• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Afya Limited Announces Third-Quarter and Nine Months 2022 Financial Results

    11/21/22 4:31:00 PM ET
    $AFYA
    Other Consumer Services
    Real Estate
    Get the next $AFYA alert in real time by email

    Guidance On Track

    Robust EPS Expansion

    Afya Limited (NASDAQ:AFYA) ("Afya" or the "Company"), the leading medical education group and digital health services provider in Brazil, reported today financial and operating results for the three and nine-month period ended September 30, 2022 (third quarter 2022). Financial results are expressed in Brazilian Reais and are presented in accordance with International Financial Reporting Standards (IFRS).

    Third Quarter 2022 Highlights

    • 3Q22 Adjusted Net Revenue increased 25.2% YoY to R$580.2 million. Adjusted Net Revenue excluding acquisitions grew 17.1%, reaching R$542.4 million.
    • 3Q22 Adjusted EBITDA increased 19.5% YoY, reaching R$228.7 million, with an Adjusted EBITDA Margin of 39.4%. Adjusted EBITDA excluding acquisitions grew 10.2%, reaching R$211.0 million, with an Adjusted EBITDA Margin of 38.9%.
    • 3Q22 Adjusted Net Income increased 2.7% YoY, reaching R$120.1 million, with an EPS growth of 47.4% in the same period.

    Nine Months 2022 Highlights

    • 9M22 Adjusted Net Revenue increased 38.2% YoY to R$1,724.0 million. Adjusted Net Revenue excluding acquisitions grew 15.6%, reaching R$1,441.5 million.
    • 9M22 Adjusted EBITDA increased 28.6% YoY reaching R$719.7 million, with an Adjusted EBITDA Margin of 41.7%. Adjusted EBITDA excluding acquisitions grew 5.3%, reaching R$589.2 million, with an Adjusted EBITDA Margin of 40.9%.
    • 9M22 Adjusted Net Income increased 18.8% YoY, reaching R$406.4 million, with an EPS growth of 77.5% in the same period.
    • Cash conversion of 104.6%, with a solid cash position of R$715.6 million.
    • ~286 thousand monthly active physicians and medical students using Afya's Digital Services, an increase of 15.7% over the same period of last year.
    Table 1: Financial Highlights
     
    For the three months period ended September 30, For the nine months period ended September 30,
    (in thousand of R$)

    2022

    2022 Ex

    Acquisitions*

    2021

    % Chg

    % Chg Ex

    Acquisitions

     

    2022

    2022 Ex

    Acquisitions*

    2021

    % Chg

    % Chg Ex

    Acquisitions

    (a) Net Revenue

    580,575

    542,810

    454,387

    27.8%

    19.5%

    1,745,055

    1,462,585

    1,221,112

    42.9%

    19.8%

    (b) Adjusted Net Revenue (1)

    580,198

    542,433

    463,278

    25.2%

    17.1%

    1,723,993

    1,441,523

    1,247,321

    38.2%

    15.6%

    (c) Adjusted EBITDA (2)

    228,730

    210,968

    191,400

    19.5%

    10.2%

    719,717

    589,167

    559,709

    28.6%

    5.3%

    (e) = (c)/(b) Adjusted EBITDA Margin

    39.4%

    38.9%

    41.3%

    -190 bps -240 bps

    41.7%

    40.9%

    44.9%

    -320 bps -400 bps
    *For the three months period ended September 30, 2022, "2022 Ex Acquisitions" excludes: UNIGRANRIO (only July, 2022; Closing of UNIGRANRIO was in August, 2021), RX PRO, Garanhuns, Além da Medicina, Cardiopapers, and Glic (all from July to September, 2022; Closing of RX PRO, Garanhuns, Além da Medicina, Cardiopapers, and Glic were after October, 2021).
    *For the nine months period ended September 30, 2022, "2022 Ex Acquisitions" excludes: iClinic (only January, 2022; Closing of iClinic was in January, 2021), Medicinae (from January to March, 2022; Closing of Medicinae was in March, 2021), Cliquefarma (from January to April, 2022; Closing of Cliquefarma was in April, 2021), Medical Harbour (from January to April, 2022; Closing of Medical Harbour was in April, 2021), Shosp (from January to May, 2022; Closing of Shosp was in May, 2021), UNIFIPMoc and FIP Guanambi (from January to May, 2022; Closing of UNIFIPMoc and FIP Guanambi was in June, 2021), UNIGRANRIO (from January to July, 2022; Closing of UNIGRANRIO was in August, 2021), RX PRO, Garanhuns, Além da Medicina, Cardiopapers, and Glic (all from January to September, 2022; Closing of RX PRO, Garanhuns, Além da Medicina, Cardiopapers, and Glic were after October, 2021).
    (1) Includes mandatory discounts in tuition fees granted by state decrees and individual/collective legal proceedings and public civil proceedings due to COVID 19 on site classes restriction, and excludes any recovery of these discounts that were invoiced based on the Supreme Court decision.
    (2) See more information on "Non-GAAP Financial Measures" (Item 08).

    1. Message from Management

    As we approach the end of the year, we can gladly see Afya delivering strong results again. This quarter was marked by significant increases in net revenue in our three segments, positive EBITDA, cash generation and EPS growth, and a consistent business expansion. All these factors combined enable us to reassure our 2022 guidance, reinforcing our business strategy execution.

    Back in the third quarter of 2021, we were hoping to see the pandemic lose its strength. Now, in 2022, we can finally see our students, employees, and partners extracting the best from our ecosystem again. After the opening of six new Continuing Education campuses – a segment that was impacted during COVID-19 times -, we can see, for the third time this year, an incredible recovery compared to last year, with strong intake processes, new campuses and courses maturation, and our practical classes boosting again.

    On the Undergrad side of the education segment, we can also see important movements. First, the successful opening of four Mais Médicos campuses – Abaetetuba, Bragança, Itacoatiara, and Manacapuru -, along with UniSL Ji-Parana campus, all of them combined totaling 228 new medical seats to our portfolio this quarter, allowing us to reach an impressive number of 2,709 medical operating seats, strengthening our consolidation as the medical undergrad leader in Brazil. Second, to further boost this leadership, on October 13rd, we announced the entering into a share purchase agreement for our largest acquisition so far, UNIT Alagoas and FITS Jaboatão dos Guararapes, adding 340 more medical seats to our base. With the conclusion of this acquisition, will increase our 2,759 approved seats to 3,099. And third, the completeness of Unigranrio's integration process also in October, one year after its acquisition, proving our commitment to extracting synergies within the operation. All this effort means one thing: our medical education business remains, and will continue to be, the cornerstone of our business in the short and middle terms, delivering highly predicted growth combined with strong profitability and cash generation.

    On our Digital Services segment, we are proud to see another quarter of strong inorganic and organic growth. Afya's Digital Health Services is being able to help physicians' during their medical journey and now, with our 6 pillars complete after the acquisition of Glic, we will further explore the development of our ecosystem, which is being built with multiple offerings, unlocking new interactions and revenue streams that go beyond the physicians, achieving pharma players, hospitals, labs and drugstores chains, scratching the surface of a total addressable market of R$28.4 billion. Since the beginning of the year, we have been disclosing our B2P and B2B figures, breaking down our Digital Service's net revenue within these two for a better perspective.

    As a reflection of our great results and actions that are being shown to the market, we are also glad to announce that, for the third time in a row, we've won the "Anuário Época Negócios 360º" award as the best Company in the Education segment. We are very proud of this achievement, as it is the recognition of the work and passion of our more than nine thousand employees around a unique vision: to transform health together with those who have medicine as a vocation.

    With another round of high and sustainable growth, our mission remains solid as ever: to provide an ecosystem that integrates education and digital solutions for the entire medical journey, enhancing the development, updating, assertiveness, and productivity of health professionals. We are very proud of our business and of what we have achieved so far, as well as excited about what we are planning for the future.

    2. Subsequent Events in the Quarter:

    • Afya announced on October 13th, 2022, that it has entered into a share purchase agreement for the acquisition of 100% of the total share capital of Sociedade Educacional e Cultural Sergipe DelRey Ltda., that encompasses the operations of Centro Universitário Tiradentes Alagoas ("UNIT Alagoas") and Faculdade Tiradentes Jaboatão dos Guararapes ("FITS Jaboatão dos Guararapes"). The acquisition will contribute 340 medical school seats to Afya, increasing Afya's total medical school seats from 2,759 to 3,099. The aggregate purchase price (enterprise value) is R$825.0 million before the deduction of Net Debt that will be calculated at the closing date, and it will be paid as follows: R$575 million in cash on the transaction closing date and R$250 million in three annual installments, respectively, of R$150 million, R$50 million, and R$50 million, adjusted by the Brazilian interest rate (SELIC). We expected an EV/EBITDA of 5.8x at maturity and post synergies (2024). With the acquisition, Afya further consolidates its presence in the Brazilian Northeast, entering a new state in the region.

    3. Full Year 2022 Guidance Reaffirmed

    The Company is reaffirming its previously issued guidance for FY22 including the successfully concluded acceptances of new medical students for the second semester, ensuring 100% occupancy in all of its medical schools.

    The guidance for FY2022 is defined in the following table:

    Guidance for 2022

    Important considerations

    2022 Adjusted Net Revenue is expected to be between R$2,280.0 million – R$2,360.0 million

    Includes four Mais Médicos units start operating in 2H22;

    Includes Ji-Parana acquisition start operating in the 2H22;

    Includes Além da Medicina acquisition;

    Excludes any acquisition that may be concluded after the issuance of the guidance, such as Cardiopapers and Glic.
     

    2022 Adjusted EBITDA is expected to be between R$935.0 million - R$1,015 million

     

    4. 9M22 Overview

    Operational Review

    Afya is the only company offering educational and technological solutions to support physicians across every stage of their medical career, from undergraduate students in their medical school years through medical residency preparatory courses, medical specialization programs, and continuing medical education. The Company also offers solutions to empower physicians in their daily routine including supporting clinic decisions through mobile app subscription, delivering practice management tools through a Software as a Service (SaaS) model, and assisting physicians in their relationship with their patients.

    The Company reports results for three distinct business units. The first, Undergrad – medical schools, other healthcare programs, and ex-health degrees. Revenue is generated from the monthly tuition fees the Company charges students enrolled in the undergraduate programs. The second, Continuing Education – specialization programs and graduate courses for physicians. Revenue is also generated from the monthly tuition fees the Company charges students enrolled in the specialization and graduate courses. The third is Digital Services – digital services offered by the Company at every stage of the medical career. This business unit is divided into Business to Physician (which encompasses Content & Technology for Medical Education, Clinical Decision Software, Practice Management Tools & Electronic Medical Records, Physician-Patient Relationship, Telemedicine, and Digital Prescription) and Business to Business (which provides access and demand for the healthcare players). Revenue is generated from printed books and e-books, and is recognized at the point in time when control is transferred to the customer, and subscription fees, which are recognized as the services are transferred over time.

    Key Revenue Drivers – Undergraduate Courses

    Table 2: Key Revenue Drivers Nine months period ended September 30,

    2022

    2021

    % Chg

    Undergrad Programs
    MEDICAL SCHOOL
    Approved Seats

    2,759

    2,611

    5.7

    %

    Operating Seats

    2,709

    2,361

    14.7

    %

    Total Students (end of period)

    17,997

    15,977

    12.6

    %

    Average Total Students

    17,692

    13,983

    26.5

    %

    Average Total Students (ex-Acquisitions)*

    15,237

    13,983

    9.0

    %

    Tuition Fees (Total - R$MM)

    1,522,393

    1,081,135

    40.8

    %

    Tuition Fees (ex- Acquisitions* - R$MM)

    1,282,263

    1,081,135

    18.6

    %

    Medical School Gross Avg. Ticket (ex- Acquisitions* - R$/month)

    9,351

    8,591

    8.8

    %

    Medical School Net Avg. Ticket (ex- Acquisitions* - R$/month)

    7,765

    7,109

    9.2

    %

    UNDERGRADUATE HEALTH SCIENCE
    Total Students (end of period)

    18,114

    19,297

    -6.1

    %

    Average Total Students

    19,932

    14,587

    36.6

    %

    Average Total Students (ex-Acquisitions)*

    14,401

    14,587

    -1.3

    %

    Tuition Fees (Total - R$MM)

    254,613

    163,270

    55.9

    %

    Tuition Fees (ex- Acquisitions* - R$MM)

    167,925

    163,270

    2.9

    %

    OTHER UNDERGRADUATE
    Total Students (end of period)

    23,085

    26,953

    -14.4

    %

    Average Total Students

    23,746

    18,533

    28.1

    %

    Average Total Students (ex-Acquisitions)*

    14,190

    18,533

    -23.4

    %

    Tuition Fees (Total - R$MM)

    201,116

    161,063

    24.9

    %

    Tuition Fees (ex- Acquisitions* - R$MM)

    135,500

    161,063

    -15.9

    %

    TOTAL TUITION FEES
    Tuition Fees (Total - R$MM)

    1,978,122

    1,405,468

    40.7

    %

    Tuition Fees (ex- Acquisitions* - R$MM)

    1,585,688

    1,405,468

    12.8

    %

    *For the nine months period ended September 30, 2022, "2022 Ex Acquisitions" excludes: UNIFIPMoc and FIP Guanambi (from January to May, 2022; Closing of UNIFIPMoc and FIP Guanambi was in June, 2021), UNIGRANRIO (from January to July, 2022; Closing of UNIGRANRIO was in August, 2021), and Garanhuns (from January to September, 2022; Closing of Garanhuns was in November, 2021).

    Key Revenue Drivers – Continuing Education and Digital Services

    Table 3: Key Revenue Drivers Nine months period ended September 30,

    2022

    2021

    % Chg

    Continuing Education
    Medical Specialization & Others
    Total Students (end of period)

    4,036

    2,835

    42.4

    %

    Average Total Students

    3,686

    3,273

    12.6

    %

    Average Total Students (ex-Acquisitions)

    3,686

    3,273

    12.6

    %

    Net Revenue from courses (Total - R$MM)

    75,568

    51,481

    46.8

    %

    Net Revenue from courses (ex- Acquisitions¹)

    75,568

    51,481

    46.8

    %

    Digital Services
    Content & Technology for Medical Education
    Medcel Active Payers
    Prep Courses & CME - B2P

    12,886

    16,878

    -23.7

    %

    Prep Courses & CME - B2B

    5,704

    4,097

    39.2

    %

    Além da Medicina Active Payers

    5,696

    -

    n.a.

     

    Cardio Papers Active Payers

    5,090

    -

    n.a.

     

    Medical Harbour Active Payers

    5,080

    306

    1560.1

    %

    Clinical Decision Software
    Whitebook Active Payers

    133,926

    117,826

    13.7

    %

    Clinical Management Tools²
    iClinic Active Payers

    22,596

    15,984

    41.4

    %

    Shosp Active Payers

    2,348

    2,093

    12.2

    %

     
    Digital Services Total Active Payers (end of period)

    193,326

    157,184

    23.0

    %

    Net Revenue from Services (Total - R$MM)

    134,243

    109,613

    22.5

    %

    Net Revenue - B2P

    117,256

    103,596

    13.2

    %

    Net Revenue - B2B

    16,987

    6,017

    182.3

    %

    Net Revenue From Services (ex-Acquisitions¹)

    111,050

    109,613

    1.3

    %

    (1) For the nine months period ended September 30, 2022, "2022 Ex Acquisitions" excludes: iClinic (only January, 2022; Closing of iClinic was in January, 2021), Medicinae (from January to March, 2022; Closing of Medicinae was in March, 2021), Cliquefarma (from January to April, 2022; Closing of Cliquefarma was in April, 2021), Medical Harbour (from January to April, 2022; Closing of Medical Harbour was in April, 2021), Shosp (from January to May, 2022; Closing of Shosp was in May, 2021), RX PRO, Além da Medicina, Cardiopapers, and Glic (all from January to September, 2022; Closing of RX PRO, Além da Medicina, Cardiopapers, and Glic were after October, 2021).
    (2) Clinical management tools includes Telemedicine and Digital Prescription features.

    Key Operational Drivers – Digital Services

    Monthly Active Users (MaU) represents the number of unique individuals that consumed Digital Services content in each one of our products in the last 30 days of a specific period.

    Total monthly active users reached 286 thousand, 15.7% higher over the same period in the last year.

    Monthly Unique Active Users (MuaU) represents the number of unique individuals, without overlap of users among products, in the last 30 days of a specific period. Since this concept is being implemented this year, the historical metrics of MuaU could not be disclosed.

    Table 4: Key Operational Drivers for Digital Services - Monthly Active Users (MaU)

    3Q22

    3Q21

    % Chg YoY

    2Q22

    % Chg QoQ

    Content & Technology for Medical Education

    21,811

    20,015

    9.0

    %

    20,739

    5.2

    %

    Clinical Decision Software

    239,640

    194,082

    23.5

    %

    221,862

    8.0

    %

    Clinical Management Tools¹

    23,036

    32,909

    -30.0

    %

    21,151

    8.9

    %

    Physician-Patient Relationship

    1,397

    -

    n.a.

    1,101

    26.9

    %

    Total Monthly Active Users (MaU) - Digital Services

    285,884

    247,006

    15.7

    %

    264,853

    7.9

    %

    1) Clinical management tools includes Telemedicine and Digital Prescription features
    2) Clinical management tools MAU excludes other users other than payors, starting in 1Q22
    3) Shosp, Medicinae and Além da Medicina starting in 1Q22
    4) Cardiopapers and Glic starting in 2Q22
    Table 5: Key Operational Drivers for Digital Services - Monthly Unique Active Users (MuaU)

    3Q22

    Total Monthly Unique Active Users (MuaU) - Digital Services

    263,587

    1) Total Monthly Unique Active Users excludes non-integrated companies: Medical Harbour, Medicinae, Shosp, Além da Medicina, Cardiopapers and Glic

    Seasonality

    Undergrad's and Continuing Education tuition revenues are related to the intake process and monthly tuition fees charged to students over the period thus the Company does not have significant fluctuations during the semester. Digital Services is comprised mostly by Medcel, Pebmed and iClinic revenues. While Pebmed and iClinic do not have significant fluctuation regarding seasonality, Medcel's revenue is concentrated in the first and last quarter of the year, as a result of the enrollments of Medcel's clients period. The majority of Medcel's revenues are derived from printed books and e-books, which are recognized at the point in time when control is transferred to the customer. Consequently, the Digital Services segment generally has higher revenues and results of operations in the first and last quarters of the year compared to the second and third quarters of the year.

    Revenue

    As disclosed in our 2Q22 earnings release, the Company has been recovering amounts related to mandatory discounts in tuition fees previously granted by individual and collective legal proceedings and public civil proceedings related to COVID-19. For the nine months period ended September 30, 2022, this amount represents R$21.1 million, and, as Afya has excluded these mandatory discounts from Adjusted Net Revenue in 2020 and 2021, this recovery is not counted for Adjusted Net Revenue in 2022.

    Adjusted Net Revenue for the third quarter of 2022 was R$580.2 million, an increase of 25.2% over the same period of the prior year. Excluding acquisitions, Adjusted Net Revenue in the third quarter increased 17.1% YoY to R$542.4 million, a strong increase, mainly due to the maturation of medical seats and the beginning of the 4 Mais Médicos operations during the third quarter, higher tickets in Medicine courses, and the Continuing Education recovery, which ended the third quarter with a 72.2% year over year increase in net revenue, mainly due to the strong student base expansion during 2022.

    Once again, the Digital Services segment has also contributed to the Adjusted Net Revenues growth this quarter, increasing 59.4% year over year, and 30.4%, excluding acquisitions. This organic growth is a combination of (a) a great start of the B2B engagements, reaching 61 contracts – including pharma solutions and RX PRO contracts -, with 40 different pharmaceutical industry companies, and (b) the expansion of the active payers in the B2P, mainly in Whitebook and iClinic.

    For the nine-month period ended September 30, 2022, Adjusted Net Revenue was R$1,724.0 million, an increase of 38.2% over the same period of last year. Excluding acquisitions, Adjusted Net Revenue in the nine-month period increased 15.6% YoY to R$1,441.5 million.

    Table 6: Revenue & Revenue Mix
    (in thousands of R$) For the three months period ended September 30, For the nine months period ended September 30,

    2022

    2022 Ex

    Acquisitions*

    2021

    % Chg

    % Chg Ex

    Acquisitions

     

    2022

    2022 Ex

    Acquisitions*

    2021

    % Chg

    % Chg Ex

    Acquisitions

    Net Revenue Mix
    Undergrad

    509,097

    479,424

    410,059

    24.2%

    16.9%

    1,538,037

    1,278,760

    1,060,345

    45.1%

    20.6%

    Adjusted Undergrad¹

    508,720

    479,047

    418,950

    21.4%

    14.3%

    1,516,975

    1,257,698

    1,086,554

    39.6%

    15.8%

    Continuing Education

    27,906

    27,906

    16,209

    72.2%

    72.2%

    75,568

    75,568

    51,481

    46.8%

    46.8%

    Digital Services

    44,548

    36,456

    27,948

    59.4%

    30.4%

    134,243

    111,050

    109,613

    22.5%

    1.3%

    Inter-segment transactions

    -976

    -976

    171

    n.a.

    -670.8%

    -2,793

    -2,793

    - 327

    754.1%

    754.1%

    Total Reported Net Revenue

    580,575

    542,810

    454,387

    27.8%

    19.5%

    1,745,055

    1,462,585

    1,221,112

    42.9%

    19.8%

    Total Adjusted Net Revenue ¹

    580,198

    542,433

    463,278

    25.2%

    17.1%

    1,723,993

    1,441,523

    1,247,321

    38.2%

    15.6%

    *For the three months period ended September 30, 2022, "2022 Ex Acquisitions" excludes: UNIGRANRIO (only July, 2022; Closing of UNIGRANRIO was in August, 2021), RX PRO, Garanhuns, Além da Medicina, Cardiopapers, and Glic (all from July to September, 2022; Closing of RX PRO, Garanhuns, Além da Medicina, Cardiopapers, and Glic were after October, 2021).
    *For the nine months period ended September 30, 2022, "2022 Ex Acquisitions" excludes: iClinic (only January, 2022; Closing of iClinic was in January, 2021), Medicinae (from January to March, 2022; Closing of Medicinae was in March, 2021), Cliquefarma (from January to April, 2022; Closing of Cliquefarma was in April, 2021), Medical Harbour (from January to April, 2022; Closing of Medical Harbour was in April, 2021), Shosp (from January to May, 2022; Closing of Shosp was in May, 2021), UNIFIPMoc and FIP Guanambi (from January to May, 2022; Closing of UNIFIPMoc and FIP Guanambi was in June, 2021), UNIGRANRIO (from January to July, 2022; Closing of UNIGRANRIO was in August, 2021), RX PRO, Garanhuns, Além da Medicina, Cardiopapers, and Glic (all from January to September, 2022; Closing of RX PRO, Garanhuns, Além da Medicina, Cardiopapers, and Glic were after October, 2021).
    (1) Includes mandatory discounts in tuition fees granted by state decrees and individual/collective legal proceedings and public civil proceedings due to COVID 19 on site classes restriction, and excludes any recovery of these discounts that were invoiced based on the Supreme Court decision.
    (2) See more information on "Non-GAAP Financial Measures" (Item 08).

    Adjusted EBITDA

    Adjusted EBITDA for the three-month period ended September 30, 2022 increased 19.5% to R$228.7 million, up from R$191.4 million in the same period of the prior year, while the Adjusted EBITDA Margin decreased 190 basis points to 39.4%. For the nine-month period ended September 30, 2022, Adjusted EBITDA was R$719.7 million, an increase of 28.6% over the same period of the prior year, with an Adjusted EBITDA Margin decrease of 320 basis points in the same period. The Adjusted EBITDA Margin reduction is due to (a) the Digital segment, mostly in the performance of Medcel in the residency preparatory market, (b) the expansion of the Continuing Education segment, which is still maturing the new campuses, and (c) the increase in corporate expenses in the period.

    Excluding acquisitions, Adjusted EBITDA for the three-month period increased 10.2% YoY to R$211.0 million, while the Adjusted EBITDA Margin decreased 240 basis points to 38.9%. For the nine-month period, excluding acquisitions, Adjusted EBITDA increased 5.3% YoY to R$589.2 million, while the Adjusted EBITDA Margin decreased 400 basis points to 40.9%, mainly due to the same reasons previously explained.

    Table 7: Adjusted EBITDA
    (in thousands of R$) For the three months period ended September 30, For the nine months period ended September 30,

    2022

     

    2022 Ex

    Acquisitions*

     

    2021

     

    % Chg

     

    % Chg Ex

    Acquisitions

     

     

    2022

     

    2022 Ex

    Acquisitions*

     

    2021

     

    % Chg

     

    % Chg Ex

    Acquisitions

    Adjusted EBITDA

    228,730

    210,968

    191,400

    19.5%

    10.2%

    719,717

    589,167

    559,709

    28.6%

    5.3%

    % Margin

    39.4%

    38.9%

    41.3%

    -190 bps -240 bps

    41.7%

    40.9%

    44.9%

    -320 bps -400 bps
    *For the three months period ended September 30, 2022, "2022 Ex Acquisitions" excludes: UNIGRANRIO (only July, 2022; Closing of UNIGRANRIO was in August, 2021), RX PRO, Garanhuns, Além da Medicina, Cardiopapers, and Glic (all from July to September, 2022; Closing of RX PRO, Garanhuns, Além da Medicina, Cardiopapers, and Glic were after October, 2021).
    *For the nine months period ended September 30, 2022, "2022 Ex Acquisitions" excludes: iClinic (only January, 2022; Closing of iClinic was in January, 2021), Medicinae (from January to March, 2022; Closing of Medicinae was in March, 2021), Cliquefarma (from January to April, 2022; Closing of Cliquefarma was in April, 2021), Medical Harbour (from January to April, 2022; Closing of Medical Harbour was in April, 2021), Shosp (from January to May, 2022; Closing of Shosp was in May, 2021), UNIFIPMoc and FIP Guanambi (from January to May, 2022; Closing of UNIFIPMoc and FIP Guanambi was in June, 2021), UNIGRANRIO (from January to July, 2022; Closing of UNIGRANRIO was in August, 2021), RX PRO, Garanhuns, Além da Medicina, Cardiopapers, and Glic (all from January to September, 2022; Closing of RX PRO, Garanhuns, Além da Medicina, Cardiopapers, and Glic were after October, 2021).

    Adjusted Net Income

    Net Income for the third quarter of 2022 was R$80.4 million, an increase of 38.7% over the same period of the prior year. For the nine-month period ended September 30, 2022, Net Income increased 66.3%, from R$193.3 million to R$321.4 million, mainly due to: (a) the increase in operational results, as previously described, (b) the recovery of a portion of the prior granted discounts in tuition fees related to COVID-19, (c) the reduction of financial expenses related to the fx rate difference regarding the Softbank transaction that affected 2Q21, and (d) the reduction on the non-recurring M&A expenses.

    Adjusted Net Income for the third quarter of 2022 was R$120.1 million, an increase of 2.7% over the same period of the prior year. Adjusted Net Income for the nine-month period of 2022 was R$406.4 million, an increase of 18.8% year over year.

    Our EPS reached R$3.39 per share for the nine-month period ended September 30, 2022, an increase of 77.5% year over year, reflecting the increase in our Net Income, and capital allocation discipline executing our business combination and three buyback programs in a row.

    Table 8: Adjusted Net Income
    (in thousands of R$) For the three months period ended September 30, For the nine months period ended September 30,

    2022

    2021

    % Chg

    2022

    2021

    % Chg
    Net income

    80,410

    57,989

    38.7%

    321,425

    193,282

    66.3%

    Amortization of customer relationships and trademark (1)

    18,952

    18,031

    5.1%

    55,959

    46,015

    21.6%

    Share-based compensation

    8,833

    8,847

    -0.2%

    20,414

    33,949

    -39.9%

    Non-recurring expenses:

    11,861

    32,008

    -62.9%

    8,586

    68,726

    -87.5%

    - Integration of new companies (2)

    7,063

    5,192

    36.0%

    17,015

    12,728

    33.7%

    - M&A advisory and due diligence (3)

    1,388

    8,442

    -83.6%

    3,194

    11,998

    -73.4%

    - Expansion projects (4)

    1,079

    3,069

    -64.8%

    2,358

    6,459

    -63.5%

    - Restructuring expenses (5)

    2,708

    6,414

    -57.8%

    7,081

    11,332

    -37.5%

    - Mandatory Discounts in Tuition Fees (6)

    - 377

    8,891

    n.a.

    - 21,062

    8,891

    n.a.
    Adjusted Net Income

    120,056

    116,875

    2.7%

    406,384

    341,972

    18.8%

     
    Basic earnings per share - in R$ (7)

    0.84

    0.57

    47.4%

    3.39

    1.91

    77.5%

    Adjusted earnings per share - in R$ (8)

    1.28

    1.20

    6.7%

    4.33

    3.50

    23.7%

    (1) Consists of amortization of customer relationships and trademark recorded under business combinations.
    (2) Consists of expenses related to the integration of newly acquired companies.
    (3) Consists of expenses related to professional and consultant fees in connection with due diligence services for our M&A transactions.
    (4) Consists of expenses related to professional and consultant fees in connection with the opening of new campuses.
    (5) Consists of expenses related to the employee redundancies in connection with the organizational restructuring of our acquired companies.
    (6) Consists of mandatory discounts in tuition fees granted by state decrees and individual/collective legal proceedings and public civil proceedings due to COVID 19 on site classes restriction, and excludes any recovery of these discounts that were invoiced based on the Supreme Court decision.
    (7) Basic earnings per share: Net Income/Weighted average number of outstanding shares.
    (8) Adjusted earnings per share: Adjusted Net Income attributable to equity holders of the Parent/Weighted average number of outstanding shares.

    Cash and Debt Position

    Cash and cash equivalents on September 30, 2022, was R$715.6 million, a decrease of 31.1% over the same period in 2021.

    For the nine-month period ended September 30, 2022, Afya reported Adjusted Cash Flow from Operations of R$743.8 million, up from R$557.2 million in the same period of the previous year, an increase of 33.5% YoY, boosted by the solid operational results.

    Operating Cash Conversion Ratio was strong once again, achieving 104.6% for the nine-month period ended September 30, 2022, compared to 113.5% in the same period of the previous year. This decrease was mainly related to (a) an increase in the trade receivables, partially caused by the recovery of the mandatory discounts in tuition fees related to COVID-19 that were invoiced but not yet received, and (b) the fact that last year's cash performance was positively impacted by the recover of the special payment conditions related to the COVID-19 given to our students during 2020.

    On September 30, 2022, net debt, excluding the effect of IFRS 16, totaled R$1,348.2 million, compared with net debt of R$1,108.6 million in the same period in 2021, mainly due to payments related to (a) 6 business combinations and license acquisitions executed in the last 12 months, totaling R$263.7 million; (b) shares repurchase program of R$267.5 million, executed in the last 12 months, (c) investments activities in properties, equipment and intangibles (excluding license acquisitions and goodwill) totaling R$228.1 million in the last 12 months, and (d) net financial results from the last 12 months, which totaled R$235.8 million, all partially offset by the R$818.1 million cash generation from September 30, 2021 through September 30, 2022. The following table shows more information regarding the cost of debt for the third quarter, considering loans and financing, and accounts payable to selling shareholders. It is important to mention that our capital structure remains solid with a conservative leveraging position and a low cost of debt.

    Table 9: Gross Debt and Cost of Debt
    (in R$ MM) For the nine months period ended September 30,
    Cost of Debt

    Gross Debt

    Duration (Years)

    per year

    %CDI*

    Loans and financing: Softbank

    824

    3.6

    6.5%

    55%

    Loans and financing: Others

    575

    0.8

    13.7%

    114%

    Accounts payable to selling shareholders

    plus other financial obligations

    664

    1.3

    11.6%

    97%

    Total

    2.063

    2.2

    10.0%

    84.0%

    *Based on the annualized Interbank Certificates of Deposit ("CDI") rate for the period as a reference.
    9M22: ~11.97% p.y.
    Table 10: Operating Cash Conversion Ratio Reconciliation For the nine months period ended September 30,
    (in thousands of R$) Considering the adoption of IFRS 16

    2022

    2021

    % Chg

    (a) Cash flow from operations

    715,881

    528,698

    35.4%

    (b) Income taxes paid

    27,940

    28,495

    -1.9%

    (c) = (a) + (b) Adjusted cash flow from operations

    743,821

    557,193

    33.5%

     

    (d) Adjusted EBITDA

    719,717

    559,709

    28.6%

    (e) Non-recurring expenses:

    8,586

    68,726

    -87.5%

    - Integration of new companies (1)

    17,015

    12,728

    33.7%

    - M&A advisory and due diligence (2)

    3,194

    11,998

    -73.4%

    - Expansion projects (3)

    2,358

    6,459

    -63.5%

    - Restructuring Expenses (4)

    7,081

    11,332

    -37.5%

    - Mandatory Discounts in Tuition Fees (5)

    -21,062

    26,209

    n.a.

    (f) = (d) - (e) Adjusted EBITDA ex- non-recurring expenses

    711,131

    490,983

    44.8%

    (g) = (c) / (f) Operating cash conversion ratio

    104.6%

    113.5%

    -890 bps

    (1) Consists of expenses related to the integration of newly acquired companies.
    (2) Consists of expenses related to professional and consultant fees in connection with due diligence services for M&A transactions.
    (3) Consists of expenses related to professional and consultant fees in connection with the opening of new campuses.
    (4) Consists of expenses related to the employee redundancies in connection with the organizational restructuring of acquired companies.
    (5) Consists of mandatory discounts in tuition fees granted by state decrees and individual/collective legal proceedings and public civil proceedings due to COVID 19 on site classes restriction, and excludes any recovery of these discounts that were invoiced based on the Supreme Court decision.
    Table 11: Cash and Debt Position
    (in thousands of R$)

    3Q22

    FY2021 % Chg

    3Q21

    % Chg
    (+) Cash and Cash Equivalents

    715,644

    748,562

    -4.4%

    1,038,934

    -31.1%

    Cash and Bank Deposits

    27,161

    88,487

    -69.3%

    75,635

    -64.1%

    Cash Equivalents

    688,483

    660,075

    4.3%

    963,299

    -28.5%

    (-) Loans and Financing

    1,399,724

    1,374,876

    1.8%

    1,377,810

    1.6%

    Current

    259,638

    128,720

    101.7%

    14,780

    1656.7%

    Non-Current

    1,140,086

    1,246,156

    -8.5%

    1,363,030

    -16.4%

    (-) Accounts Payable to Selling Shareholders

    598,367

    679,826

    -12.0%

    696,521

    -14.1%

    Current

    241,560

    239,849

    0.7%

    247,819

    -2.5%

    Non-Current

    356,807

    439,977

    -18.9%

    448,702

    -20.5%

    (-) Other Short and Long Term Obligations

    65,748

    72,726

    -9.6%

    73,212

    -10.2%

    (=) Net Debt (Cash) excluding IFRS 16

    1,348,195

    1,378,866

    -2.2%

    1,108,609

    21.6%

    (-) Lease Liabilities

    782,224

    714,085

    9.5%

    675,895

    15.7%

    Current

    28,685

    24,955

    14.9%

    24,169

    18.7%

    Non-Current

    753,539

    689,130

    9.3%

    651,726

    15.6%

    Net Debt (Cash) with IFRS 16

    2,130,419

    2,092,951

    1.8%

    1,784,504

    19.4%

    CAPEX

    Capital expenditures is consisting of the purchase of property and equipment and intangible assets, including expenditures mainly related to the expansion and maintenance of our campuses and headquarters including leasehold improvements, and the development of new solutions in the digital segment, among others.

    For the nine-month period ending September 30, 2022, CAPEX went from R$140.7 million to R$238.4 million, an increase of 69.4% over the same period of the prior year, due to higher expenditures related to intangible assets, mainly explained by the R$24.4 million earn-out related to the 28 additional seats of Centro Universitário São Lucas, in Ji-Parana, approved in March, 2022, and R$39.1 million remeasurement of Unigranrio's business combination goodwill.

    Table 12: CAPEX
    (in thousands of R$) For the nine months period ended September 30,

    2022

    2021

    % Chg

    CAPEX

    238,369

    140,725

    69.4%

    Property and equipment

    116,641

    97,435

    19.7%

    Intanglibe assets

    121,728

    43,290

    181.2%

    - Licenses

    24,408

    -

    n.a.

    - Goodwill

    39,100

    -

    n.a.

    - Others

    58,220

    43,290

    34.5%

    ESG Metrics

    ESG commitment is an important part of Afya's strategy and permeates the Company's core values. Afya has been advancing year after year on its core pillars and, since 2021, ESG metrics have been disclosed in the Company's quarterly financial results.

    In August 2021, Afya assumed a voluntary commitment to have at least 50% women in its management positions by 2030. In addition, Afya announced that it was certificated by Women on Board, an independent initiative whose purpose is to acknowledge, value and promote corporate environments in which women are part of the board of directors. The company voluntarily committed to continuing to have at least two women as board members.

    On January 2022, Afya announced that it is one of 418 companies across 45 countries and regions to join the 2022 Bloomberg Gender-Equality Index (GEI), a modified market capitalization-weighted index that aims to track the performance of public companies committed to transparency in gender-data reporting. This reference index measures gender equality across five pillars: female leadership & talent pipeline, equal pay & gender pay parity, inclusive culture, anti-sexual harassment policies, and pro-women brand. Afya was included on this year's index for scoring above a global threshold established by Bloomberg to reflect disclosure and the achievement or adoption of best-in-class statistics and policies.

    The 2021 Sustainability Report can be found at: https://ir.afya.com.br/ >> Corporate Governance >> Sustainability.

    Table 12: ESG Metrics¹³⁴

    3Q22

    3Q21

    2021

    2020

    2019

    #

    GRI Governance and Employee Management

    1

    405-1

    Number of employees

    9,039

    8,177

    8,079

    6,100

    3,369

    2

    405-1

    Percentage of female employees

    57%

    55%

    55%

    55%

    57%

    3

    405-1

    Percentage of female members in the board of directors

    27%

    18%

    18%

    18%

    22%

    4

    102-24

    Percentage of independent member in the board of directors

    36%

    36%

    36%

    36%

    22%

     

    Environmental

    4

    302-1

    Total energy consumption (kWh)

    4,355,340

    3,172,655

    12,176,966

    8,035,845

    5,928,450

    4.1

    302-1

    Consumption per campus

    98,985

    99,145

    385,573

    321,434

    395,230

    5

    302-1

    % supplied by distribution companies

    71.6%

    89.8%

    91.3%

    83.4%

    96.2%

    6

    302-1

    % supplied by other sources²

    28.4%

    10.2%

    8.7%

    16.6%

    3.8%

     

    Social

    8

    413-1

    Number of free clinical consultations offered by Afya

    128,686

    144,832

    341,286

    427,184

    270,000

    9

    Number of physicians graduated in Afya's campuses

    17,176

    12,359

    16,772

    12,691

    8,306

    10

    201-4

    Number of students with financing and scholarship programs (FIES and PROUNI)

    10,329

    7,940

    7,881

    4,999

    2,808

    11

    % students with scholarships over total undergraduate students

    17.4%

    13.0%

    12.9%

    13.7%

    11.7%

    12

    413-1

    Hospital, clinics and city halls partnerships

    481

    432

    447

    432

    60

    (1) Some factors can influence in the adequate proportionality analysis of data over the years, such as: climate changes, COVID-19 pandemic effects, seasonalities, number of employees, number of students, number of active units, among others.
    (2) "Other sources" refers to: (a) Derived from renewable sources, such as solar panels installed in the units; and (b) Derived from the search for alternative energy options in the market.
    (3) Starting in 2Q22, previously disclosed environmental data were updated to consider: (a) GHG Protocol guidelines improvements, and (b) additional data-collection criteria refinements.
    (4) Starting in 2Q22, previously disclosed social data were updated to consider: (a) the number of graduated physicians considering all units after its closing, and (b) partnerships related only to medical schools.

    5. Conference Call and Webcast Information

    When:

    November 21, 2022 at 5:00 p.m. ET.

     

    Who:

    Mr. Virgilio Gibbon, Chief Executive Officer

    Mr. Luis André Blanco, Chief Financial Officer

    Webcast: https://afya.zoom.us/j/92548247907

    OR

    Dial-in: Brazil: +55 11 4700 9668 or +55 21 3958 7888 or +55 11 4632 2236 or +55 11 4632 2237 or +55 11 4680 6788

    United States: +1 646 931 3860 or +1 929 205 6099 or +1 301 715 8592 or +1 309 205 3325 or +1 312 626 6799 or +1 669 444 9171 or +1 669 900 6833 or +1 719 359 4580 or +1 253 215 8782 or +1 346 248 7799 or +1 386 347 5053 or +1 564 217 2000

    Webinar ID: 925 4824 7907

    Other Numbers: https://afya.zoom.us/u/abwfMV1H7z

    6. About Afya Limited (NASDAQ:AFYA)

    Afya is a leading medical education group in Brazil based on the number of medical school seats, delivering an end-to-end physician-centric ecosystem that serves and empowers students and physicians to transform their ambitions into rewarding lifelong experiences from the moment they join us as medical students through their medical residency preparation, graduation program, continuing medical education activities and offering digital products to help doctors enhance their healthcare services through their whole career. For more information, please visit www.afya.com.br.

    7. Forward – Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which statements involve substantial risks and uncertainties. All statements other than statements of historical fact could be deemed forward looking, and include risks and uncertainties related to statements about our competition; our ability to attract, upsell and retain students; our ability to increase tuition prices and prep course fees; our ability to anticipate and meet the evolving needs of students and professors; our ability to source and successfully integrate acquisitions; general market, political, economic, and business conditions; and our financial targets such as revenue, share count and IFRS and non-IFRS financial measures including gross margin, operating margin, net income (loss) per diluted share, and free cash flow. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, such as statements about the potential impacts of the COVID-19 pandemic on our business operations, financial results and financial position and the Brazilian economy.

    The Company undertakes no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law. The achievement or success of the matters covered by such forward-looking statements involves known and unknown risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make. Readers should not rely upon forward-looking statements as predictions of future events. Forward-looking statements represent management's beliefs and assumptions only as of the date such statements are made. Further information on these and other factors that could affect the Company's financial results are included in the filings made with the United States Securities and Exchange Commission (SEC) from time to time, including the section titled "Risk Factors" in the most recent Rule 434(b) prospectus. These documents are available on the SEC Filings section of the investor relations section of our website at: https://ir.afya.com.br/.

    8. Non-GAAP Financial Measures

    To supplement the Company's consolidated financial statements, which are prepared and presented in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board—IASB, Afya uses Adjusted EBITDA and Operating Cash Conversion Ratio information, which are non-GAAP financial measures, for the convenience of investors. A non-GAAP financial measure is generally defined as one that intends to measure financial performance but excludes or includes amounts that would not be equally adjusted in the most comparable GAAP measure.

    Afya calculates Adjusted EBITDA as net income plus/minus net financial result plus income taxes expense plus depreciation and amortization plus interest received on late payments of monthly tuition fees, plus share-based compensation plus/minus share of income of associate plus/minus non-recurring expenses. The calculation of Adjusted Net Income is net income plus amortization of customer relationships and trademark, plus share-based compensation. We calculate Operating Cash Conversion Ratio as the cash flow from operations, adjusted with income taxes paid divided by Adjusted EBITDA plus/minus non-recurring expenses.

    Management presents Adjusted EBITDA, because it believes these measures provide investors with a supplemental measure of financial performance of the core operations that facilitates period-to-period comparisons on a consistent basis. Afya also presents Operating Cash Conversion Ratio because it believes this measure provides investors with a measure of how efficiently the Company converts EBITDA into cash. The non-GAAP financial measures described in this prospectus are not a substitute for the IFRS measures of earnings. Additionally, calculations of Adjusted EBITDA and Operating Cash Conversion Ratio may be different from the calculations used by other companies, including competitors in the education services industry, and therefore, Afya's measures may not be comparable to those of other companies.

    9. Investor Relations Contact

    E-mail: [email protected]

    10. Financial Tables

     

    Unaudited interim condensed consolidated statements of financial position

    As of September 30, 2022, and December 31, 2021

    (In thousands of Brazilian reais)

     

     

    September 30, 2022

     

    December 31, 2021

    Assets

    (unaudited)

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    715,644

     

    748,562

    Trade receivables

    405,450

     

    378,351

    Inventories

    12,488

     

    11,827

    Recoverable taxes

    42,510

     

    25,579

    Other assets

    37,874

     

    42,533

    Total current assets

    1,213,966

     

    1,206,852

     

     

     

    Non-current assets

     

     

    Trade receivables

    34,218

     

    27,442

    Other assets

    198,700

     

    180,306

    Investment in associate

    55,900

     

    48,477

    Property and equipment

    503,626

     

    419,808

    Right-of-use assets

    712,068

     

    663,686

    Intangible assets

    4,042,545

     

    3,900,835

    Total non-current assets

    5,547,057

     

    5,240,554

     

     

     

    Total assets

    6,761,023

     

    6,447,406

     

     

     

    Liabilities

     

     

    Current liabilities

     

     

    Trade payables

    62,905

     

    59,098

    Loans and financing

    259,638

     

    128,720

    Lease liabilities

    28,685

     

    24,955

    Accounts payable to selling shareholders

    241,560

     

    239,849

    Notes payable

    17,333

     

    14,478

    Advances from customers

    108,588

     

    114,585

    Labor and social obligations

    202,040

     

    131,294

    Taxes payable

    24,170

     

    26,715

    Income taxes payable

    27,353

     

    11,649

    Other liabilities

    4,532

     

    15,163

    Total current liabilities

    976,804

     

    766,506

     

     

     

    Non-current liabilities

     

     

    Loans and financing

    1,140,086

     

    1,246,156

    Lease liabilities

    753,539

     

    689,130

    Accounts payable to selling shareholders

    356,807

     

    439,977

    Notes payable

    48,415

     

    58,248

    Taxes payable

    93,445

     

    96,598

    Provision for legal proceedings

    205,151

     

    148,287

    Other liabilities

    12,962

     

    2,486

    Total non-current liabilities

    2,610,405

     

    2,680,882

    Total liabilities

    3,587,209

     

    3,447,388

     

     

     

    Equity

     

     

    Share capital

    17

     

    17

    Additional paid-in capital

    2,375,344

     

    2,375,344

    Share-based compensation reserve

    114,515

     

    94,101

    Treasury stock

    (304,947)

     

    (152,630)

    Retained earnings

    938,192

     

    631,317

    Equity attributable to equity holders of the parent

    3,123,121

     

    2,948,149

    Non-controlling interests

    50,693

     

    51,869

    Total equity

    3,173,814

     

    3,000,018

     

     

     

    Total liabilities and equity

    6,761,023

     

    6,447,406

     

     

    Unaudited interim condensed consolidated statements of income and comprehensive income

    For the three and nine-month periods ended September 30, 2022 and 2021

    (In thousands of Brazilian reais, except earnings per share)

     

     

    Three-month period ended

    Nine-month period ended

     

    September 30,

    2022

    September 30,

    2021

    September 30,

    2022

    September 30,

    2021

     

    (unaudited)

    (unaudited)

    (unaudited)

    (unaudited)

    Net revenue

    580,575

    454,387

    1,745,055

    1,221,112

    Cost of services

    (216,691)

    (180,042)

    (622,663)

    (450,993)

    Gross profit

    363,884

    274,345

    1,122,392

    770,119

     

     

     

     

     

    General and administrative expenses

    (210,692)

    (178,811)

    (596,621)

    (444,399)

    Other (expenses) income, net

    (7,173)

    (135)

    (8,739)

    1,163

     

     

     

     

     

    Operating income

    146,019

    95,399

    517,032

    326,883

     

     

     

     

     

    Finance income

    29,202

    29,161

    76,618

    45,144

    Finance expenses

    (91,933)

    (64,558)

    (256,873)

    (168,825)

    Finance result

    (62,731)

    (35,397)

    (180,255)

    (123,681)

     

     

     

     

     

    Share of income of associate

    3,819

    3,004

    10,260

    8,626

     

     

     

     

     

    Income before income taxes

    87,107

    63,006

    347,037

    211,828

     

     

     

     

     

    Income taxes expenses

    (6,697)

    (5,017)

    (25,612)

    (18,546)

     

     

     

     

     

    Net income

    80,410

    57,989

    321,425

    193,282

     

     

     

     

     

    Other comprehensive income

    -

    -

    -

    -

    Total comprehensive income

    80,410

    57,989

    321,425

    193,282

     

     

     

     

     

    Income attributable to

     

     

     

     

    Equity holders of the parent

    75,760

    53,030

    306,875

    178,357

    Non-controlling interests

    4,650

    4,959

    14,550

    14,925

     

    80,410

    57,989

    321,425

    193,282

    Basic earnings per share

     

     

     

     

    Per common share

    0.84

    0.57

    3.39

    1.91

    Diluted earnings per share

    Per common share

    0.84

    0.56

    3.38

    1.89

     

    Unaudited interim condensed consolidated statements of cash flows

    For the nine-month periods ended September 30, 2022 and 2021

    (In thousands of Brazilian reais)

     

     

    September 30, 2022

    September 30, 2021

    Operating activities

    (unaudited)

    (unaudited)

    Income before income taxes

    347,037

    211,828

    Adjustments to reconcile income before income taxes

     

     

    Depreciation and amortization

    151,706

    112,204

    Write-off of property and equipment

    683

    1,936

    Write-off of intangible assets

    6

    1,049

    Allowance for doubtful accounts

    29,441

    34,005

    Share-based compensation expense

    20,414

    33,949

    Net foreign exchange differences

    293

    18,376

    Accrued interest

    147,839

    66,851

    Accrued lease interest

    63,458

    47,738

    Share of income of associate

    (10,260)

    (8,626)

    Provision for legal proceedings

    8,531

    9,286

    Changes in assets and liabilities

     

     

    Trade receivables

    (60,167)

    (18,593)

    Inventories

    (661)

    (1,232)

    Recoverable taxes

    (16,931)

    (8,228)

    Other assets

    5,858

    (11,264)

    Trade payables

    1,398

    3,461

    Taxes payables

    10,709

    (1,247)

    Advances from customers

    (16,075)

    9,419

    Labor and social obligations

    70,608

    54,005

    Other liabilities

    (10,066)

    2,276

     

    743,821

    557,193

    Income taxes paid

    (27,940)

    (28,495)

     

     

     

    Net cash flows from operating activities

    715,881

    528,698

     

     

     

    Investing activities

     

     

    Acquisition of property and equipment

    (116,641)

    (97,435)

    Acquisition of intangibles assets

    (70,423)

    (43,290)

    Dividends received

    2,837

    5,770

    Acquisition of subsidiaries, net of cash acquired

    (242,752)

    (925,279)

    Restricted cash

    -

    8,103

    Net cash flows used in investing activities

    (426,979)

    (1,052,131)

     

     

     

    Financing activities

     

     

    Payments of loans and financing

    (68,975)

    (130,446)

    Issuance of loans and financing

    -

    809,539

    Payments of lease liabilities

    (84,509)

    (61,909)

    Treasury shares

    (152,317)

    (98,541)

    Proceeds from exercise of stock options

    -

    32,721

    Dividends paid to non-controlling interests

    (15,726)

    (15,663)

    Net cash flows from (used in) financing activities

    (321,527)

    535,701

    Net foreign exchange differences

    (293)

    (18,376)

    Net increase in cash and cash equivalents

    (32,918)

    (6,108)

    Cash and cash equivalents at the beginning of the period

    748,562

    1,045,042

    Cash and cash equivalents at the end of the period

    715,644

    1,038,934

    Reconciliation between Net Income and Adjusted EBITDA

    Reconciliation between Adjusted EBITDA and Net Income
     
    (in thousands of R$) For the three months period ended September 30, For the nine months period ended September 30,

    2022

    2021

    % Chg

     

    2022

    2021

    % Chg

    Net income

    80,410

    57,989

    38.7%

     

    321,425

    193,282

    66.3%

    Net financial result

    62,731

    35,397

    77.2%

     

    180,255

    123,681

    45.7%

    Income taxes expense

    6,697

    5,017

    33.5%

     

    25,612

    18,546

    38.1%

    Depreciation and amortization

    52,617

    45,289

    16.2%

     

    151,706

    112,204

    35.2%

    Interest received (1)

    9,400

    9,857

    -4.6%

     

    21,979

    17,947

    22.5%

    Income share associate

    (3,819)

    (3,004)

    27.1%

     

    (10,260)

    (8,626)

    18.9%

    Share-based compensation

    8,833

    8,847

    -0.2%

     

    20,414

    33,949

    -39.9%

    Non-recurring expenses:

    11,861

    32,008

    -62.9%

     

    8,586

    68,726

    -87.5%

    - Integration of new companies (2)

    7,063

    5,192

    36.0%

     

    17,015

    12,728

    33.7%

    - M&A advisory and due diligence (3)

    1,388

    8,442

    -83.6%

     

    3,194

    11,998

    -73.4%

    - Expansion projects (4)

    1,079

    3,069

    -64.8%

     

    2,358

    6,459

    -63.5%

    - Restructuring expenses (5)

    2,708

    6,414

    -57.8%

     

    7,081

    11,332

    -37.5%

    - Mandatory Discounts in Tuition Fees (6)

    (377)

    8,891

    n.a.

     

    (21,062)

    26,209

    n.a.

    Adjusted EBITDA

    228,730

    191,400

    19.5%

     

    719,717

    559,709

    28.6%

    Adjusted EBITDA Margin

    39.4%

    41.3%

    -190 bps

     

    41.7%

    44.9%

    -320 bps

    (1) Represents the interest received on late payments of monthly tuition fees.
    (2) Consists of expenses related to the integration of newly acquired companies.
    (3) Consists of expenses related to professional and consultant fees in connection with due diligence services for our M&A transactions.
    (4) Consists of expenses related to professional and consultant fees in connection with the opening of new campuses.
    (5) Consists of expenses related to the employee redundancies in connection with the organizational restructuring of our acquired companies.
    (6) Consists of mandatory discounts in tuition fees granted by state decrees and individual/collective legal proceedings and public civil proceedings due to COVID 19 on site classes restriction, and excludes any recovery of these discounts that were invoiced based on the Supreme Court decision.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20221121005859/en/

    Get the next $AFYA alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $AFYA

    DatePrice TargetRatingAnalyst
    2/24/2026$17.00Buy → Neutral
    BofA Securities
    2/13/2026$16.00Equal-Weight → Underweight
    Morgan Stanley
    1/16/2026$16.00Buy → Neutral
    UBS
    1/7/2026$22.00Overweight → Neutral
    Analyst
    9/8/2025$24.50Neutral → Overweight
    Analyst
    9/8/2025$19.00Neutral → Buy
    UBS
    8/6/2025$17.50Underweight → Overweight
    Morgan Stanley
    7/29/2025$14.00Sell → Neutral
    Citigroup
    More analyst ratings

    $AFYA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Afya downgraded by BofA Securities with a new price target

    BofA Securities downgraded Afya from Buy to Neutral and set a new price target of $17.00

    2/24/26 7:40:53 AM ET
    $AFYA
    Other Consumer Services
    Real Estate

    Afya downgraded by Morgan Stanley with a new price target

    Morgan Stanley downgraded Afya from Equal-Weight to Underweight and set a new price target of $16.00

    2/13/26 8:27:42 AM ET
    $AFYA
    Other Consumer Services
    Real Estate

    Afya downgraded by UBS with a new price target

    UBS downgraded Afya from Buy to Neutral and set a new price target of $16.00

    1/16/26 8:27:35 AM ET
    $AFYA
    Other Consumer Services
    Real Estate

    $AFYA
    SEC Filings

    View All

    SEC Form 6-K filed by Afya Limited

    6-K - Afya Ltd (0001771007) (Filer)

    2/6/26 8:11:55 AM ET
    $AFYA
    Other Consumer Services
    Real Estate

    SEC Form 6-K filed by Afya Limited

    6-K - Afya Ltd (0001771007) (Filer)

    12/17/25 4:43:09 PM ET
    $AFYA
    Other Consumer Services
    Real Estate

    SEC Form S-8 filed by Afya Limited

    S-8 - Afya Ltd (0001771007) (Filer)

    11/12/25 5:26:20 PM ET
    $AFYA
    Other Consumer Services
    Real Estate

    $AFYA
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Afya Limited Announces Medical Seats Increase in Afya Abaetetuba

    Afya Limited (NASDAQ:AFYA, B3: A2FY34)) ("Afya" or the "Company"), the leading medical education group and provider of medical practice solutions in Brazil, today announced that the Secretary of Regulation and Supervision of Higher Education of the Ministry of Education ("MEC") has authorized an increase of 63 medical seats for ITPAC – Instituto Tocantinense Presidente Antonio Carlos Porto S.A. ("Afya Abaetetuba"), located in the city of Abaetetuba, in the state of Pará. With this authorization, Afya's Abaetetuba campus will offer a total of 113 medical seats. As Afya Cametá—an approved but, non-operating medical school —and Afya Abaetetuba are located within the same health region, Afya

    2/6/26 8:38:00 AM ET
    $AFYA
    Other Consumer Services
    Real Estate

    Afya Announces Changes to Its Board of Directors

    Afya Limited (NASDAQ:AFYA, B3: A2FY34)) ("Afya" or the "Company"), the leading medical education group and medical practice solutions provider in Brazil, announced today that Mrs. Maria Tereza Azevedo notified the Company of her intent to resign as a member of the Board of Directors of the Company, effective as of December 31, 2025. Afya thanks Maria Tereza for her dedication and meaningful contributions to the Board and wishes her continued success in her future endeavors. Afya's Board of Directors is composed of two co-chairmen - one representing Bertelsmann SE&Co. KGaA, and one representing the Esteves family -, one more member of the Esteves family, two more members of Bertelsmann SE&C

    12/17/25 5:22:00 PM ET
    $AFYA
    Other Consumer Services
    Real Estate

    Afya Limited Announces Third Quarter and Nine Months 2025 Financial Results

    Impressive Adjusted EBITDA Margin Expansion and Cash Generation Full Year 2025 Guidance Reaffirmed Afya Limited (NASDAQ:AFYA, B3: A2FY34)) ("Afya" or the "Company"), the leading medical education group and medical practice solutions provider in Brazil, reported today its financial and operating results for the three and nine-month period, which ended September 30, 2025 (third quarter 2025). Financial results are expressed in Brazilian Reais and are presented in accordance with International Financial Reporting Standards (IFRS). Third Quarter 2025 Highlights 3Q25 Revenue increased 10.4% YoY to R$928.5 million. Revenue excluding acquisitions increased 10.1%, reaching R$926.2 million.

    11/12/25 6:12:00 PM ET
    $AFYA
    Other Consumer Services
    Real Estate

    $AFYA
    Leadership Updates

    Live Leadership Updates

    View All

    Afya Limited Announces Results of Annual General Meeting Held on June 24, 2025

    Afya Limited, or "Afya" (NASDAQ:AFYA) announced today that the resolutions set out in its Notice of Annual General Meeting dated June 9, 2025 was duly passed at its Annual General Meeting held today: (1) the approval and ratification of Afya's financial statements as of and for the fiscal year ended December 31, 2024; (2) the re-appointment of João Paulo Seibel de Faria as an independent director of the Company with immediate effect to hold office for a two year term; (3) the re-appointment of Vanessa Claro Lopes as an independent director of the Company with immediate effect to hold office for a two year term; (4) the re-appointment of Miguel Filisbino Pereira de Paula as an independent di

    6/24/25 5:52:00 PM ET
    $AFYA
    Other Consumer Services
    Real Estate

    Afya Limited Announces that Whitebook was ranked as one of the 10 Top Apps in Brazil by Consumer Spend in 2020

    NOVA LIMA, Brazil and MINAS GERAIS, Brazil, Jan. 15, 2021 (GLOBE NEWSWIRE) -- Afya Limited, or Afya (Nasdaq: AFYA), today announces that its clinical decision software, WhiteBook, an app created by PEBMED, was ranked as one of the 10 Top Apps in Brazil by consumer spend in 2020 for the fifth year in a row. App Annie conducted the study, a website specialized in app analytics and app market data that combined data from iOS and Google Play that evaluates more than 8 million mobile app per year. In the top ten WhiteBook was among great apps such as Tinder, YouTube, Netflix, TikTok and others. Whitebook is a mobile and web application software that helps doctors and medical students to make

    1/15/21 8:55:10 AM ET
    $AFYA
    Other Consumer Services
    Real Estate

    $AFYA
    Financials

    Live finance-specific insights

    View All

    Afya Limited Announces Third Quarter and Nine Months 2025 Financial Results

    Impressive Adjusted EBITDA Margin Expansion and Cash Generation Full Year 2025 Guidance Reaffirmed Afya Limited (NASDAQ:AFYA, B3: A2FY34)) ("Afya" or the "Company"), the leading medical education group and medical practice solutions provider in Brazil, reported today its financial and operating results for the three and nine-month period, which ended September 30, 2025 (third quarter 2025). Financial results are expressed in Brazilian Reais and are presented in accordance with International Financial Reporting Standards (IFRS). Third Quarter 2025 Highlights 3Q25 Revenue increased 10.4% YoY to R$928.5 million. Revenue excluding acquisitions increased 10.1%, reaching R$926.2 million.

    11/12/25 6:12:00 PM ET
    $AFYA
    Other Consumer Services
    Real Estate

    Afya Limited Announces Second-Quarter and First-Half 2025 Financial Results

    Impressive Adjusted EBITDA Margin Expansion and Cash Generation Full Year 2025 Guidance Reaffirmed Afya Limited (NASDAQ:AFYA, B3: A2FY34)) ("Afya" or the "Company"), the leading medical education group and medical practice solutions provider in Brazil, reported today its financial and operating results for the three and six-month period, which ended June 30, 2025 (second quarter 2025). Financial results are expressed in Brazilian Reais and are presented in accordance with International Financial Reporting Standards (IFRS). Second-Quarter 2025 Highlights 2Q25 Revenue increased 13.5% YoY to R$919.4 million. Revenue excluding acquisitions increased 8.5%, reaching R$879.0 million. 2

    8/13/25 6:03:00 PM ET
    $AFYA
    Other Consumer Services
    Real Estate

    Afya Limited Announces a New Share Repurchase Program

    Afya Limited (NASDAQ:AFYA, B3: A2FY34)) ("Afya" or the "Company"), the leading medical education group and medical practice solutions provider in Brazil, announced today, its Board of Directors has approved a new share repurchase program. Under the share repurchase program, Afya may repurchase up to 4,000,000 of its outstanding Class A common shares, in the open market, based on prevailing market prices, or in privately negotiated transactions, beginning from August 15, 2025 until the earlier of the completion of the repurchase or December 31, 2026, depending upon market conditions. The share purchases may be made from time to time through open market transactions and are subject to marke

    8/13/25 4:48:00 PM ET
    $AFYA
    Other Consumer Services
    Real Estate

    $AFYA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Afya Limited

    SC 13G/A - Afya Ltd (0001771007) (Subject)

    11/14/24 5:15:03 PM ET
    $AFYA
    Other Consumer Services
    Real Estate

    Amendment: SEC Form SC 13G/A filed by Afya Limited

    SC 13G/A - Afya Ltd (0001771007) (Subject)

    11/14/24 4:21:17 PM ET
    $AFYA
    Other Consumer Services
    Real Estate

    Amendment: SEC Form SC 13G/A filed by Afya Limited

    SC 13G/A - Afya Ltd (0001771007) (Subject)

    11/14/24 4:18:15 PM ET
    $AFYA
    Other Consumer Services
    Real Estate