• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Albertsons Companies, Inc. Reports Third Quarter Fiscal 2024 Results

    1/8/25 7:30:00 AM ET
    $ACI
    Food Chains
    Consumer Staples
    Get the next $ACI alert in real time by email

    Albertsons Companies, Inc. (NYSE:ACI) (the "Company") today reported results for the third quarter of fiscal 2024, which ended November 30, 2024.

    Third Quarter of Fiscal 2024 Highlights

    • Identical sales increased 2.0%
    • Digital sales increased 23%
    • Loyalty members increased 15% to 44.3 million
    • Net income of $401 million, or $0.69 per share
    • Adjusted net income of $420 million, or $0.71 per share
    • Adjusted EBITDA of $1,065 million
    • Increased quarterly common stock dividend by 25% to $0.15 per share

    "We delivered solid operating and financial performance in the third quarter of fiscal 2024 in an environment where the consumer remains cautious," said Vivek Sankaran, CEO. "Investments in our Customers for Life strategy drove increased digital engagement across our platforms, evidenced by strong growth in our digital sales, pharmacy operations, and membership in our loyalty program. We want to thank our teams for their ongoing commitment to serving our customers and supporting the communities in which we operate, especially during the holiday season."

    Sankaran added, "As we look ahead to the balance of fiscal 2024 and beyond, we are energized about our plans to accelerate growth through our Customers for Life strategy, leveraging investments to enhance digital engagement and omnichannel revenue growth, improve our value proposition with customers, and drive digital media growth. At the same time, we expect our robust productivity agenda to provide fuel to invest in the business. We look forward to driving growth and providing value to our customers and returns to our stockholders."

    Third Quarter of Fiscal 2024 Results

    Net sales and other revenue increased 1.2% to $18,774.5 million for the 12 weeks ended November 30, 2024 ("third quarter of fiscal 2024") from $18,557.3 million during the 12 weeks ended December 2, 2023 ("third quarter of fiscal 2023"). The increase was driven by our 2.0% increase in identical sales, with strong growth in pharmacy sales being the primary driver of the identical sales increase. We also continued to grow our digital sales with a 23% increase during the third quarter of fiscal 2024. The increase in Net sales and other revenue was partially offset by lower fuel sales.

    Gross margin rate decreased to 27.9% during the third quarter of fiscal 2024 compared to 28.0% during the third quarter of fiscal 2023. Excluding the impact of fuel and LIFO expense, gross margin rate decreased 27 basis points compared to the third quarter of fiscal 2023. The strong growth in pharmacy sales, which carries an overall lower gross margin rate, and increases in picking and delivery costs related to the continued growth in our digital sales were the primary drivers of the decrease, partially offset by the benefits from our productivity initiatives.

    Selling and administrative expenses increased to 25.1% of Net sales and other revenue during the third quarter of fiscal 2024 compared to 24.8% during the third quarter of fiscal 2023. Excluding the impact of fuel, Selling and administrative expenses as a percentage of Net sales and other revenue increased six basis points. The increase in Selling and administrative expenses as a percentage of Net sales and other revenue was primarily attributable to Merger-related costs and an increase in occupancy costs including third-party store security services, partially offset by the leveraging of employee costs and benefits from our productivity initiatives.

    Net loss on property dispositions and impairment losses was $10.2 million during the third quarter of fiscal 2024 compared to net loss of $23.9 million during the third quarter of fiscal 2023.

    Interest expense, net was $109.0 million during the third quarter of fiscal 2024 compared to $116.3 million during the third quarter of fiscal 2023. The decrease in interest expense, net was primarily attributable to lower average outstanding borrowings.

    Other income, net was $5.6 million during the third quarter of fiscal 2024 compared to $6.7 million during the third quarter of fiscal 2023.

    Income tax expense was $14.5 million, representing a 3.5% effective tax rate, during the third quarter of fiscal 2024 compared to $95.1 million, representing a 20.8% effective tax rate, during the third quarter of fiscal 2023. The decrease in the effective rate was primarily driven by the recognition of $81.0 million of discrete state income tax benefits related to the settlement of audits.

    Net income was $400.6 million, or $0.69 per share, during the third quarter of fiscal 2024, compared to $361.4 million, or $0.62 per share, during the third quarter of fiscal 2023. The third quarter of fiscal 2024 included the $81.0 million or $0.14 per share benefit related to certain discrete state income tax benefits related to the settlement of audits.

    Adjusted net income was $420.3 million, or $0.71 per share, during the third quarter of fiscal 2024, compared to $462.3 million, or $0.79 per share, during the third quarter of fiscal 2023.

    Adjusted EBITDA was $1,065.1 million, or 5.7% of Net sales and other revenue, during the third quarter of fiscal 2024 compared to $1,106.5 million, or 6.0% of Net sales and other revenue, during the third quarter of fiscal 2023.

    Capital Allocation and Common Stock Repurchase Program

    During the first 40 weeks of fiscal 2024, capital expenditures were $1,446.7 million, which primarily included the completion of 84 remodels, the opening of nine new stores and continued investment in our digital and technology platforms. During the third quarter of fiscal 2024, the Company also paid its quarterly dividend of $0.12 per share on November 8, 2024 to stockholders of record as of October 28, 2024.

    On December 11, 2024, subsequent to the end of the third quarter of fiscal 2024, the Company announced that the Board of Directors (the "Board") increased the quarterly cash dividend 25% from $0.12 per common share to $0.15 per common share. On January 8, 2025, the Company announced the next quarterly dividend payment of $0.15 per share of Class A common stock to be paid on February 7, 2025 to stockholders of record as of the close of business on January 24, 2025.

    On December 11, 2024, subsequent to the end of the third quarter of fiscal 2024, the Company announced that the Board has authorized a share repurchase program of up to $2.0 billion of our common stock, inclusive of the existing authorization. The share repurchase program could include open market repurchases, accelerated share repurchase programs, tender offers, block trades, potential privately negotiated transactions, or trading plans in compliance with the federal securities laws.

    Termination of the Merger Agreement

    As previously disclosed, on October 13, 2022, the Company, The Kroger Co. ("Kroger") and Kettle Merger Sub, Inc., a wholly owned subsidiary of Kroger ("Merger Sub"), entered into an Agreement and Plan of Merger (the "Merger Agreement"), pursuant to which Merger Sub would have been merged with and into the Company (the "Merger"), with the Company surviving the Merger as the surviving corporation and a direct, wholly owned subsidiary of Kroger. On December 10, 2024, subsequent to the end of the third quarter of fiscal 2024, the United States District Court for the District of Oregon issued a preliminary injunction in the case Federal Trade Commission et al. v. The Kroger Company and Albertsons Companies, Inc. (Case No.: 3:24-cv-00347-AN), whereby the court enjoined the consummation of the Merger. In light of the preliminary injunction, and in accordance with Section 8.1(e) of the Merger Agreement, the Company exercised its right to terminate the Merger Agreement and sent a notice to Kroger on December 10, 2024 terminating the Merger Agreement. Also on December 10, 2024, the King County Superior Court for the State of Washington issued a permanent injunction in the case State of Washington v. Kroger Co. et al (Case No.: 24-2-00977-9 SEA) whereby it enjoined the consummation of the Merger.

    Following the Company's termination of the Merger Agreement, on December 10, 2024, the Company filed a lawsuit against Kroger in the Court of Chancery in the State of Delaware seeking damages in an amount to be determined at trial, in addition to the $600 million termination fee which Kroger is already obligated to pay the Company under the Merger Agreement. On December 11, 2024, Kroger delivered a termination notice to the Company, alleging that the Company's December 10, 2024 termination notice was not effective and that Kroger had no obligation to pay the $600 million termination fee. Details regarding the termination of the Merger Agreement and ensuing litigation are available in our Quarterly Report on Form 10-Q for the third quarter of fiscal 2024 filed with the Securities and Exchange Commission ("SEC") on January 8, 2025.

    Fiscal 2024 Outlook

    The Company is providing an updated fiscal 2024 outlook and expects its financial results to be as follows:

    • Identical sales growth in the range of 1.8% to 2.0% (previously 1.8% to 2.2%)
    • Adjusted EBITDA in the range of $3.95 billion to $3.99 billion (previously $3.90 billion to $3.98 billion)
    • Adjusted net income per Class A common share in the range of $2.25 to $2.31 per share (previously $2.20 to $2.30 per share)
    • Effective income tax rate in the range of 15% to 16% (previously 23%) (1)
    • Capital expenditures in the range of $1.8 billion to $1.9 billion (unchanged)

    The Company is unable to provide a full reconciliation of the GAAP and Non-GAAP Measures (as defined below) used in the updated fiscal 2024 outlook without unreasonable effort because it is not possible to predict certain of the adjustment items with a reasonable degree of certainty. This information is dependent upon future events and may be outside of the Company's control and could have a significant impact on its GAAP financial results for fiscal 2024. The expected effective tax rate does not reflect potential future rate adjustments for the resolution of tax audits or potential changes in tax laws, which cannot be predicted with reasonable certainty.

    (1)

    Expected effective tax rate of 15% to 16% reflects the $81.0 million of discrete state income tax benefits recognized in the third quarter of fiscal 2024

    Conference Call

    The Company will hold a conference call today at 8:30 a.m. Eastern Time, which will be hosted by Vivek Sankaran, CEO, and Sharon McCollam, President & CFO. The call will be webcast and can be accessed at https://albertsonscompanies.com/investors/events-and-presentations. A replay of the webcast will be available for at least two weeks following the completion of the call.

    About Albertsons Companies

    Albertsons Companies is a leading food and drug retailer in the United States. As of November 30, 2024, the Company operated 2,273 retail food and drug stores with 1,732 pharmacies, 405 associated fuel centers, 22 dedicated distribution centers and 19 manufacturing facilities. The Company operates stores across 34 states and the District of Columbia under more than 20 well known banners including Albertsons, Safeway, Vons, Jewel-Osco, Shaw's, Acme, Tom Thumb, Randalls, United Supermarkets, Pavilions, Star Market, Haggen, Carrs, Kings Food Markets and Balducci's Food Lovers Market. The Company is committed to helping people across the country live better lives by making a meaningful difference, neighborhood by neighborhood. In 2023, along with the Albertsons Companies Foundation, the Company contributed more than $350 million in food and financial support, including more than $35 million through our Nourishing Neighbors Program to ensure those living in our communities and those impacted by disasters have enough to eat.

    Forward-Looking Statements and Factors That Impact Our Operating Results and Trends

    This press release includes "forward-looking statements" within the meaning of the federal securities laws. The "forward-looking statements" include our current expectations, assumptions, estimates and projections about our business and our industry. They include statements relating to our future operating or financial performance which the Company believes to be reasonable at this time. You can identify forward-looking statements by the use of words such as "outlook," "may," "should," "could," "estimates," "predicts," "potential," "continue," "anticipates," "believes," "plans," "expects," "future" and "intends" and similar expressions which are intended to identify forward-looking statements.

    These statements are not guarantees of future performance and are subject to numerous risks and uncertainties which are beyond our control and difficult to predict and could cause actual results to differ materially from the results expressed or implied by the statements. Risks and uncertainties that could cause actual results to differ materially from such statements and may adversely impact our financial condition and results of operations include:

    • the termination of the Merger Agreement and our inability to successfully optimize our value-creating initiatives following the termination of the Merger Agreement;
    • litigation in connection with the previously pending Merger and the termination of the Merger Agreement, resulting in:
      • ongoing costs, including damages that we may be required to pay in connection with the lawsuit against Kroger or our inability to collect the $600 million termination fee from Kroger, all of which could be substantial; and
      • negative reactions from the financial markets and our suppliers, customers, and associates;
    • significant transaction costs related to the previously pending Merger;
    • our inability to execute on our standalone business strategies following the termination of the Merger Agreement due to prolonged uncertainties and restrictions on our business during the pendency of the Merger;
    • our ability to recruit and retain qualified associates who are critical to the success of our Customers for Life strategy;
    • changes in macroeconomic conditions such as rates of food price inflation or deflation, fuel and commodity prices and expiration of student loan payment deferments;
    • changes in price of goods sold in our stores and cost of goods used in our food products due to change in government regulations such as tariffs;
    • changes in consumer behavior and spending due to the impact of macroeconomic factors;
    • failure to achieve productivity initiatives, unexpected changes in our objectives and plans, inability to implement our strategies, plans, programs and initiatives, or enter into strategic transactions, investments or partnerships in the future on terms acceptable to us, or at all;
    • changes in wage rates and ability to negotiate acceptable contracts with labor unions;
    • challenges with our supply chain;
    • operational and financial effects resulting from cyber incidents at the Company or at a third party, including outages in the cloud environment and the effectiveness of business continuity plans during a ransomware or other cyber incident; and
    • changes in tax rates, tax laws, and regulations that directly impact our business or our customers.

    All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements and risk factors. Forward-looking statements contained in this press release reflect our view only as of the date of this press release. We undertake no obligation, other than as required by law, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

    In evaluating our financial results and forward-looking statements, you should carefully consider the risks and uncertainties more fully described in the "Risk Factors" section or other sections in our reports filed with the SEC including the most recent annual report on Form 10-K and any subsequent periodic reports on Form 10-Q and current reports on Form 8-K.

    Non-GAAP Measures and Identical Sales

    Non-GAAP Measures. EBITDA, Adjusted EBITDA, Adjusted net income, Adjusted net income per Class A common share and Net debt ratio (collectively, the "Non-GAAP Measures") are performance measures that provide supplemental information the Company believes is useful to analysts and investors to evaluate its ongoing results of operations, when considered alongside other GAAP measures such as net income, operating income, gross margin, and net income per Class A common share. These Non-GAAP Measures exclude the financial impact of items management does not consider in assessing the Company's ongoing core operating performance, and thereby provide useful measures to analysts and investors of its operating performance on a period-to-period basis. Other companies may have different definitions of Non-GAAP Measures and provide for different adjustments, and comparability to the Company's results of operations may be impacted by such differences. The Company also uses Adjusted EBITDA and Net debt ratio for board of director and bank compliance reporting. The Company's presentation of Non-GAAP Measures should not be construed as an inference that its future results will be unaffected by unusual or non-recurring items.

    Identical Sales. As used in this earnings release, the term "identical sales" includes stores operating during the same period in both the current fiscal year and the prior fiscal year, comparing sales on a daily basis. Direct to consumer digital sales are included in identical sales, and fuel sales are excluded from identical sales.

    Albertsons Companies, Inc. and Subsidiaries

    Condensed Consolidated Statements of Operations

    (dollars in millions, except per share data)

    (unaudited)

     

     

    12 weeks ended

     

    40 weeks ended

     

    November 30,

    2024

     

    December 2,

    2023

     

    November 30,

    2024

     

    December 2,

    2023

    Net sales and other revenue

    $

    18,774.5

     

     

    $

    18,557.3

     

     

    $

    61,591.4

     

     

    $

    60,898.2

     

    Cost of sales

     

    13,528.1

     

     

     

    13,360.0

     

     

     

    44,484.8

     

     

     

    43,996.7

     

    Gross margin

     

    5,246.4

     

     

     

    5,197.3

     

     

     

    17,106.6

     

     

     

    16,901.5

     

     

     

     

     

     

     

     

     

    Selling and administrative expenses

     

    4,717.7

     

     

     

    4,607.3

     

     

     

    15,777.1

     

     

     

    15,215.7

     

    Loss on property dispositions and impairment losses, net

     

    10.2

     

     

     

    23.9

     

     

     

    59.4

     

     

     

    43.1

     

    Operating income

     

    518.5

     

     

     

    566.1

     

     

     

    1,270.1

     

     

     

    1,642.7

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    109.0

     

     

     

    116.3

     

     

     

    358.3

     

     

     

    383.1

     

    Other (income) expense, net

     

    (5.6

    )

     

     

    (6.7

    )

     

     

    0.3

     

     

     

    (14.6

    )

    Income before income taxes

     

    415.1

     

     

     

    456.5

     

     

     

    911.5

     

     

     

    1,274.2

     

     

     

     

     

     

     

     

     

    Income tax expense

     

    14.5

     

     

     

    95.1

     

     

     

    124.7

     

     

     

    228.7

     

    Net income

    $

    400.6

     

     

    $

    361.4

     

     

    $

    786.8

     

     

    $

    1,045.5

     

     

     

     

     

     

     

     

     

    Net income per Class A common share

     

     

     

     

     

     

     

    Basic net income per Class A common share

    $

    0.69

     

     

    $

    0.63

     

     

    $

    1.36

     

     

    $

    1.82

     

    Diluted net income per Class A common share

     

    0.69

     

     

     

    0.62

     

     

     

    1.35

     

     

     

    1.80

     

     

     

     

     

     

     

     

     

    Weighted average Class A common shares outstanding (in millions)

     

     

     

     

     

     

     

    Basic

     

    580.2

     

     

     

    576.2

     

     

     

    579.7

     

     

     

    575.2

     

    Diluted

     

    584.1

     

     

     

    581.1

     

     

     

    582.9

     

     

     

    580.5

     

     

     

     

     

     

     

     

     

    % of net sales and other revenue

     

     

     

     

     

     

     

    Gross margin

     

    27.9

    %

     

     

    28.0

    %

     

     

    27.8

    %

     

     

    27.8

    %

    Selling and administrative expenses

     

    25.1

    %

     

     

    24.8

    %

     

     

    25.6

    %

     

     

    25.0

    %

     

     

     

     

     

     

     

     

    Store data

     

     

     

     

     

     

     

    Number of stores at end of quarter

     

    2,273

     

     

     

    2,271

     

     

     

     

     

     

    Albertsons Companies, Inc. and Subsidiaries

    Condensed Consolidated Balance Sheets

    (in millions)

    (unaudited)

     

     

     

    November 30,

    2024

     

    February 24,

    2024

    ASSETS

     

     

     

    Current assets

     

     

     

     

    Cash and cash equivalents

    $

    202.3

     

     

    $

    188.7

     

     

    Receivables, net

     

    929.0

     

     

     

    724.4

     

     

    Inventories, net

     

    5,137.2

     

     

     

    4,945.2

     

     

    Other current assets

     

    397.0

     

     

     

    429.2

     

     

    Total current assets

     

    6,665.5

     

     

     

    6,287.5

     

     

     

     

     

     

    Property and equipment, net

     

    9,632.9

     

     

     

    9,570.3

     

    Operating lease right-of-use assets

     

    6,094.9

     

     

     

    5,981.6

     

    Intangible assets, net

     

    2,349.3

     

     

     

    2,434.5

     

    Goodwill

     

    1,201.0

     

     

     

    1,201.0

     

    Other assets

     

    721.7

     

     

     

    746.2

     

    TOTAL ASSETS

    $

    26,665.3

     

     

    $

    26,221.1

     

     

     

     

     

    LIABILITIES

     

     

     

    Current liabilities

     

     

     

     

    Accounts payable

    $

    4,026.1

     

     

    $

    4,218.2

     

     

    Accrued salaries and wages

     

    1,352.0

     

     

     

    1,302.6

     

     

    Current maturities of long-term debt and finance lease obligations

     

    61.3

     

     

     

    285.2

     

     

    Current maturities of operating lease obligations

     

    686.3

     

     

     

    677.6

     

     

    Other current liabilities

     

    1,029.4

     

     

     

    974.1

     

     

    Total current liabilities

     

    7,155.1

     

     

     

    7,457.7

     

     

     

     

     

     

    Long-term debt and finance lease obligations

     

    7,777.1

     

     

     

    7,783.4

     

    Long-term operating lease obligations

     

    5,685.5

     

     

     

    5,493.2

     

    Deferred income taxes

     

    729.3

     

     

     

    807.6

     

    Other long-term liabilities

     

    1,952.6

     

     

     

    1,931.7

     

     

     

     

     

    Commitments and contingencies

     

     

     

     

     

     

     

    STOCKHOLDERS' EQUITY

     

     

     

     

    Class A common stock

     

    6.0

     

     

     

    5.9

     

     

    Additional paid-in capital

     

    2,169.2

     

     

     

    2,129.6

     

     

    Treasury stock, at cost

     

    (304.2

    )

     

     

    (304.2

    )

     

    Accumulated other comprehensive income

     

    90.9

     

     

     

    88.0

     

     

    Retained earnings

     

    1,403.8

     

     

     

    828.2

     

     

    Total stockholders' equity

     

    3,365.7

     

     

     

    2,747.5

     

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

    $

    26,665.3

     

     

    $

    26,221.1

     

     

    Albertsons Companies, Inc. and Subsidiaries

    Condensed Consolidated Statements of Cash Flows

    (in millions)

    (unaudited)

     

     

    40 weeks ended

     

    November 30,

    2024

     

    December 2,

    2023

    Cash flows from operating activities:

     

     

     

    Net income

    $

    786.8

     

     

    $

    1,045.5

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Loss on property dispositions and impairment losses, net

     

    59.4

     

     

     

    43.1

     

    Depreciation and amortization

     

    1,396.9

     

     

     

    1,359.9

     

    Operating lease right-of-use assets amortization

     

    522.0

     

     

     

    510.7

     

    LIFO expense

     

    22.9

     

     

     

    87.8

     

    Deferred income tax

     

    (182.9

    )

     

     

    (116.5

    )

    Contributions to pension and post-retirement benefit plans, net of expense (income)

     

    (70.7

    )

     

     

    (17.0

    )

    Deferred financing costs

     

    12.4

     

     

     

    12.0

     

    Equity-based compensation expense

     

    87.9

     

     

     

    80.5

     

    Other operating activities

     

    12.8

     

     

     

    (14.7

    )

    Changes in operating assets and liabilities:

     

     

     

    Receivables, net

     

    (205.1

    )

     

     

    (139.4

    )

    Inventories, net

     

    (214.9

    )

     

     

    (481.6

    )

    Accounts payable, accrued salaries and wages and other accrued liabilities

     

    (77.6

    )

     

     

    54.1

     

    Operating lease liabilities

     

    (435.1

    )

     

     

    (424.3

    )

    Self-insurance assets and liabilities

     

    35.4

     

     

     

    31.3

     

    Other operating assets and liabilities

     

    171.9

     

     

     

    (300.6

    )

    Net cash provided by operating activities

     

    1,922.1

     

     

     

    1,730.8

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

    Payments for property, equipment and intangibles, including lease buyouts

     

    (1,446.7

    )

     

     

    (1,535.0

    )

    Proceeds from sale of assets

     

    24.1

     

     

     

    201.3

     

    Other investing activities

     

    6.1

     

     

     

    4.9

     

    Net cash used in investing activities

     

    (1,416.5

    )

     

     

    (1,328.8

    )

     

     

     

     

    Cash flows from financing activities:

     

     

     

    Proceeds from issuance of long-term debt, including ABL facility

     

    50.0

     

     

     

    150.0

     

    Payments on long-term borrowings, including ABL facility

     

    (250.7

    )

     

     

    (500.7

    )

    Payments of obligations under finance leases

     

    (41.1

    )

     

     

    (45.4

    )

    Dividends paid on common stock

     

    (208.5

    )

     

     

    (207.1

    )

    Dividends paid on convertible preferred stock

     

    —

     

     

     

    (0.8

    )

    Employee tax withholding on vesting of restricted stock units

     

    (42.0

    )

     

     

    (37.1

    )

    Other financing activities

     

    —

     

     

     

    2.5

     

    Net cash used in financing activities

     

    (492.3

    )

     

     

    (638.6

    )

     

     

     

     

    Net increase (decrease) in cash and cash equivalents and restricted cash

     

    13.3

     

     

     

    (236.6

    )

    Cash and cash equivalents and restricted cash at beginning of period

     

    193.2

     

     

     

    463.8

     

    Cash and cash equivalents and restricted cash at end of period

    $

    206.5

     

     

    $

    227.2

     

     

    Albertsons Companies, Inc. and Subsidiaries

    Reconciliation of Non-GAAP Measures

    (in millions, except per share data)

     

    The following table reconciles Net income to Adjusted net income and Adjusted EBITDA (in millions):

     

    12 weeks ended

     

    40 weeks ended

     

    November 30,

    2024

     

    December 2,

    2023

     

    November 30,

    2024

     

    December 2,

    2023

    Net income

    $

    400.6

     

     

    $

    361.4

     

     

    $

    786.8

     

     

    $

    1,045.5

     

    Adjustments:

     

     

     

     

     

     

     

    (Gain) loss on energy hedges, net (d)

     

    (0.5

    )

     

     

    (0.7

    )

     

     

    1.1

     

     

     

    (6.1

    )

    Business transformation (1)(b)

     

    15.0

     

     

     

    12.3

     

     

     

    52.8

     

     

     

    37.9

     

    Equity-based compensation expense (b)

     

    21.7

     

     

     

    23.3

     

     

     

    87.9

     

     

     

    80.5

     

    Loss on property dispositions and impairment losses, net

     

    10.2

     

     

     

    23.9

     

     

     

    59.4

     

     

     

    43.1

     

    LIFO expense (a)

     

    3.5

     

     

     

    27.6

     

     

     

    22.9

     

     

     

    87.8

     

    Merger-related costs (2)(b)

     

    61.1

     

     

     

    35.9

     

     

     

    220.8

     

     

     

    124.2

     

    Certain legal and regulatory accruals and settlements, net (b)

     

    2.2

     

     

     

    (6.7

    )

     

     

    2.0

     

     

     

    (6.7

    )

    Amortization of debt discount and deferred financing costs (c)

     

    3.8

     

     

     

    3.6

     

     

     

    12.3

     

     

     

    11.9

     

    Amortization of intangible assets resulting from acquisitions (b)

     

    11.1

     

     

     

    11.0

     

     

     

    36.9

     

     

     

    37.5

     

    Miscellaneous adjustments (3)(f)

     

    4.8

     

     

     

    3.4

     

     

     

    36.0

     

     

     

    24.0

     

    State income tax benefits related to the settlement of audits

     

    (81.0

    )

     

     

    —

     

     

     

    (81.0

    )

     

     

    —

     

    Tax impact of adjustments to Adjusted net income

     

    (32.2

    )

     

     

    (32.7

    )

     

     

    (125.0

    )

     

     

    (103.9

    )

    Adjusted net income

    $

    420.3

     

     

    $

    462.3

     

     

    $

    1,112.9

     

     

    $

    1,375.7

     

    Tax impact of adjustments to Adjusted net income

     

    32.2

     

     

     

    32.7

     

     

     

    125.0

     

     

     

    103.9

     

    State income tax benefits related to the settlement of audits

     

    81.0

     

     

     

    —

     

     

     

    81.0

     

     

     

    —

     

    Income tax expense

     

    14.5

     

     

     

    95.1

     

     

     

    124.7

     

     

     

    228.7

     

    Amortization of debt discount and deferred financing costs (c)

     

    (3.8

    )

     

     

    (3.6

    )

     

     

    (12.3

    )

     

     

    (11.9

    )

    Interest expense, net

     

    109.0

     

     

     

    116.3

     

     

     

    358.3

     

     

     

    383.1

     

    Amortization of intangible assets resulting from acquisitions (b)

     

    (11.1

    )

     

     

    (11.0

    )

     

     

    (36.9

    )

     

     

    (37.5

    )

    Depreciation and amortization (e)

     

    423.0

     

     

     

    414.7

     

     

     

    1,396.9

     

     

     

    1,359.9

     

    Adjusted EBITDA

    $

    1,065.1

     

     

    $

    1,106.5

     

     

    $

    3,149.6

     

     

    $

    3,401.9

     

     

    Albertsons Companies, Inc. and Subsidiaries

    Reconciliation of Non-GAAP Measures

    (in millions, except per share data)

     

    The following tables reconcile diluted net income per Class A common share to Adjusted net income per Class A common share (in millions, except per share data):

     

     

    12 weeks ended

     

    40 weeks ended

     

    November 30,

    2024

     

    December 2,

    2023

     

    November 30,

    2024

     

    December 2,

    2023

    Numerator:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted net income (4)

    $

    420.3

     

    $

    462.3

     

    $

    1,112.9

     

    $

    1,375.7

     

     

     

     

     

     

     

     

    Denominator:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average Class A common shares outstanding - diluted

     

    584.1

     

     

    581.1

     

     

    582.9

     

     

    580.5

    Adjustments:

     

     

     

     

     

     

     

    Convertible Preferred Stock (5)

     

    —

     

     

    —

     

     

    —

     

     

    0.4

    Restricted stock units and awards (6)

     

    7.4

     

     

    6.9

     

     

    8.0

     

     

    6.4

    Adjusted weighted average Class A common shares outstanding - diluted

     

    591.5

     

     

    588.0

     

     

    590.9

     

     

    587.3

     

     

     

     

     

     

     

     

    Adjusted net income per Class A common share - diluted

    $

    0.71

     

    $

    0.79

     

    $

    1.88

     

    $

    2.34

     

     

    12 weeks ended

     

    40 weeks ended

     

    November 30,

    2024

     

    December 2,

    2023

     

    November 30,

    2024

     

    December 2,

    2023

    Net income per Class A common share - diluted

    $

    0.69

     

     

    $

    0.62

     

     

    $

    1.35

     

     

    $

    1.80

     

    Non-GAAP adjustments (7)

     

    0.03

     

     

     

    0.18

     

     

     

    0.56

     

     

     

    0.57

     

    Restricted stock units and awards (6)

     

    (0.01

    )

     

     

    (0.01

    )

     

     

    (0.03

    )

     

     

    (0.03

    )

    Adjusted net income per Class A common share - diluted

    $

    0.71

     

     

    $

    0.79

     

     

    $

    1.88

     

     

    $

    2.34

     

     

    (1)

    Includes costs associated with third-party consulting fees related to our Customers for Life strategy and associated business transformation initiatives.

    (2)

    Primarily relates to third-party legal and advisor fees and retention program expense related to the Merger.

    (3)

    Primarily includes net realized and unrealized gains and losses related to non-operating investments, lease adjustments related to non-cash rent expense and costs incurred on leased surplus properties, pension settlement loss, adjustments for unconsolidated equity investments and other costs not considered in our core performance.

    (4)

    See the reconciliation of Net income to Adjusted net income above for further details.

    (5)

    Represents the conversion of convertible preferred stock to the fully outstanding as-converted Class A common shares as of the end of each respective period, for periods in which the convertible preferred stock is antidilutive under GAAP.

    (6)

    Represents incremental unvested restricted stock units ("RSUs") and unvested restricted stock awards ("RSAs") to adjust the diluted weighted average Class A common shares outstanding during each respective period to the fully outstanding RSUs and RSAs as of the end of each respective period.

    (7)

    Reflects the per share impact of Non-GAAP adjustments for each period. See the reconciliation of Net income to Adjusted net income above for further details.

     

    Albertsons Companies, Inc. and Subsidiaries

    Reconciliation of Non-GAAP Measures

    (in millions, except per share data)

     
    Non-GAAP adjustment classifications within the Condensed Consolidated Statements of Operations:

    (a)

    Cost of sales

    (b)

    Selling and administrative expenses

    (c)

    Interest expense, net

    (d)

    (Gain) loss on energy hedges, net:

     

    12 weeks ended

     

    40 weeks ended

     

    November 30,

    2024

     

    December 2,

    2023

     

    November 30,

    2024

     

    December 2,

    2023

    Cost of sales

    $

    (0.4

    )

     

    $

    (0.5

    )

     

    $

    2.0

     

     

    $

    (4.3

    )

    Selling and administrative expenses

     

    (0.1

    )

     

     

    (0.2

    )

     

     

    (0.9

    )

     

     

    (1.8

    )

    Total (Gain) loss on energy hedges, net

    $

    (0.5

    )

     

    $

    (0.7

    )

     

    $

    1.1

     

     

    $

    (6.1

    )

     

    (e) Depreciation and amortization:

     

     

    12 weeks ended

     

    40 weeks ended

     

    November 30,

    2024

     

    December 2,

    2023

     

    November 30,

    2024

     

    December 2,

    2023

    Cost of sales

    $

    41.3

     

    $

    40.9

     

    $

    136.7

     

    $

    125.9

    Selling and administrative expenses

     

    381.7

     

     

    373.8

     

     

    1,260.2

     

     

    1,234.0

    Total Depreciation and amortization

    $

    423.0

     

    $

    414.7

     

    $

    1,396.9

     

    $

    1,359.9

     

    (f) Miscellaneous adjustments:

     

     

    12 weeks ended

     

    40 weeks ended

     

    November 30,

    2024

     

    December 2,

    2023

     

    November 30,

    2024

     

    December 2,

    2023

    Selling and administrative expenses

    $

    8.2

     

     

    $

    7.3

     

     

    $

    32.6

     

    $

    29.2

     

    Other (income) expense, net

     

    (3.4

    )

     

     

    (3.9

    )

     

     

    3.4

     

     

    (5.2

    )

    Total Miscellaneous adjustments

    $

    4.8

     

     

    $

    3.4

     

     

    $

    36.0

     

    $

    24.0

     

     

    Albertsons Companies, Inc. and Subsidiaries

    Reconciliation of Non-GAAP Measures

    (in millions)

     

    The following table is a reconciliation of Net Debt Ratio on a rolling four quarter basis:

     

     

    November 30,

    2024

     

    December 2,

    2023

    Total debt (including finance leases)

    $ 7,838.4

     

    $ 8,534.8

    Cash and cash equivalents

    202.3

     

    222.7

    Total debt net of cash and cash equivalents

    7,636.1

     

    8,312.1

     

     

     

     

    Rolling four quarters Adjusted EBITDA

    $ 4,065.4

     

    $ 4,452.1

     

     

     

     

    Total Net Debt Ratio

    1.88

     

    1.87

     

    The following table is a reconciliation of Net income to Adjusted EBITDA on a rolling four quarter basis:

     

     

    Rolling four quarters ended

     

    November 30,

    2024

     

    December 2,

    2023

    Net income

    $

    1,037.3

     

     

    $

    1,356.6

     

    Depreciation and amortization

     

    1,816.0

     

     

     

    1,786.1

     

    Interest expense, net

     

    467.3

     

     

     

    474.7

     

    Income tax expense

     

    189.0

     

     

     

    269.1

     

    EBITDA

     

    3,509.6

     

     

     

    3,886.5

     

     

     

     

     

    Loss (gain) on interest rate swaps and energy hedges, net

     

    4.0

     

     

     

    (1.6

    )

    Business transformation (1)

     

    60.0

     

     

     

    51.7

     

    Equity-based compensation expense

     

    111.9

     

     

     

    122.2

     

    Loss (gain) on property dispositions and impairment losses, net

     

    60.2

     

     

     

    (18.3

    )

    LIFO (benefit) expense

     

    (12.9

    )

     

     

    174.4

     

    Merger-related costs (2)

     

    277.2

     

     

     

    156.9

     

    Certain legal and regulatory accruals and settlements, net

     

    2.0

     

     

     

    50.3

     

    Miscellaneous adjustments (3)

     

    53.4

     

     

     

    30.0

     

    Adjusted EBITDA

    $

    4,065.4

     

     

    $

    4,452.1

     

    (1)

    Includes costs associated with third-party consulting fees related to our Customers for Life strategy and associated business transformation initiatives.

    (2)

    Primarily relates to third-party legal and advisor fees and retention program expense related to the Merger and costs in connection with our previously-announced Board-led review of potential strategic alternatives.

    (3)

    Primarily includes net realized and unrealized gains and losses related to non-operating investments, lease adjustments related to non-cash rent expense and costs incurred on leased surplus properties, pension settlement loss, adjustments for unconsolidated equity investments and other costs not considered in our core performance.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250108875556/en/

    For Investor Relations, contact [email protected]

    For Media Relations, contact [email protected]

    Get the next $ACI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ACI

    DatePrice TargetRatingAnalyst
    5/7/2025$25.00Market Perform → Outperform
    BMO Capital Markets
    4/16/2025$26.00 → $24.00Outperform
    Telsey Advisory Group
    2/4/2025$26.00Buy
    Goldman
    1/24/2025$26.00Buy
    Citigroup
    12/17/2024$21.00 → $26.00Market Perform → Outperform
    Telsey Advisory Group
    12/13/2024$22.00Neutral
    BofA Securities
    10/21/2024$24.00Hold → Buy
    Melius
    10/18/2024$22.00 → $23.00Equal Weight → Overweight
    Wells Fargo
    More analyst ratings

    $ACI
    Financials

    Live finance-specific insights

    See more
    • Kimco Realty® Announces First Quarter 2025 Results

      – Raises 2025 Outlook on Robust Growth in Net Income and FFO –– Same Property NOI Increased 3.9%; Credit Loss Better than Expected –– Leased Over Four Million Square Feet; New Lease Spreads Approach 49% –– Achieves Strategic Target: 85% of Annual Base Rent from Grocery-Anchored Portfolio – JERICHO, New York, May 01, 2025 (GLOBE NEWSWIRE) -- Kimco Realty® (NYSE:KIM), a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States, today reported results for the first quarter ended March 31, 2025. For the three months ended March 31, 2025 and 2024, Net income/(loss) available to t

      5/1/25 6:50:00 AM ET
      $ACI
      $KIM
      Food Chains
      Consumer Staples
      Real Estate Investment Trusts
      Real Estate
    • Albertsons Companies, Inc. Reports Fourth Quarter and Full Year Results

      Albertsons Companies, Inc. (NYSE:ACI) (the "Company") today reported results for the fourth quarter of fiscal 2024 and full year fiscal 2024, which ended February 22, 2025. Fourth Quarter of Fiscal 2024 Highlights Identical sales increased 2.3% Digital sales increased 24% Loyalty members increased 15% to 45.6 million Net income of $172 million, or $0.29 per share Adjusted net income of $270 million, or $0.46 per share Adjusted EBITDA of $855 million Fiscal 2024 Highlights Identical sales increased 2.0% Digital sales increased 24% Net income of $959 million, or $1.64 per share Adjusted net income of $1,382 million, or $2.34 per share Adjusted EBITDA of $4,005 million

      4/15/25 7:30:00 AM ET
      $ACI
      Food Chains
      Consumer Staples
    • Albertsons Companies Announces Common Stock Dividend

      Albertsons Companies, Inc. (NYSE:ACI) (the "Company") today announced its Board of Directors has declared a cash dividend for the first quarter of fiscal 2025 of $0.15 per share of common stock. The cash dividend is payable on May 9, 2025, to stockholders of record as of the close of business on April 25, 2025. About Albertsons Companies Albertsons Companies is a leading food and drug retailer in the United States. As of February 22, 2025, the Company operated 2,270 retail food and drug stores with 1,728 in-store pharmacies, 405 associated fuel centers, 22 dedicated distribution centers and 19 manufacturing facilities. The Company operates stores across 34 states and the District of Colum

      4/15/25 7:25:00 AM ET
      $ACI
      Food Chains
      Consumer Staples

    $ACI
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Albertsons® Companies Launches New Own Brand, Chef's Counter™, an Innovative Chef-Inspired Meal Solution for Foodies Craving New Flavors and Inspiration

      Celebrity Chef Antonia Lofaso serves as the first Chef's Counter brand ambassador, bringing elevated flavor experiences to Albertsons Cos. customers Albertsons® Companies, Inc. (NYSE:ACI) today announced the launch of its latest Own Brand, Chef's Counter™, designed to bring chef-inspired flavors and tastes to customers in a convenient, easy and affordable way. Created to meet growing consumer demand for cooking meals at home with adventurous flavors and globally inspired ingredients, Chef's Counter is first debuting with a flavorful selection of ready-to-cook marinated meats to help food lovers turn their culinary inspirations into reality. Chef's Counter is exclusively available now in Al

      5/14/25 12:00:00 PM ET
      $ACI
      Food Chains
      Consumer Staples
    • Albertsons® Companies Expands Business eCommerce Platform

      Grocer offers full-service business solution for snacks, beverages, catering, paper products and more with no order minimum and convenient, flexible delivery Albertsons® Companies, Inc. (NYSE:ACI) today announced the expansion of its business eCommerce platform to over 2,000 stores including Albertsons, Safeway, ACME, Jewel-Osco, Shaw's, Star Market, Vons, Pavilions, Tom Thumb and Randalls. Available now, the business platform offers businesses of all sizes a seamless way to order essential food and breakroom supplies along with cleaning and paper products from their trusted local grocer. This press release features multimedia. View the full release here: https://www.businesswire.com/news/

      5/6/25 9:00:00 AM ET
      $ACI
      Food Chains
      Consumer Staples
    • Kimco Realty® Announces First Quarter 2025 Results

      – Raises 2025 Outlook on Robust Growth in Net Income and FFO –– Same Property NOI Increased 3.9%; Credit Loss Better than Expected –– Leased Over Four Million Square Feet; New Lease Spreads Approach 49% –– Achieves Strategic Target: 85% of Annual Base Rent from Grocery-Anchored Portfolio – JERICHO, New York, May 01, 2025 (GLOBE NEWSWIRE) -- Kimco Realty® (NYSE:KIM), a real estate investment trust (REIT) and leading owner and operator of high-quality, open-air, grocery-anchored shopping centers and mixed-use properties in the United States, today reported results for the first quarter ended March 31, 2025. For the three months ended March 31, 2025 and 2024, Net income/(loss) available to t

      5/1/25 6:50:00 AM ET
      $ACI
      $KIM
      Food Chains
      Consumer Staples
      Real Estate Investment Trusts
      Real Estate

    $ACI
    SEC Filings

    See more
    • SEC Form SCHEDULE 13G filed by Albertsons Companies Inc.

      SCHEDULE 13G - Albertsons Companies, Inc. (0001646972) (Subject)

      5/12/25 10:24:40 AM ET
      $ACI
      Food Chains
      Consumer Staples
    • SEC Form 10-K filed by Albertsons Companies Inc.

      10-K - Albertsons Companies, Inc. (0001646972) (Filer)

      4/21/25 4:24:39 PM ET
      $ACI
      Food Chains
      Consumer Staples
    • Albertsons Companies Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Albertsons Companies, Inc. (0001646972) (Filer)

      4/15/25 7:30:55 AM ET
      $ACI
      Food Chains
      Consumer Staples

    $ACI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Albertsons Companies Inc. (Amendment)

      SC 13G/A - Albertsons Companies, Inc. (0001646972) (Subject)

      2/14/24 4:05:25 PM ET
      $ACI
      Food Chains
      Consumer Staples
    • SEC Form SC 13G filed by Albertsons Companies Inc.

      SC 13G - Albertsons Companies, Inc. (0001646972) (Subject)

      2/13/24 4:55:52 PM ET
      $ACI
      Food Chains
      Consumer Staples
    • SEC Form SC 13G/A filed by Albertsons Companies Inc. (Amendment)

      SC 13G/A - Albertsons Companies, Inc. (0001646972) (Subject)

      3/10/23 9:02:56 AM ET
      $ACI
      Food Chains
      Consumer Staples

    $ACI
    Leadership Updates

    Live Leadership Updates

    See more
    • Albertsons Companies Set to Join S&P MidCap 400

      NEW YORK, March 4, 2025 /PRNewswire/ -- Albertsons Companies Inc. (NYSE:ACI) will replace Aspen Technology Inc. (NASD: AZPN) in the S&P MidCap 400 effective prior to the opening of trading on Tuesday, March 11. S&P 500 constituent Emerson Electric Co. (NYSE:EMR) is acquiring Aspen Technology in a deal expected to be completed soon, pending final closing conditions. Following is a summary of the changes that will take place prior to the open of trading on the effective date: Effective Date  Index Name         Action  Company Name  Ticker  GICS Sector  March 11, 2025   S&P MidCap 400   Addition   Albertsons Companies ACI   Consumer Staples   March 11, 2025   S&P MidCap 400   Del

      3/4/25 6:41:00 PM ET
      $ACI
      $AZPN
      $EMR
      $SPGI
      Food Chains
      Consumer Staples
      EDP Services
      Technology
    • Albertsons Companies, Inc. Announces Changes to Board of Directors

      Steve Feinberg Resigned as a Member of the Board Frank Bruno Appointed as a Member of the Board Albertsons Companies, Inc. (NYSE:ACI) (the "Company") today announced that effective Feb. 21, 2025, the Board of Directors (the "Board") has accepted the resignation of Steve Feinberg as a Member of the Board in connection with Mr. Feinberg's nomination for U.S. Deputy Secretary of Defense. Also, effective Feb. 21, 2025, the Board appointed Frank Bruno to the Board. Cerberus Capital Management, L.P. (together with its affiliates, "Cerberus") designated Mr. Bruno to the Board in accordance with the Stockholders Agreement dated June 25, 2020, by and among the Company and Cerberus (the "Stockhold

      2/21/25 4:05:00 PM ET
      $ACI
      Food Chains
      Consumer Staples
    • Albertsons Companies Foundation Launches the Million Hour Volunteer Rally to Support Local Nonprofits and Neighbors in Need

      Customers, associates and partners are invited to donate time and skills to collectively reach one million volunteer hours Albertsons Companies, Inc. (NYSE:ACI), in collaboration with the Albertsons Companies Foundation, today announced the Million Hour Volunteer Rally to help neighbors in need. Customers, associates and partners are invited to join the company's Nourishing Neighbors charitable program on the mission to end hunger by collectively contributing one million volunteer hours to various nonprofit organizations across the country. Now through Oct. 31, customers who volunteer and record their hours during this campaign will have the opportunity to win a grand prize of free groceri

      9/10/24 9:00:00 AM ET
      $ACI
      Food Chains
      Consumer Staples

    $ACI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Chief Tech &Transformation Off Dhanda Anuj

      4 - Albertsons Companies, Inc. (0001646972) (Issuer)

      5/13/25 6:09:01 PM ET
      $ACI
      Food Chains
      Consumer Staples
    • SEC Form 4 filed by EVP Chief Merch & Digital Off. Gajial Omer

      4 - Albertsons Companies, Inc. (0001646972) (Issuer)

      5/13/25 6:08:28 PM ET
      $ACI
      Food Chains
      Consumer Staples
    • SEC Form 4 filed by Director Allen Sharon L.

      4 - Albertsons Companies, Inc. (0001646972) (Issuer)

      5/13/25 6:07:48 PM ET
      $ACI
      Food Chains
      Consumer Staples

    $ACI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Albertsons upgraded by BMO Capital Markets with a new price target

      BMO Capital Markets upgraded Albertsons from Market Perform to Outperform and set a new price target of $25.00

      5/7/25 8:33:19 AM ET
      $ACI
      Food Chains
      Consumer Staples
    • Telsey Advisory Group reiterated coverage on Albertsons with a new price target

      Telsey Advisory Group reiterated coverage of Albertsons with a rating of Outperform and set a new price target of $24.00 from $26.00 previously

      4/16/25 7:58:06 AM ET
      $ACI
      Food Chains
      Consumer Staples
    • Goldman resumed coverage on Albertsons with a new price target

      Goldman resumed coverage of Albertsons with a rating of Buy and set a new price target of $26.00

      2/4/25 8:01:08 AM ET
      $ACI
      Food Chains
      Consumer Staples