American Express Global Business Travel, which is operated by Global Business Travel Group, Inc. (NYSE:GBTG) ("Amex GBT" or the "Company"), the world's leading B2B travel platform, today announced financial results for the second quarter ended June 30, 2023.

Second Quarter 2023 Highlights

Outstanding Q2 Results

Financial results exceeded Q2 2023 guidance
Revenue totaled $592 million, an increase of 22% versus Q2 2022.
Adjusted EBITDA¹ totaled $106 million, an increase of 126% versus Q2 2022, with an Adjusted EBITDA Margin² of 18%. Net loss totaled $(55) million, with a net loss margin of (9)%.
Net cash provided by operating activities totaled $46 million. Free Cash Flow³ totaled $19 million.

Significant New Wins and Continued Share Gains

Total transactions grew 12% versus Q2 2022.
LTM Total New Wins Value⁴ totaled $3.4 billion per annum.
95% LTM customer retention rate.

Excellent SME Growth

SME transactions grew 15% versus Q2 2022.
LTM SME New Wins Value⁴ totaled $2.3 billion per annum, a record for the Company.
Approximately 30% of LTM SME New Wins Value came from the unmanaged category.

Raised Full-Year 2023 Guidance

Raised revenue guidance to a range of $2.25 billion – $2.28 billion, representing 22% – 23% year-over-year growth.
Raised Adjusted EBITDA¹ guidance to a range of $365 million – $385 million.

Paul Abbott, Amex GBT's Chief Executive Officer, stated: "We reported strong second quarter 2023 results, including the highest quarterly revenue in our company's history and strong Adjusted EBITDA growth, and reached a huge milestone returning to positive Free Cash Flow ahead of projections. Specifically, we delivered strong SME growth, including yet more traction in the unmanaged segment, and record SME new wins. This positive momentum gives us the confidence to raise our full-year 2023 guidance."

Second Quarter 2023 Financial Summary

(in millions, except percentages; unaudited)	Three Months Ended		% B/(W)
	June 30,
	2023	2022
Total Transaction Value (TTV)	$7,349	$6,527	13%
Transaction Growth	12%
Revenue	$592	$486	22%
Travel Revenue	$479	$388	23%
Product and Professional Services Revenue	$113	$98	16%
Total operating expenses	$590	$505	(17)%
Net loss	$(55)	$(2)	NM
Net loss margin	(9)%	0%	NM
Net cash provided by (used in) operating activities	$46	$(155)	NM
EBITDA⁵	$27	$63	(55)%
Adjusted EBITDA¹	$106	$47	126%
Adjusted EBITDA Margin²	18%	10%	8ppt
Adjusted Operating Expenses⁶	$486	$438	(11)%
Free Cash Flow³	$19	$(176)	NM
^{NM = Not Meaningful}

Second Quarter 2023 Financial Highlights

Revenue increased $106 million, or 22%, versus the same period in 2022. Within this, Travel Revenue increased $91 million, or 23%, primarily due to growth in Total Transaction Value driven by continued growth in business travel and an improvement in yield driven by supplier performance incentives and strong growth in international transactions. Product and Professional Services Revenue increased $15 million, or 16%, primarily due to increased management fees and meetings and events revenue driven by strengthened demand.

Total operating expenses increased $85 million, or 17%, versus the same period in 2022, primarily driven by strong transaction growth that resulted in increased cost of revenue and technology and content costs, as well as increased sales and marketing expenses. Additionally, restructuring charges increased $12 million year-over-year due to the reorganization announced in January 2023.

Net loss increased $53 million versus the same period in 2022, primarily due to negative fair value movements on earnout derivative liabilities and higher interest expense, partially offset by increased operating income.

Adjusted EBITDA¹ increased $59 million, or 126%, versus the same period in 2022, resulting in an Adjusted EBITDA margin of 18%. Strong revenue growth resulting from improved yield and transaction growth was partially offset by increased Adjusted Operating Expenses⁶.

Adjusted Operating Expenses⁶ increased $48 million, or 11%, versus the same period in 2022, primarily driven by strong transaction growth that resulted in increased cost of revenue and technology and content costs, as well as increased sales and marketing expenses. For the full-year 2023, the Company expects high-single digit growth in Adjusted Operating Expenses.

Net cash provided by (used in) operating activities totaled $46 million, an improvement of $201 million versus the same period in 2022, primarily due to a (i) decreased usage of working capital associated with (a) the normalization in volume growth, (b) benefits from the Company's working capital optimization program and (ii) reduced net losses before considering non-cash charges, partially offset by (iii) higher cash interest and (iv) a reduction in cash received on termination of a derivative contract in 2022.

Free Cash Flow³ totaled $19 million, an improvement of $195 million versus the same period in 2022, due to the increase in net cash provided by operating activities, partially offset by increased use of cash for the purchase of property and equipment.

Net Debt⁷: As of June 30, 2023, total debt was $1,359 million, compared to $1,222 million as of December 31, 2022. Net Debt was $1,024 million as of June 30, 2023, compared to Net Debt of $919 million as of December 31, 2022.

Raised Full-Year 2023 Guidance

	Q3 2023 Guidance	Full-Year 2023 Guidance
Transaction Growth (Year-over-Year)	~9%	~20%
Revenue	$545M – $560M	$2.25B – $2.28B Prior $2.17B - $2.22B
Revenue Growth (Year-over-Year)	12% – 15%	22% – 23% Prior 17% - 23%
Adjusted EBITDA¹	$85M – $95M	$365M – $385M Prior $330M - $370M
Adjusted EBITDA Margin³	16% – 17%	16% – 17% Prior 15% - 17%

Karen Williams, Amex GBT's Chief Financial Officer, stated: "Based on our strong first half performance and what we are hearing from our customers, we are confident in our 2023 trajectory and are therefore raising our full-year guidance. We expect to deliver strong revenue growth, significant year-over-year Adjusted EBITDA margin expansion, and importantly, generate positive Free Cash Flow in the back half of the year."

The Company's Q3 2023 and full-year 2023 guidance considers various material assumptions. Because the guidance is forward-looking and reflects numerous estimates and assumptions with respect to future industry performance under various scenarios as well as assumptions for competition, general business, economic, market and financial conditions and matters specific to the business of Amex GBT, all of which are difficult to predict and many of which are beyond the control of Amex GBT, actual results may differ materially from the guidance due to a number of factors, including the ultimate inaccuracy of any of the assumptions described above and the risks and other factors discussed in the section entitled "Forward-Looking Statements" below and the risk factors in the Company's SEC filings.

Adjusted EBITDA guidance for the three months ending September 30, 2023 consists of expected net loss for the three months ending September 30, 2023, adjusted for: (i) interest expense of approximately $35-40 million; (ii) benefit for income taxes of approximately $5-10 million; (iii) depreciation and amortization of property and equipment of approximately $45-50 million; (iv) restructuring costs and charges resulting from facilities consolidation of approximately $5 million; (v) integration expenses and costs related to mergers and acquisitions of approximately $10-15 million; (vi) non-cash equity-based compensation of approximately $20-25 million, and; (vii) other adjustments, including long-term incentive plan costs, litigation and professional services costs, non-service component of our net periodic pension benefit related to our defined benefit pension plans and foreign exchange gains and losses of approximately $5-10 million. We are unable to reconcile Adjusted EBITDA to net income (loss) determined under U.S. GAAP due to the unavailability of information required to reasonably predict certain reconciling items such as impairment of long-lived assets and right-of-use assets, fair value movement on earnout derivative liabilities and/or loss on early extinguishment of debt and the related tax impact of these adjustments. The exact amount of these adjustments is not currently determinable but may be significant.

Adjusted EBITDA guidance for the year ending December 31, 2023 consists of expected net loss for the year ending December 31, 2023, adjusted for: (i) interest expense of approximately $140-145 million; (ii) benefit for income taxes of approximately $25-30 million; (iii) depreciation and amortization of property and equipment of approximately $185-190 million; (iv) restructuring costs and charges resulting from facilities consolidation of approximately $40-45 million; (v) integration expenses and costs related to mergers and acquisitions of approximately $45-50 million; (vi) non-cash equity-based compensation of approximately $80-85 million, and; (vii) other adjustments, including long-term incentive plan costs, litigation and professional services costs, non-service component of our net periodic pension benefit related to our defined benefit pension plans and foreign exchange gains and losses of approximately $30-35 million. We are unable to reconcile Adjusted EBITDA to net income (loss) determined under U.S. GAAP due to the unavailability of information required to reasonably predict certain reconciling items such as impairment of long-lived assets and right-of-use assets, fair value movement on earnout derivative liabilities and/or loss on early extinguishment of debt and the related tax impact of these adjustments. The exact amount of these adjustments is not currently determinable but may be significant.

Webcast Information

Amex GBT will host its second quarter 2023 investor conference call today at 9:00 a.m. E.T. The live webcast and accompanying slide presentation can be accessed on the Amex GBT Investor Relations website at investors.amexglobalbusinesstravel.com. A replay of the event will be available on the website for at least 90 days following the event.

Glossary of Terms

See the "Glossary of Terms" for the definitions of certain terms used within this press release.

Non-GAAP Financial Measures

The Company refers to certain financial measures that are not recognized under GAAP in this press release, including EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Operating Expenses, Free Cash Flow and Net Debt. See "Non-GAAP Financial Measures" below for an explanation of these non-GAAP financial measures and "Tabular Reconciliations for Non-GAAP Financial Measures" below for reconciliations of the non-GAAP financial measures to the comparable GAAP measures.

About American Express Global Business Travel

American Express Global Business Travel is the world's leading B2B travel platform, providing software and services to manage travel, expenses, and meetings & events for companies of all sizes. We have built the most valuable marketplace in B2B travel to deliver unrivalled choice, value and experiences. With travel professionals in more than 140 countries, our customers and travelers enjoy the powerful backing of American Express Global Business Travel.

Visit amexglobalbusinesstravel.com for more information about Amex GBT. Follow @amexgbt on Twitter, LinkedIn and Instagram.

GLOBAL BUSINESS TRAVEL GROUP, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

	Three months ended June 30,						Six months ended June 30,
(in $ millions, except share and per share data)	2023			2022			2023			2022
Revenue	$	592		$	486		$	1,170		$	836
Costs and expenses:
Cost of revenue (excluding depreciation and amortization shown separately below)		242			199			483			372
Sales and marketing		102			85			205			159
Technology and content		102			97			200			187
General and administrative		88			84			164			147
Restructuring charges		7			(5	)		30			(3	)
Depreciation and amortization		49			45			95			89
Total operating expenses		590			505			1,177			951
Operating income (loss)		2			(19	)		(7	)		(115	)
Interest expense		(35	)		(24	)		(69	)		(43	)
Fair value movement on earnouts and warrants derivative liabilities		(19	)		36			(16	)		36
Other (loss) income, net		(5	)		2			—			2
Loss before income taxes and share of losses from equity method investments		(57	)		(5	)		(92	)		(120	)
Benefit from income taxes		2			4			10			29
Share of losses from equity method investments		—			(1	)		—			(2	)
Net loss		(55	)		(2	)		(82	)		(93	)
Less: net loss attributable to non-controlling interests in subsidiaries		(41	)		(23	)		(66	)		(114	)
Net (loss) income attributable to the Company's Class A common stockholders	$	(14	)	$	21		$	(16	)	$	21

Basic (loss) earnings per share attributable to the Company's Class A common stockholders	$	(0.23	)	$	0.44		$	(0.27	)	$	0.44
Weighted average number of shares outstanding – Basic		61,852,280			48,867,969			61,118,570			48,867,969
Diluted loss per share attributable to the Company's Class A common stockholders	$	(0.23	)	$	—		$	(0.27	)	$	(0.21	)
Weighted average number of shares outstanding – Diluted		61,852,280			444,320,221			61,118,570			444,320,221

GLOBAL BUSINESS TRAVEL GROUP, INC. CONSOLIDATED BALANCE SHEETS

(in $ millions, except share and per share data)	June 30, 2023			December 31, 2022
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	335		$	303
Accounts receivable (net of allowance for credit losses of $26 and $23 as of June 30, 2023 and December 31, 2022, respectively)		953			765
Due from affiliates		38			36
Prepaid expenses and other current assets		161			130
Total current assets		1,487			1,234
Property and equipment, net		228			218
Equity method investments		13			14
Goodwill		1,207			1,188
Other intangible assets, net		597			636
Operating lease right-of-use assets		51			58
Deferred tax assets		340			333
Other non-current assets		57			47
Total assets	$	3,980		$	3,728
Liabilities and stockholders' equity
Current liabilities:
Accounts payable	$	386		$	253
Due to affiliates		52			48
Accrued expenses and other current liabilities		447			452
Current portion of operating lease liabilities		17			17
Current portion of long-term debt		6			3
Total current liabilities		908			773
Long-term debt, net of unamortized debt discount and debt issuance costs		1,353			1,219
Deferred tax liabilities		19			24
Pension liabilities		146			147
Long-term operating lease liabilities		58			61
Earnout derivative liabilities		106			90
Other non-current liabilities		51			43
Total liabilities		2,641			2,357
Commitments and Contingencies
Stockholders' equity:
Class A common stock (par value $0.0001; 3,000,000,000 shares authorized; 70,429,526 shares and 67,753,543 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively)		—			—
Class B common stock (par value $0.0001; 3,000,000,000 shares authorized; 394,448,481 shares issued and outstanding as of both June 30, 2023 and December 31, 2022)		—			—
Additional paid-in capital		373			334
Accumulated deficit		(191	)		(175	)
Accumulated other comprehensive loss		(5	)		(7	)
Total equity of the Company's stockholders		177			152
Equity attributable to non-controlling interest in subsidiaries		1,162			1,219
Total stockholders' equity		1,339			1,371
Total liabilities and stockholders' equity	$	3,980		$	3,728

GLOBAL BUSINESS TRAVEL GROUP, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

	Six months ended June 30,
(in $ millions)	2023			2022
Operating activities:
Net loss	$	(82	)	$	(93	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		95			89
Deferred tax benefit		(13	)		(31	)
Equity-based compensation		41			8
Allowance for credit losses		7			1
Fair value movements on earnouts and warrants derivative liabilities		16			(36	)
Other		5			4
Defined benefit pension funding		(14	)		(19	)
Proceeds from termination of interest rate swap		—			23
Changes in working capital
Accounts receivables		(193	)		(346	)
Prepaid expenses and other current assets		(36	)		(8	)
Due from affiliates		—			(15	)
Due to affiliates		8			—
Accounts payable, accrued expenses and other current liabilities		135			114
Net cash used in operating activities		(31	)		(309	)
Investing activities:
Purchase of property and equipment		(59	)		(42	)
Other		(5	)		—
Net cash used in investing activities		(64	)		(42	)
Financing activities:
Proceeds from reverse recapitalization, net		—			269
Redemption of preference shares		—			(168	)
Proceeds from senior secured term loans		131			200
Repayment of senior secured term loans		(1	)		(1	)
Repayment of finance lease obligations		(2	)		(2	)
Payment of debt financing costs		(2	)		—
Other		(3	)		—
Net cash from financing activities		123			298
Effect of exchange rate changes on cash, cash equivalents and restricted cash		4			(16	)
Net increase (decrease) in cash, cash equivalents and restricted cash		32			(69	)
Cash, cash equivalents and restricted cash, beginning of period		316			525
Cash, cash equivalents and restricted cash, end of period	$	348		$	456
Supplemental cash flow information:
Cash refund for income taxes (net of payments)	$	—		$	1
Cash paid for interest (net of interest received)	$	70		$	38
Dividend accrued on preferred shares	$	—		$	8
Non-cash additions for operating lease right-of-use assets	$	5		$	—
Non-cash additions for finance lease	$	3		$	—
Issuance of shares to settle liability	$	4		$	—

Glossary of Terms

B2B refers to business-to-business.

Customer retention rate is calculated based on Total Transaction Value (TTV).

LTM refers to the last twelve months.

SME refers to clients Amex GBT considers small-to-medium-sized enterprises ("SME"), which Amex GBT generally defines as having an expected annual spend on air travel of less than $20 million. This criterion can vary by country and client needs.

SME New Wins Value is calculated using expected annual average Total Transaction Value (TTV) over the contract term from new SME client wins over the last twelve months.

Total New Wins Value is calculated using expected annual average Total Transaction Value (TTV) over the contract term from all new client wins over the last twelve months.

Total Transaction Value or TTV refers to the sum of the total price paid by travelers for air, hotel, rail, car rental and cruise bookings, including taxes and other charges applied by suppliers at point of sale, less cancellations and refunds.

Yield is calculated as total revenue divided by Total Transaction Value (TTV) for the same period.

Non-GAAP Financial Measures

We report our financial results in accordance with GAAP. Our non-GAAP financial measures are provided in addition to, and should not be considered as an alternative to, other performance or liquidity measures derived in accordance with GAAP. Non-GAAP financial measures have limitations as analytical tools, and you should not consider them either in isolation or as a substitute for analyzing our results as reported under GAAP. In addition, because not all companies use identical calculations, the presentations of our non-GAAP financial measures may not be comparable to similarly titled measures of other companies and can differ significantly from company to company.

Management believes that these non-GAAP financial measures provide users of our financial information with useful supplemental information that enables a better comparison of our performance or liquidity across periods. We use EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Operating Expenses as performance measures as they are important metrics used by management to evaluate and understand the underlying operations and business trends, forecast future results and determine future capital investment allocations. We use Free Cash Flow and Net Debt as liquidity measures and as indicators of our ability to generate cash to meet our liquidity needs and to assist our management in evaluating our financial flexibility, capital structure and leverage. These non-GAAP financial measures supplement comparable GAAP measures in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, and/or to compare our performance and liquidity against that of other peer companies using similar measures.

We define EBITDA as net income (loss) before interest income, interest expense, gain (loss) on early extinguishment of debt, benefit from (provision for) income taxes and depreciation and amortization.

We define Adjusted EBITDA as net income (loss) before interest income, interest expense, gain (loss) on early extinguishment of debt, benefit from (provision for) income taxes and depreciation and amortization and as further adjusted to exclude costs that management believes are non-core to the underlying business of the Company, consisting of restructuring costs (including charges resulting from facilities consolidation), integration costs, costs related to mergers and acquisitions, non-cash equity-based compensation, long-term incentive plan costs, certain corporate costs, fair value movements on earnouts derivative liabilities, foreign currency gains (losses), non-service components of net periodic pension benefit (costs) and gains (losses) on disposal of businesses.

We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue.

We define Adjusted Operating Expenses as total operating expenses excluding depreciation and amortization and costs that management believes are non-core to the underlying business of the Company, consisting of restructuring costs (including charges resulting from facilities consolidation), integration costs, costs related to mergers and acquisitions, non-cash equity-based compensation, long-term incentive plan costs and certain corporate costs.

EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Operating Expenses are supplemental non-GAAP financial measures of operating performance that do not represent and should not be considered as alternatives to net income (loss) or total operating expenses, as determined under GAAP. In addition, these measures may not be comparable to similarly titled measures used by other companies. These non-GAAP measures have limitations as analytical tools, and these measures should not be considered in isolation or as a substitute for analysis of the Company's results or expenses as reported under GAAP. Some of these limitations are that these measures do not reflect:

changes in, or cash requirements for, our working capital needs or contractual commitments;
our interest expense, or the cash requirements to service interest or principal payments on our indebtedness;
our tax expense, or the cash requirements to pay our taxes;
recurring, non-cash expenses of depreciation and amortization of property and equipment and definite-lived intangible assets and, although these are non-cash expenses, the assets being depreciated and amortized may have to be replaced in the future;
the non-cash expense of stock-based compensation, which has been, and will continue to be for the foreseeable future, an important part of how we attract and retain our employees and a significant recurring expense in our business;
restructuring, mergers and acquisition and integration costs, all of which are intrinsic of our acquisitive business model; and
impact on earnings or changes resulting from matters that are non-core to our underlying business, as we believe they are not indicative of our underlying operations.

EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Operating Expenses should not be considered as measures of liquidity or as measures determining discretionary cash available to us to reinvest in the growth of our business or as measures of cash that will be available to us to meet our obligations. We believe that the adjustments applied in presenting EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Operating Expenses are appropriate to provide additional information to investors about certain material non-cash and other items that management believes are non-core to our underlying business.

We use these measures as performance measures as they are important metrics used by management to evaluate and understand the underlying operations and business trends, forecast future results and determine future capital investment allocations. These non-GAAP measures supplement comparable GAAP measures in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures. We also believe that EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Operating Expenses are helpful supplemental measures to assist potential investors and analysts in evaluating our operating results across reporting periods on a consistent basis.

We define Free Cash Flow as net cash from (used in) operating activities, less cash used for additions to property and equipment.

We believe Free Cash Flow is an important measure of our liquidity. This measure is a useful indicator of our ability to generate cash to meet our liquidity demands. We use this measure to conduct and evaluate our operating liquidity. We believe it typically presents an alternate measure of cash flows since purchases of property and equipment are a necessary component of our ongoing operations and it provides useful information regarding how cash provided by operating activities compares to the property and equipment investments required to maintain and grow our platform. We believe Free Cash Flow provides investors with an understanding of how assets are performing and measures management's effectiveness in managing cash.

Free Cash Flow is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. This measure has limitations in that it does not represent the total increase or decrease in the cash balance for the period, nor does it represent cash flow for discretionary expenditures. This measure should not be considered as a measure of liquidity or cash flows from operations as determined under GAAP. This measure is not a measurement of our financial performance under GAAP and should not be considered in isolation or as an alternative to net income (loss) or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of liquidity.

We define Net Debt as total debt outstanding consisting of current and non-current portion of long-term debt (defined as debt (excluding operating lease liabilities) with original contractual maturity dates of one year or greater), net of unamortized debt discount and unamortized debt issuance costs, minus cash and cash equivalents.

Net Debt is a non-GAAP measure and may not be comparable to similarly named measures used by other companies. This measure is not a measurement of our indebtedness as determined under GAAP and should not be considered in isolation or as an alternative to assess our total debt or any other measures derived in accordance with GAAP or as an alternative to total debt. Management uses Net Debt to review our overall liquidity, financial flexibility, capital structure and leverage. Further, we believe that certain debt rating agencies, creditors and credit analysts monitor our Net Debt as part of their assessment of our business.

Tabular Reconciliations for Non-GAAP Measures

Reconciliation of net loss to EBITDA and Adjusted EBITDA:

	Three Months Ended June 30,
($ in millions)	2023			2022

Net loss	$	(55	)	$	(2	)
Interest expense		35			24
Benefit from income taxes		(2	)		(4	)
Depreciation and amortization		49			45
EBITDA		27			63
Restructuring and related charges^(a)		13			(5	)
Integration costs^(b)		10			8
Mergers and acquisitions^(c)		‒			1
Equity-based compensation^(d)		22			5
Fair value movements on earnouts and warrant derivative liabilities^(e)		19			(36	)
Other adjustments, net^(f)		15			11
Adjusted EBITDA	$	106		$	47

Net loss margin		(9	%)		‒
Adjusted EBITDA Margin		18	%		10	%

Reconciliation of total operating expenses to Adjusted Operating Expenses:

	Three Months Ended June 30,
($ in millions)	2023			2022

Total operating expenses	$	590		$	505
Adjustments:
Depreciation and amortization		(49	)		(45	)
Restructuring and related charges^(a)		(13	)		5
Integration costs^(b)		(10	)		(8	)
Mergers and acquisitions^(c)		‒			(1	)
Equity-based compensation^(d)		(22	)		(5	)
Other adjustments, net^(f)		(10	)		(13	)
Adjusted Operating Expenses	$	486		$	438

a)		Includes (i) employee severance costs/(reversals) of $5 million and $(5) million for the three months ended June 30, 2023 and 2022, respectively, (ii) accelerated amortization of operating lease ROU assets of $6 million for the three months ended June 30, 2023 and (iii) contract costs related to facility abandonment of $2 million for the three months ended June 30, 2023.
b)		Represents expenses related to the integration of businesses acquired.
c)		Represents expenses related to business acquisitions, including potential business acquisitions, and includes pre-acquisition due diligence and related activities costs.
d)		Represents non-cash equity-based compensation expense related to equity incentive awards to certain employees.
e)		Represents fair value movements on earnouts and warrants derivative liabilities during the periods.
f)		Adjusted Operating Expenses excludes (i) long-term incentive plan expense of $5 million and $11 million for the three months ended June 30, 2023 and 2022, respectively, and (ii) litigation and professional services costs of $5 million and $ 2 million for the three months ended June 30, 2023 and 2022, respectively. Adjusted EBITDA additionally excludes (i) unrealized foreign exchange loss (gains) of $4 million and $0 for the three months ended June 30, 2023 and 2022, respectively, and (ii) non-service component of our net periodic pension cost (benefit) related to our defined benefit pension plans of $1 million and $(2) million for the three months ended June 30, 2023 and 2022, respectively.

Reconciliation of net cash provided by (used in) operating activities to Free Cash Flow:

	Three Months Ended June 30,
($ in millions)	2023			2022

Net cash provided by (used in) operating activities	$	46		$	(155	)
Less: Purchase of property and equipment		(27	)		(21	)
Free Cash Flow	$	19		$	(176	)

Reconciliation of Net Debt:

	As of
($ in millions)	June 30, 2023			December 31, 2022
Senior Secured Credit Agreement
Principal amount of senior secured initial term loans (Maturity – August 2025)⁽¹⁾	$	238		$	239
Principal amount of senior secured tranche B-3 term loans (Maturity – December 2026)⁽²⁾		1,000			1,000
Principal amount of senior secured tranche B-4 term loans (Maturity – December 2026)⁽³⁾		135			—
Principal amount of senior secured revolving credit facility (Maturity – September 2026)⁽⁴⁾		—			—
Other borrowings⁽⁵⁾		5			—
		1,378			1,239
Less: Unamortized debt discount and debt issuance costs		(19	)		(17	)
Total debt, net of unamortized debt discount and debt issuance costs		1,359			1,222
Less: Cash and cash equivalents		(335	)		(303	)
Net Debt	$	1,024		$	919

1)		Stated interest rate of LIBOR + 2.50% as of June 30, 2023 and December 31, 2022.
2)		Stated interest rate of SOFR + 0.1% + 6.75% (with a SOFR floor of 1%) as of June 30, 2023 and LIBOR + 6.50% (with a LIBOR floor of 1.00%) as of December 31, 2022.
3)		Stated interest rate of SOFR +0.1% + 6.75% (with a SOFR floor of 1%) as of June 30, 2023.
4)		Stated interest rate of SOFR + 0.1% + 6.25% (with a SOFR floor of 1%) as of June 30, 2023 and LIBOR + 2.25% as of December 31, 2022. The senior secured revolving credit facility will automatically terminate on May 14, 2025 if the senior secured initial term loans have not been refinanced, replaced or extended (with a resulting maturity date that is December 16, 2026 or later) or repaid in full prior to May 14, 2025.
5)		Other borrowings primarily relate to finance leases and equipment sale and lease back transaction.

Forward-Looking Statements

This communication contains statements that are forward-looking and as such are not historical facts. This includes, without limitation, statements regarding our financial position, business strategy, the plans and objectives of management for future operations and third quarter and full-year guidance. These statements constitute projections, forecasts and forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "will," "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this communication are based on our current expectations and beliefs concerning future developments and their potential effects on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, the following risks, uncertainties and other factors: (1) changes to projected financial information or our ability to achieve our anticipated growth rate and execute on industry opportunities; (2) our ability to maintain our existing relationships with customers and suppliers and to compete with existing and new competitors; (3) various conflicts of interest that could arise among us, affiliates and investors; (4) our success in retaining or recruiting, or changes required in, our officers, key employees or directors; (5) factors relating to our business, operations and financial performance, including market conditions and global and economic factors beyond our control; (6) the impact of the COVID-19 pandemic, geopolitical conflicts and related changes in base interest rates, inflation and significant market volatility on our business, the travel industry, travel trends and the global economy generally; (7) the sufficiency of our cash, cash equivalents and investments to meet our liquidity needs; (8) the effect of a prolonged or substantial decrease in global travel on the global travel industry; (9) political, social and macroeconomic conditions (including the widespread adoption of teleconference and virtual meeting technologies which could reduce the number of in-person business meetings and demand for travel and our services); (10) the effect of legal, tax and regulatory changes; (11) the decisions of market data providers, indices and individual investors and (12) other risks and uncertainties described in the Company's Form 10-K, filed with the SEC on March 21, 2023, and in the Company's other SEC filings. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

Disclaimer

An investment in Global Business Travel Group, Inc. is not an investment in American Express. American Express shall not be responsible in any manner whatsoever for, and in respect of, the statements herein, all of which are made solely by Global Business Travel Group, Inc.

^{________________________________________________

1}Adjusted EBITDA is a non-GAAP financial measure. Please refer to the section below titled "Non-GAAP Financial Measures" for more information.

²Adjusted EBITDA Margin is a non-GAAP financial measure. Please refer to the section below titled "Non-GAAP Financial Measures" for more information.

³Free Cash Flow is a non-GAAP financial measure. Please refer to the section below titled "Non-GAAP Financial Measures" for more information.

⁴LTM New Wins Value represents the estimated annual value of wins over the twelve months ended July 31, 2023, based on Total Transaction Value (TTV).

⁵EBITDA is a non-GAAP financial measure. Please refer to the section below titled "Non-GAAP Financial Measures" for more information.

⁶Adjusted Operating Expenses is a non-GAAP financial measure. Please refer to the section below titled "Non-GAAP Financial Measures" for more information.

⁷Net Debt is a non-GAAP financial measure. Please refer to the section below titled "Non-GAAP Financial Measures" for more information.

View source version on businesswire.com: https://www.businesswire.com/news/home/20230810636544/en/

American Express Global Business Travel Reports Record Revenue in Q2 2023 and Raises Guidance