• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    2U Reports Results for Fourth Quarter and Full-Year 2023

    2/12/24 4:01:00 PM ET
    $TWOU
    Computer Software: Prepackaged Software
    Technology
    Get the next $TWOU alert in real time by email

    LANHAM, Md., Feb. 12, 2024 /PRNewswire/ -- 2U, Inc. (NASDAQ:TWOU), a leading online education platform company, today reported financial and operating results for the quarter and full-year ended December 31, 2023.

    "I am proud to lead 2U through the next chapter of its journey," said Paul Lalljie, Chief Executive Officer of 2U. "We finished the year with strong performance, particularly in our executive education business, and a new organizational structure designed to enhance transparency and alignment across the company. We are resetting and enhancing our operations with renewed financial discipline. Looking ahead, we believe this renewed focus, along with our market-proven offerings, robust partner network, and scalable technology and services, will allow us to take advantage of increasing demand for high-quality online education and continue to deliver on our mission."

    "Our immediate focus in 2024 is to strengthen the fundamentals of our business in order to extend our debt maturities and restore a healthy balance sheet," added Matthew Norden, Chief Financial Officer of 2U. "The measures we have already implemented are good first steps to enhancing our operational efficiency and improving our adjusted EBITDA and free cash flow, but we are not done. We are undergoing a comprehensive review of our business to streamline and consolidate costs, implement rigorous criteria for new programs, and optimize staffing levels in key functional areas while maintaining the quality of our offerings to partners and students. We are approaching the future with new financial discipline, providing us with the foundation to actively manage our upcoming maturities and build a scalable business."

    Results for Fourth Quarter 2023 compared to Fourth Quarter 2022

    • Revenue increased 8% to $255.7 million
    • Degree Program Segment revenue increased 19% to $163.5 million
    • Alternative Credential Segment revenue decreased 7% to $92.2 million
    • Net loss was $42.4 million, or $0.52 per share, and includes non-cash impairment charges of $62.8 million

    Non-GAAP Results for Fourth Quarter 2023 compared to Fourth Quarter 2022

    • Adjusted EBITDA increased 54% to $90.2 million; a margin of 35%
    • Adjusted net income was $49.5 million, or $0.48 per share

    Results for Full-Year 2023 compared to Full-Year 2022

    • Revenue decreased 2% to $946.0 million
    • Degree Program Segment revenue decreased 2% to $561.0 million
    • Alternative Credential Segment revenue decreased 2% to $384.9 million
    • Net loss was $317.6 million, or $3.93 per share, and includes non-cash impairment charges of $196.9 million

    Non-GAAP Results for Full-Year 2023 compared to Full-Year 2022

    • Adjusted EBITDA increased 37% to $170.8 million; a margin of 18%
    • Adjusted net income was $15.4 million, or $0.19 per share

    Discussion of 2023 Results

    Revenue for the quarter totaled $255.7 million, an 8% increase from $236.0 million in the fourth quarter of 2022. Revenue from the Degree Program Segment increased $26.4 million, or 19%, and included $54.6 million of revenue recognized from the mutually negotiated exit of certain degree programs, also referred to as portfolio management activities. Revenue from the Alternative Credential Segment decreased $6.7 million, or 7%, primarily due to lower enrollments in coding boot camp offerings, partially offset by 8% growth in FCE enrollments in executive education offerings.

    Revenue for the year totaled $946.0 million, a 2% decrease from $963.1 million in 2022. Revenue from the Degree Program Segment decreased $10.6 million, or 2%, and included $88.0 million of revenue recognized from portfolio management activities. Revenue from the Alternative Credential Segment decreased $6.6 million, or 2%, primarily due to lower enrollments in coding boot camp offerings, partially offset by 8% growth in FCE enrollments in executive education offerings.

    Costs and expenses for the quarter totaled $278.2 million, a 21% increase from $230.6 million in the fourth quarter of 2022. Fourth quarter costs and expenses included $62.8 million of non-cash impairment charges to goodwill for which the company did not have a corresponding expense in the fourth quarter of 2022. The remaining change in costs and expenses, a decrease of $15.2 million, was primarily driven by a $27.2 million decrease in personnel and personnel-related expense and a $4.6 million decrease in depreciation and amortization expense. These decreases were partially offset by a $9.6 million increase in restructuring charges, primarily driven by changes to the company's organizational structure, a $4.0 million increase in paid marketing costs, and a $3.1 million increase in transaction and integration expense.

    Costs and expenses for the year totaled $1.17 billion, a 4% decrease from $1.22 billion in 2022. This $49.5 million decrease in costs and expenses includes a $58.6 million increase in non-cash impairment charges to goodwill and indefinite-lived intangible assets. The remaining change in costs and expenses, a decrease of $108.1 million, was primarily driven by a $66.6 million decrease in personnel and personnel-related expense, a $25.5 million decrease in paid marketing costs, a $12.8 million decrease in depreciation and amortization expense, and an $11.5 million decrease in lease and facility expense.

    Liquidity and Cash Flow

    As of December 31, 2023, the company's cash, cash equivalents, and restricted cash totaled $73.4 million, a decrease of $109.2 million from $182.6 million as of December 31, 2022. As of December 31, 2023, the company's total debt was $904.7 million, including borrowings of $40.0 million under the company's revolving credit facility.

    In January 2024, the company entered into a receivables factoring transaction with Morgan Stanley Senior Funding ("Morgan Stanley") whereby Morgan Stanley has committed to purchase up to $86.2 million of receivables owing to the company related to portfolio management activities at a purchase rate of 88%.

    The company expects that if it does not amend or refinance its term loan, or raise capital to reduce its debt in the short term, and in the event the obligations under its term loan accelerate or come due within twelve months from the date of its financial statement issuance in accordance with its current terms, there is substantial doubt about its ability to continue as a going concern. The company's financial statements will be included in the company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023. 

    Business Highlights

    • Transitioned to a new organizational structure with an executive leading each of the company's business segments. Andrew Hermalyn has been appointed President of the Degree Program Segment, and Aaron McCullough has been appointed President of the Alternative Credential Segment.
    • Announced new offerings under our flexible degree partnership model:
      • The University of Birmingham - seven new online master's degrees across in-demand fields including data science, digital media, and marketing;
      • The University of Surrey - fifteen online master's degrees to be launched over three years, plus more than 15 professional certificate programs in the fields of technology, business, healthcare, communications technologies, and sustainability.
    • Added 98 new edX courses from 41 unique institutions.
    • Added new edX members including the University of Birmingham, Howard University, and Avado.

    Forward-Looking Guidance

    As of February 12, 2024, the company is initiating its first quarter and full-year 2024 guidance as follows:

    First quarter 2024

    • Revenue to range from $195 million to $198 million
    • Net loss to range from $60 million to $55 million
    • Adjusted EBITDA to range from $10 million to $12 million

    Full-year 2024

    • Revenue to range from $805 million to $815 million
    • Net loss to range from $90 million to $85 million
    • Adjusted EBITDA to range from $120 million to $125 million

    The company is undergoing a comprehensive performance improvement exercise, the potential results of which are not reflected in the guidance above. This effort aims to improve our profitability through cost control and contribution margin improvement across both segments, optimize our operating model, ensure staffing levels align with business priorities across functional areas, and deleverage our balance sheet. In addition, guidance assumes the following: (i) no new portfolio management activities in 2024 and (ii) revenue from 2023 portfolio management activities of $10 million in the first quarter of 2024 and $15 million in full-year 2024.

    For full-year 2024, we anticipate approximately $45 million in capital expenditures and weighted average shares outstanding of 85 million.

    Non-GAAP Measures

    To provide investors and others with additional information regarding 2U's results, the company has disclosed the following non-GAAP financial measures: adjusted EBITDA (loss), adjusted EBITDA margin, adjusted free cash flow, adjusted unlevered free cash flow, adjusted net income (loss), and adjusted net income (loss) per share. The company has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. The company defines adjusted EBITDA (loss) as net income or net loss, as applicable, before net interest income (expense), other income (expense), net, taxes, depreciation and amortization expense, transaction costs, integration costs, restructuring-related costs, stockholder activism costs, certain litigation-related costs, consisting of fees for certain non-ordinary course litigation and other proceedings, impairment charges, debt modification expense and loss on debt extinguishment, and stock-based compensation expense. The company defines adjusted EBITDA margin as adjusted EBITDA divided by revenue. The company defines adjusted free cash flow as net cash provided by (used in) operating activities, less capital expenditures, payments to university clients, and certain non-ordinary cash payments. The company defines adjusted unlevered free cash flow as adjusted free cash flow less cash interest payments on debt. The company defines adjusted net income (loss) as net income or net loss, as applicable, before other income (expense), net, acquisition-related gains or losses, deferred revenue fair value adjustments, transaction costs, integration costs, restructuring-related costs, stockholder activism costs, certain litigation-related costs, consisting of fees for certain non-ordinary course litigation and other proceedings, impairment charges, debt modification expense and loss on debt extinguishment, and stock-based compensation expense. Adjusted net income (loss) per share is calculated as adjusted net income (loss) divided by diluted weighted-average shares of common stock outstanding for periods that result in adjusted net income, and basic weighted-average shares outstanding for periods that result in an adjusted net loss. Some of the adjustments described above may not be applicable in any given reporting period and may vary from period to period.

    The company's management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, to understand cash that is generated by or available for operational expenses and investment in the business after capital expenditures, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate the company's financial performance. Management believes these non-GAAP financial measures reflect the company's ongoing business in a manner that allows for meaningful period-to-period comparisons and analysis of trends in the company's business as they exclude expenses that are not reflective of ongoing operating results. Management also believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the company's operating results and prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies.

    The use of adjusted EBITDA (loss), adjusted free cash flow, adjusted unlevered free cash flow, adjusted net income (loss), and adjusted net income (loss) per share measures has certain limitations, as they do not reflect all items of income and expense that affect the company's operations. The company compensates for these limitations by reconciling the non-GAAP financial measures to the most directly comparable GAAP financial measures. These non-GAAP financial measures should be considered in addition to, not as a substitute for or in isolation from, measures prepared in accordance with GAAP. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore comparability may be limited. Management encourages investors and others to review the company's financial information in its entirety and not rely on a single financial measure.

    Conference Call Information

    What:



    2U's fourth quarter and full-year 2023 financial results conference call

    When:



    Monday, February 12, 2024

    Time:



    4:30 p.m. ET

    Live Call:



    (888) 330-2446

    Conference ID #:



    1153388

    Webcast:



    investor.2U.com

    About 2U, Inc. (NASDAQ:TWOU)

    2U is a global leader in online education. Guided by its founding mission to eliminate the back row in higher education, 2U has spent 15 years advancing the technology and innovation to deliver world-class learning outcomes at scale. Through its global online learning platform edX, 2U connects more than 83 million people with thousands of affordable, career-relevant learning opportunities in partnership with 260 of the world's leading universities, institutions, and industry experts. From free courses to full degrees, 2U is creating a better future for all through the power of high-quality online education. Learn more at 2U.com.

    Cautionary Language Concerning Forward-Looking Statements

    This press release contains forward-looking statements regarding 2U, Inc.'s future business expectations, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release, including statements regarding future results of operations and financial position of 2U, including financial targets, business strategy, and plans and objectives for future operations, are forward-looking statements. 2U has based these forward-looking statements largely on its estimates of its financial results and its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs as of the date of this press release. The company undertakes no obligation to update these statements as a result of new information or future events. These forward-looking statements are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from the results predicted, including, but not limited to:

    • trends in the higher education market and the market for online education, and expectations for growth in those markets;
    • the company's ability to maintain minimum recurring revenues or other financial ratios through the maturity date of its amended term loan facilities;
    • the acceptance, adoption and growth of online learning by colleges and universities, faculty, students, employers, accreditors and state and federal licensing bodies;
    • the impact of competition on the company's industry and innovations by competitors;
    • the company's ability to comply with evolving regulations and legal obligations related to data privacy, data protection and information security;
    • the company's expectations about the potential benefits of its cloud-based software-as-a-service technology and technology-enabled services to university clients and students;
    • the company's dependence on third parties to provide certain technological services or components used in its platform;
    • the company's expectations about the predictability, visibility and recurring nature of its business model;
    • the company's ability to meet the anticipated launch dates of its offerings;
    • the company's ability to acquire new clients and expand its offerings with existing university clients;
    • the company's ability to successfully integrate the operations of its acquisitions, including the edX acquisition, to achieve the expected benefits of its acquisitions and manage, expand and grow the combined company;
    • the company's ability to refinance its indebtedness on attractive terms, if at all, to better align with its focus on profitability and address impending maturities;
    • the company's ability to service its substantial indebtedness and comply with the covenants and conversion obligations contained in the indentures governing its 2.25% convertible senior notes due 2025 and 4.50% convertible senior notes due 2030 and the credit agreement governing its revolving credit facility;
    • the company's ability to implement its platform strategy and achieve the expected benefits;
    • the company's ability to generate sufficient future operating cash flows from recent acquisitions to ensure related goodwill is not impaired;
    • the company's ability to execute its growth strategy, including internationally and growing its enterprise business;
    • the company's ability to continue to recruit prospective students for its offerings;
    • the company's ability to maintain or increase student retention rates in its degree programs;
    • the company's ability to attract, hire and retain senior management and other key personnel;
    • the company's expectations about the scalability of its cloud-based platform;
    • potential changes in laws, regulations or guidance applicable to the company or its university clients;
    • the company's expectations regarding the amount of time its cash balances and other available financial resources will be sufficient to fund its operations;
    • the impact and cost of stockholder activism;
    • the potential negative impact of the significant decline in the market price of the company's common stock, including the impairment of goodwill and indefinite-lived intangible assets;
    • the expected impact of our 2022 Strategic Realignment Plan, or similar performance improvement initiatives, and the estimated savings and amounts expected to be incurred in connection therewith;
    • the impact of any natural disasters or public health emergencies, such as the COVID-19 pandemic;
    • the company's expectations regarding the effect of the capped call transactions and regarding actions of the option counterparties and/or their respective affiliates; and
    • other factors beyond the company's control.

    These and other potential risks and uncertainties that could cause actual results to differ from the results predicted are more fully detailed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2022, and other SEC filings. Moreover, 2U operates in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for 2U management to predict all risks, nor can 2U assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements 2U may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially and adversely from those anticipated.

    Investor Relations Contact: [email protected]

    Media Contact: [email protected]

     

    2U, Inc.

    Condensed Consolidated Balance Sheets

    (in thousands, except share and per share amounts)





    December 31,

    2023



    December 31,

    2022











    (unaudited)





    Assets







    Current assets







    Cash and cash equivalents

    $           60,689



    $         167,518

    Restricted cash

    12,710



    15,060

    Accounts receivable, net

    115,944



    62,826

    Other receivables, net

    28,293



    33,813

    Prepaid expenses and other assets

    33,828



    43,090

    Total current assets

    251,464



    322,307

    Other receivables, net, non-current

    12,507



    14,788

    Property and equipment, net

    40,233



    45,855

    Right-of-use assets

    63,986



    72,361

    Goodwill

    651,498



    734,620

    Intangible assets, net

    371,198



    549,755

    Other assets, non-current

    68,797



    71,173

    Total assets

    $      1,459,683



    $      1,810,859

    Liabilities and stockholders' equity







    Current liabilities







    Accounts payable and accrued expenses

    $         103,378



    $         110,020

    Deferred revenue

    81,949



    90,161

    Lease liability

    15,158



    13,909

    Accrued restructuring liability

    14,506



    6,692

    Other current liabilities

    44,348



    58,210

    Total current liabilities

    259,339



    278,992

    Long-term debt

    896,514



    928,564

    Deferred tax liabilities, net

    323



    282

    Lease liability, non-current

    83,297



    99,709

    Other liabilities, non-current

    1,165



    1,796

    Total liabilities

    1,240,638



    1,309,343

    Stockholders' equity







    Preferred stock, $0.001 par value, 5,000,000 shares authorized, none issued

    —



    —

    Common stock, $0.001 par value, 200,000,000 shares authorized, 82,260,619 shares issued

    and outstanding as of December 31, 2023; 78,334,666 shares issued and outstanding as of

    December 31, 2022

    83



    78

    Additional paid-in capital

    1,741,657



    1,700,855

    Accumulated deficit

    (1,497,579)



    (1,179,972)

    Accumulated other comprehensive loss

    (25,116)



    (19,445)

    Total stockholders' equity

    219,045



    501,516

    Total liabilities and stockholders' equity

    $      1,459,683



    $      1,810,859

     

    2U, Inc.

    Condensed Consolidated Statements of Operations and Comprehensive Loss

    (in thousands, except share and per share amounts)





    Three Months Ended

    December 31,



    Year Ended

    December 31,



    2023



    2022



    2023



    2022



    (unaudited)



    (unaudited)



    (unaudited)





    Revenue

    $         255,661



    $         236,049



    $         945,953



    $         963,080

    Costs and expenses















    Curriculum and teaching

    30,219



    32,953



    129,304



    129,886

    Servicing and support

    27,120



    35,002



    128,298



    147,797

    Technology and content development

    40,607



    49,823



    176,218



    190,472

    Marketing and sales

    79,816



    80,504



    372,129



    422,147

    General and administrative

    23,972



    28,272



    132,680



    159,418

    Restructuring charges

    13,674



    4,067



    36,256



    33,239

    Impairment charges

    62,754



    —



    196,871



    138,291

    Total costs and expenses

    278,162



    230,621



    1,171,756



    1,221,250

    (Loss) income from operations

    (22,501)



    5,428



    (225,803)



    (258,170)

    Interest income

    862



    398



    1,961



    1,165

    Interest expense

    (19,533)



    (18,525)



    (74,573)



    (62,234)

    Debt modification expense and loss on debt extinguishment

    —



    —



    (16,735)



    —

    Other (expense) income, net

    (52)



    427



    (803)



    (3,815)

    Loss before income taxes

    (41,224)



    (12,272)



    (315,953)



    (323,054)

    Income tax (expense) benefit

    (1,224)



    429



    (1,654)



    903

    Net loss

    $          (42,448)



    $          (11,843)



    $       (317,607)



    $       (322,151)

    Net loss per share, basic and diluted

    $              (0.52)



    $              (0.15)



    $              (3.93)



    $              (4.17)

    Weighted-average shares of common stock outstanding, basic and diluted

    82,140,194



    78,261,601



    80,891,146



    77,327,850

















    Other comprehensive loss (income)















    Foreign currency translation adjustments, net of tax of $0 for all periods presented

    1,448



    2,448



    (5,671)



    (3,534)

    Comprehensive loss

    $          (41,000)



    $            (9,395)



    $       (323,278)



    $       (325,685)

     

    2U, Inc.

    Condensed Consolidated Statements of Cash Flows

    (in thousands)





    Year Ended

    December 31,



    2023



    2022



    2021



    (unaudited)









    Cash flows from operating activities











    Net loss

    $           (317,607)



    $           (322,151)



    $           (194,766)

    Adjustments to reconcile net loss to net cash (used in) provided by operating activities:











    Non-cash interest expense

    13,652



    19,835



    25,403

    Depreciation and amortization expense

    115,322



    128,153



    108,448

    Stock-based compensation expense

    39,688



    80,220



    97,766

    Non-cash lease expense

    17,404



    21,020



    18,933

    Restructuring

    866



    9,555



    5,014

    Impairment charges

    196,871



    138,291



    —

    Provision for credit losses

    10,017



    8,610



    8,036

    Loss on debt extinguishment

    12,123



    —



    1,101

    Gain on sale of investment

    —



    —



    (27,762)

    Other

    965



    5,443



    2,515

    Changes in operating assets and liabilities, net of assets and liabilities acquired:











    Accounts receivable, net

    (58,972)



    (3,041)



    (31,756)

    Other receivables, net

    2,980



    (517)



    (27,001)

    Prepaid expenses and other assets

    13,504



    4,833



    (7,636)

    Accounts payable and accrued expenses

    (436)



    (42,735)



    21,212

    Deferred revenue

    (8,657)



    5,326



    9,388

    Other liabilities, net

    (41,151)



    (41,915)



    (26,969)

    Net cash (used in) provided by operating activities

    (3,431)



    10,927



    (18,074)

    Cash flows from investing activities











    Purchase of a business, net of cash acquired

    —



    5,010



    (761,118)

    Additions of amortizable intangible assets

    (44,010)



    (62,445)



    (60,546)

    Purchases of property and equipment

    (6,021)



    (11,755)



    (9,788)

    Purchase of investments

    —



    —



    (1,000)

    Proceeds from investments

    —



    —



    38,818

    Advances made to university clients

    —



    (310)



    —

    Advances repaid by university clients

    200



    200



    200

    Other

    —



    (50)



    —

    Net cash used in investing activities

    (49,831)



    (69,350)



    (793,434)

    Cash flows from financing activities











    Proceeds from debt

    329,223



    696



    569,477

    Payments on debt

    (375,283)



    (7,181)



    (4,334)

    Prepayment premium on extinguishment of senior secured term loan facility

    (5,666)



    —



    —

    Payment of debt issuance costs

    (4,411)



    —



    (11,575)

    Tax withholding payments associated with settlement of restricted stock units

    (1,093)



    (2,850)



    (18,780)

    Proceeds from exercise of stock options

    110



    1,128



    6,489

    Proceeds from employee stock purchase plan share purchases

    2,102



    1,282



    3,583

    Net cash (used in) provided by financing activities

    (55,018)



    (6,925)



    544,860

    Effect of exchange rate changes on cash

    (899)



    (1,983)



    (2,309)

    Net decrease in cash, cash equivalents and restricted cash

    (109,179)



    (67,331)



    (268,957)

    Cash, cash equivalents and restricted cash, beginning of period

    182,578



    249,909



    518,866

    Cash, cash equivalents and restricted cash, end of period

    $               73,399



    $             182,578



    $             249,909

     

    2U, Inc.

    Reconciliation of Non-GAAP Measures - Adjusted EBITDA

    (unaudited)



    The following table presents a reconciliation of adjusted EBITDA to net loss for each of the periods indicated.





    Three Months Ended

    December 31,



    Year Ended

    December 31,



    2023



    2022



    2023



    2022



















    (in thousands, except share and per share amounts)

    Revenue

    $      255,661



    $      236,049



    $      945,953



    $      963,080

















    Net loss

    $      (42,448)



    $      (11,843)



    $    (317,607)



    $    (322,151)

    Stock-based compensation expense

    3,702



    17,480



    39,688



    80,220

    Other expense (income), net

    52



    (427)



    803



    3,815

    Amortization of acquired intangible assets

    7,688



    10,901



    34,225



    53,417

    Income tax benefit on amortization of acquired intangible assets

    (19)



    (1)



    (76)



    (1,202)

    Impairment charges

    62,754



    —



    196,871



    138,291

    Debt modification expense and loss on debt extinguishment

    —



    —



    16,735



    —

    Restructuring charges

    13,674



    4,067



    36,256



    33,239

    Other*

    4,079



    (1,677)



    8,462



    3,348

      Adjusted net income (loss)

    49,482



    18,500



    15,357



    (11,023)

    Net interest expense

    18,671



    18,127



    72,612



    61,069

    Income tax expense (benefit)

    1,243



    (428)



    1,730



    299

    Depreciation and amortization expense

    20,788



    22,182



    81,097



    74,736

      Adjusted EBITDA

    $        90,184



    $        58,381



    $      170,796



    $      125,081

















    Adjusted EBITDA margin

    35 %



    25 %



    18 %



    13 %

    Net loss per share, basic and diluted

    $          (0.52)



    $          (0.15)



    $          (3.93)



    $          (4.17)

    Adjusted net income (loss) per share, basic

    $            0.60



    $            0.24



    $            0.19



    $          (0.14)

    Adjusted net income (loss) per share, diluted**

    $            0.48



    $            0.23



    $            0.19



    $          (0.14)

    Weighted-average shares of common stock outstanding, basic

    82,140,194



    78,261,601



    80,891,146



    77,327,850

    Weighted-average shares of common stock outstanding, diluted

    112,909,097



    78,921,457



    82,331,052



    77,327,850









    *



    Includes (i) transaction and integration expense of $3.3 million and $0.2 million for the three months ended December 31, 2023 and 2022, respectively, and $3.6 million and $3.6 million for the years ended December 31, 2023 and 2022, respectively and (ii) litigation-related expense (recoveries) of $0.8 million and $(1.9) million for the three months ended December 31, 2023 and 2022, respectively, and $4.9 million and $(0.3) million for the years ended December 31, 2023 and 2022, respectively.

    **



    For the purposes of calculating adjusted net income per share on a diluted basis, interest expense associated with the company's convertible notes of $5.0 million has been added back to adjusted net income for the three months ended December 31, 2023.  For all other periods presented, no such adjustment was made as the result would be anti-dilutive.

     

    2U, Inc.

    Reconciliation of Non-GAAP Measures - Adjusted EBITDA by Segment

    (unaudited)



    The following table presents a reconciliation of adjusted EBITDA (loss) to net income (loss) by segment for each of the periods indicated.





    Degree Program Segment



    Alternative Credential Segment



    Consolidated



    Three Months Ended

    December 31,



    Three Months Ended

    December 31,



    Three Months Ended

    December 31,



    2023



    2022



    2023



    2022



    2023



    2022



























    (in thousands)

    Revenue

    $   163,466



    $   137,109



    $     92,195



    $     98,940



    $   255,661



    $   236,049

























    Net income (loss)

    $     38,120



    $     15,093



    $    (80,568)



    $    (26,936)



    $    (42,448)



    $    (11,843)

    Adjustments:























    Stock-based compensation expense

    2,180



    9,754



    1,522



    7,726



    3,702



    17,480

    Other expense (income), net

    2



    (806)



    50



    379



    52



    (427)

    Net interest expense (income)

    18,778



    18,197



    (107)



    (70)



    18,671



    18,127

    Income tax expense (benefit)

    100



    132



    1,124



    (561)



    1,224



    (429)

    Depreciation and amortization expense

    14,777



    16,506



    13,699



    16,577



    28,476



    33,083

    Impairment charges

    —



    —



    62,754



    —



    62,754



    —

    Restructuring charges

    12,701



    3,292



    973



    775



    13,674



    4,067

    Other

    4,079



    (1,705)



    —



    28



    4,079



    (1,677)

    Total adjustments

    52,617



    45,370



    80,015



    24,854



    132,632



    70,224

    Total adjusted EBITDA (loss)

    $     90,737



    $     60,463



    $         (553)



    $      (2,082)



    $     90,184



    $     58,381

























    Adjusted EBITDA margin

    56 %



    44 %



    (1) %



    (2) %



    35 %



    25 %

     

    2U, Inc.

    Reconciliation of Non-GAAP Measures - Adjusted EBITDA by Segment

    (unaudited)



    The following table presents a reconciliation of adjusted EBITDA (loss) to net loss by segment for each of the periods indicated.





    Degree Program Segment



    Alternative Credential Segment



    Consolidated



    Year Ended

    December 31,



    Year Ended

    December 31,



    Year Ended

    December 31,



    2023



    2022



    2023



    2022



    2023



    2022



























    (in thousands)

    Revenue

    $   561,044



    $   571,608



    $   384,909



    $   391,472



    $   945,953



    $   963,080

























    Net income (loss)

    $        3,934



    $    (10,797)



    $ (321,541)



    $ (311,354)



    $ (317,607)



    $ (322,151)

    Adjustments:























    Stock-based compensation expense

    23,382



    44,378



    16,306



    35,842



    39,688



    80,220

    Other (income) expense, net

    (1,398)



    882



    2,201



    2,933



    803



    3,815

    Net interest expense (income)

    73,041



    61,341



    (429)



    (272)



    72,612



    61,069

    Income tax expense (benefit)

    415



    5



    1,239



    (908)



    1,654



    (903)

    Depreciation and amortization expense

    57,029



    57,779



    58,293



    70,374



    115,322



    128,153

    Impairment charges

    —



    —



    196,871



    138,291



    196,871



    138,291

    Debt modification expense and loss on debt extinguishment

    16,735



    —



    —



    —



    16,735



    —

    Restructuring charges

    33,127



    24,528



    3,129



    8,711



    36,256



    33,239

    Other

    8,434



    2,611



    28



    737



    8,462



    3,348

    Total adjustments

    210,765



    191,524



    277,638



    255,708



    488,403



    447,232

    Total adjusted EBITDA (loss)

    $   214,699



    $   180,727



    $    (43,903)



    $    (55,646)



    $   170,796



    $   125,081

























    Adjusted EBITDA margin

    38 %



    32 %



    (11) %



    (14) %



    18 %



    13 %

     

    2U, Inc.

    Reconciliation of Non-GAAP Measures - Adjusted Free Cash Flow and Adjusted Unlevered Free Cash Flow

    (unaudited)



    The following table presents a reconciliation of adjusted unlevered free cash flow to net cash (used in) provided by operating activities for each of the twelve-month

    periods indicated.





    Trailing Twelve Months Ended



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    March 31,

    2023



















    (in thousands)

    Net cash (used in) provided by operating activities

    $            (3,431)



    $            (5,149)



    $          (16,536)



    $           38,472

    Additions of amortizable intangible assets

    (44,010)



    (44,733)



    (50,619)



    (55,544)

    Purchases of property and equipment

    (6,021)



    (7,313)



    (8,640)



    (11,210)

    Payments to university clients

    1,050



    1,050



    3,550



    6,425

    Non-ordinary cash payments*

    36,653



    34,618



    36,101



    32,282

    Adjusted free cash flow

    (15,759)



    (21,527)



    (36,144)



    10,425

    Cash interest payments on debt

    61,194



    53,473



    47,802



    48,118

    Adjusted unlevered free cash flow

    $           45,435



    $           31,946



    $           11,658



    $           58,543













    *



    Includes transaction, integration, restructuring-related, stockholder activism, and litigation-related expense.

     

    2U, Inc.

    Reconciliation of Non-GAAP Measures

    (unaudited)



    The following table presents a reconciliation of adjusted EBITDA guidance to net loss guidance, at the midpoint of the ranges

    provided by the company, for the periods indicated.





    Three Months Ending

    March 31, 2024



    Year Ending

    December 31, 2024



    (in millions)

    Net loss

    $                 (57.5)



    $                 (87.5)

    Stock-based compensation expense

    12.0



    30.0

    Amortization of acquired intangible assets

    8.0



    32.5

    Restructuring charges

    3.0



    12.0

    Other

    5.5



    7.5

      Adjusted net income

    (29.0)



    (5.5)

    Net interest expense

    20.0



    70.0

    Depreciation and amortization expense

    20.0



    58.0

      Adjusted EBITDA

    $                   11.0



    $                122.5

     

    2U, Inc.

    Key Financial Performance Metrics

    (unaudited)



    Full Course Equivalent Enrollments



    Degree Program Segment



    The following table presents FCE enrollments and average revenue per FCE enrollment in the company's Degree Program Segment for the last eight quarters.





    Q4 '23



    Q3 '23



    Q2 '23



    Q1 '23



    Q4 '22



    Q3 '22



    Q2 '22



    Q1 '22

    Degree Program Segment FCE enrollments

    43,309



    45,284



    50,490



    55,491



    53,631



    57,092



    60,303



    62,609

    Degree Program Segment average revenue per FCE enrollment*

    $  3,774



    $  3,039



    $  2,367



    $  2,532



    $  2,557



    $  2,404



    $  2,373



    $  2,462









    *



    Average revenue per FCE enrollment includes revenue from portfolio management activities.

     

    Alternative Credential Segment*



    The following table presents FCE enrollments and average revenue per FCE enrollment in the company's Alternative Credential Segment for the last eight quarters.





    Q4 '23



    Q3 '23



    Q2 '23



    Q1 '23



    Q4 '22



    Q3 '22



    Q2 '22



    Q1 '22

    Alternative Credential Segment FCE enrollments

    24,499



    25,318



    25,840



    21,990



    24,236



    23,128



    23,443



    22,664

    Alternative Credential Segment average revenue per FCE enrollment

    $  3,500



    $  3,428



    $  3,591



    $  4,193



    $  3,840



    $  3,850



    $  3,891



    $  4,012









    *



    FCE enrollments and average revenue per FCE enrollment exclude the impact of enrollments in edX offerings and the related revenue of $6.4 million and $5.9 million for the three months ended December 31, 2023 and 2022, respectively, and $27.4 million and $27.2 million for the years ended December 31, 2023 and 2022, respectively.

     

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/2u-reports-results-for-fourth-quarter-and-full-year-2023-302059834.html

    SOURCE 2U, Inc.

    Get the next $TWOU alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $TWOU

    DatePrice TargetRatingAnalyst
    2/13/2024Buy → Hold
    Needham
    11/10/2023Outperform → Mkt Perform
    Barrington Research
    11/10/2023$5.30 → $1.50Overweight → Neutral
    Cantor Fitzgerald
    8/9/2023$12.00 → $4.00Outperform → Neutral
    Robert W. Baird
    4/27/2023$7.40Neutral → Overweight
    Cantor Fitzgerald
    11/22/2022$8.00Neutral
    Credit Suisse
    11/8/2022$8.00 → $7.00Underweight → Neutral
    Piper Sandler
    7/25/2022$11.00Outperform → Neutral
    Macquarie
    More analyst ratings

    $TWOU
    Leadership Updates

    Live Leadership Updates

    See more
    • 2U, Inc. Announces Leadership Transition

      Paul Lalljie Appointed CEO, Joins Board of Directors; Matthew Norden Appointed CFO Christopher "Chip" Paucek Departing as CEO and Member of the Board of Directors, Becoming Special Advisor LANHAM, Md., Nov. 17, 2023 /PRNewswire/ -- 2U, Inc. (NASDAQ:TWOU), a leading online education platform company, today announced a change of leadership to spearhead the next stage of its evolution as it focuses on improving operational efficiency and delivering profitable growth and cash flow. The Board of Directors has appointed Paul Lalljie, the company's current Chief Financial Officer, to succeed Christopher "Chip" Paucek as Chief Executive Officer and as a member of the Board of Directors, effective im

      11/17/23 8:00:00 AM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology

    $TWOU
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • 2U Takes Strategic Action to Significantly Strengthen Balance Sheet and Position Company for Innovation and Growth

      Company enters into agreement with its debtholders to eliminate over 50% of its debt and infuse approximately $110 million of new capital into the business, enabling 2U to invest further in its mission All educational programs and services to continue seamlessly with no interruption for partners or learners LANHAM, Md., July 25, 2024 /PRNewswire/ -- 2U, Inc. ("2U" or the "Company"), a global leader in online education, today announced that it has initiated a financial transaction to strengthen its balance sheet and position the Company to advance its mission of making high-quality education accessible to learners around the world. The Company has entered into a Restructuring Support Agreemen

      7/25/24 1:11:00 AM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • 2U Announces 1-for-30 Reverse Stock Split

      LANHAM, Md., June 10, 2024 /PRNewswire/ -- 2U, Inc. (NASDAQ:TWOU), a leading online education platform company, today announced that it will proceed with a 1-for-30 reverse stock split ("Reverse Stock Split") of its outstanding shares of common stock (the "Common Stock") following approval by its Board of Directors. This ratio is within the range approved by stockholders at the annual meeting of 2U shareholders held on May 20, 2024. The Reverse Stock Split is expected to become effective at 5 p.m., Eastern Time, on June 13, 2024. 2U expects the Common Stock will begin trading on a post-split basis at the market open on June 14, 2024 under the symbol "TWOU" with the new CUSIP number 90214J 20

      6/10/24 4:05:00 PM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • 2U Expands Partnership with Pepperdine University to Launch Six Online Degree Programs in Education and Healthcare Disciplines

      New degrees in teaching, speech pathology, and educational leadership designed to address critical workforce gaps, connect aspiring educators and health practitioners with high-quality training MALIBU, Calif. and LANHAM, Md. , May 16, 2024 /PRNewswire/ -- Pepperdine University and 2U, Inc. (NASDAQ:TWOU), a global leader in education technology and the company behind the online learning platform edX, today announced a significant expansion of their partnership with the development of six new online degree programs, many in licensure-based fields, including: a Master of Science in Education, a Master of Arts in Teaching, three doctoral programs in education, and a Master of Science in Speech-L

      5/16/24 9:00:00 AM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology

    $TWOU
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by 2U Inc.

      SC 13G/A - 2U, Inc. (0001459417) (Subject)

      7/8/24 4:32:41 PM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G/A filed by 2U Inc. (Amendment)

      SC 13G/A - 2U, Inc. (0001459417) (Subject)

      2/13/24 4:55:54 PM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G/A filed by 2U Inc. (Amendment)

      SC 13G/A - 2U, Inc. (0001459417) (Subject)

      2/12/24 6:00:23 PM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology

    $TWOU
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $TWOU
    Financials

    Live finance-specific insights

    See more

    $TWOU
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more

    $TWOU
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $TWOU
    SEC Filings

    See more
    • Mccullough Aaron bought $50,895 worth of shares (51,565 units at $0.99), increasing direct ownership by 15% to 400,089 units (SEC Form 4)

      4 - 2U, Inc. (0001459417) (Issuer)

      12/14/23 4:02:16 PM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • 2U Reports Results for First Quarter 2024

      LANHAM, Md., May 2, 2024 /PRNewswire/ -- 2U, Inc. (NASDAQ:TWOU), a leading online education platform company, today reported financial and operating results for the quarter ended March 31, 2024. "With our leading position in the education industry, 2U has a significant opportunity to respond to and support the current technology moment, where advances in generative AI are driving strong demand for workforce development," said Paul Lalljie, Chief Executive Officer of 2U. "In order to make the most of this opportunity, we are focused on ensuring that we have the right operating model, an effective and efficient organization and cost structure, the right products, and a balance sheet that provi

      5/2/24 4:01:00 PM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • 2U, Inc. Announces Date for 2024 First Quarter Earnings Report

      LANHAM, Md., April 23, 2024 /PRNewswire/ -- 2U, Inc. (NASDAQ:TWOU) announced today that it will report its first quarter 2024 financial and operational results on Thursday, May 2, 2024. Paul Lalljie, Chief Executive Officer, and Matthew Norden, Chief Financial Officer, will hold an audio webcast and conference call at 4:30 p.m. ET to discuss the results. To pre-register, click here. To access the live webcast, visit investor.2u.com. To participate in the conference call by telephone from the U.S., dial 1-888-330-2446 (toll-free), or from outside the U.S., dial 1-240-789-2732 (toll), and provide conference ID number 1153388. A recording of the webcast will be posted to 2U's Investor Relations

      4/23/24 9:00:00 AM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • 2U Reports Results for Fourth Quarter and Full-Year 2023

      LANHAM, Md., Feb. 12, 2024 /PRNewswire/ -- 2U, Inc. (NASDAQ:TWOU), a leading online education platform company, today reported financial and operating results for the quarter and full-year ended December 31, 2023. "I am proud to lead 2U through the next chapter of its journey," said Paul Lalljie, Chief Executive Officer of 2U. "We finished the year with strong performance, particularly in our executive education business, and a new organizational structure designed to enhance transparency and alignment across the company. We are resetting and enhancing our operations with renewed financial discipline. Looking ahead, we believe this renewed focus, along with our market-proven offerings, robus

      2/12/24 4:01:00 PM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • 2U downgraded by Needham

      Needham downgraded 2U from Buy to Hold

      2/13/24 6:52:11 AM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • 2U downgraded by Barrington Research

      Barrington Research downgraded 2U from Outperform to Mkt Perform

      11/10/23 10:06:40 AM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • 2U downgraded by Cantor Fitzgerald with a new price target

      Cantor Fitzgerald downgraded 2U from Overweight to Neutral and set a new price target of $1.50 from $5.30 previously

      11/10/23 7:33:18 AM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • PRINCIPAL ACCOUNTING OFFICER Hoffert Heather covered exercise/tax liability with 47 shares, decreasing direct ownership by 3% to 1,557 units (SEC Form 4)

      4 - 2U, Inc. (0001459417) (Issuer)

      7/3/24 5:04:10 PM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • PRESIDENT, DEGREE SEGMENT Hermalyn Andrew covered exercise/tax liability with 157 shares, decreasing direct ownership by 1% to 12,640 units (SEC Form 4)

      4 - 2U, Inc. (0001459417) (Issuer)

      7/3/24 5:03:37 PM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • PRESIDENT, ALT. CRED. SEGMENT Mccullough Aaron covered exercise/tax liability with 213 shares, decreasing direct ownership by 1% to 20,269 units (SEC Form 4)

      4 - 2U, Inc. (0001459417) (Issuer)

      7/3/24 5:03:02 PM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 10-Q filed by 2U Inc.

      10-Q - 2U, Inc. (0001459417) (Filer)

      8/9/24 5:10:34 PM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • 2U Inc. filed SEC Form 8-K: Creation of a Direct Financial Obligation, Entry into a Material Definitive Agreement

      8-K - 2U, Inc. (0001459417) (Filer)

      8/1/24 4:37:52 PM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology
    • 2U Inc. filed SEC Form 8-K: Bankruptcy or Receivership, Entry into a Material Definitive Agreement, Leadership Update, Regulation FD Disclosure

      8-K - 2U, Inc. (0001459417) (Filer)

      7/25/24 6:59:35 AM ET
      $TWOU
      Computer Software: Prepackaged Software
      Technology