• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    ACI Worldwide, Inc. Reports Financial Results for the Quarter Ended September 30, 2024

    11/7/24 6:00:00 AM ET
    $ACIW
    Computer Software: Prepackaged Software
    Technology
    Get the next $ACIW alert in real time by email

    Q3 2024 HIGHLIGHTS

    • Revenue up 24% versus Q3 2023
    • Net income up 115% versus Q3 2023
    • Adjusted EBITDA up 61% versus Q3 2023
    • Cash flow from operating activities up 114% versus Q3 2023
    • Raising guidance range for full-year 2024

    ACI Worldwide (NASDAQ:ACIW), an original innovator in global payments technology, announced financial results today for the quarter ended September 30, 2024.

    "We are very pleased with our third quarter results and the continued positive momentum in the business. We saw particular strength within our Bank and Merchant segments and are once again raising our full-year outlook," said Thomas Warsop, president and CEO of ACI Worldwide. "This year the team has done a tremendous job signing renewal contracts earlier in the year. This initiative is enabling our commercial team to spend more time on prospects and winning new business, which has allowed us to outperform our forecasts. Further, signing these new contracts earlier in the year helps reduce the heavy seasonality we have historically seen and simply reduces the risk of attaining our full-year financial guidance.

    "Our pipelines remain strong across our segments, and we are well-positioned for future growth as we continue to invest in innovation, execute on our strategy, and deliver value to our customers and shareholders."

    "Our cash flow from operating activities increased 114% over Q3 last year and we exited the quarter with net debt leverage ratio of 1.6x adjusted EBITDA, with approximately $650 million in liquidity," said Scott Behrens, chief financial officer of ACI Worldwide. "Our strong cash flow growth and our lowest leverage in over a decade, combined with our improved outlook for 2024 and our expectations for continued strength in 2025, enable us to reduce our long-term stated leverage target from 2.5x to 2.0x. We will continue to maintain a disciplined, long-term focused capital allocation strategy that balances re-investment in the business, accretive M&A and share repurchases, while maintaining a strong balance sheet with ample liquidity and financial flexibility."

    FINANCIAL SUMMARY

    In Q3 2024, revenue was $452 million, up 24% from Q3 2023. Net income was $81 million, up 115% from $38 million in Q3 2023. Adjusted EBITDA in Q3 2024 was $167 million, up 61% from Q3 2023. Cash flow from operating activities in Q3 2024 was $54 million, up 114% from $25 million in Q3 2023.

    • Bank segment revenue increased 43% in Q3 2024 and Bank segment adjusted EBITDA increased 69% versus Q3 2023.
    • Merchant segment revenue increased 38% in Q3 2024 and Merchant segment adjusted EBITDA increased 159% versus Q3 2023.
    • Biller segment revenue increased 5% in Q3 2024 and Biller segment adjusted EBITDA decreased 21%. Q3 2023 included certain one-time non-recurring margin benefits that did not recur in Q3 2024.

    ACI ended Q3 2024 with $178 million in cash on hand and a debt balance of $1 billion, which represents a net debt leverage ratio of 1.6x adjusted EBITDA.

    During the quarter the company repurchased approximately 200,000 shares for $8 million in capital and year-to-date 2024 has repurchased approximately 4 million shares for $128 million in capital. At the end of the quarter, the company had $372 million remaining available on the share repurchase authorization.

    RAISING 2024 GUIDANCE

    For the full year of 2024, we are raising our guidance for both revenue and adjusted EBITDA. We now expect revenue to be in the range of $1.567 billion to $1.601 billion, up from the range of $1.557 billion to $1.591 billion. We now expect adjusted EBITDA to be in the range of $433 million to $448 million, up from the range of $423 million to $438 million.

    CONFERENCE CALL TO DISCUSS FINANCIAL RESULTS

    Today, management will host a conference call at 8:30 a.m. ET to discuss these results. Interested persons may access a real-time audio broadcast of the teleconference at http://investor.aciworldwide.com/ or use the following number for dial-in participation: toll-free 1 (888) 660-6377 and conference code 3153574.

    About ACI Worldwide

    ACI Worldwide, an original innovator in global payments technology, delivers transformative software solutions that power intelligent payments orchestration in real time so banks, billers, and merchants can drive growth, while continuously modernizing their payment infrastructures, simply and securely. With nearly 50 years of trusted payments expertise, we combine our global footprint with a local presence to offer enhanced payment experiences to stay ahead of constantly changing payment challenges and opportunities.

    © Copyright ACI Worldwide, Inc. 2024.

    ACI, ACI Worldwide, ACI Payments, Inc., ACI Pay, Speedpay and all ACI product/solution names are trademarks or registered trademarks of ACI Worldwide, Inc., or one of its subsidiaries, in the United States, other countries or both. Other parties' trademarks referenced are the property of their respective owners.

    To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude significant transaction-related expenses, as well as other significant non-cash expenses such as depreciation, amortization, and stock-based compensation, that we believe are helpful in understanding our past financial performance and our future results. The presentation of these non-GAAP financial measures should be considered in addition to our GAAP results and are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management generally compensates for limitations in the use of non-GAAP financial measures by relying on comparable GAAP financial measures and providing investors with a reconciliation of non-GAAP financial measures only in addition to and in conjunction with results presented in accordance with GAAP.

    We believe that these non-GAAP financial measures reflect an additional way to view aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. Certain non-GAAP measures include:

    • Adjusted EBITDA: net income (loss) plus income tax expense (benefit), net interest income (expense), net other income (expense), depreciation, amortization and stock-based compensation, as well as significant transaction-related expenses. Adjusted EBITDA should be considered in addition to, rather than as a substitute for, net income (loss).
    • Net Adjusted EBITDA Margin: Adjusted EBITDA divided by revenue net of pass-through interchange revenue. Net Adjusted EBITDA Margin should be considered in addition to, rather than as a substitute for, net income (loss).
    • Diluted EPS adjusted for non-cash and significant transaction related items: diluted EPS plus tax effected significant transaction related items, amortization of acquired intangibles and software, and non-cash stock-based compensation. Diluted EPS adjusted for non-cash and significant transaction related items should be considered in addition to, rather than as a substitute for, diluted EPS.
    • Recurring Revenue: revenue from software as a service and platform as a service fees and maintenance fees. Recurring revenue should be considered in addition to, rather than as a substitute for, total revenue.
    • ARR: New annual recurring revenue expected to be generated from new accounts, new applications, and add-on sales bookings contracts signed in the period.

    FORWARD-LOOKING STATEMENTS

    This press release contains forward-looking statements based on current expectations that involve a number of risks and uncertainties. Generally, forward-looking statements do not relate strictly to historical or current facts and may include words or phrases such as "believes," "will," "expects," "anticipates," "intends," and words and phrases of similar impact. The forward-looking statements are made pursuant to safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

    Forward-looking statements in this press release include, but are not limited to: (i) the continued positive momentum in the business, (ii) our pipelines remain strong across our segments, and we are well-positioned for future growth as we continue to invest in innovation, execute on our strategy, and deliver value to our customers and shareholders, (iii) we will continue to maintain a disciplined, long-term focused capital allocation strategy that balances re-investment in the business, accretive M&A and share repurchases, while maintaining a strong balance sheet with ample liquidity and financial flexibility (iv) target leverage and full-year 2024 revenue and adjusted EBITDA financial guidance.

    All of the foregoing forward-looking statements are expressly qualified by the risk factors discussed in our filings with the Securities and Exchange Commission. Such factors include, but are not limited to, increased competition, business interruptions or failure of our information technology and communication systems, security breaches or viruses, our ability to attract and retain senior management personnel and skilled technical employees, future acquisitions, strategic partnerships and investments, divestitures and other restructuring activities, implementation and success of our strategy, impact if we convert some or all on-premise licenses from fixed-term to subscription model, anti-takeover provisions, exposure to credit or operating risks arising from certain payment funding methods, customer reluctance to switch to a new vendor, our ability to adequately defend our intellectual property, litigation, consent orders and other compliance agreements, our offshore software development activities, risks from operating internationally, including fluctuations in currency exchange rates, events in eastern Europe and the Middle East, adverse changes in the global economy, compliance of our products with applicable legislation, governmental regulations and industry standards, the complexity of our products and services and the risk that they may contain hidden defects, complex regulations applicable to our payments business, our compliance with privacy and cybersecurity regulations, exposure to unknown tax liabilities, changes in tax laws and regulations, consolidations and failures in the financial services industry, volatility in our stock price, demand for our products, failure to obtain renewals of customer contracts or to obtain such renewals on favorable terms, delay or cancellation of customer projects or inaccurate project completion estimates, impairment of our goodwill or intangible assets, the accuracy of management's backlog estimates, the cyclical nature of our revenue and earnings and the accuracy of forecasts due to the concentration of revenue-generating activity during the final weeks of each quarter, restrictions and other financial covenants in our debt agreements, our existing levels of debt, events outside of our control including natural disasters, wars, and outbreaks of disease, and revenues or revenue mix. For a detailed discussion of these risk factors, parties that are relying on the forward-looking statements should review our filings with the Securities and Exchange Commission, including our most recently filed Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q.

     

    ACI WORLDWIDE, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (unaudited and in thousands)

     

     

    September 30,

    2024

     

    December 31,

    2023

    ASSETS

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

    177,860

     

     

    $

    164,239

     

    Receivables, net of allowances

     

    424,518

     

     

     

    452,337

     

    Settlement assets

     

    428,479

     

     

     

    723,039

     

    Prepaid expenses

     

    31,878

     

     

     

    31,479

     

    Other current assets

     

    22,865

     

     

     

    35,551

     

    Total current assets

     

    1,085,600

     

     

     

    1,406,645

     

    Noncurrent assets

     

     

     

    Accrued receivables, net

     

    338,977

     

     

     

    313,983

     

    Property and equipment, net

     

    31,441

     

     

     

    37,856

     

    Operating lease right-of-use assets

     

    29,181

     

     

     

    34,338

     

    Software, net

     

    90,313

     

     

     

    108,418

     

    Goodwill

     

    1,226,026

     

     

     

    1,226,026

     

    Intangible assets, net

     

    172,310

     

     

     

    195,646

     

    Deferred income taxes, net

     

    64,674

     

     

     

    58,499

     

    Other noncurrent assets

     

    54,463

     

     

     

    63,328

     

    TOTAL ASSETS

    $

    3,092,985

     

     

    $

    3,444,739

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

    Current liabilities

     

     

     

    Accounts payable

    $

    47,912

     

     

    $

    45,964

     

    Settlement liabilities

     

    428,080

     

     

     

    721,164

     

    Employee compensation

     

    42,806

     

     

     

    53,892

     

    Current portion of long-term debt

     

    34,910

     

     

     

    74,405

     

    Deferred revenue

     

    68,550

     

     

     

    59,580

     

    Other current liabilities

     

    75,036

     

     

     

    82,244

     

    Total current liabilities

     

    697,294

     

     

     

    1,037,249

     

    Noncurrent liabilities

     

     

     

    Deferred revenue

     

    19,315

     

     

     

    24,780

     

    Long-term debt

     

    959,387

     

     

     

    963,599

     

    Deferred income taxes, net

     

    38,439

     

     

     

    40,735

     

    Operating lease liabilities

     

    23,601

     

     

     

    29,074

     

    Other noncurrent liabilities

     

    25,319

     

     

     

    25,005

     

    Total liabilities

     

    1,763,355

     

     

     

    2,120,442

     

    Commitments and contingencies

     

     

     

    Stockholders' equity

     

     

     

    Preferred stock

     

    —

     

     

     

    —

     

    Common stock

     

    702

     

     

     

    702

     

    Additional paid-in capital

     

    725,724

     

     

     

    712,994

     

    Retained earnings

     

    1,499,530

     

     

     

    1,394,967

     

    Treasury stock

     

    (791,353

    )

     

     

    (674,896

    )

    Accumulated other comprehensive loss

     

    (104,973

    )

     

     

    (109,470

    )

    Total stockholders' equity

     

    1,329,630

     

     

     

    1,324,297

     

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

    $

    3,092,985

     

     

    $

    3,444,739

     

     

    ACI WORLDWIDE, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (unaudited and in thousands, except per share amounts)

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Revenues

     

     

     

     

     

     

     

    Software as a service and platform as a service

    $

    223,367

     

     

    $

    211,369

     

     

    $

    674,498

     

     

    $

    625,975

     

    License

     

    157,429

     

     

     

    79,679

     

     

     

    252,984

     

     

     

    142,681

     

    Maintenance

     

    47,559

     

     

     

    51,942

     

     

     

    144,046

     

     

     

    153,436

     

    Services

     

    23,397

     

     

     

    20,025

     

     

     

    69,722

     

     

     

    53,924

     

    Total revenues

     

    451,752

     

     

     

    363,015

     

     

     

    1,141,250

     

     

     

    976,016

     

    Operating expenses

     

     

     

     

     

     

     

    Cost of revenue (1)

     

    197,351

     

     

     

    177,625

     

     

     

    591,696

     

     

     

    537,522

     

    Research and development

     

    37,660

     

     

     

    33,739

     

     

     

    108,063

     

     

     

    106,122

     

    Selling and marketing

     

    28,691

     

     

     

    29,442

     

     

     

    83,992

     

     

     

    98,166

     

    General and administrative

     

    33,949

     

     

     

    29,821

     

     

     

    84,942

     

     

     

    92,675

     

    Depreciation and amortization

     

    31,515

     

     

     

    30,464

     

     

     

    86,710

     

     

     

    93,439

     

    Total operating expenses

     

    329,166

     

     

     

    301,091

     

     

     

    955,403

     

     

     

    927,924

     

    Operating income

     

    122,586

     

     

     

    61,924

     

     

     

    185,847

     

     

     

    48,092

     

    Other income (expense)

     

     

     

     

     

     

     

    Interest expense

     

    (18,356

    )

     

     

    (19,840

    )

     

     

    (55,837

    )

     

     

    (58,641

    )

    Interest income

     

    3,871

     

     

     

    3,495

     

     

     

    11,833

     

     

     

    10,458

     

    Other, net

     

    (823

    )

     

     

    1,084

     

     

     

    (1,692

    )

     

     

    (6,403

    )

    Total other income (expense)

     

    (15,308

    )

     

     

    (15,261

    )

     

     

    (45,696

    )

     

     

    (54,586

    )

    Income (loss) before income taxes

     

    107,278

     

     

     

    46,663

     

     

     

    140,151

     

     

     

    (6,494

    )

    Income tax expense (benefit)

     

    25,851

     

     

     

    8,752

     

     

     

    35,588

     

     

     

    (5,387

    )

    Net income (loss)

    $

    81,427

     

     

    $

    37,911

     

     

    $

    104,563

     

     

    $

    (1,107

    )

    Income (loss) per common share

     

     

     

     

     

     

     

    Basic

    $

    0.78

     

     

    $

    0.35

     

     

    $

    0.99

     

     

    $

    (0.01

    )

    Diluted

    $

    0.77

     

     

    $

    0.35

     

     

    $

    0.98

     

     

    $

    (0.01

    )

    Weighted average common shares outstanding

     

     

     

     

     

     

     

    Basic

     

    104,770

     

     

     

    108,667

     

     

     

    105,651

     

     

     

    108,428

     

    Diluted

     

    106,018

     

     

     

    108,933

     

     

     

    106,552

     

     

     

    108,428

     

     

    (1) The cost of revenue excludes charges for depreciation and amortization.

     

    ACI WORLDWIDE, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (unaudited and in thousands)

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Cash flows from operating activities:

     

     

     

     

     

     

     

    Net income (loss)

    $

    81,427

     

     

    $

    37,911

     

     

    $

    104,563

     

     

    $

    (1,107

    )

    Adjustments to reconcile net income (loss) to net cash flows from operating activities:

     

     

     

     

     

     

     

    Depreciation

     

    7,804

     

     

     

    5,631

     

     

     

    14,999

     

     

     

    18,722

     

    Amortization

     

    23,711

     

     

     

    24,832

     

     

     

    71,711

     

     

     

    74,716

     

    Amortization of operating lease right-of-use assets

     

    2,338

     

     

     

    2,699

     

     

     

    7,337

     

     

     

    9,190

     

    Amortization of deferred debt issuance costs

     

    659

     

     

     

    923

     

     

     

    2,257

     

     

     

    3,415

     

    Deferred income taxes

     

    (3,745

    )

     

     

    (2,566

    )

     

     

    (2,229

    )

     

     

    (25,207

    )

    Stock-based compensation expense

     

    11,346

     

     

     

    6,822

     

     

     

    30,165

     

     

     

    17,537

     

    Other

     

    2,247

     

     

     

    1,857

     

     

     

    180

     

     

     

    2,168

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

    Receivables

     

    (95,899

    )

     

     

    (39,844

    )

     

     

    3,699

     

     

     

    42,012

     

    Accounts payable

     

    (4,091

    )

     

     

    (5,244

    )

     

     

    758

     

     

     

    (7,198

    )

    Accrued employee compensation

     

    8,759

     

     

     

    1,749

     

     

     

    (11,125

    )

     

     

    (2,879

    )

    Deferred revenue

     

    (6,433

    )

     

     

    (8,296

    )

     

     

    1,884

     

     

     

    4,404

     

    Other current and noncurrent assets and liabilities

     

    25,885

     

     

     

    (1,208

    )

     

     

    8,067

     

     

     

    (52,999

    )

    Net cash flows from operating activities

     

    54,008

     

     

     

    25,266

     

     

     

    232,266

     

     

     

    82,774

     

    Cash flows from investing activities:

     

     

     

     

     

     

     

    Purchases of property and equipment

     

    (3,509

    )

     

     

    (3,380

    )

     

     

    (8,463

    )

     

     

    (7,956

    )

    Purchases of software and distribution rights

     

    (4,154

    )

     

     

    (7,550

    )

     

     

    (23,178

    )

     

     

    (22,571

    )

    Net cash flows from investing activities

     

    (7,663

    )

     

     

    (10,930

    )

     

     

    (31,641

    )

     

     

    (30,527

    )

    Cash flows from financing activities:

     

     

     

     

     

     

     

    Proceeds from issuance of common stock

     

    732

     

     

     

    696

     

     

     

    2,129

     

     

     

    2,122

     

    Proceeds from exercises of stock options

     

    1,202

     

     

     

    263

     

     

     

    1,954

     

     

     

    3,132

     

    Repurchase of stock-based compensation awards for tax withholdings

     

    (2,960

    )

     

     

    (883

    )

     

     

    (9,299

    )

     

     

    (4,203

    )

    Repurchases of common stock

     

    (7,996

    )

     

     

    —

     

     

     

    (127,670

    )

     

     

    —

     

    Proceeds from revolving credit facility

     

    20,000

     

     

     

    20,000

     

     

     

    184,000

     

     

     

    75,000

     

    Repayment of revolving credit facility

     

    (25,000

    )

     

     

    (6,000

    )

     

     

    (177,000

    )

     

     

    (51,000

    )

    Proceeds from term portion of credit agreement

     

    —

     

     

     

    —

     

     

     

    500,000

     

     

     

    —

     

    Repayment of term portion of credit agreement

     

    (9,375

    )

     

     

    (19,475

    )

     

     

    (547,823

    )

     

     

    (53,556

    )

    Payments on or proceeds from other debt, net

     

    (630

    )

     

     

    (643

    )

     

     

    (9,299

    )

     

     

    (12,473

    )

    Payments for debt issuance costs

     

    —

     

     

     

    —

     

     

     

    (5,141

    )

     

     

    (2,160

    )

    Net increase (decrease) in settlement assets and liabilities

     

    23,855

     

     

     

    19,452

     

     

     

    17,704

     

     

     

    (4,635

    )

    Net cash flows from financing activities

     

    (172

    )

     

     

    13,410

     

     

     

    (170,445

    )

     

     

    (47,773

    )

    Effect of exchange rate fluctuations on cash

     

    (1,621

    )

     

     

    (1,039

    )

     

     

    (331

    )

     

     

    4,388

     

    Net increase in cash and cash equivalents

     

    44,552

     

     

     

    26,707

     

     

     

    29,849

     

     

     

    8,862

     

    Cash and cash equivalents, including settlement deposits, beginning of period

     

    224,118

     

     

     

    196,827

     

     

     

    238,821

     

     

     

    214,672

     

    Cash and cash equivalents, including settlement deposits, end of period

    $

    268,670

     

     

    $

    223,534

     

     

    $

    268,670

     

     

    $

    223,534

     

    Reconciliation of cash and cash equivalents to the Consolidated Balance Sheets

     

     

     

     

     

     

     

    Cash and cash equivalents

    $

    177,860

     

     

    $

    139,520

     

     

    $

    177,860

     

     

    $

    139,520

     

    Settlement deposits

     

    90,810

     

     

     

    84,014

     

     

     

    90,810

     

     

     

    84,014

     

    Total cash and cash equivalents

    $

    268,670

     

     

    $

    223,534

     

     

    $

    268,670

     

     

    $

    223,534

     

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

    Adjusted EBITDA (millions)

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Net income (loss)

    $

    81.4

     

     

    $

    37.9

     

     

    $

    104.6

     

     

    $

    (1.1

    )

    Plus:

     

     

     

     

     

     

     

    Income tax expense (benefit)

     

    25.9

     

     

     

    8.7

     

     

     

    35.6

     

     

     

    (5.4

    )

    Net interest expense

     

    14.5

     

     

     

    16.4

     

     

     

    44.0

     

     

     

    48.2

     

    Net other (income) expense

     

    0.8

     

     

     

    (1.1

    )

     

     

    1.7

     

     

     

    6.4

     

    Depreciation expense

     

    7.8

     

     

     

    5.6

     

     

     

    15.0

     

     

     

    18.7

     

    Amortization expense

     

    23.7

     

     

     

    24.8

     

     

     

    71.7

     

     

     

    74.7

     

    Non-cash stock-based compensation expense

     

    11.3

     

     

     

    6.8

     

     

     

    30.2

     

     

     

    17.5

     

    Adjusted EBITDA before significant transaction-related expenses

    $

    165.4

     

     

    $

    99.1

     

     

    $

    302.8

     

     

    $

    159.0

     

    Significant transaction-related expenses:

     

     

     

     

     

     

     

    Cost reduction strategies

     

    1.2

     

     

     

    3.8

     

     

     

    4.3

     

     

     

    19.7

     

    European datacenter migration

     

    —

     

     

     

    0.4

     

     

     

    —

     

     

     

    2.6

     

    Other

     

    0.3

     

     

     

    0.1

     

     

     

    1.0

     

     

     

    4.4

     

    Adjusted EBITDA

    $

    166.9

     

     

    $

    103.4

     

     

    $

    308.1

     

     

    $

    185.7

     

    Revenue, net of interchange:

     

     

     

     

     

     

     

    Revenue

    $

    451.8

     

     

    $

    363.0

     

     

    $

    1,141.3

     

     

    $

    976.0

     

    Interchange

     

    117.1

     

     

     

    102.7

     

     

     

    353.6

     

     

     

    315.0

     

    Revenue, net of interchange

    $

    334.7

     

     

    $

    260.3

     

     

    $

    787.7

     

     

    $

    661.0

     

     

     

     

     

     

     

     

     

    Net Adjusted EBITDA Margin

     

    50

    %

     

     

    40

    %

     

     

    39

    %

     

     

    28

    %

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

    Segment Information (millions)

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

    Revenue

     

     

     

     

     

     

     

    Banks

    $

    222.0

     

    $

    155.7

     

    $

    471.1

     

    $

    361.2

    Merchants

     

    50.2

     

     

    36.3

     

     

    123.9

     

     

    107.6

    Billers

     

    179.6

     

     

    171.0

     

     

    546.3

     

     

    507.2

    Total

    $

    451.8

     

    $

    363.0

     

    $

    1,141.3

     

    $

    976.0

    Recurring Revenue

     

     

     

     

     

     

     

    Banks

    $

    55.6

     

    $

    58.2

     

    $

    167.1

     

    $

    171.2

    Merchants

     

    35.7

     

     

    34.1

     

     

    105.1

     

     

    101.0

    Billers

     

    179.6

     

     

    171.0

     

     

    546.3

     

     

    507.2

    Total

    $

    270.9

     

    $

    263.3

     

    $

    818.5

     

    $

    779.4

    Segment Adjusted EBITDA

     

     

     

     

     

     

     

    Banks

    $

    153.9

     

    $

    91.0

     

    $

    274.8

     

    $

    167.3

    Merchants

     

    26.7

     

     

    10.3

     

     

    52.7

     

     

    26.8

    Billers

     

    30.9

     

     

    39.2

     

     

    99.1

     

     

    100.1

     

    Note: Amounts may not recalculate due to rounding.

     

     

    Three Months Ended September 30,

     

    2024

     

    2023

    EPS Impact of Non-cash and Significant Transaction-related Items (millions)

    EPS Impact

     

    $ in Millions

    (Net of Tax)

     

    EPS Impact

     

    $ in Millions

    (Net of Tax)

    GAAP net income

    $

    0.77

     

    $

    81.4

     

    $

    0.35

     

    $

    37.9

    Adjusted for:

     

     

     

     

     

     

     

    Significant transaction-related expenses

     

    0.04

     

     

    4.5

     

     

    0.03

     

     

    3.3

    Amortization of acquisition-related intangibles

     

    0.05

     

     

    5.4

     

     

    0.06

     

     

    6.4

    Amortization of acquisition-related software

     

    0.03

     

     

    3.4

     

     

    0.03

     

     

    3.8

    Non-cash stock-based compensation

     

    0.08

     

     

    8.6

     

     

    0.05

     

     

    5.2

    Total adjustments

    $

    0.20

     

    $

    21.9

     

    $

    0.17

     

    $

    18.7

    Diluted EPS adjusted for non-cash and significant transaction-related items

    $

    0.97

     

    $

    103.3

     

    $

    0.52

     

    $

    56.6

     

     

    Nine Months Ended September 30,

     

    2024

     

    2023

    EPS Impact of Non-cash and Significant Transaction-related Items (millions)

    EPS Impact

     

    $ in Millions

    (Net of Tax)

     

    EPS Impact

     

    $ in Millions

    (Net of Tax)

    GAAP net income (loss)

    $

    0.98

     

    $

    104.6

     

    $

    (0.01

    )

     

    $

    (1.1

    )

    Adjusted for:

     

     

     

     

     

     

     

    Significant transaction-related expenses

     

    0.07

     

     

    7.4

     

     

    0.19

     

     

     

    20.4

     

    Amortization of acquisition-related intangibles

     

    0.17

     

     

    18.1

     

     

    0.18

     

     

     

    19.3

     

    Amortization of acquisition-related software

     

    0.09

     

     

    10.1

     

     

    0.11

     

     

     

    12.0

     

    Non-cash stock-based compensation

     

    0.21

     

     

    22.9

     

     

    0.12

     

     

     

    13.3

     

    Total adjustments

    $

    0.54

     

    $

    58.5

     

    $

    0.60

     

     

    $

    65.0

     

    Diluted EPS adjusted for non-cash and significant transaction-related items

    $

    1.52

     

    $

    163.1

     

    $

    0.59

     

     

    $

    63.9

     

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

    Recurring Revenue (millions)

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

    SaaS and PaaS fees

    $

    223.4

     

    $

    211.4

     

    $

    674.5

     

    $

    626.0

    Maintenance fees

     

    47.5

     

     

    51.9

     

     

    144.0

     

     

    153.4

    Recurring Revenue

    $

    270.9

     

    $

    263.3

     

    $

    818.5

     

    $

    779.4

    New Bookings (millions)

    Three Months Ended

    September 30,

     

    TTM Ended September 30,

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

    Annual recurring revenue (ARR) bookings

    $

    11.1

     

    $

    20.5

     

    $

    59.3

     

    $

    84.9

    License and services bookings

     

    67.0

     

     

    54.1

     

     

    281.5

     

     

    224.5

     

    Note: Amounts may not recalculate due to rounding.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241107430137/en/

    Get the next $ACIW alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ACIW

    DatePrice TargetRatingAnalyst
    5/12/2025$60.00Neutral → Buy
    DA Davidson
    11/8/2024$57.00 → $60.00Buy → Neutral
    DA Davidson
    10/18/2024Overweight → Equal-Weight
    Stephens
    3/8/2024$38.00Buy
    Jefferies
    11/21/2023$31.00Buy
    Seaport Research Partners
    11/2/2022Buy → Hold
    Needham
    7/15/2022$31.00Overweight
    Stephens
    More analyst ratings