• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    ADTRAN Holdings, Inc. reports preliminary first quarter 2025 financial results

    5/7/25 11:00:00 PM ET
    $ADTN
    Telecommunications Equipment
    Utilities
    Get the next $ADTN alert in real time by email

    ADTRAN Holdings, Inc. (NASDAQ:ADTN) ("ADTRAN Holdings" or the "Company") today announced its preliminary unaudited financial results for the first quarter ended March 31, 2025.

    • Revenue: $247.7 million, higher by 10% year-over-year, and above the mid-point of outlook.
    • Gross margin: GAAP gross margin: 38.5%; non-GAAP gross margin: 42.6%.
    • Operating margin: at the high end of outlook.
    • GAAP diluted loss per share of $0.13; non-GAAP diluted earnings per share $0.03.
    • Net cash provided by operating activities of $41.6 million.
    • Cash and cash equivalents of $101.3 million, an increase of $23.8 million sequentially.

    Adtran Holdings' Chairman and Chief Executive Officer Tom Stanton stated, "We executed on all fronts during the first quarter. Our strong performance reinforces Adtran's improved operating efficiency and the strength of our business model. We delivered solid results, improving several key operating metrics, including higher revenue, strong gross and operating margins, and robust cash from operations.

    Mr. Stanton added, "We are well-positioned to navigate and capitalize on shifts in trade policy due to our globally diverse supply chain, operational flexibility, and strong customer relationships. Based on the current visibility and booking trends, we expect this positive momentum to continue into the second quarter."

    The information contained in this press release is preliminary. Investors should refer to our Quarterly Report on Form 10-Q for the period ended March 31, 2025 once it is filed with the Securities and Exchange Commission ("SEC").

    Business outlook1

    For the second quarter of 2025, the Company expects revenue to be within a range of $247.5 million to $262.5 million. Non-GAAP operating margin is expected to be within a range of 0% to 4%.

    1 Non-GAAP operating margin (which is calculated as non-GAAP operating income (loss) divided by revenue) is a non-GAAP financial measure. The Company has provided second quarter 2025 guidance with regard to non-GAAP operating margin. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below. The Company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify without unreasonable effort all of the adjustments that may occur during the period due to the difficulty of predicting the timing and amounts of various items within a reasonable range. In particular, non-GAAP operating margin excludes certain items, such as acquisition related expenses, amortizations and adjustments, stock-based compensation expense, restructuring expenses, integration expenses, deferred compensation adjustments, and goodwill impairment that the Company is unable to quantitatively predict. Depending on the materiality of these items, they could have a significant impact on the Company's GAAP financial results.

    Conference call

    The Company will hold a conference call to discuss its preliminary first quarter 2025 results on Thursday, May 8, 2025, at 9:30 a.m. Central Time, or 4:30 p.m. Central European Time. The Company will webcast this conference call at the events and presentations section of ADTRAN Holdings, Inc. Investor Relations website at https://events.q4inc.com/attendee/184900731 approximately 10 minutes before the start of the call, or you may dial 1-888-330-2391 (Toll-Free US) or 1-240-789-2702, and use Conference ID 8936454.

    An online replay of the Company's conference call, as well as the transcript of the call, will be available on the Investor Relations site https://investors.adtran.com/ shortly following the call and will remain available for at least 12 months. For more information, visit investors.adtran.com or email [email protected].

    Upcoming conference schedule

    May 12, 2025: Needham Technology Virtual One-on-One Conference

    May 28, 2025: 22nd Annual Craig Hallum Institutional Investor Conference

    June 25, 2025: Northland Capital Virtual One-on-One Growth Conference

    About Adtran

    ADTRAN Holdings, Inc. (NASDAQ:ADTN) is the parent company of Adtran, Inc., a leading global provider of open, disaggregated networking and communications solutions that enable voice, data, video and internet communications across any network infrastructure. From the cloud edge to the subscriber edge, Adtran empowers communications service providers around the world to manage and scale services that connect people, places and things. Adtran solutions are used by service providers, private enterprises, government organizations and millions of individual users worldwide. ADTRAN Holdings, Inc. is also the majority shareholder of Adtran Networks SE, formerly ADVA Optical Networking SE ("Adtran Networks"). Find more at Adtran, LinkedIn and Twitter.

    Cautionary note regarding forward-looking statements

    Statements contained in this press release and the accompanying earnings call which are not historical facts, such as those relating to expectations regarding future revenue and future non-GAAP operating margin; future service provider spending; future profitability, and growth, including customer acquisition and booking trends, as well as future end market growth; future market trends and customer inventory levels; future operational leverage and cash generation; and ADTRAN Holdings' strategy and outlook, outlook and financial guidance, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can also generally be identified by the use of words such as "believe," "expect," "intend," "estimate," "anticipate," "will," "may," "could" and similar expressions. In addition, ADTRAN Holdings, through its senior management, may from time to time make forward-looking public statements concerning the matters described herein. All such projections and other forward-looking information speak only as of the date hereof, and ADTRAN Holdings undertakes no duty to publicly update or revise such forward-looking information, whether as a result of new information, future events, or otherwise, except to the extent as may be required by law. All such forward-looking statements are necessarily estimates and reflect management's best judgment based upon current information. Actual events or results may differ materially from those anticipated in these forward-looking statements as a result of a variety of factors. While it is impossible to identify all such factors, factors which have caused and may in the future cause actual events or results to differ materially from those estimated by ADTRAN Holdings include, but are not limited to: (i) risks and uncertainties relating to our ability to comply with the covenants set forth in our credit agreement, to satisfy our payment obligations to Adtran Networks' minority shareholders under the Domination and Profit and Loss Transfer Agreement between us and Adtran Networks (the "DPLTA"), and to make payments to Adtran Networks in order to absorb its annual net loss pursuant to the DPLTA; (ii) the risk of fluctuations in revenue due to lengthy sales and approval processes required by major and other service providers for new products, as well as shifting customer spending patterns; (iii) risks and uncertainties related to our inventory practices and ability to match customer demand; (iv) risks and uncertainties relating to our level of indebtedness and our ability to generate cash; (v) risks and uncertainties relating to ongoing material weaknesses in our internal control over financial reporting; (vi) changes in general economic conditions and monetary, fiscal and trade policies, including tariffs; (vii) risks posed by potential breaches of information systems and cyber-attacks; (viii) the risk that we may not be able to effectively compete, including through product improvements and development; and (ix) other risks set forth in our public filings made with the SEC, including our most recent Annual Report on Form 10-K for the year ended December 31, 2024 and risks to be disclosed in our Form 10-Q for the quarterly period ended March 31, 2025 to be filed with the SEC.

    Additionally, the financial measures presented herein are preliminary estimates, remain subject to our internal controls and procedures, and are subject to risks and uncertainties, including, among others, changes in connection with quarter-end adjustments. Any variation between the Company's actual results and the preliminary financial information set forth herein may be material.

    Explanation of use of non-GAAP financial measures

    Set forth in the tables below are reconciliations of gross profit, gross margin, operating expenses, operating loss, other expense, net loss inclusive of the non-controlling interest, net income attributable to the non-controlling interest, net loss attributable to the Company, and loss per share - basic and diluted, attributable to the Company, and net cash provided by operating activities, in each case as reported based on generally accepted accounting principles in the United States ("GAAP"), to non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income (loss), non-GAAP other expense, non-GAAP net income (loss) inclusive of the non-controlling interest, non-GAAP net income attributable to the non-controlling interest, non-GAAP net income (loss) attributable to the Company, non-GAAP net earnings (loss) per share - basic and diluted, attributable to the Company, and free cash flow, respectively. Such non-GAAP measures exclude acquisition-related expenses, amortization and adjustments (consisting of intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations, as well as legal and advisory fees related to a previously contemplated significant transaction, stock-based compensation expense, restructuring expenses, integration expenses, deferred compensation adjustments, goodwill impairments, amortization of pension actuarial losses, the tax effect of these adjustments to net loss and purchases of property, plant and equipment. These measures are used by management in our ongoing planning and annual budgeting processes. Additionally, we believe the presentation of these non-GAAP measures, when combined with the presentation of the most directly comparable GAAP financial measure, is beneficial to the overall understanding of ongoing operating performance of the Company. These non-GAAP financial measures are not prepared in accordance with, or an alternative for, GAAP and therefore should not be considered in isolation or as a substitution for analysis of our results as reported under GAAP. Additionally, our calculation of non-GAAP measures may not be comparable to similar measures calculated by other companies.

    Published by

    ADTRAN Holdings, Inc.

    www.adtran.com

    Revision of Previously Issued Consolidated Financial Statements

    Following the first quarter of 2025, the Company identified errors in its previously issued consolidated financial statements primarily impacting inventory and cost of revenue. The Company has evaluated the errors and determined that the related impacts were not material to the previously issued consolidated financial statements for any prior period. A summary description of the errors in the Company's Preliminary Condensed Consolidated Financial Statements for the periods ended December 31, 2023, March 31, 2024, June 30, 2024, September 30, 2024 and December 31, 2024, are as follows:

    a) For the year ended December 31, 2023 through the year ended December 31, 2024, the Company understated cost of revenue and overstated inventory in the Company's Adtran Networks subsidiary, due to a system error. In addition, there were adjustments in the Company's U.S and Australian subsidiaries related to inventory reserves that were understated.

    As previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, following the third quarter of 2024, the Company identified errors primarily impacting the carrying values of the redeemable non-controlling interest, retained deficit, the net income attributable to the non-controlling interest and the net loss attributable to the Company and, as a consequence, of the loss per common share attributable to the Company. As previously disclosed, the Company evaluated the errors and determined that the related impacts were not material to the previously issued consolidated financial statements for any prior period. A summary description of the errors in the Company's Condensed Consolidated Financial Statements for the period ended March 31, 2024 is as follows:

    b) Pursuant to the terms of the DPLTA, each Adtran Networks shareholder (other than the Company) is entitled to receive from us an Annual Recurring Compensation payment of €0.52 per share. The Company erroneously accrued this liability every quarter at €0.59 per share, overstating the associated accrual, the net income attributable to non-controlling interest and the net loss attributable to ADTRAN Holdings, Inc. for the period ended March 31, 2024.

    c) For the period ended March 31, 2024 the Company remeasured the redeemable non-controlling interest each quarter-end at the current exchange rate of euros to U.S. Dollar. The Company treated the redeemable non-controlling interest as a monetary mezzanine equity instrument but should have treated it as a non-monetary mezzanine equity instrument not subject to remeasurement.

    The Company will be revising its previously issued 2024 interim financial statements and 2024 annual financial statements in connection with its future filings on Form 10-Q for the periods ended March 31, 2025, June 30, 2025 and September 30, 2025 and Form 10-K for the year ended December 31, 2025.

    The following tables reflect the expected impact of the revisions to the specific line items presented in the Company's previously reported (i) balance sheets as of March 31, 2024 and as of December 31, 2024, (ii) statements of loss and comprehensive loss for the quarter ended March 31, 2024 and the quarter and year ended December 31, 2024, (iii) the statements of changes in stockholders equity as of March 31, 2024 and December 31, 2024, (iv) statements of cash flows for the quarter ended March 31, 2024 and the year ended December 31, 2024 and (v) the net cash provided by operating activities for the quarter ended December 31, 2024. The preliminary financial information in this press release reflects these revisions.

    Revised Line Items in the Condensed Consolidated Balance Sheet as of March 31, 2024 (unaudited):

     

     

     

    March 31, 2024

    (In thousands)

     

     

    As

    Previously Reported

     

    Revision

     

    As Revised

    Inventory, net

     

     

    $

    322,147

     

     

    $

    (3,460

    )

    (a)

    $

    318,687

     

    Total Current Assets

     

     

    $

    696,958

     

     

    $

    (3,460

    )

     

    $

    693,498

     

    Total Assets

     

     

    $

    1,327,906

     

     

    $

    (3,460

    )

     

    $

    1,324,446

     

    Accrued Expenses and Other Liabilities

     

     

    $

    36,404

     

     

    $

    (1,403

    )

    (b)

    $

    35,001

     

    Total Current Liabilities

     

     

    $

    282,746

     

     

    $

    (1,403

    )

     

    $

    281,343

     

    Other non-current liabilities

     

     

    $

    35,375

     

     

    $

    (350

    )

    (b)

    $

    35,025

     

    Total Liabilities

     

     

    $

    620,488

     

     

    $

    (1,753

    )

     

    $

    618,735

     

    Redeemable Non-Controlling Interest

     

     

    $

    441,635

     

     

    $

    511

     

    (c)

    $

    442,146

     

    Accumulated Other Comprehensive Income

     

     

    $

    29,656

     

     

    $

    19

     

    (a)(b)

    $

    29,675

     

    Retained Deficit

     

     

    $

    (558,363

    )

     

    $

    (2,237

    )

    (a)(b)

    (c)

    $

    (560,600

    )

    Total Equity

     

     

    $

    265,783

     

     

    $

    (2,218

    )

     

    $

    263,565

     

    Total Liabilities, Redeemable Non-Controlling Interest and Equity

     

     

    $

    1,327,906

     

     

    $

    (3,460

    )

     

    $

    1,324,446

     

    Revised Line Items in the Condensed Consolidated Statement of Loss and Condensed Consolidated Statement of Comprehensive Loss for the fiscal quarter ended March 31, 2024 (unaudited):

     

     

     

    For the Three Months Ended March 31, 2024

     

    (In thousands)

     

     

    As Previously Reported

     

     

    Revision

     

     

    As Revised

     

    Cost of Revenue - Network Solutions

     

     

    $

    126,326

     

     

    $

    1,952

     

    (a)

    $

    128,278

     

    Total Cost of Revenue

     

     

    $

    153,918

     

     

    $

    1,952

     

     

    $

    155,870

     

    Gross Profit

     

     

    $

    72,255

     

     

    $

    (1,952

    )

     

    $

    70,303

     

    Operating Loss

     

     

    $

    (339,679

    )

     

    $

    (1,952

    )

     

    $

    (341,631

    )

    Loss before Income Taxes

     

     

    $

    (340,317

    )

     

    $

    (1,952

    )

     

    $

    (342,269

    )

    Net Loss

     

     

    $

    (321,670

    )

     

    $

    (1,952

    )

     

    $

    (323,622

    )

    Less: Net Income attributable to non-controlling interest

     

     

    $

    2,880

     

     

    $

    (349

    )

    (b)

    $

    2,531

     

    Net Loss attributable to ADTRAN Holdings, Inc.

     

     

    $

    (324,550

    )

     

    $

    (1,603

    )

     

    $

    (326,153

    )

    Loss per common share attributable to ADTRAN Holdings, Inc. – basic

     

     

    $

    (4.12

    )

     

    $

    (0.02

    )

     

    $

    (4.14

    )

    Loss per common share attributable to ADTRAN Holdings, Inc. – diluted

     

     

    $

    (4.12

    )

     

    $

    (0.02

    )

     

    $

    (4.14

    )

    Net Loss

     

     

    $

    (321,670

    )

     

    $

    (1,952

    )

     

    $

    (323,622

    )

    Foreign currency translation loss

     

     

    $

    (17,745

    )

     

    $

    15

     

    (a)(b)

    $

    (17,730

    )

    Other Comprehensive Loss, net of tax

     

     

    $

    (17,805

    )

     

    $

    15

     

     

    $

    (17,790

    )

    Comprehensive Loss, net of tax

     

     

    $

    (339,475

    )

     

    $

    (1,937

    )

     

    $

    (341,412

    )

    Less: Comprehensive Income attributable to non-controlling interest, net of tax

     

     

    $

    2,880

     

     

    $

    (349

    )

    (b)

    $

    2,531

     

    Comprehensive Loss attributable to ADTRAN Holdings, Inc., net of tax

     

     

    $

    (342,355

    )

     

    $

    (1,588

    )

     

    $

    (343,943

    )

    Revised Line Items in the Condensed Consolidated Statement of Loss for the fiscal quarter ended December 31, 2024 (unaudited):

     

     

     

    For the Three Months Ended December 31, 2024

     

    (In thousands)

     

     

    As Previously Reported

     

     

    Revision

     

     

    As Revised

     

    Cost of Revenue - Network Solutions

     

     

    $

    134,184

     

     

    $

    1,974

     

    (a)

    $

    136,158

     

    Total Cost of Revenue

     

     

    $

    151,619

     

     

    $

    1,974

     

     

    $

    153,593

     

    Gross Profit

     

     

    $

    91,233

     

     

    $

    (1,974

    )

     

    $

    89,259

     

    Operating Loss

     

     

    $

    (15,132

    )

     

    $

    (1,974

    )

     

    $

    (17,106

    )

    Loss before Income Taxes

     

     

    $

    (18,604

    )

     

    $

    (1,974

    )

     

    $

    (20,578

    )

    Net Loss

     

     

    $

    (43,509

    )

     

    $

    (1,974

    )

     

    $

    (45,483

    )

    Net Loss attributable to ADTRAN Holdings, Inc.

     

     

    $

    (45,916

    )

     

    $

    (1,974

    )

     

    $

    (47,890

    )

    Loss per common share attributable to ADTRAN Holdings, Inc. – basic

     

     

    $

    (0.58

    )

     

    $

    (0.02

    )

     

    $

    (0.61

    )

    Loss per common share attributable to ADTRAN Holdings, Inc. – diluted

     

     

    $

    (0.58

    )

     

    $

    (0.02

    )

     

    $

    (0.61

    )

    Revised Line Items in the Consolidated Balance Sheet as of December 31, 2024 (unaudited):

     

     

     

    December 31, 2024

     

    (In thousands)

     

     

    As Previously Reported

     

     

    Revision

     

     

    As Revised

     

    Inventory, net

     

     

    $

    269,337

     

     

    $

    (7,683

    )

    (a)

    $

    261,654

     

    Total Current Assets

     

     

    $

    610,605

     

     

    $

    (7,683

    )

     

    $

    602,922

     

    Total Assets

     

     

    $

    1,179,372

     

     

    $

    (7,683

    )

     

    $

    1,171,689

     

    Accumulated Other Comprehensive Income

     

     

    $

    10,897

     

     

    $

    322

     

    (a)

    $

    11,219

     

    Retained Deficit

     

     

    $

    (680,993

    )

     

    $

    (8,005

    )

    (a)

    $

    (688,998

    )

    Total Equity

     

     

    $

    134,414

     

     

    $

    (7,683

    )

     

    $

    126,731

     

    Total Liabilities, Redeemable Non-Controlling Interest and Equity

     

     

    $

    1,179,372

     

     

    $

    (7,683

    )

     

    $

    1,171,689

     

    Revised Line Items in the Consolidated Statement of Loss and Consolidated Statement of Comprehensive Loss for the fiscal year ended December 31, 2024 (unaudited):

     

     

     

    For the Year Ended December 31, 2024

     

    (In thousands)

     

     

    As Previously Reported

     

     

    Revision

     

     

    As Revised

     

    Cost of Revenue - Network Solutions

     

     

    $

    511,070

     

     

    $

    6,483

     

    (a)

    $

    517,553

     

    Total Cost of Revenue

     

     

    $

    592,406

     

     

    $

    6,483

     

     

    $

    598,889

     

    Gross Profit

     

     

    $

    330,314

     

     

    $

    (6,483

    )

     

    $

    323,831

     

    Operating Loss

     

     

    $

    (417,101

    )

     

    $

    (6,483

    )

     

    $

    (423,584

    )

    Loss before Income Taxes

     

     

    $

    (432,263

    )

     

    $

    (6,483

    )

     

    $

    (438,746

    )

    Net Loss

     

     

    $

    (441,048

    )

     

    $

    (6,483

    )

     

    $

    (447,531

    )

    Net Loss attributable to ADTRAN Holdings, Inc.

     

     

    $

    (450,872

    )

     

    $

    (6,483

    )

     

    $

    (457,355

    )

    Loss per common share attributable to ADTRAN Holdings, Inc. – basic

     

     

    $

    (5.67

    )

     

    $

    (0.08

    )

     

    $

    (5.75

    )

    Loss per common share attributable to ADTRAN Holdings, Inc. – diluted

     

     

    $

    (5.67

    )

     

    $

    (0.08

    )

     

    $

    (5.75

    )

    Net Loss

     

     

    $

    (441,048

    )

     

    $

    (6,483

    )

     

    $

    (447,531

    )

    Foreign currency translation loss

     

     

    $

    (38,047

    )

     

    $

    322

     

    (a)

    $

    (37,725

    )

    Other Comprehensive Loss, net of tax

     

     

    $

    (36,568

    )

     

    $

    322

     

     

    $

    (36,246

    )

    Comprehensive Loss, net of tax

     

     

    $

    (477,616

    )

     

    $

    (6,161

    )

     

    $

    (483,777

    )

    Comprehensive Loss attributable to ADTRAN Holdings, Inc., net of tax

     

     

    $

    (487,440

    )

     

    $

    (8,015

    )

     

    $

    (495,455

    )

    Revised Line Items in the Condensed Consolidated Statement of Changes in Stockholders Equity as of March 31, 2024 (unaudited):

     

     

     

    Retained Deficit

     

     

    Accumulated Other

    Comprehensive Income

     

    (In thousands)

     

     

    As

    Previously

    Reported

     

     

    Revision

     

     

    As

    Revised

     

     

    As

    Previously

    Reported

     

     

    Revision

     

     

    As

    Revised

     

    Balance as of December 31, 2023

     

     

    $

    (243,908

    )

     

    $

    9,481

     

    (b)

    $

    (234,427

    )

     

    $

    47,461

     

     

    $

    4

     

    (b)

    $

    47,465

     

    Net loss

     

     

    $

    (321,670

    )

     

    $

    (1,952

    )

    (a)

    $

    (323,622

    )

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

    Annual recurring compensation earned

     

     

    $

    (2,880

    )

     

    $

    349

     

    (b)

    $

    (2,531

    )

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

    Other comprehensive loss, net of tax

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    (17,805

    )

     

    $

    15

     

    (a)

    (b)

    $

    (17,790

    )

    Foreign currency remeasurement of redeemable non-controlling interest

     

     

    $

    10,115

     

     

    $

    (10,115

    )

    (c)

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

    Balance as of March 31, 2024

     

     

    $

    (558,363

    )

     

    $

    (2,237

    )

     

    $

    (560,600

    )

     

    $

    29,656

     

     

    $

    19

     

     

    $

    29,675

     

    Revised Line Items in the Consolidated Statement of Changes in Stockholders Equity as of December 31, 2024 (unaudited):

     

     

     

    Retained Deficit

     

     

    Accumulated Other

    Comprehensive Income

     

    (In thousands)

     

     

    As

    Previously

    Reported

     

     

    Revision

     

     

    As

    Revised

     

     

    As

    Previously

    Reported

     

     

    Revision

     

     

    As

    Revised

     

    Balance as of December 31, 2023

     

     

    $

    (232,905

    )

     

    $

    (1,522

    )

    (a)

    $

    (234,427

    )

     

    $

    47,465

     

     

    $

    -

     

     

    $

    47,465

     

    Net loss

     

     

    $

    (441,048

    )

     

    $

    (6,483

    )

    (a)

    $

    (447,531

    )

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

    Other comprehensive income, net of tax

     

     

    $

    -

     

     

    $

    -

     

     

    $

    -

     

     

    $

    (36,568

    )

     

    $

    322

     

    (a)

    $

    (36,246

    )

    Balance as of December 31, 2024

     

     

    $

    (680,993

    )

     

    $

    (8,005

    )

     

    $

    (688,998

    )

     

    $

    10,897

     

     

    $

    322

     

     

    $

    11,219

     

    Revised Line Items in the Condensed Consolidated Statement of Cash Flows for the quarter ended March 31, 2024 (unaudited):

     

     

     

    Three months ended March 31, 2024

     

    (In thousands)

     

     

    As

    Previously

    Reported

     

     

    Revision

     

     

    As

    Revised

     

    Net Loss

     

     

    $

    (321,670

    )

     

    $

    (1,952

    )

    (a)

    $

    (323,622

    )

    Adjustments to reconcile net loss to net cash provided by operating activities

     

     

     

     

     

     

     

     

     

     

    Inventory reserves

     

     

    $

    1,837

     

     

    $

    157

     

    (a)

    $

    1,994

     

    Change in operating assets and liabilities:

     

     

     

     

     

     

     

     

     

     

    Inventory

     

     

    $

    30,426

     

     

    $

    1,795

     

    (a)

    $

    32,221

     

    Net Cash Provided by operating activities

     

     

    $

    36,598

     

     

    $

    —

     

     

    $

    36,598

     

    Revised Line Items in the Consolidated Statement of Cash Flows for the year ended December 31, 2024 (unaudited):

     

     

     

    Year ended December 31, 2024

     

    (In thousands)

     

     

    As Previously Reported

     

     

    Revision

     

     

    As Revised

     

    Net Loss

     

     

    $

    (441,048

    )

     

    $

    (6,483

    )

    (a)

    $

    (447,531

    )

    Adjustments to reconcile net loss to net cash provided by operating activities

     

     

     

     

     

     

     

     

     

     

    Inventory reserves

     

     

    $

    3,980

     

     

    $

    352

     

    (a)

    $

    4,332

     

    Change in operating assets and liabilities:

     

     

     

     

     

     

     

     

     

     

    Inventory

     

     

    $

    75,171

     

     

    $

    6,100

     

    (a)

    $

    81,271

     

    Net Cash Provided by operating activities

     

     

    $

    103,070

     

     

    $

    (31

    )

     

    $

    103,039

     

    Effect of exchange rate changes

     

     

    $

    (451

    )

     

    $

    31

     

     

    $

    (420

    )

    Revised Net Cash Provided by Operating Activities for the quarter ended December 31, 2024 (unaudited):

     

     

     

    Three months ended December 31, 2024

     

    (In thousands)

     

     

    As Previously Reported

     

     

    Revision

     

     

    As Revised

     

    Net Cash Provided by operating activities

     

     

    $

    4,544

     

     

    $

    12

     

    (a)

    $

    4,556

     

     

    For additional information, please refer to our note 1 to the Condensed Consolidated Financial Statement set forth in the Form 10-Q for the quarterly period ended March 31, 2025 to be filed with the SEC.

    Condensed Consolidated Balance Sheets

    (Preliminary, Unaudited)

    (In thousands)

     

     

    March 31,

     

    December 31,

     

    2025

     

    2024

    Assets

     

     

     

    Current Assets

     

     

     

    Cash and cash equivalents

    $

    101,321

     

     

    $

    77,567

     

    Accounts receivable, net

     

    166,519

     

     

     

    178,030

     

    Other receivables

     

    9,613

     

     

     

    9,775

     

    Income tax receivable

     

    6,632

     

     

     

    5,461

     

    Inventory, net

     

    254,055

     

     

     

    261,654

     

    Assets held for sale

     

    11,901

     

     

     

    11,901

     

    Prepaid expenses and other current assets

     

    64,456

     

     

     

    58,534

     

    Total Current Assets

     

    614,497

     

     

     

    602,922

     

    Property, plant and equipment, net

     

    105,940

     

     

     

    102,942

     

    Deferred tax assets

     

    17,826

     

     

     

    17,826

     

    Goodwill

     

    55,261

     

     

     

    52,918

     

    Intangibles, net

     

    293,064

     

     

     

    284,893

     

    Other non-current assets

     

    75,659

     

     

     

    78,128

     

    Long-term investments

     

    29,973

     

     

     

    32,060

     

    Total Assets

    $

    1,192,220

     

     

    $

    1,171,689

     

     

     

     

     

    Liabilities, Redeemable Non-Controlling Interest and Equity

     

     

     

    Current Liabilities

     

     

     

    Accounts payable

    $

    170,477

     

     

    $

    170,451

     

    Unearned revenue

     

    66,459

     

     

     

    52,701

     

    Accrued expenses and other liabilities

     

    38,161

     

     

     

    35,704

     

    Accrued wages and benefits

     

    25,910

     

     

     

    32,853

     

    Income tax payable, net

     

    999

     

     

     

    1,936

     

    Total Current Liabilities

     

    302,006

     

     

     

    293,645

     

    Non-current revolving credit agreement outstanding

     

    190,085

     

     

     

    189,576

     

    Deferred tax liabilities

     

    30,768

     

     

     

    30,690

     

    Non-current unearned revenue

     

    24,082

     

     

     

    22,065

     

    Non-current pension liability

     

    8,886

     

     

     

    8,983

     

    Deferred compensation liability

     

    31,283

     

     

     

    33,203

     

    Non-current lease obligations

     

    26,369

     

     

     

    25,925

     

    Other non-current liabilities

     

    16,531

     

     

     

    17,928

     

    Total Liabilities

     

    630,010

     

     

     

    622,015

     

    Redeemable Non-Controlling Interest

     

    422,934

     

     

     

    422,943

     

    Equity

     

     

     

    Common stock

     

    800

     

     

     

    795

     

    Additional paid-in capital

     

    812,071

     

     

     

    808,913

     

    Accumulated other comprehensive income

     

    31,601

     

     

     

    11,219

     

    Retained deficit

     

    (700,088

    )

     

     

    (688,998

    )

    Treasury stock

     

    (5,108

    )

     

     

    (5,198

    )

    Total Equity

     

    139,276

     

     

     

    126,731

     

    Total Liabilities, Redeemable Non-Controlling Interest and Equity

    $

    1,192,220

     

     

    $

    1,171,689

     

    Condensed Consolidated Statements of Loss

    (Preliminary, Unaudited)

    (In thousands, except per share amounts)

     

     

     

    Three Months Ended

     

     

     

    March 31,

     

     

     

    2025

     

    2024

     

    Revenue

     

     

     

     

     

    Network Solutions

     

    $

    202,217

     

     

    $

    181,273

     

     

    Services & Support

     

     

    45,527

     

     

     

    44,900

     

     

    Total Revenue

     

     

    247,744

     

     

     

    226,173

     

     

    Cost of Revenue

     

     

     

     

     

    Network Solutions

     

     

    133,925

     

     

     

    128,278

     

     

    Network Solutions - charges and inventory write-down

     

     

    —

     

     

     

    8,782

     

     

    Services & Support

     

     

    18,327

     

     

     

    18,810

     

     

    Total Cost of Revenue

     

     

    152,252

     

     

     

    155,870

     

     

    Gross Profit

     

     

    95,492

     

     

     

    70,303

     

     

    Selling, general and administrative expenses

     

     

    50,285

     

     

     

    59,100

     

     

    Research and development expenses

     

     

    48,859

     

     

     

    60,251

     

     

    Goodwill impairment

     

     

    —

     

     

     

    292,583

     

     

    Operating Loss

     

     

    (3,652

    )

     

     

    (341,631

    )

     

    Interest and dividend income

     

     

    126

     

     

     

    397

     

     

    Interest expense

     

     

    (4,761

    )

     

     

    (4,598

    )

     

    Net investment (loss) gain

     

     

    (1,686

    )

     

     

    2,253

     

     

    Other income, net

     

     

    944

     

     

     

    1,310

     

     

    Loss Before Income Taxes

     

     

    (9,029

    )

     

     

    (342,269

    )

     

    Income tax benefit

     

     

    715

     

     

     

    18,647

     

     

    Net Loss

     

    $

    (8,314

    )

     

    $

    (323,622

    )

     

    Less: Net Income attributable to non-controlling interest (1)

     

     

    2,319

     

     

     

    2,531

     

     

    Net Loss attributable to ADTRAN Holdings, Inc.

     

    $

    (10,633

    )

     

    $

    (326,153

    )

     

     

     

     

     

     

     

    Weighted average shares outstanding – basic

     

     

    79,534

     

     

     

    78,814

     

     

    Weighted average shares outstanding – diluted

     

     

    79,534

     

     

     

    78,814

     

     

     

     

     

     

     

     

    Loss per common share attributable to ADTRAN Holdings, Inc. – basic

     

    $

    (0.13

    )

    (2)

    $

    (4.14

    )

     

    Loss per common share attributable to ADTRAN Holdings, Inc. – diluted

     

    $

    (0.13

    )

    (2)

    $

    (4.14

    )

     

     

    (1) For the three months ended March 31, 2025, we accrued $2.4 million net income attributable to non-controlling interest, representing the recurring cash compensation earned by non-controlling interest shareholders post-DPLTA. For the three months ended March 31, 2024, we recognized $2.5 million of net gain attributable to non-controlling interest, representing the recurring cash compensation earned by non-controlling interest shareholders post DPTLA.

     

    (2) Loss per common share attributable to ADTRAN Holdings, Inc. - basic and diluted - reflects a $(3) thousand effect of redemption of RNCI for the three months ended March 31, 2025.

    Condensed Consolidated Statements of Cash Flows

    (Preliminary, Unaudited)

    (In thousands)

     

     

     

    March 31,

     

     

    2025

     

    2024

    Cash flows from operating activities:

     

     

     

     

    Net loss

     

    $

    (8,314

    )

     

    $

    (323,622

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

     

    Depreciation and amortization

     

     

    21,596

     

     

     

    22,528

     

    Goodwill impairment

     

     

    —

     

     

     

    292,583

     

    Amortization of debt issuance cost

     

     

    320

     

     

     

    1,013

     

    Loss (Gain) on investments, net

     

     

    1,631

     

     

     

    (2,621

    )

    Net loss on disposal of property, plant and equipment

     

     

    13

     

     

     

    150

     

    Stock-based compensation expense

     

     

    3,210

     

     

     

    3,957

     

    Deferred income taxes

     

     

    (475

    )

     

     

    (19,738

    )

    Other, net

     

     

    —

     

     

     

    545

     

    Inventory write down - business efficiency program

     

     

    —

     

     

     

    3,992

     

    Inventory reserves

     

     

    3,339

     

     

     

    1,994

     

    Changes in operating assets and liabilities:

     

     

     

     

    Accounts receivable, net

     

     

    16,019

     

     

     

    26,002

     

    Other receivables

     

     

    (1,731

    )

     

     

    5,605

     

    Income taxes receivable, net

     

     

    (100

    )

     

     

    (1,296

    )

    Inventory

     

     

    10,030

     

     

     

    32,221

     

    Prepaid expenses, other current assets and other assets

     

     

    1,504

     

     

     

    (15,882

    )

    Accounts payable

     

     

    (4,222

    )

     

     

    553

     

    Accrued expenses and other liabilities

     

     

    (1,196

    )

     

     

    7,459

     

    Income taxes payable, net

     

     

    18

     

     

     

    1,155

     

    Net cash provided by operating activities

     

     

    41,642

     

     

     

    36,598

     

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

     

    Purchases of property, plant and equipment

     

     

    (7,399

    )

     

     

    (12,180

    )

    Purchases of intangibles - developed technology

     

     

    (11,296

    )

     

     

    (1,194

    )

    Proceeds from sales and maturities of available-for-sale investments

     

     

    660

     

     

     

    873

     

    Purchases of available-for-sale investments

     

     

    (170

    )

     

     

    (44

    )

    Payments for beneficial interests in securitized accounts receivable

     

     

    (133

    )

     

     

    —

     

    Net cash used in investing activities

     

     

    (18,338

    )

     

     

    (12,545

    )

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

     

    Tax withholdings related to stock-based compensation settlements

     

     

    (420

    )

     

     

    (176

    )

    Proceeds from stock option exercises

     

     

    756

     

     

     

    219

     

    Proceeds from receivables purchase agreement

     

     

    —

     

     

     

    30,231

     

    Repayments on receivables purchase agreement

     

     

    —

     

     

     

    (32,437

    )

    Payment for redemption of redeemable non-controlling interest

     

     

    (12

    )

     

     

    (5

    )

    Payment of debt issuance cost

     

     

    —

     

     

     

    (1,994

    )

    Net cash provided by (used in) financing activities

     

     

    324

     

     

     

    (4,162

    )

     

     

     

     

     

    Net increase in cash and cash equivalents

     

     

    23,628

     

     

     

    19,891

     

    Effect of exchange rate changes

     

     

    126

     

     

     

    (301

    )

    Cash and cash equivalents, beginning of period

     

     

    77,567

     

     

     

    87,167

     

    Cash and cash equivalents, end of period

     

    $

    101,321

     

     

    $

    106,757

     

     

     

     

     

     

    Supplemental disclosure of cash financing activities:

     

     

     

     

    Cash paid for interest

     

    $

    4,129

     

     

    $

    5,243

     

    Cash paid for income taxes

     

    $

    1,849

     

     

    $

    2,315

     

    Cash used in operating activities related to operating leases

     

    $

    2,696

     

     

    $

    2,384

     

    Supplemental disclosure of non-cash investing activities:

     

     

     

     

    Redemption of redeemable non-controlling interest

     

    $

    (3

    )

     

    $

    —

     

    Right-of-use assets obtained in exchange for lease obligations

     

    $

    1,893

     

     

    $

    842

     

    Purchases of property, plant and equipment included in accounts payable

     

    $

    1,162

     

     

    $

    1,689

     

    Supplemental Information

    Reconciliation of Preliminary Gross Profit and Preliminary Gross Margin to

    Preliminary Non-GAAP Gross Profit and Preliminary Non-GAAP Gross Margin

    (Unaudited)

    (In thousands)

     

     

     

    Three Months Ended

     

     

    March 31,

     

    December 31,

     

    March 31,

     

     

    2025

     

    2024

     

    2024

    Total Revenue

     

    $

    247,744

     

     

    $

    242,852

     

     

    $

    226,173

     

     

     

     

     

     

     

     

    Cost of Revenue

     

     

    152,252

     

     

     

    153,593

     

     

     

    155,870

     

    Acquisition-related expenses, amortizations and adjustments (1)

     

     

    (9,831

    )

     

     

    (9,980

    )

     

     

    (10,177

    )

    Stock-based compensation expense

     

     

    (267

    )

     

     

    (317

    )

     

     

    (275

    )

    Restructuring expenses (2)

     

     

    —

     

     

     

    (538

    )

     

     

    (11,247

    )

    Integration expenses (3)

     

     

    —

     

     

     

    123

     

     

     

    (35

    )

    Non-GAAP Cost of Revenue

     

    $

    142,154

     

     

    $

    142,881

     

     

    $

    134,136

     

     

     

     

     

     

     

     

    Gross Profit

     

    $

    95,492

     

     

    $

    89,259

     

     

    $

    70,303

     

    Non-GAAP Gross Profit

     

    $

    105,590

     

     

    $

    99,971

     

     

    $

    92,037

     

     

     

     

     

     

     

     

    Gross Margin

     

     

    38.5

    %

     

     

    36.8

    %

     

     

    31.1

    %

    Non-GAAP Gross Margin

     

     

    42.6

    %

     

     

    41.2

    %

     

     

    40.7

    %

     
     

    (1) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations. We incur charges relating to the amortization of intangible assets and exclude these charges for purposes of calculating our non-GAAP measures. Such charges are significantly impacted by the timing and magnitude of our acquisitions. We exclude these charges for the purpose of calculating our non-GAAP measures, primarily because they are noncash expenses and our internal benchmarking analyses evidence that many industry participants and peers present non-GAAP financial measures excluding intangible asset amortization. Although this does not directly affect our cash position, the loss in value of intangible assets overtime can have a material impact on the equivalent GAAP earnings measure.

     

    (2) Includes expenses for a Business Efficiency Program designed to optimize the assets and business processes following the business combination with Adtran Networks. Other than the Company's aim of selling its headquarters, the Business Efficiency Program was completed as of December 31, 2024.

     

    (3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks which was completed as of December 31, 2024.

    Supplemental Information

    Reconciliation of Preliminary Operating Expenses to Preliminary Non-GAAP Operating Expenses

    (Unaudited)

    (In thousands)

     

     

     

    Three Months Ended

     

     

     

     

    March 31,

     

     

    December 31,

     

     

    March 31,

     

     

     

     

    2025

     

     

    2024

     

     

    2024

     

     

    Operating Expenses

     

    $

    99,144

     

     

    $

    106,365

     

     

    $

    411,934

     

     

    Acquisition-related expenses, amortizations and adjustments (1)

     

     

    (2,249

    )

    (2)

     

    (5,294

    )

    (7)

     

    (4,881

    )

    (11)

    Stock-based compensation expense

     

     

    (2,943

    )

    (3)

     

    (3,351

    )

    (8)

     

    (3,447

    )

    (12)

    Restructuring expenses

     

     

    —

     

    (4)

     

    (3,567

    )

    (9)

     

    (5,862

    )

    (13)

    Integration expenses

     

     

    —

     

    (5)

     

    (586

    )

    (10)

     

    (480

    )

    (14)

    Deferred compensation adjustments (6)

     

     

    1,547

     

     

     

    451

     

     

     

    (1,940

    )

     

    Goodwill impairment

     

     

    —

     

     

     

    —

     

     

     

    (292,583

    )

    (15)

    Non-GAAP Operating Expenses

     

    $

    95,499

     

     

    $

    94,018

     

     

    $

    102,741

     

     

     

    (1) We incur charges relating to the amortization of intangible assets and exclude these charges for purposes of calculating our non-GAAP measures. Such charges are significantly impacted by the timing and magnitude of our acquisitions. We exclude these charges for the purpose of calculating our non-GAAP measures, primarily because they are non-cash expenses and our internal benchmarking analyses evidence that many industry participants and peers present non-GAAP financial measures excluding intangible asset amortization. Although this does not directly affect our cash position, the loss in value of intangible assets over time can have a material impact on the equivalent GAAP earnings measure.

     

    (2) Includes $2.2M of intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations.

     

    (3) $2.0 million is included in selling, general and administrative expenses and $0.9 million is included in research and development expenses on the condensed consolidated statements of loss.

     

    (4) Other than the Company's aim of selling its headquarters, the Business Efficiency Program was completed as of December 31, 2024.

     

    (5) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks and which was completed as of December 31, 2024.

     

    (6) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for certain employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss.

     

    (7) Includes $4.3M of intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations and $1.0 million of legal and advisory fees related to a previously contemplated significant transaction which are included in selling, general and administrative expenses on the condensed consolidated statements of loss.

     

    (8) $2.4 million is included in selling, general and administrative expenses and $1.0 million is included in research and development expenses on the condensed consolidated statements of loss.

     

    (9) $1.2 million is included in selling, general and administrative expenses and $2.4 million is included in research and development expenses on the condensed consolidated statements of loss. Includes expenses for a Business Efficiency Program designed to optimize the assets and business processes following the business combination with Adtran Networks. Other than the Company's aim of selling its headquarters, the Business Efficiency Program was completed as of December 31, 2024.

     

    (10) $0.6 million is included in selling, general and administrative expenses and less than $0.1 million is included in research and development expenses on the condensed consolidated statements of loss, and is primarily related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks.

     

    (11) Includes intangible amortization of developed technology, customer relationships, and trade names acquired in connection with business combinations, of which $4.4 million is included in selling, general and administrative expenses and $0.5 million is included in research and development expenses on the condensed consolidated statements of loss.

     

    (12) $2.5 million is included in selling, general and administrative expenses and $1.0 million is included in research and development expenses on the condensed consolidated statements of loss.

     

    (13) $1.8 million is included in selling, general and administrative expenses and $4.1 million is included in research and development expenses on the condensed consolidated statements of loss. Includes expenses for a Business Efficiency Program designed to optimize the assets and business processes following the business combination with Adtran Networks. Other than the Company's aim of selling its headquarters, the Business Efficiency Program was completed as of December 31, 2024.

     

    (14) $0.5 million is included in selling, general and administrative expenses and $0.02 million is included in research and development expenses on the condensed consolidated statements of loss. Includes legal and advisory fees totaling $0.1 million related primarily to the DPLTA proceedings that are recorded in selling, general and administrative expenses. Includes expenses totaling $0.4 million related to the Company's one-time integration bonus program in connection with synergy targets as a result of the business combination with Adtran Networks of which $0.4 million are included in selling, general and administrative expenses and $0.02 million are included in research and development expenses. The transformation bonus expense of $0.4 million includes $0.2 million of stock compensation expense.

     

    (15) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company's market capitalization, cautious service provider spending due to economic uncertainty and continued elevated customer inventory adjustments.

    Supplemental Information

    Reconciliation of Preliminary Operating Loss to Preliminary Non-GAAP Operating Income (Loss)

    (Unaudited)

    (In thousands)

     

     

     

    Three Months Ended

     

     

    March 31,

     

    December 31,

     

    March 31,

     

     

    2025

     

    2024

     

    2024

    Operating Loss

     

    $

    (3,652

    )

     

    $

    (17,106

    )

     

    $

    (341,631

    )

    Acquisition related expenses, amortizations and adjustments (1)

     

     

    12,080

     

     

     

    15,274

     

     

     

    15,058

     

    Stock-based compensation expense

     

     

    3,210

     

     

     

    3,668

     

     

     

    3,722

     

    Restructuring expenses (2)

     

     

    —

     

     

     

    4,105

     

     

     

    17,110

     

    Integration expenses (3)

     

     

    —

     

     

     

    464

     

     

     

    514

     

    Deferred compensation adjustments (4)

     

     

    (1,547

    )

     

     

    (451

    )

     

     

    1,940

     

    Goodwill impairment (5)

     

     

    —

     

     

     

    —

     

     

     

    292,583

     

    Non-GAAP Operating Income (Loss)

     

    $

    10,091

     

     

    $

    5,954

     

     

    $

    (10,704

    )

     

     

     

     

     

     

     

    (1) Includes intangible amortization of backlog, inventory fair value adjustments, developed technology, customer relationships, and trade names acquired in connection with business combinations. We incur charges relating to the amortization of intangible assets and exclude these charges for purposes of calculating our non-GAAP measures. Such charges are significantly impacted by the timing and magnitude of our acquisitions. We exclude these charges for the purpose of calculating our non-GAAP measures, primarily because they are non-cash expenses and our internal benchmarking analyses evidence that many industry participants and peers present non-GAAP financial measures excluding intangible asset amortization. Although this does not directly affect our cash position, the loss in value of intangible assets overtime can have a material impact on the equivalent GAAP earnings measure.

     

    (2) Includes expenses for a Business Efficiency Program designed to optimize the assets and business processes following the business combination with Adtran Networks. Other than the Company's aim of selling its headquarters, the Business Efficiency Program was completed as of December 31, 2024.

     

    (3) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a results of the business combination with Adtran Networks.

     

    (4) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for certain employees, all of which is included in selling, general and administrative expenses on the condensed consolidated statement of loss.

     

    (5) Non-cash impairment of goodwill in our Network Solutions reporting unit, necessitated by factors such as a decrease in the Company's market capitalization, cautious service provider spending due to economic uncertainty and continued elevated customer inventory adjustments.

    Supplemental Information

    Reconciliation of Preliminary Other Expense to Preliminary Non-GAAP Other Expense

    (Unaudited)

    (In thousands)

     

     

     

    Three Months Ended

     

     

    March 31,

     

    December 31,

     

    March 31,

     

     

    2025

     

    2024

     

    2024

    Interest and dividend income

     

    $

    126

     

     

    $

    1,631

     

     

    $

    397

     

    Interest expense

     

     

    (4,761

    )

     

     

    (4,870

    )

     

     

    (4,598

    )

    Net investment (loss) gain

     

     

    (1,686

    )

     

     

    (920

    )

     

     

    2,253

     

    Other income, net

     

     

    944

     

     

     

    687

     

     

     

    1,310

     

    Total Other Expense

     

    $

    (5,377

    )

     

    $

    (3,472

    )

     

    $

    (638

    )

    Deferred compensation adjustments (1)

     

     

    1,649

     

     

     

    1,090

     

     

     

    (2,439

    )

    Pension expense (2)

     

     

    11

     

     

     

    7

     

     

     

    7

     

    Non-GAAP Other Expense

     

    $

    (3,717

    )

     

    $

    (2,375

    )

     

    $

    (3,070

    )

     

    (1) Includes non-cash change in fair value of equity investments held in the ADTRAN Holdings, Inc. Deferred Compensation Program for Employees.

     

    (2) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries.

    Supplemental Information

     

    Reconciliation of Preliminary Net Loss inclusive of Non-Controlling Interest to

    Preliminary Non-GAAP Net Income (Loss) inclusive of Non-Controlling Interest

    (Unaudited)

    and

    Reconciliation of Preliminary Net Loss attributable to ADTRAN Holdings, Inc. and

    Preliminary Loss per Common Share attributable to ADTRAN Holdings, Inc. – Basic and Diluted to

    Preliminary Non-GAAP Net Income (Loss) attributable to ADTRAN Holdings, Inc. and

    Preliminary Non-GAAP Earnings (Loss) per Common Share attributable to ADTRAN Holdings, Inc. – Basic and Diluted

    (Unaudited)

    (In thousands, except per share amounts)

     

     

     

    Three Months Ended

     

     

    March 31,

     

    December 31,

     

    March 31,

     

     

    2025

     

    2024

     

    2024

    Net Loss attributable to ADTRAN Holdings, Inc. common shareholders

     

    $

    (10,636

    )

     

    $

    (47,885

    )

     

    $

    (326,153

    )

    Effect of redemption of RNCI (1)

     

     

    3

     

     

     

    (5

    )

     

     

    —

     

    Net Loss attributable to ADTRAN Holdings, Inc.

     

    $

    (10,633

    )

     

    $

    (47,890

    )

     

    $

    (326,153

    )

    Net Income attributable to non-controlling interest (2)

     

     

    2,319

     

     

     

    2,407

     

     

     

    2,531

     

    Net Loss inclusive of non-controlling interest

     

    $

    (8,314

    )

     

    $

    (45,483

    )

     

    $

    (323,622

    )

    Acquisition related expenses, amortizations and adjustments (3)

     

     

    12,080

     

     

     

    15,274

     

     

     

    15,058

     

    Stock-based compensation expense

     

     

    3,210

     

     

     

    3,668

     

     

     

    3,722

     

    Deferred compensation adjustments (4)

     

     

    102

     

     

     

    639

     

     

     

    (499

    )

    Pension adjustments (5)

     

     

    11

     

     

     

    7

     

     

     

    7

     

    Restructuring expenses (6)

     

     

    —

     

     

     

    4,105

     

     

     

    17,110

     

    Integration expenses (7)

     

     

    —

     

     

     

    464

     

     

     

    514

     

    Goodwill impairment

     

     

    —

     

     

     

    —

     

     

     

    292,583

     

    Tax effect of adjustments to net loss (8)

     

     

    (2,393

    )

     

     

    22,071

     

     

     

    (18,481

    )

    Non-GAAP Net Income (Loss) inclusive of non-controlling interest

     

    $

    4,696

     

     

    $

    745

     

     

    $

    (13,608

    )

    Net Income attributable to non-controlling interest (2)

     

     

    2,319

     

     

     

    2,407

     

     

     

    2,531

     

    Non-GAAP Net Income (Loss) attributable to ADTRAN Holdings, Inc.

     

    $

    2,377

     

     

    $

    (1,662

    )

     

    $

    (16,139

    )

    Effect of redemption of RNCI (1)

     

     

    (3

    )

     

     

    5

     

     

     

    -

     

    Non-GAAP Net Income (Loss) attributable to ADTRAN Holdings, Inc. common shareholders

     

    $

    2,374

     

     

    $

    (1,657

    )

     

    $

    (16,139

    )

     

     

     

     

     

     

     

    Weighted average shares outstanding – basic

     

     

    79,534

     

     

     

    79,091

     

     

     

    78,814

     

    Weighted average shares outstanding – diluted

     

     

    79,534

     

     

     

    79,091

     

     

     

    78,814

     

     

     

     

     

     

     

     

    Loss per common share attributable to ADTRAN Holdings, Inc. – basic

     

    $

    (0.13

    )

     

    $

    (0.61

    )

     

    $

    (4.14

    )

    Loss per common share attributable to ADTRAN Holdings, Inc. – diluted

     

    $

    (0.13

    )

     

    $

    (0.61

    )

     

    $

    (4.14

    )

     

     

     

     

     

     

     

    Non-GAAP Earnings (Loss) per common share attributable to ADTRAN – basic

     

    $

    0.03

     

     

    $

    (0.02

    )

     

    $

    (0.20

    )

    Non-GAAP Earnings (Loss) per common share attributable to ADTRAN – diluted

     

    $

    0.03

     

     

    $

    (0.02

    )

     

    $

    (0.20

    )

     

    (1) Loss per common share attributable to ADTRAN Holdings, Inc. - basic and diluted - reflects a $3 thousand and $5 thousand effect of redemption for the three months ended March 31, 2025 and December 31, 2024 respectively.

     

    (2) Represents the non-controlling interest portion of the Company's ownership of Adtran Networks pre-DPLTA and the annual recurring compensation earned by redeemable non-controlling interests and accrued by the Company post-DPLTA.

     

    (3) We incur charges relating to the amortization of intangible assets and exclude these charges for purposes of calculating our non-GAAP measures. Such charges are significantly impacted by the timing and magnitude of our acquisitions. We exclude these charges for the purpose of calculating our non-GAAP measures, primarily because they are non-cash expenses and our internal benchmarking analyses evidence that many industry participants and peers present non-GAAP financial measures excluding intangible asset amortization. Although this does not directly affect our cash position, the loss in value of

    intangible assets over time can have a material impact on the equivalent GAAP earnings measure.

     

    (4) Includes non-cash change in fair value of equity investments held in deferred compensation plans offered to certain employees.

     

    (5) Includes amortization of actuarial losses related to the Company's pension plan for employees in certain foreign countries.

     

    (6) Includes expenses for a Business Efficiency Program designed to optimize the assets and business processes following the business combination with Adtran Networks. Other than the Company's aim of selling its headquarters, the Business Efficiency Program was completed as of December 31, 2024.

     

    (7) Includes expenses related to the Company's one-time integration bonus program in connection with synergy targets as a results of the business combination with Adtran Networks. Includes fees incurred for the expansion of internal controls at Adtran Networks and the implementation of the DPTLA which was completed as of December 31, 2024.

     

    (8) Represents the tax effect of non-GAAP adjustments. Beginning in the period ended September 30, 2024, the Company changed its method of calculating non-GAAP income taxes by applying blended statutory tax rates to non-GAAP losses before income taxes in order to include current and deferred income tax expenses that are commensurate with the non-GAAP measure of profitability. The blended statutory tax rate is calculated using 0%, resulting in no tax benefits net of impact of valuation allowance, for the loss jurisdiction's non-GAAP losses before income taxes and 30% for all remaining jurisdictions' non-GAAP income before income taxes. Prior periods have been adjusted to reflect the application of blended statutory tax rates, net of impact of valuation allowance, to non-GAAP losses before income taxes as opposed to the previous application of blended statutory and effective tax rates to separate non-GAAP adjustments. We previously reported the tax effect of the adjustment to non-GAAP net loss under the prior method of $5.6 million for the three months ended March 31, 2024.

    Supplemental Information

    Reconciliation of Preliminary Net Cash Provided By Operating Activities to Preliminary Free Cash Flow

    (Unaudited)

    (In thousands)

     

     

    Three Months Ended

     

     

    March 31,

     

    December 31,

     

    March 31,

     

     

    2025

     

    2024

     

    2024

    Net Cash provided by operating activities

     

    $

    41,642

     

     

    $

    4,556

     

     

    $

    36,598

     

    Purchases of property, plant and equipment and developed technologies (1)

     

     

    (18,695

    )

     

     

    (14,942

    )

     

     

    (13,374

    )

    Free cash flow (Non-GAAP)

     

    $

    22,947

     

     

    $

    (10,386

    )

     

    $

    23,224

     

     

    (1) Purchases related to capital expenditures and developed technologies.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250507467289/en/

    For media

    Gareth Spence

    +44 1904 699 358

    [email protected]

    For investors

    Peter Schuman, IRC

    +1 256 963 6305

    [email protected]

    Get the next $ADTN alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ADTN

    DatePrice TargetRatingAnalyst
    1/8/2025$15.00Buy
    Craig Hallum
    11/8/2024$6.00 → $10.00Neutral → Buy
    Rosenblatt
    5/8/2024$7.50Market Perform → Outperform
    Northland Capital
    11/20/2023Buy → Hold
    Argus
    11/7/2023$11.00 → $7.00Buy → Neutral
    Rosenblatt
    4/12/2023$13.00Outperform → Market Perform
    Northland Capital
    9/26/2022$21.00 → $26.00Hold → Buy
    Loop Capital
    7/14/2022$28.00Buy
    Needham
    More analyst ratings

    $ADTN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Craig Hallum initiated coverage on ADTRAN with a new price target

      Craig Hallum initiated coverage of ADTRAN with a rating of Buy and set a new price target of $15.00

      1/8/25 8:49:25 AM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • ADTRAN upgraded by Rosenblatt with a new price target

      Rosenblatt upgraded ADTRAN from Neutral to Buy and set a new price target of $10.00 from $6.00 previously

      11/8/24 7:33:12 AM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • ADTRAN upgraded by Northland Capital with a new price target

      Northland Capital upgraded ADTRAN from Market Perform to Outperform and set a new price target of $7.50

      5/8/24 7:49:47 AM ET
      $ADTN
      Telecommunications Equipment
      Utilities

    $ADTN
    Financials

    Live finance-specific insights

    See more
    • ADTRAN Holdings, Inc. reports preliminary first quarter 2025 financial results

      ADTRAN Holdings, Inc. (NASDAQ:ADTN) ("ADTRAN Holdings" or the "Company") today announced its preliminary unaudited financial results for the first quarter ended March 31, 2025. Revenue: $247.7 million, higher by 10% year-over-year, and above the mid-point of outlook. Gross margin: GAAP gross margin: 38.5%; non-GAAP gross margin: 42.6%. Operating margin: at the high end of outlook. GAAP diluted loss per share of $0.13; non-GAAP diluted earnings per share $0.03. Net cash provided by operating activities of $41.6 million. Cash and cash equivalents of $101.3 million, an increase of $23.8 million sequentially. Adtran Holdings' Chairman and Chief Executive Officer Tom Stanton stated

      5/7/25 11:00:00 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • ADTRAN Holdings, Inc. to release first quarter 2025 financial results on May 7, 2025

      ADTRAN Holdings, Inc. (NASDAQ:ADTN) ("ADTRAN Holdings" or the "Company") announced today that the Company will release its financial results for the first quarter 2025 after the market close on Wednesday, May 7, 2025, at https://investors.adtran.com/. The Company will conduct a conference call on Thursday, May 8, 2025, to discuss the results for the quarter. What: ADTRAN Holdings, Inc. Earnings Call When: 9:30 a.m. Central Time on Thursday, May 8, 2025 The Company will webcast this conference call, or you may dial in to participate. To listen, visit the events and presentations section of ADTRAN Holdings, Inc. Investor Relations site at https://events.q4inc.com/attendee/184900731 approxi

      4/23/25 4:01:00 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • ADTRAN Holdings, Inc. reports preliminary fourth quarter and full-year 2024 financial results

      ADTRAN Holdings, Inc. (NASDAQ:ADTN) ("ADTRAN Holdings" or the "Company") today announced its preliminary unaudited financial results for the fourth quarter and full-year ended December 31, 2024. Revenue: $242.9 million, up 7% sequentially and above the mid-point of outlook. Gross margin: GAAP gross margin: 37.6%; non-GAAP gross margin: 42.0%. Operating margin: improved sequentially on a GAAP and non-GAAP basis, above the mid-point of outlook. GAAP diluted loss per share of $0.58; non-GAAP diluted earnings per share $0.00. Adtran Holdings' Chairman and Chief Executive Officer Tom Stanton stated, "Market conditions continued to improve during the fourth quarter driven by higher

      2/26/25 11:00:00 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities

    $ADTN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chairman & CEO Stanton Thomas R covered exercise/tax liability with 5,408 shares, decreasing direct ownership by 0.57% to 950,186 units (SEC Form 4)

      4 - ADTRAN Holdings, Inc. (0000926282) (Issuer)

      4/15/25 5:35:53 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • SVP of Finance; CFO Santo Timothy P was granted 20,444 shares (SEC Form 4)

      4 - ADTRAN Holdings, Inc. (0000926282) (Issuer)

      3/20/25 4:10:04 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • SEC Form 3 filed by new insider Santo Timothy P

      3 - ADTRAN Holdings, Inc. (0000926282) (Issuer)

      3/20/25 4:00:04 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities

    $ADTN
    SEC Filings

    See more
    • ADTRAN Holdings Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - ADTRAN Holdings, Inc. (0000926282) (Filer)

      5/8/25 6:30:41 AM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • ADTRAN Holdings Inc. filed SEC Form 8-K: Regulation FD Disclosure

      8-K - ADTRAN Holdings, Inc. (0000926282) (Filer)

      4/15/25 9:13:49 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • SEC Form DEFA14A filed by ADTRAN Holdings Inc.

      DEFA14A - ADTRAN Holdings, Inc. (0000926282) (Filer)

      3/31/25 4:13:07 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities

    $ADTN
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • eCommunity™ Fiber drives smart city infrastructure with Adtran's open fiber access solution

      News summary: eCommunity™ Fiber needed a scalable, open broadband network to support municipal services and businesses in the City of Morrow Smart city initiative is powered by Adtran's fiber access technology for GPON connectivity with future XGS-PON expansion Network improves public services, enhances safety infrastructure and provides businesses and residents with choice in connectivity options Adtran today announced that eCommunity™ Fiber is leveraging its fiber access platform to power the City of Morrow's smart city initiative. This open-access deployment provides high-speed connectivity to municipal services, businesses and residents, enabling advanced public safety applicati

      5/8/25 8:24:00 AM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • ADTRAN Holdings, Inc. reports preliminary first quarter 2025 financial results

      ADTRAN Holdings, Inc. (NASDAQ:ADTN) ("ADTRAN Holdings" or the "Company") today announced its preliminary unaudited financial results for the first quarter ended March 31, 2025. Revenue: $247.7 million, higher by 10% year-over-year, and above the mid-point of outlook. Gross margin: GAAP gross margin: 38.5%; non-GAAP gross margin: 42.6%. Operating margin: at the high end of outlook. GAAP diluted loss per share of $0.13; non-GAAP diluted earnings per share $0.03. Net cash provided by operating activities of $41.6 million. Cash and cash equivalents of $101.3 million, an increase of $23.8 million sequentially. Adtran Holdings' Chairman and Chief Executive Officer Tom Stanton stated

      5/7/25 11:00:00 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • ADTRAN Holdings, Inc. to release first quarter 2025 financial results on May 7, 2025

      ADTRAN Holdings, Inc. (NASDAQ:ADTN) ("ADTRAN Holdings" or the "Company") announced today that the Company will release its financial results for the first quarter 2025 after the market close on Wednesday, May 7, 2025, at https://investors.adtran.com/. The Company will conduct a conference call on Thursday, May 8, 2025, to discuss the results for the quarter. What: ADTRAN Holdings, Inc. Earnings Call When: 9:30 a.m. Central Time on Thursday, May 8, 2025 The Company will webcast this conference call, or you may dial in to participate. To listen, visit the events and presentations section of ADTRAN Holdings, Inc. Investor Relations site at https://events.q4inc.com/attendee/184900731 approxi

      4/23/25 4:01:00 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities

    $ADTN
    Leadership Updates

    Live Leadership Updates

    See more
    • ADTRAN Holdings, Inc. announces CFO transition

      Timothy Santo, CPA, accomplished finance and accounting executive with extensive public company experience, named CFO; Uli Dopfer to transition to new role ADTRAN Holdings, Inc. (NASDAQ:ADTN) ("ADTRAN Holdings" or the "Company") today announced a Chief Financial Officer transition. Timothy Santo, CPA, has been named CFO, succeeding Uli Dopfer, who will transition into a new role, effective March 10, 2025. Mr. Santo is an accomplished and experienced finance executive with a proven track record as a strategic leader, recognized for establishing effective financial strategies that align with both short and long-term operational objectives at Adtran. Mr. Santo brings more than 25 years of co

      3/6/25 8:45:00 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • KKR, CrowdStrike Holdings and GoDaddy Set to Join S&P 500; Others to Join S&P MidCap 400 and S&P SmallCap 600

      NEW YORK, June 7, 2024 /PRNewswire/ -- S&P Dow Jones Indices ("S&P DJI") will make the following changes to the S&P 500, S&P MidCap 400, and S&P SmallCap 600 indices effective prior to the open of trading on Monday, June 24, to coincide with the quarterly rebalance. The changes ensure each index is more representative of its market capitalization range. All companies being added to the S&P 500 are more representative of the large-cap market space, all companies being added to the S&P MidCap 400 are more representative of the mid-cap market space, and all companies being added to the S&P SmallCap 600 are more representative of the small-cap market space. The companies being removed from the S

      6/7/24 6:09:00 PM ET
      $ADTN
      $ALTR
      $ATNI
      $BMRN
      Telecommunications Equipment
      Utilities
      Computer Software: Prepackaged Software
      Technology
    • ADTRAN Holdings Announces Retirement of CFO and Appointment of New CFO

      ADTRAN Holdings, Inc. (NASDAQ:ADTN) ("ADTRAN Holdings" or the "Company"), announced today that after 39 years in the telecommunications industry, ADTRAN Holdings' CFO, Mike Foliano, will retire from the Company effective on June 28, 2023. The Company also announced the appointment of Uli Dopfer as the Company's new Chief Financial Officer, effective May 1, 2023. During his 17 years of service to the Company, Mr. Foliano has made significant contributions to Adtran and has been an integral part of the Company's success and growth during his tenure, and his leadership and expertise will be missed. "I would like to express my deep gratitude for the dedication and commitment Mike has shown to

      3/29/23 8:00:00 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities

    $ADTN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by ADTRAN Holdings Inc.

      SC 13G/A - ADTRAN Holdings, Inc. (0000926282) (Subject)

      11/14/24 11:03:24 AM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • Amendment: SEC Form SC 13G/A filed by ADTRAN Holdings Inc.

      SC 13G/A - ADTRAN Holdings, Inc. (0000926282) (Subject)

      11/12/24 1:21:45 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities
    • SEC Form SC 13G filed by ADTRAN Holdings Inc.

      SC 13G - ADTRAN Holdings, Inc. (0000926282) (Subject)

      11/12/24 12:02:15 PM ET
      $ADTN
      Telecommunications Equipment
      Utilities