• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Adtalem Global Education Fiscal Third Quarter 2024 Results; Guidance Raised

    5/2/24 4:15:00 PM ET
    $ATGE
    Other Consumer Services
    Real Estate
    Get the next $ATGE alert in real time by email

    Revenue up 11.8% YoY

    Total enrollment up 7.8% YoY

    Diluted earnings per share $0.93; Adjusted EPS $1.50, growth of 32.7% YoY

    Third Quarter Highlights

    • Revenue $412.7 million, up 11.8% year-over-year
    • Total student enrollment 85,809, up 7.8% year-over-year
    • Chamberlain University fifth straight quarter of total enrollment growth, up 9.0% year-over-year, highest total enrollment in university history
    • Walden University third straight quarter of total enrollment growth, up 8.4% year-over-year
    • Investing in Growth with Purpose strategy, GAAP net income $36.8 million, and adjusted EBITDA $107.1 million, up 24.6% year-over-year

    Capital Allocation

    • Repurchased $91 million of shares
    • Net leverage 1.3x as of March 31, 2024

    Fiscal Year 2024 Guidance

    • Revenue $1,560 million to $1,580 million
    • Adjusted earnings per share $4.80 to $5.00

    Adtalem Global Education Inc. (NYSE:ATGE), the leading healthcare educator in the United States, today reported third quarter fiscal 2024 results (quarter ended March 31, 2024) reflecting robust operating performance through accelerated total enrollment growth and enhanced profitability.

    "Our Growth with Purpose strategy, with its emphasis on operational excellence, continues to accelerate top- and bottom-line performance, permitting us to expand access to high-quality, in-demand programs," said Steve Beard, president and chief executive officer, Adtalem Global Education.

    "The momentum is built on strong enrollments, improved persistence and outstanding academic outcomes. With over 81,000 students graduated in the last three years, we are innately focused on our ability to have an outsized impact on U.S. healthcare."

    Financial Highlights

    Selected financial data for the three months ended March 31, 2024:

    • Revenue of $412.7 million increased 11.8% compared with the prior year.
    • Operating income was $61.7 million, compared with $59.4 million in the prior year; adjusted operating income was $89.8 million, compared with $73.0 million in the prior year.
    • Net income was $36.8 million, compared with $45.9 million in the prior year; adjusted net income was $59.4 million, compared with $51.6 million in the prior year.
    • Diluted earnings per share was $0.93, compared with $1.00 in the prior year; adjusted earnings per share was $1.50, compared with $1.13 in the prior year.
    • Adjusted EBITDA was $107.1 million, compared with $85.9 million in the prior year; adjusted EBITDA margin was 25.9%, compared with 23.3% in the prior year.

    Business Highlights

    • American University of the Caribbean School of Medicine and Ross University School of Medicine achieved a combined 98% first-time residency attainment rate for 2023-2024 graduates1, for the second straight year, placing more than 815 students and graduates into over 350 unique healthcare facilities spanning 44 states and territories. Over 500 will enter primary care residencies, poised to enhance healthcare outcomes for some of the more than 83 million Americans in underserved areas lacking adequate access to primary care. Of the more than 815 students and graduates, 189 identify as Black/African American or Hispanic, helping diversify the pipeline of physicians in the U.S. healthcare system where, based on 2021 data, Black Americans make up 13% of the population but only 6% of physicians, and Hispanics represent 19% of the population but only 7% of physicians.
    • Scott Liles rejoined Adtalem on April 1 as president of our Medical and Veterinary segment. Liles most recently served as the chief executive officer and executive board member for the Association of Certified Anti-Money Laundering Specialists (ACAMS). Liles was instrumental in returning ACAMS to growth in preparation for Adtalem's divestiture of its Financial Services segment and in establishing ACAMS as an independent company.
    • Chamberlain University continues to expand its specialized nursing education that addresses areas of acute nursing shortages through its Practice Ready. Specialty Focused.™ model and a new partnership with the Emergency Nurses Association (ENA), offering in-depth introduction into emergency nursing. The ENA emergency nursing offering is in addition to partnerships with DaVita® for nephrology, BrightStar Care® for home healthcare as well as the Association of periOperative Registered Nurses for perioperative nursing. Chamberlain's proprietary specialty model, created with a grant from the American Nurses Foundation, is now offered at all 23 Chamberlain campuses.
    • Walden University experienced some of the strongest new enrollment growth in its history, offering flexibility to working adults through part-time, self-paced and Tempo Learning® competency-based programs.
    • Walden University celebrated over 5,500 graduates at its 70th anniversary commencement. College of Nursing and the College of Social and Behavioral Health degrees accounted for more than 60% of the degrees awarded, further showcasing Adtalem's commitment to delivering practice-ready professionals at scale to the U.S. healthcare system.

    Segment Highlights

    Chamberlain

    $ in millions

     

    Three Months Ended

    Mar. 31,

     

     

    2024

    2023

    % Change

    Revenue

     

    $170.3

    $149.7

    13.8%

    Operating Income

     

    $43.3

    $39.6

    9.5%

    Adj. Operating Income

     

    $43.3

    $39.6

    9.5%

    Adj. EBITDA

     

    $50.5

    $44.9

    12.3%

    Total Students (2)

     

    37,985

    34,847

    9.0%

    • Total student enrollment increased 9.0% compared with the prior year, driven by continued growth in pre-licensure and post-licensure nursing programs as well as higher persistence.

    Walden

    $ in millions

     

    Three Months Ended

    Mar. 31,

     

     

    2024

    2023

    % Change

    Revenue

     

    $150.6

    $132.9

    13.3%

    Operating Income

     

    $23.6

    $10.3

    128.0%

    Adj. Operating Income

     

    $31.9

    $24.6

    29.4%

    Adj. EBITDA

     

    $35.9

    $27.8

    28.9%

    Total Students (2)

     

    42,751

    39,427

    8.4%

    • Total student enrollment increased 8.4% compared with the prior year, driven by growth in healthcare programs and high persistence.

    Medical and Veterinary

    $ in millions

     

    Three Months Ended

    Mar. 31,

     

     

    2024

    2023

    % Change

    Revenue

     

    $91.7

    $86.5

    6.1%

    Operating Income

     

    $22.8

    $16.5

    38.2%

    Adj. Operating Income

     

    $23.0

    $16.9

    35.9%

    Adj. EBITDA

     

    $27.0

    $20.7

    30.3%

    Total Students (2)

     

    5,073

    5,312

    (4.5)%

    • Total student enrollment decreased 4.5% compared with the prior year, primarily driven by declines at the medical schools.

    Fiscal Year 2024 Outlook

    Adtalem guidance for fiscal year 2024, raises revenue guidance to a range of $1,560 million to $1,580 million from $1,520 million to $1,560 million, and raises adjusted earnings per share to be in the range of $4.80 to $5.00 from $4.55 to $4.75.

    Conference Call and Webcast Information

    Adtalem will hold a conference call to discuss its fiscal third quarter 2024 results today at 4:00 p.m. CT (5:00 p.m. ET).

    The call can be accessed by dialing +1 877-407-6184 (U.S. participants) or +1 201-389-0877 (international participants) stating "Adtalem earnings call" or use conference ID: 13745553. The call will be simulcast through the Adtalem investor relations website at: https://investors.adtalem.com.

    Adtalem will archive a replay of the call for 30 days. To access the replay, dial +1 877-660-6853 (U.S.) or +1 201-612-7415 (international), conference ID: 13745553, or visit the Adtalem investor relations website.

    About Adtalem Global Education

    Adtalem Global Education (NYSE:ATGE) is the No. 1 provider of healthcare education in the U.S.3 and a systemically important solution for preparing a diverse talent workforce that meets needs of the healthcare industry. We are redefining the education pathway into healthcare and meeting the evolving patient needs for a thriving society. Adtalem recognizes the potential in each individual and guides them to success while maintaining the top-tier standards and rigor needed to fill the workforce deficit, by creating more opportunities to connect practice-ready clinicians with employers at scale. We empower a diverse learner population to achieve their goals and make inspiring contributions to their communities with a family of institutions dedicated to nursing, medicine, veterinary medicine, social work and more. Our community is comprised of approximately 80,000 students, over 300,000 alumni and nearly 10,000 employees. Visit Adtalem.com for more information and follow us on LinkedIn, Instagram and Facebook.

    Forward-Looking Statements

    Certain statements contained in this release are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact, which includes statements regarding Adtalem's future growth. Forward-looking statements can also be identified by words such as "future," "believe," "expect," "anticipate," "estimate," "plan," "intend," "may," "will," "would," "could," "can," "continue," "preliminary," "range," and similar terms. These forward-looking statements are subject to risk and uncertainties that could cause actual results to differ materially from those described in the statements. These risk and uncertainties include the risk factors described in Item 1A. "Risk Factors" of our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) and our other filings with the SEC. These forward-looking statements are based on information available to us as of the date any such statements are made, and Adtalem assumes no obligation to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized, except as required by law.

    A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of special items that may be incurred in the future, although these special items could be material to Adtalem's results in accordance with GAAP.

    1 First-time residency attainment rate is the percent of students attaining a 2024-25 residency position out of all graduates or expected graduates in 2023-24 who were active applicants in the 2024 NRMP match or who attained a residency position outside the NRMP match.

     

    2 Represents total students attending sessions during each institution's most recent enrollment period in Q3 FY 2024 and Q3 FY 2023.

     

    3 Based on most recent reported year, 2022, according to U.S. government IPEDS database.

    Adtalem Global Education Inc.

    Consolidated Balance Sheets

    (unaudited)

    (in thousands)

     

     

     

     

     

     

     

     

     

    March 31,

     

    June 30,

     

     

    2024

     

    2023

    Assets:

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    179,762

     

    $

    273,689

    Restricted cash

     

     

    7,562

     

     

    1,386

    Accounts and financing receivables, net

     

     

    140,909

     

     

    102,749

    Prepaid expenses and other current assets

     

     

    59,401

     

     

    100,715

    Total current assets

     

     

    387,634

     

     

    478,539

    Noncurrent assets:

     

     

     

     

     

     

    Property and equipment, net

     

     

    272,792

     

     

    258,522

    Operating lease assets

     

     

    169,498

     

     

    174,677

    Deferred income taxes

     

     

    64,213

     

     

    56,694

    Intangible assets, net

     

     

    784,042

     

     

    812,338

    Goodwill

     

     

    961,262

     

     

    961,262

    Other assets, net

     

     

    67,768

     

     

    68,509

    Assets held for sale

     

     

    7,825

     

     

    —

    Total noncurrent assets

     

     

    2,327,400

     

     

    2,332,002

    Total assets

     

    $

    2,715,034

     

    $

    2,810,541

     

     

     

     

     

     

     

    Liabilities and shareholders' equity:

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

    Accounts payable

     

    $

    92,198

     

    $

    81,812

    Accrued payroll and benefits

     

     

    67,647

     

     

    52,041

    Accrued liabilities

     

     

    114,224

     

     

    105,806

    Deferred revenue

     

     

    202,566

     

     

    153,871

    Current operating lease liabilities

     

     

    32,475

     

     

    37,673

    Total current liabilities

     

     

    509,110

     

     

    431,203

    Noncurrent liabilities:

     

     

     

     

     

     

    Long-term debt

     

     

    648,106

     

     

    695,077

    Long-term operating lease liabilities

     

     

    159,717

     

     

    163,441

    Deferred income taxes

     

     

    28,937

     

     

    26,068

    Other liabilities

     

     

    48,201

     

     

    37,416

    Total noncurrent liabilities

     

     

    884,961

     

     

    922,002

    Total liabilities

     

     

    1,394,071

     

     

    1,353,205

    Commitments and contingencies

     

     

     

     

     

     

    Total shareholders' equity

     

     

    1,320,963

     

     

    1,457,336

    Total liabilities and shareholders' equity

     

    $

    2,715,034

     

    $

    2,810,541

    Adtalem Global Education Inc.

    Consolidated Statements of Income

    (unaudited)

    (in thousands, except per share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    March 31,

     

    March 31,

     

     

    2024

     

    2023

     

    2024

     

    2023

    Revenue

     

    $

    412,658

     

     

    $

    369,082

     

     

    $

    1,174,745

     

     

    $

    1,086,185

     

    Operating cost and expense:

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of educational services

     

     

    175,321

     

     

     

    165,820

     

     

     

    516,008

     

     

     

    484,768

     

    Student services and administrative expense

     

     

    156,689

     

     

     

    144,526

     

     

     

    478,368

     

     

     

    432,713

     

    Restructuring expense

     

     

    473

     

     

     

    1,278

     

     

     

    1,217

     

     

     

    17,706

     

    Business integration expense

     

     

    18,450

     

     

     

    11,346

     

     

     

    30,621

     

     

     

    35,702

     

    Gain on sale of assets

     

     

    —

     

     

     

    (13,317

    )

     

     

    —

     

     

     

    (13,317

    )

    Total operating cost and expense

     

     

    350,933

     

     

     

    309,653

     

     

     

    1,026,214

     

     

     

    957,572

     

    Operating income

     

     

    61,725

     

     

     

    59,429

     

     

     

    148,531

     

     

     

    128,613

     

    Interest expense

     

     

    (16,560

    )

     

     

    (14,457

    )

     

     

    (48,910

    )

     

     

    (47,806

    )

    Other income, net

     

     

    2,871

     

     

     

    3,980

     

     

     

    8,648

     

     

     

    3,301

     

    Income from continuing operations before income taxes

     

     

    48,036

     

     

     

    48,952

     

     

     

    108,269

     

     

     

    84,108

     

    Provision for income taxes

     

     

    (10,595

    )

     

     

    (389

    )

     

     

    (21,156

    )

     

     

    (5,906

    )

    Income from continuing operations

     

     

    37,441

     

     

     

    48,563

     

     

     

    87,113

     

     

     

    78,202

     

    Discontinued operations:

     

     

     

     

     

     

     

     

     

     

     

     

    (Loss) income from discontinued operations before income taxes

     

     

    (832

    )

     

     

    (3,993

    )

     

     

    329

     

     

     

    (6,734

    )

    Loss on disposal of discontinued operations before income taxes

     

     

    —

     

     

     

    (402

    )

     

     

    —

     

     

     

    (3,576

    )

    Benefit from (provision for) income taxes

     

     

    212

     

     

     

    1,701

     

     

     

    (84

    )

     

     

    3,222

     

    (Loss) income from discontinued operations

     

     

    (620

    )

     

     

    (2,694

    )

     

     

    245

     

     

     

    (7,088

    )

    Net income and comprehensive income

     

    $

    36,821

     

     

    $

    45,869

     

     

    $

    87,358

     

     

    $

    71,114

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings (loss) per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic:

     

     

     

     

     

     

     

     

     

     

     

     

    Continuing operations

     

    $

    0.97

     

     

    $

    1.08

     

     

    $

    2.18

     

     

    $

    1.73

     

    Discontinued operations

     

    $

    (0.02

    )

     

    $

    (0.06

    )

     

    $

    0.01

     

     

    $

    (0.16

    )

    Total basic earnings per share

     

    $

    0.95

     

     

    $

    1.02

     

     

    $

    2.18

     

     

    $

    1.57

     

    Diluted:

     

     

     

     

     

     

     

     

     

     

     

     

    Continuing operations

     

    $

    0.94

     

     

    $

    1.06

     

     

    $

    2.13

     

     

    $

    1.70

     

    Discontinued operations

     

    $

    (0.02

    )

     

    $

    (0.06

    )

     

    $

    0.01

     

     

    $

    (0.15

    )

    Total diluted earnings per share

     

    $

    0.93

     

     

    $

    1.00

     

     

    $

    2.14

     

     

    $

    1.54

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted-average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic shares

     

     

    38,713

     

     

     

    45,125

     

     

     

    40,000

     

     

     

    45,276

     

    Diluted shares

     

     

    39,636

     

     

     

    45,801

     

     

     

    40,874

     

     

     

    46,089

     

    Adtalem Global Education Inc.

    Consolidated Statements of Cash Flows

    (unaudited)

    (in thousands)

     

     

     

     

     

     

     

     

     

    Nine Months Ended

     

     

    March 31,

     

     

    2024

     

    2023

    Operating activities:

     

     

     

     

     

     

    Net income

     

    $

    87,358

     

     

    $

    71,114

     

    (Income) loss from discontinued operations

     

     

    (245

    )

     

     

    7,088

     

    Income from continuing operations

     

     

    87,113

     

     

     

    78,202

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

    Stock-based compensation expense

     

     

    19,405

     

     

     

    10,908

     

    Amortization and impairments to operating lease assets

     

     

    24,705

     

     

     

    37,928

     

    Depreciation

     

     

    32,106

     

     

     

    31,618

     

    Amortization of intangible assets

     

     

    28,296

     

     

     

    48,936

     

    Amortization and write-off of debt discount and issuance costs

     

     

    4,550

     

     

     

    7,974

     

    Provision for bad debts

     

     

    35,741

     

     

     

    23,391

     

    Deferred income taxes

     

     

    (4,650

    )

     

     

    (1,718

    )

    Loss on disposals, accelerated depreciation, and impairments to property and equipment

     

     

    50

     

     

     

    3,999

     

    Gain on extinguishment of debt

     

     

    —

     

     

     

    (71

    )

    (Gain) loss on investments

     

     

    (1,281

    )

     

     

    4,122

     

    Gain on sale of assets

     

     

    —

     

     

     

    (13,317

    )

    Unrealized loss on assets held for sale

     

     

    647

     

     

     

    —

     

    Changes in assets and liabilities:

     

     

     

     

     

     

    Accounts and financing receivables

     

     

    (73,661

    )

     

     

    (56,477

    )

    Prepaid expenses and other current assets

     

     

    (2,484

    )

     

     

    7,034

     

    Accounts payable

     

     

    10,841

     

     

     

    12,286

     

    Accrued payroll and benefits

     

     

    15,671

     

     

     

    (11,719

    )

    Accrued liabilities

     

     

    39,748

     

     

     

    (20,275

    )

    Deferred revenue

     

     

    60,935

     

     

     

    26,038

     

    Operating lease liabilities

     

     

    (28,448

    )

     

     

    (37,758

    )

    Other assets and liabilities

     

     

    (2,475

    )

     

     

    (1,280

    )

    Net cash provided by operating activities-continuing operations

     

     

    246,809

     

     

     

    149,821

     

    Net cash provided by (used in) operating activities-discontinued operations

     

     

    8,396

     

     

     

    (404

    )

    Net cash provided by operating activities

     

     

    255,205

     

     

     

    149,417

     

    Investing activities:

     

     

     

     

     

     

    Capital expenditures

     

     

    (52,014

    )

     

     

    (19,056

    )

    Proceeds from sales of marketable securities

     

     

    626

     

     

     

    7,635

     

    Purchases of marketable securities

     

     

    (498

    )

     

     

    (1,508

    )

    Proceeds from note receivable related to property sold

     

     

    —

     

     

     

    46,800

     

    Net cash (used in) provided by investing activities-continuing operations

     

     

    (51,886

    )

     

     

    33,871

     

    Payment for working capital adjustment for sale of business

     

     

    —

     

     

     

    (3,174

    )

    Net cash (used in) provided by investing activities

     

     

    (51,886

    )

     

     

    30,697

     

    Financing activities:

     

     

     

     

     

     

    Proceeds from exercise of stock options

     

     

    15,412

     

     

     

    1,622

     

    Employee taxes paid on withholding shares

     

     

    (6,600

    )

     

     

    (4,214

    )

    Proceeds from stock issued under Colleague Stock Purchase Plan

     

     

    581

     

     

     

    451

     

    Repurchases of common stock for treasury

     

     

    (250,463

    )

     

     

    (44,710

    )

    Payment on equity forward contract

     

     

    —

     

     

     

    (13,162

    )

    Proceeds from issuance of long-term debt

     

     

    1,896

     

     

     

    —

     

    Repayments of long-term debt

     

     

    (51,896

    )

     

     

    (150,861

    )

    Net cash used in financing activities

     

     

    (291,070

    )

     

     

    (210,874

    )

    Net decrease in cash, cash equivalents and restricted cash

     

     

    (87,751

    )

     

     

    (30,760

    )

    Cash, cash equivalents and restricted cash at beginning of period

     

     

    275,075

     

     

     

    347,937

     

    Cash, cash equivalents and restricted cash at end of period

     

    $

    187,324

     

     

    $

    317,177

     

    Non-cash investing and financing activities:

     

     

     

     

     

     

    Accrued capital expenditures

     

    $

    11,086

     

     

    $

    10,474

     

    Accrued liability for repurchases of common stock

     

    $

    2,995

     

     

    $

    2,699

     

    Accrued excise tax on share repurchases

     

    $

    3,257

     

     

    $

    361

     

    Settlement of financing liability with assets

     

    $

    —

     

     

    $

    38,606

     

    Adtalem Global Education Inc.

    Segment Information

    (unaudited)

    (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    March 31,

     

    March 31,

     

     

     

     

     

     

     

     

    Increase/(Decrease)

     

     

     

     

     

     

     

    Increase/(Decrease)

     

     

    2024

     

    2023

     

    $

     

    %

     

    2024

     

    2023

     

    $

     

    %

    Revenue:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Chamberlain

     

    $

    170,338

     

     

    $

    149,737

     

     

    $

    20,601

     

     

    13.8

    %

     

    $

    466,487

     

     

    $

    426,538

     

     

    $

    39,949

     

     

    9.4

    %

    Walden

     

     

    150,607

     

     

     

    132,874

     

     

     

    17,733

     

     

    13.3

    %

     

     

    439,023

     

     

     

    395,715

     

     

     

    43,308

     

     

    10.9

    %

    Medical and Veterinary

     

     

    91,713

     

     

     

    86,471

     

     

     

    5,242

     

     

    6.1

    %

     

     

    269,235

     

     

     

    263,932

     

     

     

    5,303

     

     

    2.0

    %

    Total consolidated revenue

     

    $

    412,658

     

     

    $

    369,082

     

     

    $

    43,576

     

     

    11.8

    %

     

    $

    1,174,745

     

     

    $

    1,086,185

     

     

    $

    88,560

     

     

    8.2

    %

    Operating income (loss):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Chamberlain

     

    $

    43,349

     

     

    $

    39,589

     

     

    $

    3,760

     

     

    9.5

    %

     

    $

    97,313

     

     

    $

    99,002

     

     

    $

    (1,689

    )

     

    (1.7

    )%

    Walden

     

     

    23,585

     

     

     

    10,343

     

     

     

    13,242

     

     

    128.0

    %

     

     

    47,121

     

     

     

    26,071

     

     

     

    21,050

     

     

    80.7

    %

    Medical and Veterinary

     

     

    22,759

     

     

     

    16,472

     

     

     

    6,287

     

     

    38.2

    %

     

     

    59,142

     

     

     

    49,172

     

     

     

    9,970

     

     

    20.3

    %

    Home Office and Other

     

     

    (27,968

    )

     

     

    (6,975

    )

     

     

    (20,993

    )

     

    (301.0

    )%

     

     

    (55,045

    )

     

     

    (45,632

    )

     

     

    (9,413

    )

     

    (20.6

    )%

    Total consolidated operating income

     

    $

    61,725

     

     

    $

    59,429

     

     

    $

    2,296

     

     

    3.9

    %

     

    $

    148,531

     

     

    $

    128,613

     

     

    $

    19,918

     

     

    15.5

    %

    Non-GAAP Financial Measures and Reconciliations

    We believe that certain non-GAAP financial measures provide investors with useful supplemental information regarding the underlying business trends and performance of Adtalem's ongoing operations as seen through the eyes of management and are useful for period-over-period comparisons. We use these supplemental non-GAAP financial measures internally in our assessment of performance and budgeting process. However, these non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. The following are non-GAAP financial measures used in the subsequent GAAP to non-GAAP reconciliation tables:

    Adjusted net income (most comparable GAAP measure: net income) – Measure of Adtalem's net income adjusted for restructuring expense, business integration expense, intangible amortization expense, gain on sale of assets, write-off of debt discount and issuance costs, gain on extinguishment of debt, litigation reserve, investment impairment, loss on assets held for sale, debt modification costs, net tax benefit related to a valuation allowance release, and loss (income) from discontinued operations.

    Adjusted earnings per share (most comparable GAAP measure: diluted earnings per share) – Measure of Adtalem's diluted earnings per share adjusted for restructuring expense, business integration expense, intangible amortization expense, gain on sale of assets, write-off of debt discount and issuance costs, gain on extinguishment of debt, litigation reserve, investment impairment, loss on assets held for sale, debt modification costs, net tax benefit related to a valuation allowance release, and loss (income) from discontinued operations.

    Adjusted operating income (most comparable GAAP measure: operating income) – Measure of Adtalem's operating income adjusted for restructuring expense, business integration expense, intangible amortization expense, litigation reserve, loss on assets held for sale, debt modification costs, and gain on sale of assets. This measure is applied on a consolidated and segment basis, depending on the context of the discussion.

    Adjusted EBITDA (most comparable GAAP measure: net income) – Measure of Adtalem's net income adjusted for loss (income) from discontinued operations, interest expense, other income, net, provision for income taxes, depreciation and amortization, stock-based compensation, restructuring expense, business integration expense, litigation reserve, loss on assets held for sale, debt modification costs, and gain on sale of assets. This measure is applied on a consolidated and segment basis, depending on the context of the discussion. Provision for income taxes, interest expense, and other income, net is not recorded at the reportable segments, and therefore, the segment adjusted EBITDA reconciliations begin with operating income.

    Free cash flow (most comparable GAAP measure: net cash provided by operating activities-continuing operations) – Defined as net cash provided by operating activities-continuing operations less capital expenditures.

    Net debt – Defined as long-term debt less cash and cash equivalents.

    Net leverage – Defined as net debt divided by adjusted EBITDA.

    A description of special items in our non-GAAP financial measures described above are as follows:

    • Restructuring expense primarily related to real estate consolidations at Walden, Medical and Veterinary, and Adtalem's home office. We do not include normal, recurring, cash operating expenses in our restructuring expense.
    • Business integration expense include expenses related to the Walden acquisition and certain costs related to growth transformation initiatives. We do not include normal, recurring, cash operating expenses in our business integration expense.
    • Intangible amortization expense on acquired intangible assets.
    • Gain on sale of Adtalem's Chicago, Illinois, campus facility.
    • Write-off of debt discount and issuance costs and gain on extinguishment of debt related to prepayments of debt, reserves related to significant litigation, impairment of an equity investment, loss on assets held for sale related to a fair value write-down on assets, and debt modification costs related to refinancing our Term Loan B loan.
    • Net tax benefit related to a valuation allowance release.
    • Loss (income) from discontinued operations includes expense from ongoing litigation costs and settlements related to the DeVry University and Carrington College divestitures, a loss on sale of ACAMS, Becker, and OCL for working capital adjustments to the initial sales prices and a tax return to provision adjustment, and the earn-outs we received.

    Adtalem Global Education Inc.

    Non-GAAP Operating Income by Segment

    (unaudited)

    (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    March 31,

     

    March 31,

     

     

     

     

     

     

     

     

    Increase/(Decrease)

     

     

     

     

     

     

     

    Increase/(Decrease)

     

     

    2024

     

    2023

     

    $

     

    %

     

    2024

     

    2023

     

    $

     

    %

    Chamberlain:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (GAAP)

     

    $

    43,349

     

    $

    39,589

     

    $

    3,760

     

     

    9.5

    %

     

    $

    97,313

     

    $

    99,002

     

    $

    (1,689

    )

     

    (1.7

    )%

    Restructuring expense

     

     

    —

     

     

    —

     

     

    —

     

     

     

     

     

    —

     

     

    818

     

     

    (818

    )

     

     

    Adjusted operating income (non-GAAP)

     

    $

    43,349

     

    $

    39,589

     

    $

    3,760

     

     

    9.5

    %

     

    $

    97,313

     

    $

    99,820

     

    $

    (2,507

    )

     

    (2.5

    )%

    Operating margin (GAAP)

     

     

    25.4

    %

     

    26.4

    %

     

     

     

     

     

     

    20.9

    %

     

    23.2

    %

     

     

     

     

    Operating margin (non-GAAP)

     

     

    25.4

    %

     

    26.4

    %

     

     

     

     

     

     

    20.9

    %

     

    23.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Walden:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (GAAP)

     

    $

    23,585

     

    $

    10,343

     

    $

    13,242

     

     

    128.0

    %

     

    $

    47,121

     

    $

    26,071

     

    $

    21,050

     

     

    80.7

    %

    Restructuring expense

     

     

    —

     

     

    53

     

     

    (53

    )

     

     

     

     

    (776

    )

     

    3,174

     

     

    (3,950

    )

     

     

    Intangible amortization expense

     

     

    8,286

     

     

    14,232

     

     

    (5,946

    )

     

     

     

     

    28,296

     

     

    48,936

     

     

    (20,640

    )

     

     

    Litigation reserve

     

     

    —

     

     

    —

     

     

    —

     

     

     

     

     

    18,500

     

     

    —

     

     

    18,500

     

     

     

    Adjusted operating income (non-GAAP)

     

    $

    31,871

     

    $

    24,628

     

    $

    7,243

     

     

    29.4

    %

     

    $

    93,141

     

    $

    78,181

     

    $

    14,960

     

     

    19.1

    %

    Operating margin (GAAP)

     

     

    15.7

    %

     

    7.8

    %

     

     

     

     

     

     

    10.7

    %

     

    6.6

    %

     

     

     

     

    Operating margin (non-GAAP)

     

     

    21.2

    %

     

    18.5

    %

     

     

     

     

     

     

    21.2

    %

     

    19.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Medical and Veterinary:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (GAAP)

     

    $

    22,759

     

    $

    16,472

     

    $

    6,287

     

     

    38.2

    %

     

    $

    59,142

     

    $

    49,172

     

    $

    9,970

     

     

    20.3

    %

    Restructuring expense

     

     

    194

     

     

    421

     

     

    (227

    )

     

     

     

     

    379

     

     

    7,334

     

     

    (6,955

    )

     

     

    Adjusted operating income (non-GAAP)

     

    $

    22,953

     

    $

    16,893

     

    $

    6,060

     

     

    35.9

    %

     

    $

    59,521

     

    $

    56,506

     

    $

    3,015

     

     

    5.3

    %

    Operating margin (GAAP)

     

     

    24.8

    %

     

    19.0

    %

     

     

     

     

     

     

    22.0

    %

     

    18.6

    %

     

     

     

     

    Operating margin (non-GAAP)

     

     

    25.0

    %

     

    19.5

    %

     

     

     

     

     

     

    22.1

    %

     

    21.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Home Office and Other:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating loss (GAAP)

     

    $

    (27,968

    )

    $

    (6,975

    )

    $

    (20,993

    )

     

    (301.0

    )%

     

    $

    (55,045

    )

    $

    (45,632

    )

    $

    (9,413

    )

     

    (20.6

    )%

    Restructuring expense

     

     

    279

     

     

    804

     

     

    (525

    )

     

     

     

     

    1,614

     

     

    6,380

     

     

    (4,766

    )

     

     

    Business integration expense

     

     

    18,450

     

     

    11,346

     

     

    7,104

     

     

     

     

     

    30,621

     

     

    35,702

     

     

    (5,081

    )

     

     

    Loss on assets held for sale

     

     

    —

     

     

    —

     

     

    —

     

     

     

     

     

    647

     

     

    —

     

     

    647

     

     

     

    Debt modification costs

     

     

    848

     

     

    —

     

     

    848

     

     

     

     

     

    848

     

     

    —

     

     

    848

     

     

     

    Gain on sale of assets

     

     

    —

     

     

    (13,317

    )

     

    13,317

     

     

     

     

     

    —

     

     

    (13,317

    )

     

    13,317

     

     

     

    Adjusted operating loss (non-GAAP)

     

    $

    (8,391

    )

    $

    (8,142

    )

    $

    (249

    )

     

    (3.1

    )%

     

    $

    (21,315

    )

    $

    (16,867

    )

    $

    (4,448

    )

     

    (26.4

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adtalem Global Education:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (GAAP)

     

    $

    61,725

     

    $

    59,429

     

    $

    2,296

     

     

    3.9

    %

     

    $

    148,531

     

    $

    128,613

     

    $

    19,918

     

     

    15.5

    %

    Restructuring expense

     

     

    473

     

     

    1,278

     

     

    (805

    )

     

     

     

     

    1,217

     

     

    17,706

     

     

    (16,489

    )

     

     

    Business integration expense

     

     

    18,450

     

     

    11,346

     

     

    7,104

     

     

     

     

     

    30,621

     

     

    35,702

     

     

    (5,081

    )

     

     

    Intangible amortization expense

     

     

    8,286

     

     

    14,232

     

     

    (5,946

    )

     

     

     

     

    28,296

     

     

    48,936

     

     

    (20,640

    )

     

     

    Litigation reserve

     

     

    —

     

     

    —

     

     

    —

     

     

     

     

     

    18,500

     

     

    —

     

     

    18,500

     

     

     

    Loss on assets held for sale

     

     

    —

     

     

    —

     

     

    —

     

     

     

     

     

    647

     

     

    —

     

     

    647

     

     

     

    Debt modification costs

     

     

    848

     

     

    —

     

     

    848

     

     

     

     

     

    848

     

     

    —

     

     

    848

     

     

     

    Gain on sale of assets

     

     

    —

     

     

    (13,317

    )

     

    13,317

     

     

     

     

     

    —

     

     

    (13,317

    )

     

    13,317

     

     

     

    Adjusted operating income (non-GAAP)

     

    $

    89,782

     

    $

    72,968

     

    $

    16,814

     

     

    23.0

    %

     

    $

    228,660

     

    $

    217,640

     

    $

    11,020

     

     

    5.1

    %

    Operating margin (GAAP)

     

     

    15.0

    %

     

    16.1

    %

     

     

     

     

     

     

    12.6

    %

     

    11.8

    %

     

     

     

     

    Operating margin (non-GAAP)

     

     

    21.8

    %

     

    19.8

    %

     

     

     

     

     

     

    19.5

    %

     

    20.0

    %

     

     

     

     

    Adtalem Global Education Inc.

    Non-GAAP Adjusted EBITDA by Segment

    (unaudited)

    (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    March 31,

     

    March 31,

     

     

     

     

     

     

     

     

    Increase/(Decrease)

     

     

     

     

     

     

     

    Increase/(Decrease)

     

     

    2024

     

    2023

     

    $

     

    %

     

    2024

     

    2023

     

    $

     

    %

    Chamberlain:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (GAAP)

     

    $

    43,349

     

    $

    39,589

     

    $

    3,760

     

     

    9.5

    %

     

    $

    97,313

     

    $

    99,002

     

    $

    (1,689

    )

     

    (1.7

    )%

    Restructuring expense

     

     

    —

     

     

    —

     

     

    —

     

     

     

     

     

    —

     

     

    818

     

     

    (818

    )

     

     

    Depreciation

     

     

    5,312

     

     

    4,405

     

     

    907

     

     

     

     

     

    14,790

     

     

    12,985

     

     

    1,805

     

     

     

    Stock-based compensation

     

     

    1,795

     

     

    923

     

     

    872

     

     

     

     

     

    6,791

     

     

    3,600

     

     

    3,191

     

     

     

    Adjusted EBITDA (non-GAAP)

     

    $

    50,456

     

    $

    44,917

     

    $

    5,539

     

     

    12.3

    %

     

    $

    118,894

     

    $

    116,405

     

    $

    2,489

     

     

    2.1

    %

    Adjusted EBITDA margin (non-GAAP)

     

     

    29.6

    %

     

    30.0

    %

     

     

     

     

     

     

    25.5

    %

     

    27.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Walden:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (GAAP)

     

    $

    23,585

     

    $

    10,343

     

    $

    13,242

     

     

    128.0

    %

     

    $

    47,121

     

    $

    26,071

     

    $

    21,050

     

     

    80.7

    %

    Restructuring expense

     

     

    —

     

     

    53

     

     

    (53

    )

     

     

     

     

    (776

    )

     

    3,174

     

     

    (3,950

    )

     

     

    Intangible amortization expense

     

     

    8,286

     

     

    14,232

     

     

    (5,946

    )

     

     

     

     

    28,296

     

     

    48,936

     

     

    (20,640

    )

     

     

    Litigation reserve

     

     

    —

     

     

    —

     

     

    —

     

     

     

     

     

    18,500

     

     

    —

     

     

    18,500

     

     

     

    Depreciation

     

     

    2,214

     

     

    2,439

     

     

    (225

    )

     

     

     

     

    6,681

     

     

    7,303

     

     

    (622

    )

     

     

    Stock-based compensation

     

     

    1,770

     

     

    754

     

     

    1,016

     

     

     

     

     

    5,822

     

     

    2,945

     

     

    2,877

     

     

     

    Adjusted EBITDA (non-GAAP)

     

    $

    35,855

     

    $

    27,821

     

    $

    8,034

     

     

    28.9

    %

     

    $

    105,644

     

    $

    88,429

     

    $

    17,215

     

     

    19.5

    %

    Adjusted EBITDA margin (non-GAAP)

     

     

    23.8

    %

     

    20.9

    %

     

     

     

     

     

     

    24.1

    %

     

    22.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Medical and Veterinary:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (GAAP)

     

    $

    22,759

     

    $

    16,472

     

    $

    6,287

     

     

    38.2

    %

     

    $

    59,142

     

    $

    49,172

     

    $

    9,970

     

     

    20.3

    %

    Restructuring expense

     

     

    194

     

     

    421

     

     

    (227

    )

     

     

     

     

    379

     

     

    7,334

     

     

    (6,955

    )

     

     

    Depreciation

     

     

    3,174

     

     

    3,231

     

     

    (57

    )

     

     

     

     

    9,228

     

     

    9,367

     

     

    (139

    )

     

     

    Stock-based compensation

     

     

    851

     

     

    587

     

     

    264

     

     

     

     

     

    3,687

     

     

    2,291

     

     

    1,396

     

     

     

    Adjusted EBITDA (non-GAAP)

     

    $

    26,978

     

    $

    20,711

     

    $

    6,267

     

     

    30.3

    %

     

    $

    72,436

     

    $

    68,164

     

    $

    4,272

     

     

    6.3

    %

    Adjusted EBITDA margin (non-GAAP)

     

     

    29.4

    %

     

    24.0

    %

     

     

     

     

     

     

    26.9

    %

     

    25.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Home Office and Other:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating loss (GAAP)

     

    $

    (27,968

    )

    $

    (6,975

    )

    $

    (20,993

    )

     

    (301.0

    )%

     

    $

    (55,045

    )

    $

    (45,632

    )

    $

    (9,413

    )

     

    (20.6

    )%

    Restructuring expense

     

     

    279

     

     

    804

     

     

    (525

    )

     

     

     

     

    1,614

     

     

    6,380

     

     

    (4,766

    )

     

     

    Business integration expense

     

     

    18,450

     

     

    11,346

     

     

    7,104

     

     

     

     

     

    30,621

     

     

    35,702

     

     

    (5,081

    )

     

     

    Loss on assets held for sale

     

     

    —

     

     

    —

     

     

    —

     

     

     

     

     

    647

     

     

    —

     

     

    647

     

     

     

    Debt modification costs

     

     

    848

     

     

    —

     

     

    848

     

     

     

     

     

    848

     

     

    —

     

     

    848

     

     

     

    Gain on sale of assets

     

     

    —

     

     

    (13,317

    )

     

    13,317

     

     

     

     

     

    —

     

     

    (13,317

    )

     

    13,317

     

     

     

    Depreciation

     

     

    692

     

     

    82

     

     

    610

     

     

     

     

     

    1,407

     

     

    1,963

     

     

    (556

    )

     

     

    Stock-based compensation

     

     

    1,484

     

     

    531

     

     

    953

     

     

     

     

     

    3,105

     

     

    2,072

     

     

    1,033

     

     

     

    Adjusted EBITDA (non-GAAP)

     

    $

    (6,215

    )

    $

    (7,529

    )

    $

    1,314

     

     

    17.5

    %

     

    $

    (16,803

    )

    $

    (12,832

    )

    $

    (3,971

    )

     

    (30.9

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adtalem Global Education:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (GAAP)

     

    $

    36,821

     

    $

    45,869

     

    $

    (9,048

    )

     

    (19.7

    )%

     

    $

    87,358

     

    $

    71,114

     

    $

    16,244

     

     

    22.8

    %

    Loss (income) from discontinued operations

     

     

    620

     

     

    2,694

     

     

    (2,074

    )

     

     

     

     

    (245

    )

     

    7,088

     

     

    (7,333

    )

     

     

    Interest expense

     

     

    16,560

     

     

    14,457

     

     

    2,103

     

     

     

     

     

    48,910

     

     

    47,806

     

     

    1,104

     

     

     

    Other income, net

     

     

    (2,871

    )

     

    (3,980

    )

     

    1,109

     

     

     

     

     

    (8,648

    )

     

    (3,301

    )

     

    (5,347

    )

     

     

    Provision for income taxes

     

     

    10,595

     

     

    389

     

     

    10,206

     

     

     

     

     

    21,156

     

     

    5,906

     

     

    15,250

     

     

     

    Operating income (GAAP)

     

     

    61,725

     

     

    59,429

     

     

    2,296

     

     

     

     

     

    148,531

     

     

    128,613

     

     

    19,918

     

     

     

    Depreciation and amortization

     

     

    19,678

     

     

    24,389

     

     

    (4,711

    )

     

     

     

     

    60,402

     

     

    80,554

     

     

    (20,152

    )

     

     

    Stock-based compensation

     

     

    5,900

     

     

    2,795

     

     

    3,105

     

     

     

     

     

    19,405

     

     

    10,908

     

     

    8,497

     

     

     

    Restructuring expense

     

     

    473

     

     

    1,278

     

     

    (805

    )

     

     

     

     

    1,217

     

     

    17,706

     

     

    (16,489

    )

     

     

    Business integration expense

     

     

    18,450

     

     

    11,346

     

     

    7,104

     

     

     

     

     

    30,621

     

     

    35,702

     

     

    (5,081

    )

     

     

    Litigation reserve

     

     

    —

     

     

    —

     

     

    —

     

     

     

     

     

    18,500

     

     

    —

     

     

    18,500

     

     

     

    Loss on assets held for sale

     

     

    —

     

     

    —

     

     

    —

     

     

     

     

     

    647

     

     

    —

     

     

    647

     

     

     

    Debt modification costs

     

     

    848

     

     

    —

     

     

    848

     

     

     

     

     

    848

     

     

    —

     

     

    848

     

     

     

    Gain on sale of assets

     

     

    —

     

     

    (13,317

    )

     

    13,317

     

     

     

     

     

    —

     

     

    (13,317

    )

     

    13,317

     

     

     

    Adjusted EBITDA (non-GAAP)

     

    $

    107,074

     

    $

    85,920

     

    $

    21,154

     

     

    24.6

    %

     

    $

    280,171

     

    $

    260,166

     

    $

    20,005

     

     

    7.7

    %

    Adjusted EBITDA margin (non-GAAP)

     

     

    25.9

    %

     

    23.3

    %

     

     

     

     

     

     

    23.8

    %

     

    24.0

    %

     

     

     

     

    Adtalem Global Education Inc.

    Non-GAAP Earnings Disclosure

    (unaudited)

    (in thousands, except per share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    March 31,

     

    March 31,

     

     

    2024

     

    2023

     

    2024

     

    2023

    Net income (GAAP)

     

    $

    36,821

     

     

    $

    45,869

     

     

    $

    87,358

     

     

    $

    71,114

     

    Restructuring expense

     

     

    473

     

     

     

    1,278

     

     

     

    1,217

     

     

     

    17,706

     

    Business integration expense

     

     

    18,450

     

     

     

    11,346

     

     

     

    30,621

     

     

     

    35,702

     

    Intangible amortization expense

     

     

    8,286

     

     

     

    14,232

     

     

     

    28,296

     

     

     

    48,936

     

    Gain on sale of assets

     

     

    —

     

     

     

    (13,317

    )

     

     

    —

     

     

     

    (13,317

    )

    Write-off of debt discount and issuance costs, gain on extinguishment of debt, litigation reserve, investment impairment, loss on assets held for sale, and debt modification costs

     

     

    1,961

     

     

     

    —

     

     

     

    21,108

     

     

     

    9,226

     

    Net tax benefit related to a valuation allowance release

     

     

    —

     

     

     

    (6,184

    )

     

     

    —

     

     

     

    (6,184

    )

    Income tax impact on non-GAAP adjustments (1)

     

     

    (7,260

    )

     

     

    (4,359

    )

     

     

    (19,355

    )

     

     

    (23,341

    )

    Loss (income) from discontinued operations

     

     

    620

     

     

     

    2,694

     

     

     

    (245

    )

     

     

    7,088

     

    Adjusted net income (non-GAAP)

     

    $

    59,351

     

     

    $

    51,559

     

     

    $

    149,000

     

     

    $

    146,930

     

    (1)

    Represents the income tax impact of non-GAAP continuing operations adjustments that is recognized in our GAAP financial statements.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    March 31,

     

    March 31,

     

     

    2024

     

    2023

     

    2024

     

    2023

    Diluted earnings per share (GAAP)

     

    $

    0.93

     

     

    $

    1.00

     

     

    $

    2.14

     

     

    $

    1.54

     

    Effect on diluted earnings per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring expense

     

     

    0.01

     

     

     

    0.03

     

     

     

    0.03

     

     

     

    0.38

     

    Business integration expense

     

     

    0.47

     

     

     

    0.25

     

     

     

    0.75

     

     

     

    0.77

     

    Intangible amortization expense

     

     

    0.21

     

     

     

    0.31

     

     

     

    0.69

     

     

     

    1.06

     

    Gain on sale of assets

     

     

    -

     

     

     

    (0.29

    )

     

     

    -

     

     

     

    (0.29

    )

    Write-off of debt discount and issuance costs, gain on extinguishment of debt, litigation reserve, investment impairment, loss on assets held for sale, and debt modification costs

     

     

    0.05

     

     

     

    -

     

     

     

    0.52

     

     

     

    0.20

     

    Net tax benefit related to a valuation allowance release

     

     

    -

     

     

     

    (0.14

    )

     

     

    -

     

     

     

    (0.13

    )

    Income tax impact on non-GAAP adjustments (1)

     

     

    (0.18

    )

     

     

    (0.10

    )

     

     

    (0.47

    )

     

     

    (0.51

    )

    Loss (income) from discontinued operations

     

     

    0.02

     

     

     

    0.06

     

     

     

    (0.01

    )

     

     

    0.15

     

    Adjusted earnings per share (non-GAAP)

     

    $

    1.50

     

     

    $

    1.13

     

     

    $

    3.65

     

     

    $

    3.19

     

    Diluted shares used in non-GAAP EPS calculation

     

     

    39,636

     

     

     

    45,801

     

     

     

    40,874

     

     

     

    46,089

     

    Note: May not sum due to rounding.

    (1)

    Represents the income tax impact of non-GAAP continuing operations adjustments that is recognized in our GAAP financial statements.

    Adtalem Global Education Inc.

    Non-GAAP Free Cash Flow Disclosure

    (unaudited)

    (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

    Twelve Months Ended

     

     

    FY24

     

    FY23

     

    FY24

     

    FY23

     

    FY24

     

    FY24

     

    FY24

     

    FY23

     

    FY23

     

     

    Q3

     

    Q3

     

    Q3

     

    Q3

     

    Q3

     

    Q2

     

    Q1

     

    Q4

     

    Q3

    Net cash provided by operating activities-continuing operations (GAAP)

     

    $

    163,740

     

     

    $

    107,544

     

     

    $

    246,809

     

     

    $

    149,821

     

     

    $

    302,672

     

     

    $

    246,476

     

     

    $

    204,934

     

     

    $

    205,684

     

     

    $

    255,052

     

    Capital expenditures

     

     

    (21,686

    )

     

     

    (9,309

    )

     

     

    (52,014

    )

     

     

    (19,056

    )

     

     

    (69,966

    )

     

     

    (57,589

    )

     

     

    (46,503

    )

     

     

    (37,008

    )

     

     

    (27,861

    )

    Free cash flow (non-GAAP)

     

    $

    142,054

     

     

    $

    98,235

     

     

    $

    194,795

     

     

    $

    130,765

     

     

    $

    232,706

     

     

    $

    188,887

     

     

    $

    158,431

     

     

    $

    168,676

     

     

    $

    227,191

     

    Adtalem Global Education Inc.

    Non-GAAP Net Leverage Disclosure

    (unaudited)

    (in thousands)

     

     

     

     

     

     

    Twelve Months Ended

     

     

    March 31, 2024

    Adtalem Global Education:

     

     

     

    Net income (GAAP)

     

    $

    109,602

     

    Loss from discontinued operations

     

     

    1,061

     

    Interest expense

     

     

    64,204

     

    Other income, net

     

     

    (12,312

    )

    Provision for income taxes

     

     

    25,533

     

    Depreciation and amortization

     

     

    82,662

     

    Stock-based compensation

     

     

    22,796

     

    Restructuring expense

     

     

    2,328

     

    Business integration expense

     

     

    37,580

     

    Litigation reserve

     

     

    28,500

     

    Loss on assets held for sale

     

     

    647

     

    Debt modification costs

     

     

    848

     

    Adjusted EBITDA (non-GAAP)

     

    $

    363,449

     

     

     

     

     

     

     

    March 31, 2024

    Long-term debt

     

    $

    658,283

     

    Less: Cash and cash equivalents

     

     

    (179,762

    )

    Net debt (non-GAAP)

     

    $

    478,521

     

     

     

     

     

    Net leverage (non-GAAP)

     

     

    1.3 x

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240502563037/en/

    Get the next $ATGE alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ATGE

    DatePrice TargetRatingAnalyst
    4/23/2025$135.00Buy
    Jefferies
    10/27/2023$47.00 → $55.00Neutral → Outperform
    Robert W. Baird
    7/7/2023$44.00Market Perform → Outperform
    BMO Capital Markets
    8/23/2021$40.00Market Perform
    BMO Capital Markets
    More analyst ratings

    $ATGE
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Adtalem Names Megan Noel its New Chief Corporate Affairs Officer

      Noel brings two decades of corporate affairs leadership and strategic stakeholder engagement experience Adtalem Global Education (NYSE:ATGE), the leading healthcare educator in the United States, has appointed Megan Noel as its Chief Corporate Affairs Officer, effective immediately. Noel will lead Adtalem's corporate affairs function, overseeing communications, investor relations, government relations, impact and alumni engagement, ensuring the company's stakeholder engagement strategy supports its growth strategy. She will be responsible for driving strategic outcomes across Adtalem's portfolio of institutions while engaging a broad range of stakeholders, including its nearly 10,000 empl

      5/12/25 8:00:00 AM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • Adtalem Global Education Third Quarter Fiscal Year 2025 Results; Guidance Raised

      Total enrollment up 9.8% YoY Revenue up 12.9% YoY Diluted earnings per share $1.59; Adjusted EPS $1.92, growth of 28.0% YoY Third quarter highlights Total student enrollment 94,223, up 9.8% year-over-year Revenue $466.1 million, up 12.9% year-over-year Chamberlain University achieved ninth straight quarter of total enrollment growth, up 6.8% year-over-year, highest total enrollment in university history Walden University achieved seventh straight quarter of total enrollment growth, up 13.5% year-over-year Medical & Veterinary segment achieved total enrollment growth, up 1.2% year-over-year Robust momentum, GAAP net income $60.8 million; adjusted EBITDA $127.8 million, up 19.3

      5/8/25 4:15:00 PM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • Adtalem Global Education Announces New $150 Million Share Repurchase Program

      Completes $300 million January 2024 Board-authorized share repurchase program Reflects operational excellence through Growth with Purpose strategy, robust cash generation and disciplined capital allocation Adtalem Global Education Inc. (NYSE:ATGE), the leading healthcare educator in the United States, today announced that its board of directors has authorized a new share repurchase program, which allows Adtalem to repurchase up to $150 million of its common stock through May 2028. In connection with today's announcement, Adtalem disclosed that it completed its January 2024 board-authorized $300 million share repurchase program on May 5, 2025, representing a significant return to sharehol

      5/6/25 4:15:00 PM ET
      $ATGE
      Other Consumer Services
      Real Estate

    $ATGE
    Financials

    Live finance-specific insights

    See more
    • Adtalem Global Education Third Quarter Fiscal Year 2025 Results; Guidance Raised

      Total enrollment up 9.8% YoY Revenue up 12.9% YoY Diluted earnings per share $1.59; Adjusted EPS $1.92, growth of 28.0% YoY Third quarter highlights Total student enrollment 94,223, up 9.8% year-over-year Revenue $466.1 million, up 12.9% year-over-year Chamberlain University achieved ninth straight quarter of total enrollment growth, up 6.8% year-over-year, highest total enrollment in university history Walden University achieved seventh straight quarter of total enrollment growth, up 13.5% year-over-year Medical & Veterinary segment achieved total enrollment growth, up 1.2% year-over-year Robust momentum, GAAP net income $60.8 million; adjusted EBITDA $127.8 million, up 19.3

      5/8/25 4:15:00 PM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • Adtalem Global Education Announces New $150 Million Share Repurchase Program

      Completes $300 million January 2024 Board-authorized share repurchase program Reflects operational excellence through Growth with Purpose strategy, robust cash generation and disciplined capital allocation Adtalem Global Education Inc. (NYSE:ATGE), the leading healthcare educator in the United States, today announced that its board of directors has authorized a new share repurchase program, which allows Adtalem to repurchase up to $150 million of its common stock through May 2028. In connection with today's announcement, Adtalem disclosed that it completed its January 2024 board-authorized $300 million share repurchase program on May 5, 2025, representing a significant return to sharehol

      5/6/25 4:15:00 PM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • Adtalem Global Education Announces Third Quarter Fiscal Year 2025 Conference Call

      Adtalem Global Education Inc. (NYSE:ATGE), the leading healthcare educator in the United States, announced today it will release its third quarter fiscal year 2025 results on Thursday, May 8, 2025, after financial markets close, followed by a conference call at 4:00 p.m. CT (5:00 p.m. ET) the same day to discuss the results. The call can be accessed by dialing +1 877-407-6184 (U.S. participants) or +1 201-389-0877 (international participants) and stating "Adtalem earnings call" or by using conference ID: 13752889. The call will be simulcast through the Adtalem investor relations website at: https://investors.adtalem.com. Adtalem will archive a replay of the call for 30 days. To access the

      4/3/25 8:30:00 AM ET
      $ATGE
      Other Consumer Services
      Real Estate

    $ATGE
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Jefferies initiated coverage on Adtalem Global Education with a new price target

      Jefferies initiated coverage of Adtalem Global Education with a rating of Buy and set a new price target of $135.00

      4/23/25 8:14:48 AM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • Adtalem Global Education upgraded by Robert W. Baird with a new price target

      Robert W. Baird upgraded Adtalem Global Education from Neutral to Outperform and set a new price target of $55.00 from $47.00 previously

      10/27/23 7:14:24 AM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • Adtalem Global Education upgraded by BMO Capital Markets with a new price target

      BMO Capital Markets upgraded Adtalem Global Education from Market Perform to Outperform and set a new price target of $44.00

      7/7/23 7:11:00 AM ET
      $ATGE
      Other Consumer Services
      Real Estate

    $ATGE
    Leadership Updates

    Live Leadership Updates

    See more
    • Adtalem Names Megan Noel its New Chief Corporate Affairs Officer

      Noel brings two decades of corporate affairs leadership and strategic stakeholder engagement experience Adtalem Global Education (NYSE:ATGE), the leading healthcare educator in the United States, has appointed Megan Noel as its Chief Corporate Affairs Officer, effective immediately. Noel will lead Adtalem's corporate affairs function, overseeing communications, investor relations, government relations, impact and alumni engagement, ensuring the company's stakeholder engagement strategy supports its growth strategy. She will be responsible for driving strategic outcomes across Adtalem's portfolio of institutions while engaging a broad range of stakeholders, including its nearly 10,000 empl

      5/12/25 8:00:00 AM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • Chamberlain University Appoints Mary Beth Kingston to its Board of Trustees

      Mary Beth Kingston joins Chamberlain University's Board of Trustees, bringing her visionary leadership and innovative approach to nursing to the nation's largest nursing school. Chamberlain University, an Adtalem Global Education (NYSE:ATGE) institution and largest nursing school in the country1, has appointed Mary Beth Kingston, PhD, RN, FAAN, to its board of trustees as chair, effective immediately. A 2024 recipient of the prestigious Lifetime Achievement Award from the American Organization for Nursing Leadership (AONL), Kingston brings more than 40 years of experience in the healthcare industry to Chamberlain University. A visionary leader in nursing, Mary Beth Kingston brings her inn

      3/19/25 8:00:00 AM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • Adtalem Appoints Sara Hill as New Chief Human Resources Officer

      Adtalem Global Education (NYSE:ATGE), a national leader in post-secondary education and the nation's largest healthcare educator1, has appointed Sara Hill as Chief Human Resources Officer, effective September 9, 2024. Hill joins Adtalem from Intricon, where she spent the last four years serving as the Chief Human Resources Officer. Intricon is a private equity owned contract development manufacturer of micromedical technologies. During her time at Intricon, she played a key role in developing organizational growth and development strategies that support company culture, brand evolution and business transformation initiatives. "I am absolutely delighted to welcome Sara Hill to the Adtale

      9/5/24 8:00:00 AM ET
      $ATGE
      Other Consumer Services
      Real Estate

    $ATGE
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Adtalem Global Education Inc.

      SC 13G/A - Adtalem Global Education Inc. (0000730464) (Subject)

      11/12/24 1:28:11 PM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • SEC Form SC 13G filed by Adtalem Global Education Inc.

      SC 13G - Adtalem Global Education Inc. (0000730464) (Subject)

      11/4/24 10:58:07 AM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • SEC Form SC 13G/A filed by Adtalem Global Education Inc. (Amendment)

      SC 13G/A - Adtalem Global Education Inc. (0000730464) (Subject)

      2/14/24 9:19:40 AM ET
      $ATGE
      Other Consumer Services
      Real Estate

    $ATGE
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Lead Independent Director Malafronte Michael W bought $87,210 worth of shares (1,000 units at $87.21), increasing direct ownership by 1% to 99,445 units (SEC Form 4)

      4 - Adtalem Global Education Inc. (0000730464) (Issuer)

      3/7/25 4:18:44 PM ET
      $ATGE
      Other Consumer Services
      Real Estate

    $ATGE
    SEC Filings

    See more
    • SEC Form 10-Q filed by Adtalem Global Education Inc.

      10-Q - Adtalem Global Education Inc. (0000730464) (Filer)

      5/8/25 4:20:34 PM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • Adtalem Global Education Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Adtalem Global Education Inc. (0000730464) (Filer)

      5/8/25 4:19:54 PM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • Adtalem Global Education Inc. filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

      8-K - Adtalem Global Education Inc. (0000730464) (Filer)

      5/6/25 4:22:00 PM ET
      $ATGE
      Other Consumer Services
      Real Estate

    $ATGE
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President, Medical and Vet Liles Scott covered exercise/tax liability with 458 shares, decreasing direct ownership by 6% to 7,285 units (SEC Form 4)

      4 - Adtalem Global Education Inc. (0000730464) (Issuer)

      4/16/25 4:24:08 PM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • Lead Independent Director Malafronte Michael W bought $87,210 worth of shares (1,000 units at $87.21), increasing direct ownership by 1% to 99,445 units (SEC Form 4)

      4 - Adtalem Global Education Inc. (0000730464) (Issuer)

      3/7/25 4:18:44 PM ET
      $ATGE
      Other Consumer Services
      Real Estate
    • Director Hrinak Donna J sold $89,597 worth of shares (915 units at $97.92), decreasing direct ownership by 11% to 7,117 units (SEC Form 4)

      4 - Adtalem Global Education Inc. (0000730464) (Issuer)

      2/24/25 4:15:46 PM ET
      $ATGE
      Other Consumer Services
      Real Estate