• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Rubrik Reports Fourth Quarter and Fiscal Year 2025 Financial Results

    3/13/25 4:05:00 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology
    Get the next $RBRK alert in real time by email
    • Results exceeded all guided metrics
    • Fourth quarter subscription ARR grew 39% year-over-year to $1,092.6 million
    • Fourth quarter revenue grew 47% year-over-year to $258.1 million
    • 2,246 customers with $100K or more in Subscription ARR, up 29% year-over-year

    Rubrik, Inc. (NYSE:RBRK), a cybersecurity company, today announced financial results for the fourth quarter and fiscal year 2025, ended January 31, 2025.

    "Fiscal 2025 was a milestone year for Rubrik. Our strong growth at scale demonstrates that we're winning the cyber resilience market. However, we are still very early in Rubrik's journey to achieve the company's full potential and I'm confident that what's ahead of us is even more important and exciting," said Bipul Sinha, Rubrik's Chief Executive Officer, Chairman, and Co-Founder.

    Commenting on the company's financial results, Kiran Choudary, Rubrik's Chief Financial Officer, added, "Throughout the year, we consistently delivered strong results, including improving operating leverage and achieving our first year of positive free cash flow. We look forward to continuing to execute towards the large opportunity in cyber resilience in fiscal 2026 and beyond."

    Fourth Quarter Fiscal 2025 Financial Highlights

    • Subscription Annual Recurring Revenue (ARR): Subscription ARR was up 39% year-over-year, growing to $1,092.6 million as of January 31, 2025.
    • Revenue: Subscription revenue was $243.7 million, a 54% increase, compared to $158.7 million in the fourth quarter of fiscal 2024. Total revenue was $258.1 million, a 47% increase, compared to $175.0 million in the fourth quarter of fiscal 2024.
    • Gross Margin: GAAP gross margin was 77.4%, compared to 77.2% in the fourth quarter of fiscal 2024. This includes $5.1 million in stock-based compensation expense, compared to $0.1 million in the year ago period, due to the vesting of certain equity awards after and as a result of the completion of our initial public offering. Non-GAAP gross margin was 79.7%, compared to 77.7% in the fourth quarter of fiscal 2024.
    • Subscription ARR Contribution Margin: Subscription ARR Contribution Margin was 2% compared to (12)% in the fourth quarter of fiscal 2024, reflecting the improvement in operating leverage in the business.
    • Net Loss per Share: GAAP net loss per share was $(0.61), compared to $(1.59) in the fourth quarter of fiscal 2024. GAAP net loss includes $86.0 million in stock-based compensation expense, compared to $3.4 million in the year ago period, due to the vesting of certain equity awards after and as a result of the completion of our initial public offering. Non-GAAP net loss per share was $(0.18), compared to $(1.52) in the fourth quarter of fiscal 2024.
    • Cash Flow from Operations: Cash flow from operations was $83.6 million, compared to $12.8 million in the fourth quarter of fiscal 2024. Free cash flow was $75.2 million, compared to $8.7 million in the fourth quarter of fiscal 2024.
    • Cash, Cash Equivalents, and Short-Term Investments: Cash, cash equivalents, and short-term investments were $705.1 million as of January 31, 2025.

    Fiscal 2025 Financial Highlights

    • Revenue: Subscription revenue was $828.7 million, a 54% increase, compared to $537.9 million in fiscal 2024. Total revenue was $886.5 million, a 41% increase, compared to $627.9 million in fiscal 2024.
    • Gross Margin: GAAP gross margin was 70.0%, compared to 76.9% in fiscal 2024. This includes $67.0 million in stock-based compensation expense, compared to $0.1 million in the year ago period, due to the vesting of certain equity awards after and as a result of the completion of our initial public offering. Non-GAAP gross margin was 78.0%, compared to 77.2% in fiscal 2024.
    • Net Loss per Share: GAAP net loss per share was $(7.48), compared to $(5.84) in fiscal 2024. GAAP net loss includes $913.9 million in stock-based compensation expense, compared to $5.7 million in the year ago period, due to the vesting of certain equity awards after and as a result of the completion of our initial public offering. Non-GAAP net loss per share was $(1.57), compared to $(5.72) in fiscal 2024.
    • Cash Flow from Operations: Cash flow from operations was $48.2 million, compared to $(4.5) million in fiscal 2024. Free cash flow was $21.6 million, compared to $(24.5) million in fiscal 2024.

    Recent Business Highlights

    • As of January 31, 2025, Rubrik had 2,246 customers with Subscription ARR of $100,000 or more, up 29% year-over-year.
    • Announced Rubrik Annapurna to accelerate development of GenAI applications. Annapurna API service will allow customers to have ready-to-go access to all business data to quickly build more powerful and trusted GenAI applications. Annapurna will also deliver secure data embeddings powered by Rubrik Security Cloud (RSC) and leverage all enterprise data and metadata in RSC to easily set and manage data access controls for AI applications.
    • Announced Rubrik Security Cloud – Government has received Federal Risk and Authorization Management Program (FedRAMP®) authorization at the Moderate Impact Level. The National Nuclear Security Administration (NNSA), an Office of the U.S. Department of Energy, served as the agency sponsor for Rubrik's FedRAMP authorization.
    • Announced that Rubrik Security Cloud now combines Data Security Posture Management (DSPM) and Cyber Recovery capabilities within a single, trusted Cyber Resilience platform. Rubrik DSPM allows existing Rubrik customers to simply activate DSPM capabilities within their current Rubrik environment, providing near real-time views into data proliferation to reduce sensitive data exposure risk.
    • Debuted Rubrik Turbo Threat Hunting, a new feature designed to dramatically accelerate cyber recovery and enable organizations to locate clean recovery points across their entire data estate. Turbo Threat Hunting enables organizations to scan up to 75,000 backups in less than 60 seconds.
    • Named to CRN's 2025 Cloud 100 List, for excellence in cloud storage.

    First Quarter and Fiscal Year 2026 Outlook

    Rubrik is providing the following guidance for the first quarter of fiscal year 2026 and the full fiscal year 2026:

    • First Quarter Fiscal 2026 Outlook:
      • Revenue of $259 million to $261 million.
      • Non-GAAP Subscription ARR contribution margin of approximately 4.0% to 5.0%.
      • Non-GAAP EPS of $(0.33) to $(0.31).
      • Weighted-average shares outstanding of approximately 192 million.
    • Full Year 2026 Outlook:
      • Subscription ARR between $1,350 million and $1,360 million.
      • Revenue of $1,145 million to $1,161 million.
      • Non-GAAP Subscription ARR contribution margin of approximately 4.5% to 5.5%.
      • Non-GAAP EPS of $(1.23) to $(1.13).
      • Weighted-average shares outstanding of approximately 198 million.
      • Free cash flow of $45 million to $65 million.

    Additional information on Rubrik's reported results, including a reconciliation of the non-GAAP results to their most comparable GAAP measures, is included in the financial tables below. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future, although it is important to note that these factors could be material to Rubrik's results computed in accordance with GAAP. For example, stock-based compensation-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by the timing of employee stock transactions, the future fair market value of Rubrik's Class A common stock, and Rubrik's future hiring and retention needs, all of which are difficult to predict and subject to constant change.

    Conference Call Information

    Rubrik will host a conference call to discuss results for the fourth quarter of fiscal year 2025 and full fiscal year 2025, as well as its financial outlook for the first quarter of fiscal year 2026 and full fiscal year 2026 today at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time. Open to the public, analysts and investors may access the webcast, results press release, and investor presentation on Rubrik's investor relations website at https://ir.rubrik.com. A replay of the webcast will also be accessible from Rubrik's investor relations website a few hours after the conclusion of the live event.

    Rubrik uses its investor relations website and may use certain social media accounts including X (formerly Twitter) (@rubrikInc and @bipulsinha) and LinkedIn (www.linkedin.com/company/rubrik-inc and www.linkedin.com/in/bipulsinha) as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

    Forward-Looking Statements

    This press release and the related conference call contain express and implied "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding Rubrik's financial outlook for the first quarter of fiscal year 2026 and full fiscal year 2026, Rubrik's market position, market opportunities, and growth strategy, product initiatives, go-to-market motions and market trends. In some cases, you can identify forward-looking statements by terms such as "anticipate," "believe," "estimate," "expect," "intend," "may," "might," "plan," "project," "will," "would," "should," "could," "can," "predict," "potential," "target," "explore," "continue," "outlook," "guidance," or the negative of these terms, where applicable, and similar expressions intended to identify forward-looking statements. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond Rubrik's control, that could cause actual results, performance or achievement to differ materially and adversely from those anticipated or implied in the statements. Risks include but are not limited to Rubrik's limited operating history, the growth rate of the market in which Rubrik competes, Rubrik's ability to effectively manage and sustain its growth, Rubrik's ability to introduce new products on top of its platform, Rubrik's ability to compete with existing competitors and new market entrants, Rubrik's ability to expand internationally and its ability to utilize AI successfully in its current and future products. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption "Risk Factors" and elsewhere in our most recent filings with the Securities and Exchange Commission, including in our Quarterly Report on Form 10-Q for the quarter ended October 31, 2024. Forward-looking statements speak only as of the date the statements are made and are based on information available to Rubrik at the time those statements are made and/or management's good faith belief as of that time with respect to future events. Rubrik assumes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

    Non-GAAP Financial Measures

    Rubrik has provided in this press release financial information that has not been prepared in accordance with GAAP. Rubrik uses these non-GAAP financial measures internally in analyzing its financial results and believes that use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and in comparing Rubrik's financial results with other companies in its industry, many of which present similar non-GAAP financial measures.

    Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with Rubrik's condensed consolidated financial statements prepared in accordance with GAAP. A reconciliation of Rubrik's historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliation.

    Free Cash Flow. Rubrik defines free cash flow as net cash provided by (used in) operating activities less cash used for purchases of property and equipment and capitalized internal-use software. Rubrik believes free cash flow is a helpful indicator of liquidity that provides information to management and investors about the amount of cash generated or used by Rubrik's operations that, after the investments in property and equipment and capitalized internal-use software, can be used for strategic initiatives, including investing in Rubrik's business and strengthening its financial position. One limitation of free cash flow is that it does not reflect Rubrik's future contractual commitments. Additionally, free cash flow is not a substitute for cash used in operating activities and the utility of free cash flow as a measure of Rubrik's liquidity is further limited as it does not represent the total increase or decrease in Rubrik's cash balance for a given period.

    Non-GAAP Subscription Cost of Revenue. Rubrik defines non-GAAP subscription cost of revenue as subscription cost of revenue, adjusted for amortization of acquired intangibles, stock-based compensation expense, stock-based compensation from amortization of capitalized internal-use software, and other non-recurring items.

    Non-GAAP Operating Expenses (Research and Development, Sales and Marketing, General and Administrative). Rubrik defines non-GAAP operating expenses as operating expenses (research and development, sales and marketing, general and administrative), adjusted for, as applicable, stock-based compensation expense, and other non-recurring items.

    Subscription Annual Recurring Revenue ("ARR") Contribution Margin. Rubrik defines Subscription ARR Contribution Margin as Subscription ARR contribution divided by Subscription ARR at the end of the period. Rubrik defines Subscription ARR Contribution as Subscription ARR at the end of the period less: (i) non-GAAP subscription cost of revenue and (ii) non- GAAP operating expenses for the prior 12-month period ending on that date. Rubrik believes that Subscription ARR Contribution Margin is a helpful indicator of operating leverage. One limitation of Subscription ARR Contribution Margin is that the factors that impact Subscription ARR will vary from those that impact subscription revenue and, as such, may not provide an accurate indication of Rubrik's actual or future GAAP results. Additionally, the historical expenses in this calculation may not accurately reflect the costs associated with future commitments.

    Key Business Metrics

    Subscription ARR. Rubrik calculates Subscription ARR as the annualized value of our active subscription contracts as of the measurement date, assuming any contract that expires during the next 12 months is renewed on existing terms. Subscription contracts include cloud-based contracts for Rubrik's subscription offerings and products sold on top of its Rubrik Security Cloud ("RSC") platform, prior sales of CDM sold as a subscription term-based license with associated support, and standalone sales of Rubrik's SaaS subscription products like Anomaly Detection (previously known as Ransomware Monitoring & Investigation) and Sensitive Data Monitoring (previously known as Sensitive Data Monitoring & Management).

    Cloud ARR. Rubrik calculates Cloud ARR as the annualized value of its active cloud-based subscription contracts as of the measurement date, based on Rubrik's customers' total contract value and, assuming any contract that expires during the next 12 months is renewed on existing terms. Rubrik's cloud-based subscription contracts include RSC and RSC-Government (excluding RSC-Private) and SaaS subscription products like Ransomware Monitoring & Investigation (now known as Anomaly Detection) and Sensitive Data Monitoring & Management (now known as Sensitive Data Monitoring).

    Average Subscription Dollar-Based Net Retention Rate. Rubrik calculates Average Subscription Dollar-Based Net Retention Rate by first identifying subscription customers ("Prior Period Subscription Customers") which were subscription customers at the end of a particular quarter (the "Prior Period"). Rubrik then calculates the Subscription ARR from these Prior Period Subscription Customers at the end of the same quarter of the subsequent year (the "Current Period"). This calculation captures upsells, contraction, and attrition since the Prior Period. Rubrik then divides total Current Period Subscription ARR by the total Prior Period Subscription ARR for Prior Period Subscription Customers. Rubrik's Average Subscription Dollar-Based Net Retention Rate in a particular quarter is obtained by averaging the result from that particular quarter with the corresponding results from each of the prior three quarters.

    Customers with $100K or More in Subscription ARR. Customers with $100K or more in Subscription ARR represent the number of customers that contributed $100,000 or more in Subscription ARR as of period end.

    About Rubrik

    Rubrik (NYSE:RBRK) is on a mission to secure the world's data. With Zero Trust Data Security™, we help organizations achieve business resilience against cyberattacks, malicious insiders, and operational disruptions. Rubrik Security Cloud, powered by machine learning, secures data across enterprise, cloud, and SaaS applications. We help organizations uphold data integrity, deliver data availability that withstands adverse conditions, continuously monitor data risks and threats, and restore businesses with their data when infrastructure is attacked.

    Rubrik, Inc.
    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    (in thousands, except per share amounts)
    (unaudited)
       
      Three Months Ended January 31, Year Ended January 31,
     

    2025

    2024

    2025

    2024

    Revenue  
    Subscription  

    $

    243,719

     

    $

    158,652

     

    $

    828,740

     

    $

    537,869

     

    Maintenance  

     

    3,381

     

     

    6,884

     

     

    18,408

     

     

    38,745

     

    Other  

     

    11,000

     

     

    9,477

     

     

    39,396

     

     

    51,278

     

    Total revenue  

     

    258,100

     

     

    175,013

     

     

    886,544

     

     

    627,892

     

       
    Cost of revenue  
    Subscription  

     

    49,030

     

     

    30,389

     

     

    215,036

     

     

    97,927

     

    Maintenance  

     

    595

     

     

    1,054

     

     

    6,068

     

     

    6,472

     

    Other  

     

    8,830

     

     

    8,530

     

     

    44,644

     

     

    40,563

     

    Total cost of revenue  

     

    58,455

     

     

    39,973

     

     

    265,748

     

     

    144,962

     

       
    Gross profit  

     

    199,645

     

     

    135,040

     

     

    620,796

     

     

    482,930

     

    Operating expenses  
    Research and development  

     

    79,958

     

     

    59,127

     

     

    531,615

     

     

    206,527

     

    Sales and marketing  

     

    161,355

     

     

    128,708

     

     

    867,518

     

     

    482,532

     

    General and administrative  

     

    74,447

     

     

    30,316

     

     

    355,695

     

     

    100,377

     

    Total operating expenses  

     

    315,760

     

     

    218,151

     

     

    1,754,828

     

     

    789,436

     

       
    Loss from operations  

     

    (116,115

    )

     

    (83,111

    )

     

    (1,134,032

    )

     

    (306,506

    )

    Interest income  

     

    7,665

     

     

    2,920

     

     

    25,353

     

     

    11,216

     

    Interest expense  

     

    (10,074

    )

     

    (9,584

    )

     

    (41,253

    )

     

    (30,295

    )

    Other income (expense), net  

     

    4,886

     

     

    (310

    )

     

    1,480

     

     

    (1,884

    )

    Loss before income taxes  

     

    (113,638

    )

     

    (90,085

    )

     

    (1,148,452

    )

     

    (327,469

    )

    Income tax expense  

     

    1,251

     

     

    7,412

     

     

    6,368

     

     

    26,689

     

    Net loss  

    $

    (114,889

    )

    $

    (97,497

    )

    $

    (1,154,820

    )

    $

    (354,158

    )

    Net loss per share attributable to common stockholders, basic and diluted  

    $

    (0.61

    )

    $

    (1.59

    )

    $

    (7.48

    )

    $

    (5.84

    )

    Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted  

     

    188,048

     

     

    61,229

     

     

    154,294

     

     

    60,628

     

    Rubrik, Inc.
    CONDENSED CONSOLIDATED BALANCE SHEETS
    (in thousands)
    (unaudited)
      January 31, 2025 January 31, 2024
    Assets  
    Current assets  
    Cash and cash equivalents  

    $

    186,331

     

    $

    130,031

     

    Short-term investments  

     

    518,813

     

     

    149,220

     

    Accounts receivable, net of allowances  

     

    177,627

     

     

    133,544

     

    Deferred commissions  

     

    91,919

     

     

    72,057

     

    Prepaid expenses and other current assets  

     

    102,951

     

     

    63,861

     

    Total current assets  

     

    1,077,641

     

     

    548,713

     

    Property and equipment, net  

     

    53,194

     

     

    47,873

     

    Deferred commissions, noncurrent  

     

    132,465

     

     

    113,814

     

    Goodwill  

     

    100,343

     

     

    100,343

     

    Other assets, noncurrent  

     

    59,331

     

     

    62,867

     

    Total assets  

    $

    1,422,974

     

    $

    873,610

     

    Liabilities, redeemable convertible preferred stock and stockholders' deficit  
    Current liabilities  
    Accounts payable  

    $

    10,439

     

    $

    6,867

     

    Accrued expenses and other current liabilities  

     

    162,602

     

     

    122,934

     

    Deferred revenue  

     

    777,135

     

     

    526,480

     

    Total current liabilities  

     

    950,176

     

     

    656,281

     

    Deferred revenue, noncurrent  

     

    642,370

     

     

    579,781

     

    Other liabilities, noncurrent  

     

    61,821

     

     

    55,050

     

    Debt, noncurrent  

     

    322,341

     

     

    287,042

     

    Total liabilities  

     

    1,976,708

     

     

    1,578,154

     

       
    Redeemable convertible preferred stock  

     

    -

     

     

    714,713

     

    Stockholders' deficit  
    Preferred stock  

     

    -

     

     

    -

     

    Common stock  

     

    -

     

     

    1

     

    Convertible founders stock  

     

    -

     

     

    -

     

    Class A common stock  

     

    3

     

     

    -

     

    Class B common stock  

     

    2

     

     

    -

     

    Additional paid-in capital  

     

    2,291,829

     

     

    265,494

     

    Accumulated other comprehensive loss  

     

    (8,235

    )

     

    (2,239

    )

    Accumulated deficit  

     

    (2,837,333

    )

     

    (1,682,513

    )

    Total stockholders' deficit  

     

    (553,734

    )

     

    (1,419,257

    )

    Total liabilities, redeemable convertible preferred stock and stockholders' deficit  

    $

    1,422,974

     

    $

    873,610

     

    Rubrik, Inc.
    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    (in thousands)
    (unaudited)
      Year Ended January 31,
     

    2025

    2024

    Cash flows from operating activities:  
    Net loss  

    $

    (1,154,820

    )

    $

    (354,158

    )

    Adjustments to reconcile net loss to net cash provided by (used in) operating activities:  
    Depreciation and amortization  

     

    28,868

     

     

    24,305

     

    Stock-based compensation  

     

    913,913

     

     

    5,715

     

    Amortization of deferred commissions  

     

    90,303

     

     

    76,530

     

    Non-cash interest  

     

    34,256

     

     

    10,117

     

    Deferred income taxes  

     

    1,241

     

     

    1,937

     

    Other  

     

    (7,249

    )

     

    (2,836

    )

    Changes in operating assets and liabilities:  
    Accounts receivable  

     

    (44,255

    )

     

    17,157

     

    Deferred commissions  

     

    (128,816

    )

     

    (107,148

    )

    Prepaid expenses and other assets  

     

    (48,818

    )

     

    2,251

     

    Accounts payable  

     

    4,479

     

     

    (1,012

    )

    Accrued expenses and other liabilities  

     

    45,882

     

     

    22,872

     

    Deferred revenue  

     

    313,244

     

     

    299,752

     

    Net cash provided by (used in) operating activities  

     

    48,228

     

     

    (4,518

    )

    Cash flows from investing activities:  
    Purchases of property and equipment  

     

    (16,885

    )

     

    (12,333

    )

    Capitalized internal-use software  

     

    (9,714

    )

     

    (7,675

    )

    Purchases of investments  

     

    (797,084

    )

     

    (246,004

    )

    Sale of investments  

     

    32,977

     

     

    7,503

     

    Maturities of investments  

     

    407,264

     

     

    255,214

     

    Payment for business combination, net of cash acquired  

     

    -

     

     

    (90,328

    )

    Net cash used in investing activities  

     

    (383,442

    )

     

    (93,623

    )

    Cash flows from financing activities:  
    Proceeds from initial public offering and underwriters' exercise of over-allotment option, net of underwriting discounts and commissions  

     

    815,209

     

     

    -

     

    Taxes paid related to net share settlement of equity awards  

     

    (432,512

    )

     

    -

     

    Proceeds from exercise of stock options  

     

    8,515

     

     

    3,383

     

    Proceeds from issuance of common stock under employee stock purchase plan  

     

    11,064

     

     

    -

     

    Payments for deferred offering costs, net  

     

    (3,545

    )

     

    (3,734

    )

    Proceeds from issuance of debt, net of discount  

     

    -

     

     

    96,525

     

    Payments for debt discount costs  

     

    (475

    )

     

    -

     

    Payments for debt issuance costs  

     

    (233

    )

     

    (225

    )

    Net cash provided by financing activities  

     

    398,023

     

     

    95,949

     

    Effect of exchange rate on cash, cash equivalents, and restricted cash  

     

    (6,274

    )

     

    (1,355

    )

    Net increase (decrease) in cash, cash equivalents, and restricted cash  

     

    56,535

     

     

    (3,547

    )

    Cash, cash equivalents, and restricted cash, beginning of year  

     

    137,059

     

     

    140,606

     

    Cash, cash equivalents, and restricted cash, end of year  

    $

    193,594

     

    $

    137,059

     

    Rubrik, Inc.
    GAAP to Non-GAAP Reconciliations
    (in thousands, except percentages and per share data)
    (unaudited)
       
      Three Months Ended January 31, Year Ended January 31,
     

    2025

    2024

    2025

    2024

    Reconciliation of GAAP total gross profit to non-GAAP total gross profit:  
    Total gross profit on a GAAP basis  

    $

    199,645

     

    $

    135,040

     

    $

    620,796

     

    $

    482,930

     

    Add: Stock-based compensation expense  

     

    5,141

     

     

    5

     

     

    67,041

     

     

    63

     

    Add: Stock-based compensation from amortization of capitalized internal-use software  

     

    124

     

     

    14

     

     

    273

     

     

    153

     

    Add: Amortization of acquired intangibles  

     

    924

     

     

    923

     

     

    3,673

     

     

    1,676

     

    Non-GAAP total gross profit  

    $

    205,834

     

    $

    135,982

     

    $

    691,783

     

    $

    484,822

     

    GAAP total gross margin  

     

    77

    %

     

    77

    %

     

    70

    %

     

    77

    %

    Non-GAAP total gross margin  

     

    80

    %

     

    78

    %

     

    78

    %

     

    77

    %

       
    Reconciliation of GAAP operating expenses to non-GAAP operating expenses:  
    Research and development operating expense on a GAAP basis  

    $

    79,958

     

    $

    59,127

     

    $

    531,615

     

    $

    206,527

     

    Less: Stock-based compensation expense  

     

    21,489

     

     

    2,596

     

     

    297,051

     

     

    3,590

     

    Non-GAAP research and development operating expense  

    $

    58,469

     

    $

    56,531

     

    $

    234,564

     

    $

    202,937

     

       
    Sales and marketing operating expense on a GAAP basis  

    $

    161,355

     

    $

    128,708

     

    $

    867,518

     

    $

    482,532

     

    Less: Stock-based compensation expense  

     

    28,832

     

     

    283

     

     

    330,443

     

     

    1,313

     

    Non-GAAP sales and marketing operating expense  

    $

    132,523

     

    $

    128,425

     

    $

    537,075

     

    $

    481,219

     

       
    General and administrative operating expense on a GAAP basis  

    $

    74,447

     

    $

    30,316

     

    $

    355,695

     

    $

    100,377

     

    Less: Stock-based compensation expense  

     

    30,576

     

     

    547

     

     

    219,378

     

     

    749

     

    Non-GAAP general and administrative operating expense  

    $

    43,871

     

    $

    29,769

     

    $

    136,317

     

    $

    99,628

     

       
    Reconciliation of GAAP operating loss to non-GAAP operating loss:  
    Operating loss on a GAAP basis  

    $

    (116,115

    )

    $

    (83,111

    )

    $

    (1,134,032

    )

    $

    (306,506

    )

    Add: Stock-based compensation expense  

     

    86,038

     

     

    3,431

     

     

    913,913

     

     

    5,715

     

    Add: Stock-based compensation from amortization of capitalized internal-use software  

     

    124

     

     

    14

     

     

    273

     

     

    153

     

    Add: Amortization of acquired intangibles  

     

    924

     

     

    923

     

     

    3,673

     

     

    1,676

     

    Non-GAAP operating loss  

    $

    (29,029

    )

    $

    (78,743

    )

    $

    (216,173

    )

    $

    (298,962

    )

       
    Reconciliation of GAAP net loss to non-GAAP net loss:  
    Net loss on a GAAP basis  

    $

    (114,889

    )

    $

    (97,497

    )

    $

    (1,154,820

    )

    $

    (354,158

    )

    Add: Stock-based compensation expense  

     

    86,038

     

     

    3,431

     

     

    913,913

     

     

    5,715

     

    Add: Stock-based compensation from amortization of capitalized internal-use software  

     

    124

     

     

    14

     

     

    273

     

     

    153

     

    Add: Amortization of acquired intangibles  

     

    924

     

     

    923

     

     

    3,673

     

     

    1,676

     

    Income tax expenses effect related to the above adjustments  

     

    (5,289

    )

     

    (144

    )

     

    (5,953

    )

     

    (250

    )

    Non-GAAP net loss  

    $

    (33,092

    )

    $

    (93,273

    )

    $

    (242,914

    )

    $

    (346,864

    )

    GAAP net loss per share, basic and diluted  

    $

    (0.61

    )

    $

    (1.59

    )

    $

    (7.48

    )

    $

    (5.84

    )

    Weighted-average shares used to compute GAAP net loss per share, basic and diluted  

     

    188,048

     

     

    61,229

     

     

    154,294

     

     

    60,628

     

    Non-GAAP net loss per share, basic and diluted  

    $

    (0.18

    )

    $

    (1.52

    )

    $

    (1.57

    )

    $

    (5.72

    )

    Weighted-average shares used to compute non-GAAP net loss per share, basic and diluted  

     

    188,048

     

     

    61,229

     

     

    154,294

     

     

    60,628

     

    The following table presents a reconciliation of free cash flow to net cash provided by (used in) operating activities, the most directly comparable GAAP measure, for each of the periods indicated (unaudited, in thousands, except percentages):
     
      Three Months Ended January 31, Year Ended January 31,
     

    2025

    2024

    2025

    2024

    Net cash provided by (used in) operating activities  

    $

    83,597

     

    $

    12,770

     

    $

    48,228

     

    $

    (4,518

    )

    Less: Purchases of property and equipment  

     

    (5,589

    )

     

    (2,998

    )

     

    (16,885

    )

     

    (12,333

    )

    Less: Capitalized internal-use software  

     

    (2,812

    )

     

    (1,059

    )

     

    (9,714

    )

     

    (7,675

    )

    Free cash flow  

    $

    75,196

     

    $

    8,713

     

    $

    21,629

     

    $

    (24,526

    )

    Operating cash flow margin  

     

    32

    %

     

    7

    %

     

    5

    %

     

    (1

    )%

    Free cash flow margin  

     

    29

    %

     

    5

    %

     

    2

    %

     

    (4

    )%

    Net cash provided by (used in) investing activities  

    $

    4,158

     

    $

    28,376

     

    $

    (383,442

    )

    $

    (93,623

    )

    Net cash provided by (used in) financing activities  

    $

    1,923

     

    $

    (493

    )

    $

    398,023

     

    $

    95,949

     

    The following table presents the calculation of Subscription ARR Contribution Margin for the periods presented as well as a reconciliation of (i) non-GAAP subscription cost of revenue to cost of revenue and (ii) non-GAAP operating expenses to operating expenses (in thousands, except percentages):
      Twelve Months Ended January 31,
     

    2025

    2024

    Subscription cost of revenue  

    $

    215,036

     

    $

    97,927

     

    Stock-based compensation expense  

     

    (49,514

    )

     

    (45

    )

    Stock-based compensation from amortization of capitalized internal-use software  

     

    (273

    )

     

    (153

    )

    Amortization of acquired intangibles  

     

    (3,673

    )

     

    (1,676

    )

    Non-GAAP subscription cost of revenue  

    $

    161,576

     

    $

    96,053

     

       
    Operating expenses  

    $

    1,754,828

     

    $

    789,436

     

    Stock-based compensation expense  

     

    (846,872

    )

     

    (5,652

    )

    Non-GAAP operating expenses  

    $

    907,956

     

    $

    783,784

     

       
    Subscription ARR  

    $

    1,092,584

     

    $

    784,029

     

    Non-GAAP subscription cost of revenue  

     

    (161,576

    )

     

    (96,053

    )

    Non-GAAP operating expenses  

     

    (907,956

    )

     

    (783,784

    )

    Subscription ARR Contribution  

    $

    23,052

     

    $

    (95,808

    )

    Subscription ARR Contribution Margin  

     

    2

    %

     

    (12

    )%

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250313570365/en/

    Investor Relations Contact

    Melissa Franchi

    VP, Head of Investor Relations, Rubrik 781.367.0733

    [email protected]

    Public Relations Contact

    Jessica Moore

    VP, Global Communications, Rubrik 415.244.6565

    [email protected]

    Get the next $RBRK alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $RBRK

    DatePrice TargetRatingAnalyst
    5/15/2025$97.00Buy
    Roth Capital
    5/15/2025$86.00Outperform → Neutral
    Mizuho
    3/14/2025$72.00 → $77.00Outperform
    BMO Capital Markets
    3/12/2025$77.00Neutral → Buy
    Rosenblatt
    2/7/2025Mkt Perform
    William Blair
    12/17/2024$77.00Neutral
    Rosenblatt
    12/6/2024$38.00 → $72.00Outperform
    BMO Capital Markets
    11/13/2024Perform
    Oppenheimer
    More analyst ratings

    $RBRK
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Rubrik to Report First Quarter Fiscal 2026 Financial Results on June 5, 2025

      Rubrik, Inc. (NYSE:RBRK), a cybersecurity company, today announces that it will release financial results for its first quarter fiscal 2026 ended April 30, 2025, after the market closes on Thursday, June 5, 2025. Management will also host a live conference call that day at 2:00 pm PT / 5:00 pm ET to discuss the Company's financial results. A live webcast of the conference call and related materials can be accessed from the Company's investor relations website at https://ir.rubrik.com. Following the call, a replay of the webcast will also be available on the investor relations website. About Rubrik Rubrik (NYSE:RBRK) is on a mission to secure the world's data. With Zero Trust Data Securi

      5/13/25 8:00:00 AM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology
    • Enterprises to Redefine Cyber Resilience with Rackspace and Rubrik

      SAN FRANCISCO, April 30, 2025 (GLOBE NEWSWIRE) -- LIVE! from RSAC, Rubrik (NYSE:RBRK), a leading cybersecurity company, and Rackspace Technology® (NASDAQ:RXT), a leading end-to-end hybrid cloud and AI solutions company, today announced a strategic partnership. The two companies will collaborate to deliver a fully managed isolated recovery service, Rackspace Cyber Recovery Cloud powered by Rubrik, to help enterprises achieve true cyber resilience and ensure business continuity in the event of a cyber attack. By combining Rubrik's data protection and cyber recovery software with Rackspace's hybrid cloud expertise and global data center footprint, this partnership addresses immediate cyber r

      4/30/25 8:00:00 AM ET
      $RBRK
      $RXT
      Computer Software: Prepackaged Software
      Technology
      Computer Software: Programming Data Processing
    • New Rubrik Identity Resilience Designed to Mitigate the Most Targeted Point of Cyber Attacks

      Disrupt Identity-Based Attacks: Counter fastest-growing threat vector with advanced resilience for complex identity environments Unified Protection on One Platform: Designed for data and identity security to eliminate vulnerabilities from disparate point solutions Complete Resilience Coverage: Protect across on-premises, cloud, and SaaS with visibility into data and identity interactions to accelerate detection and recovery In a world of nonstop cyberattacks, Rubrik (NYSE:RBRK) today announced its upcoming solution, Identity Resilience, designed to secure the entire identity landscape alongside data. Identity Resilience aims to protect the most common entry points for attackers – hum

      4/24/25 8:00:00 AM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology

    $RBRK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Revenue Officer Mccarthy Brian K. sold $2,000,250 worth of shares (25,000 units at $80.01), decreasing direct ownership by 5% to 529,584 units (SEC Form 4)

      4 - Rubrik, Inc. (0001943896) (Issuer)

      5/15/25 5:00:09 PM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology
    • Chief Financial Officer Choudary Kiran Kumar sold $1,894,151 worth of shares (23,500 units at $80.60), decreasing direct ownership by 4% to 565,165 units (SEC Form 4)

      4 - Rubrik, Inc. (0001943896) (Issuer)

      5/15/25 5:00:11 PM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology
    • Chief Technology Officer Nithrakashyap Arvind sold $7,256,632 worth of shares (97,452 units at $74.46), decreasing direct ownership by 80% to 24,375 units (SEC Form 4)

      4 - Rubrik, Inc. (0001943896) (Issuer)

      5/7/25 7:00:10 PM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology

    $RBRK
    Leadership Updates

    Live Leadership Updates

    See more
    • Rubrik Appoints Kavitha Mariappan as Chief Transformation Officer

      Building on a milestone year for the company, Rubrik (NYSE:RBRK) today announced the appointment of Kavitha Mariappan as its Chief Transformation Officer (CTxO). This newly created role is aimed at deepening executive engagement and accelerating cyber resilience outcomes for global enterprises and public sector organizations. A veteran go-to-market executive and respected thought leader, Mariappan brings a wealth of experience across enterprise software and cybersecurity, with past executive and leadership roles at industry powerhouses such as Zscaler, Databricks, and Cisco. Most recently, she served as Executive Vice President of Customer Experience and Transformation at Zscaler, where sh

      4/23/25 8:00:00 AM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology

    $RBRK
    SEC Filings

    See more
    • Amendment: SEC Form SCHEDULE 13G/A filed by Rubrik Inc.

      SCHEDULE 13G/A - Rubrik, Inc. (0001943896) (Subject)

      5/15/25 4:37:19 PM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 144 filed by Rubrik Inc.

      144 - Rubrik, Inc. (0001943896) (Subject)

      5/13/25 4:27:21 PM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology
    • SEC Form DEFA14A filed by Rubrik Inc.

      DEFA14A - Rubrik, Inc. (0001943896) (Filer)

      5/13/25 4:14:44 PM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology

    $RBRK
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Roth Capital initiated coverage on Rubrik with a new price target

      Roth Capital initiated coverage of Rubrik with a rating of Buy and set a new price target of $97.00

      5/15/25 8:13:54 AM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology
    • Rubrik downgraded by Mizuho with a new price target

      Mizuho downgraded Rubrik from Outperform to Neutral and set a new price target of $86.00

      5/15/25 8:09:42 AM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology
    • BMO Capital Markets reiterated coverage on Rubrik with a new price target

      BMO Capital Markets reiterated coverage of Rubrik with a rating of Outperform and set a new price target of $77.00 from $72.00 previously

      3/14/25 8:19:06 AM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology

    $RBRK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Rubrik Inc.

      SC 13G - Rubrik, Inc. (0001943896) (Subject)

      11/14/24 5:45:08 PM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G filed by Rubrik Inc.

      SC 13G - Rubrik, Inc. (0001943896) (Subject)

      11/14/24 4:16:00 PM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G filed by Rubrik Inc.

      SC 13G - Rubrik, Inc. (0001943896) (Subject)

      10/15/24 9:59:40 AM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology

    $RBRK
    Financials

    Live finance-specific insights

    See more
    • Rubrik to Report First Quarter Fiscal 2026 Financial Results on June 5, 2025

      Rubrik, Inc. (NYSE:RBRK), a cybersecurity company, today announces that it will release financial results for its first quarter fiscal 2026 ended April 30, 2025, after the market closes on Thursday, June 5, 2025. Management will also host a live conference call that day at 2:00 pm PT / 5:00 pm ET to discuss the Company's financial results. A live webcast of the conference call and related materials can be accessed from the Company's investor relations website at https://ir.rubrik.com. Following the call, a replay of the webcast will also be available on the investor relations website. About Rubrik Rubrik (NYSE:RBRK) is on a mission to secure the world's data. With Zero Trust Data Securi

      5/13/25 8:00:00 AM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology
    • Rubrik to Report Fourth Quarter and Fiscal Year 2025 Financial Results on March 13, 2025

      Rubrik, Inc. (NYSE:RBRK), a cybersecurity company, today announces that it will release financial results for its fourth quarter and fiscal year 2025 ended January 31, 2025, after the market closes on Thursday, March 13, 2025. Management will also host a live conference call that day at 2:00 pm PT / 5:00 pm ET to discuss the Company's financial results. A live webcast of the conference call and related materials can be accessed from the Company's investor relations website at https://ir.rubrik.com. Following the call, a replay of the webcast will also be available on the investor relations website. About Rubrik Rubrik (NYSE:RBRK) is on a mission to secure the world's data. With Zero

      2/13/25 9:00:00 AM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology
    • Rubrik to Report Third Quarter Fiscal 2025 Financial Results on December 5, 2024

      Rubrik, Inc. (NYSE:RBRK), the Zero Trust Data Security™ Company, today announces that it will release financial results for its third quarter fiscal 2025 ended October 31, 2024, after the market closes on Thursday, December 5, 2024. Management will also host a live conference call that day at 2:00 pm PT / 5:00 pm ET to discuss the Company's financial results. A live webcast of the conference call and related materials can be accessed from the Company's investor relations website at https://ir.rubrik.com. Following the call, a replay of the webcast will also be available on the investor relations website. About Rubrik Rubrik (NYSE:RBRK) is on a mission to secure the world's data. With Ze

      11/11/24 9:00:00 AM ET
      $RBRK
      Computer Software: Prepackaged Software
      Technology