• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    American Tower Corporation Reports Third Quarter 2024 Financial Results

    10/29/24 7:00:00 AM ET
    $AMT
    Real Estate Investment Trusts
    Real Estate
    Get the next $AMT alert in real time by email

    On September 12, 2024, American Tower Corporation (the "Company" or "American Tower") completed the sale of 100% of the equity interests in its operations in India ("ATC TIPL" or "ATC India") to Data Infrastructure Trust, an Infrastructure Investment Trust sponsored by an affiliate of Brookfield Asset Management (the "ATC TIPL Transaction"). The ATC TIPL Transaction qualified for presentation as discontinued operations. Prior to the divestiture and classification as discontinued operations, ATC TIPL's operating results were included within the Asia-Pacific property segment. Accordingly, the operating results of ATC TIPL are reported as discontinued operations for all periods presented. Please refer to the footnotes and definitions in this release regarding treatment of discontinued operations.

    CONSOLIDATED HIGHLIGHTS

    Third Quarter 2024(1)

    • Total revenue grew by less than 0.1% to $2,522 million
    • Total property revenue decreased 1.0% to $2,470 million
    • Net income decreased 235.2% to a net loss of $(780) million(2)(3)(4)
    • Adjusted EBITDA decreased 0.9% to $1,687 million
    • Net income attributable to AMT common stockholders decreased 235.0% to a net loss of $(792) million(2)(3)(4)
    • AFFO attributable to AMT common stockholders increased 2.6% to $1,237 million
    • AFFO attributable to AMT common stockholders, as adjusted, increased 3.3% to $1,181 million(5)

    American Tower Corporation (NYSE:AMT) today reported financial results for the quarter ended September 30, 2024.

    Steven Vondran, American Tower's Chief Executive Officer, stated, "Adjusted for certain non-cash items in the quarter, including the loss taken upon closing our ATC India sale, our third quarter results continue to reflect the unabating demand for our global portfolio of communications infrastructure assets, underpinning the expectations we laid out at the start of the year. Carrier rollouts of 5G coverage are supporting robust activity levels in the U.S. and Europe, while emerging markets, particularly in Africa, are also seeing healthy pipelines of new business driven by network upgrades and coverage expansion.

    Additionally, CoreSite delivered another fantastic quarter of new leasing, and is on pace for its third consecutive year of record sales, as accelerating hybrid-IT deployments and early signs of AI-related workloads fuel demand. Importantly, we've continued to execute on our previously communicated strategic priorities to enhance our portfolio, drive cost efficiencies across the business, prudently manage our capital structure, and drive a higher quality of earnings. We therefore expect to finish the year strong and be well-positioned to deliver high-quality, attractive earnings growth and shareholder returns into 2025 and beyond."

    CONSOLIDATED OPERATING RESULTS OVERVIEW(1)

    American Tower generated the following operating results for the quarter ended September 30, 2024 (all comparative information is presented against the quarter ended September 30, 2023).

    ($ in millions, except per share amounts.)

     

    Q3 2024

     

    Growth Rate

    Total revenue

     

    $

    2,522

     

     

    0.0

    %

    Total property revenue

     

    $

    2,470

     

     

    (1.0

    )%

    Total Tenant Billings Growth

     

    $

    106

     

     

    5.9

    %

    Organic Tenant Billings Growth

     

    $

    94

     

     

    5.2

    %

    Property Gross Margin

     

    $

    1,843

     

     

    (1.4

    )%

    Property Gross Margin %

     

     

    74.6

    %

     

     

    Net loss(2)(3)(4)

     

    $

    (780

    )

     

    (235.2

    )%

    Net loss attributable to AMT common stockholders(2)(3)(4)

     

    $

    (792

    )

     

    (235.0

    )%

    Net loss attributable to AMT common stockholders per diluted share(2)(3)(4)

     

    $

    (1.69

    )

     

    (234.1

    )%

    Adjusted EBITDA

     

    $

    1,687

     

     

    (0.9

    )%

    Adjusted EBITDA Margin %

     

     

    66.9

    %

     

     

     

     

     

     

     

    Nareit Funds From Operations (FFO) attributable to AMT common stockholders(3)

     

    $

    857

     

     

    (44.2

    )%

    AFFO attributable to AMT common stockholders

     

    $

    1,237

     

     

    2.6

    %

    AFFO attributable to AMT common stockholders per Share

     

    $

    2.64

     

     

    2.3

    %

    AFFO attributable to AMT common stockholders, as adjusted(5)

     

    $

    1,181

     

     

    3.3

    %

    AFFO attributable to AMT common stockholders per Share, as adjusted(5)

     

    $

    2.52

     

     

    2.9

    %

     

     

     

     

     

    Cash provided by operating activities

     

    $

    1,469

     

     

    13.0

    %

    Less: total cash capital expenditures(6)

     

    $

    433

     

     

    6.0

    %

    Free Cash Flow

     

    $

    1,037

     

     

    16.2

    %

    _______________

    (1)

    Results for total revenue, total property revenue, total Tenant Billings Growth, Organic Tenant Billings Growth, Property Gross Margin, Adjusted EBITDA, AFFO attributable to AMT common stockholders, as adjusted, and AFFO attributable to AMT common stockholders per Share, as adjusted, exclude the impacts associated with discontinued operations related to the ATC TIPL Transaction. Net loss, Net loss attributable to AMT common stockholders, Net loss attributable to AMT common stockholders per diluted share, Nareit Funds From Operations (FFO) attributable to AMT common stockholders, AFFO attributable to AMT common stockholders, AFFO attributable to AMT common stockholders per Share, Cash provided by operating activities, total cash capital expenditures and Free Cash Flow include the impacts associated with discontinued operations related to the ATC TIPL Transaction.

    (2)

    Q3 2024 growth rates were impacted by a loss on the sale of ATC TIPL of $1.2 billion in the current-year period, which primarily included the reclassification of the Company's cumulative translation adjustment in India upon exiting the market of $1.1 billion. The loss on sale of ATC TIPL is included in Loss from discontinued operations, net of taxes in the consolidated statements of operations. Q3 2024 growth rates were also impacted by an impairment charge of $322.0 million recognized in the prior-year period.

    (3)

    Q3 2024 growth rates impacted by foreign currency losses of $(337.4) million in the current period, as compared to foreign currency gains of $239.0 million in the prior-year period.

    (4)

    Q3 2024 growth rates positively impacted by the Company's extension of the estimated useful lives of its tower assets and the estimated settlement dates for its asset retirement obligations, which is expected to result in a decrease of approximately $730 million in depreciation and amortization expense and a decrease of approximately $75 million in accretion expense for the twelve months ended December 31, 2024, as compared to the twelve months ended December 31, 2023. The Company estimates that such decreases will be relatively evenly distributed by quarter throughout the current year.

    (5)

    Represents AFFO attributable to AMT common stockholders from continuing operations adjusted for a full period of interest expense savings associated with the use of approximately $2.0 billion of proceeds from the ATC TIPL Transaction to pay down existing indebtedness under the 2021 Multicurrency Credit Facility (as defined below), at the applicable historical borrowing cost for the respective period. No additional adjustments are required related to the repayment of approximately $120 million under the India Term Loan (as defined below), as the historical interest expense associated with the India Term Loan is already considered as part of AFFO attributable to AMT common stockholders from discontinued operations when deriving AFFO attributable to AMT common stockholders from continued operations.

    (6)

    Q3 2024 cash capital expenditures includes $9.5 million of finance lease and perpetual land easement payments reported in cash flows from financing activities in the condensed consolidated statements of cash flows.

    Please refer to "Non-GAAP and Defined Financial Measures" below for definitions and other information regarding the Company's use of non-GAAP measures. For financial information and reconciliations to GAAP measures, please refer to the "Unaudited Selected Consolidated Financial Information" below.

    CAPITAL ALLOCATION OVERVIEW

    Distributions – During the quarter ended September 30, 2024, the Company declared the following regular cash distributions to its common stockholders:

    Common Stock Distributions

     

    Q3 2024(1)

    Distributions per share

     

    $

    1.62

    Aggregate amount (in millions)

     

    $

    757.0

    _______________

    (1)

    The distribution declared on September 12, 2024 was paid on October 25, 2024 to stockholders of record as of the close of business on October 9, 2024.

    Capital Expenditures – During the third quarter of 2024, total capital expenditures were approximately $433 million, of which $43 million was for non-discretionary capital improvements and corporate capital expenditures. Total capital expenditures and non-discretionary capital improvements and corporate capital expenditures included expenditures in India in the amounts of $8 million and $2 million, respectively. For additional capital expenditure details, please refer to the supplemental disclosure package available on the Company's website.

    Other Events – During the three months ended September 30, 2024, the Company, through its subsidiary, ATC Asia Pacific Pte. Ltd., entered into agreements pursuant to which it expects to sell 100% of the ownership interests in its subsidiaries in Australia ("ATC Australia") and New Zealand ("ATC New Zealand") for total aggregate consideration of approximately $78.2 million as of the dates of signing, subject to certain adjustments. ATC Australia and ATC New Zealand's operating results are included within the Asia-Pacific property segment. The divestitures will not qualify for presentation as discontinued operations.

    LEVERAGE AND FINANCING OVERVIEW

    Leverage – For the quarter ended September 30, 2024, the Company's Net Leverage Ratio was 5.2x net debt (total debt less cash and cash equivalents) to third quarter 2024 annualized Adjusted EBITDA.

    Calculation of Net Leverage Ratio(1)

    ($ in millions, totals may not add due to rounding.)

     

    As of September 30, 2024

    Total debt

     

    $

    37,098

    Less: Cash and cash equivalents

     

     

    2,150

    Net Debt

     

    $

    34,948

    Divided By: Third quarter annualized Adjusted EBITDA(2)

     

     

    6,746

    Net Leverage Ratio

     

    5.2x

    _______________

    (1)

    Excludes the operating results of ATC TIPL, which are reported as discontinued operations.

    (2)

    Q3 2024 Adjusted EBITDA multiplied by four.

    Liquidity and Financing Activities – As of September 30, 2024, the Company had approximately $10.9 billion of total liquidity, consisting of approximately $2.2 billion in cash and cash equivalents plus the ability to borrow an aggregate of approximately $8.8 billion under its revolving credit facilities, net of any outstanding letters of credit.

    During the third quarter of 2024, the Company used proceeds from the ATC TIPL Transaction to repay existing indebtedness under its $6.0 billion senior unsecured multicurrency revolving credit facility (the "2021 Multicurrency Credit Facility").

    Additionally, on September 12, 2024, the Company repaid all amounts outstanding under its 10.0 billion INR (approximately $120 million at the date of borrowing) unsecured term loan in India, as amended in January 2024 (the "India Term Loan"), in connection with the completion of the ATC TIPL Transaction.

    FULL YEAR 2024 OUTLOOK

    The following full year 2024 estimates are based on a number of assumptions that management believes to be reasonable and reflect the Company's expectations as of October 29, 2024. Actual results may differ materially from these estimates as a result of various factors, and the Company refers you to the cautionary language regarding "forward-looking statements" included in this press release when considering this information.

    The Company's outlook is based on the following average foreign currency exchange rates to 1.00 U.S. Dollar for October 29, 2024 through December 31, 2024: (a) 1,110 Argentinean Pesos; (b) 1.49 Australian Dollars; (c) 121.70 Bangladeshi Taka; (d) 5.70 Brazilian Reais; (e) 1.38 Canadian Dollars; (f) 945 Chilean Pesos; (g) 4,270 Colombian Pesos; (h) 0.93 Euros; (i) 16.10 Ghanaian Cedis; (j) 130 Kenyan Shillings; (k) 20.00 Mexican Pesos; (l) 1.64 New Zealand Dollars; (m) 1,700 Nigerian Naira; (n) 7,890 Paraguayan Guarani; (o) 3.80 Peruvian Soles; (p) 57.90 Philippine Pesos; (q) 17.80 South African Rand; (r) 3,710 Ugandan Shillings; and (s) 610 West African CFA Francs.

    The Company's outlook reflects estimated negative impacts of foreign currency exchange rate fluctuations to total property revenue, Adjusted EBITDA and AFFO attributable to AMT common stockholders of approximately $25 million, $20 million and $17 million, respectively, relative to the Company's prior 2024 outlook. The impact of foreign currency exchange rate fluctuations on net income metrics is not provided, as the impact on all components of the net income measure cannot be calculated without unreasonable effort.

    The Company's 2024 outlook for total property revenue and Adjusted EBITDA will be presented on a continuing operations basis, and the changes as compared to the Company's prior 2024 outlook described below are on the same basis. Net Income, Net income attributable to AMT common stockholders, AFFO attributable to AMT common stockholders and AFFO attributable to AMT common stockholders per Share will include discontinued operations, and the changes as compared to the Company's prior 2024 outlook described below are on the same basis. The Company's 2024 outlook also includes estimates for AFFO attributable to AMT common stockholders, as adjusted, and AFFO attributable to AMT common stockholders per Share, as adjusted.

    The Company is raising the midpoints of its full year 2024 outlook for total property revenue and Adjusted EBITDA by $15 million and $5 million, respectively. The Company is reducing the midpoints of its full year 2024 outlook for Net Income and Net income attributable to AMT common stockholders by $1,238 million and $1,253 million, respectively, primarily due to a recorded loss on the sale of ATC TIPL of $1.2 billion, which primarily included the reclassification of the Company's cumulative translation adjustment in India upon exiting the market of $1.1 billion. The Company is reducing the midpoints of its full year 2024 outlook for AFFO attributable to AMT common stockholders and AFFO attributable to AMT common stockholders per Share by $30 million and $0.07, respectively, due to the closing timing for the sale of ATC India, which was not assumed in the prior outlook. Excluding the impacts associated with the updated closing timing, the Company is raising its AFFO attributable to AMT common stockholders and AFFO attributable to AMT common stockholders per Share midpoints by $25 million and $0.05, respectively.

    Additional information pertaining to the impact of foreign currency and Secured Overnight Financing Rate fluctuations on the Company's outlook has been provided in the supplemental disclosure package available on the Company's website.

    2024 Outlook(1): ($ in millions, except per share amounts.)

    Full Year 2024

     

    Midpoint Growth

    Rates vs. Prior Year

    Total property revenue(2)

    $

    9,890

    to

    $

    9,980

     

    0.7%

    Net income

     

    1,992

    to

     

    2,072

     

    48.6%

    Net income attributable to AMT common stockholders

     

    1,952

    to

     

    2,032

     

    34.3%

    Adjusted EBITDA

     

    6,770

    to

     

    6,850

     

    1.8%

    AFFO attributable to AMT common stockholders

     

    4,890

    to

     

    4,970

     

    6.9%

    AFFO attributable to AMT common stockholders per Share

    $

    10.45

    to

    $

    10.62

     

    6.7%

    AFFO attributable to AMT common stockholders, as adjusted(3)

     

    4,616

    to

     

    4,696

     

    5.9%

    AFFO attributable to AMT common stockholders per Share, as adjusted(3)

    $

    9.86

    to

    $

    10.03

     

    5.7%

    _______________

    (1)

    2024 outlook and the prior year period results for total property revenue, Adjusted EBITDA, AFFO attributable to AMT common stockholders, as adjusted, and AFFO attributable to AMT common stockholders per Share, as adjusted, exclude the impacts associated with discontinued operations related to the ATC TIPL Transaction. Net Income, Net income attributable to AMT common stockholders, AFFO attributable to AMT common stockholders and AFFO attributable to AMT common stockholders per Share include the impacts associated with discontinued operations related to the ATC TIPL Transaction.

    (2)

    Includes U.S. & Canada segment property revenue of $5,245 million to $5,255 million, international property revenue of $3,725 million to $3,795 million and Data Centers segment property revenue of $920 million to $930 million, reflecting midpoint growth rates of 0.6%, (1.5)% and 10.8%, respectively. The U.S. & Canada growth rate includes an estimated negative impact of approximately 3% associated with a decrease in non-cash straight-line revenue recognition. The international growth rate includes an estimated negative impact of over 6% from the translational effects of foreign currency exchange rate fluctuations. International property revenue reflects the Company's Africa, Asia-Pacific, Europe and Latin America segments. Data Centers segment property revenue reflects revenue from the Company's data center facilities and related assets.

    (3)

    Represents AFFO attributable to AMT common stockholders from continuing operations adjusted for a full period of interest expense savings associated with the use of approximately $2.0 billion of proceeds from the ATC TIPL Transaction to pay down existing indebtedness under the 2021 Multicurrency Credit Facility, at the applicable historical borrowing cost for the respective period. No additional adjustments are required related to the repayment of approximately $120 million under the India Term Loan, as the historical interest expense associated with the India Term Loan is already considered as part of AFFO attributable to AMT common stockholders from discontinued operations when deriving AFFO attributable to AMT common stockholders from continued operations.

    2024 Outlook for Total Property revenue, at the midpoint, includes the following components(1)(2):

    ($ in millions, totals may not add due to rounding.)

    U.S. & Canada

    Property(3)

     

    International

    Property(4)

     

    Data Centers

    Property(5)

     

    Total Property

    International pass-through revenue

    N/A

     

    $

    1,027

     

    N/A

     

    $

    1,027

    Straight-line revenue

    232

     

     

    33

     

    10

     

     

    275

    _______________

    (1)

    Excludes the operating results of ATC TIPL, which are reported as discontinued operations.

    (2)

    For additional discussion regarding these components, please refer to "Revenue Components" below.

    (3)

    U.S. & Canada property revenue includes revenue from all assets in the United States and Canada, other than data center facilities and related assets.

    (4)

    International property revenue reflects the Company's Africa, Asia-Pacific, Europe and Latin America segments.

    (5)

    Data Centers property revenue reflects revenue from the Company's data center facilities and related assets.

    2024 Outlook for Total Tenant Billings Growth, at the midpoint, includes the following components(1)(2):

    (Totals may not add due to rounding.)

    U.S. & Canada

    Property

     

    International

    Property(3)

     

    Total Property

    Organic Tenant Billings

    ~4.7%

     

    ~6%

     

    ~5%

    New Site Tenant Billings

    ~0%

     

    >2%

     

    ~1%

    Total Tenant Billings Growth

    ~4.7%

     

    >8%

     

    ~6%

    _______________

    (1)

    Excludes the operating results of ATC TIPL, which are reported as discontinued operations.

    (2)

    For additional discussion regarding the component growth rates, please refer to "Revenue Components" below. Tenant Billings Growth is not applicable to the Data Centers segment. For additional details related to the Data Centers segment, please refer to the supplemental disclosure package available on the Company's website.

    (3)

    International property Tenant Billings Growth reflects the Company's Africa, Asia-Pacific, Europe and Latin America segments.

    Outlook for Capital Expenditures(1):

    ($ in millions, totals may not add due to rounding.)

    Full Year 2024

    Discretionary capital projects(2)

    $

    780

    to

    $

    810

    Ground lease purchases

     

    125

    to

     

    145

    Start-up capital projects

     

    65

    to

     

    85

    Redevelopment

     

    365

    to

     

    395

    Capital improvement

     

    155

    to

     

    165

    Corporate

     

    10

    —

     

    10

    Total

    $

    1,500

    to

    $

    1,610

    _______________

    (1)

    Excludes the operating results of ATC TIPL, which are reported as discontinued operations.

    (2)

    Includes the construction of 1,800 to 2,600 communications sites globally and $480 million of development spend in the Company's Data Centers segment.

    Reconciliation of Outlook for Adjusted EBITDA to Net income(1):

    ($ in millions, totals may not add due to rounding.)

    Full Year 2024

    Net income

    $

    1,992

     

    to

    $

    2,072

     

    Net loss (income) from discontinued operations, net of taxes

     

    978

     

    —

     

    978

     

    Interest expense

     

    1,415

     

    to

     

    1,405

     

    Depreciation, amortization and accretion

     

    2,025

     

    to

     

    2,035

     

    Income tax provision

     

    385

     

    —

     

    385

     

    Stock-based compensation expense

     

    185

     

    —

     

    185

     

    Other, including other operating expenses, interest income, (gain) loss on retirement of long-term obligations and other (income) expense

     

    (210

    )

    —

     

    (210

    )

    Adjusted EBITDA

    $

    6,770

     

    to

    $

    6,850

     

    _______________

    (1)

    All line items, except for Net income and Net loss (income) from discontinued operations, net of taxes, exclude the operating results of ATC TIPL, which are reported as discontinued operations.

    Reconciliation of Outlook for AFFO attributable to AMT common stockholders to Net income:

    ($ in millions, except share and per share data, totals may not add due to rounding.)

    Full Year 2024

    Net income

    $

    1,992

     

    to

    $

    2,072

     

    Straight-line revenue

     

    (275

    )

    —

     

    (275

    )

    Straight-line expense

     

    48

     

    —

     

    48

     

    Depreciation, amortization and accretion

     

    2,025

     

    to

     

    2,035

     

    Stock-based compensation expense

     

    185

     

    —

     

    185

     

    Deferred portion of income tax and other income tax adjustments

     

    104

     

    —

     

    104

     

    Other, including other operating expense, amortization of deferred financing costs, debt discounts and premiums, (gain) loss on retirement of long-term obligations, other (income) expense and long-term deferred interest charges

     

    (22

    )

    —

     

    (22

    )

    Capital improvement capital expenditures

     

    (155

    )

    to

     

    (165

    )

    Corporate capital expenditures

     

    (10

    )

    —

     

    (10

    )

    Adjustments and distributions for unconsolidated affiliates and noncontrolling interests

     

    (346

    )

    —

     

    (346

    )

    Adjustments for discontinued operations

     

    1,344

     

    —

     

    1,344

     

    AFFO attributable to AMT common stockholders

    $

    4,890

     

    to

    $

    4,970

     

    Divided by weighted average diluted shares outstanding (in thousands)

     

    468,000

     

    —

     

    468,000

     

    AFFO attributable to AMT common stockholders per Share

    $

    10.45

     

    to

    $

    10.62

     

    AFFO attributable to AMT common stockholders from discontinued operations

     

    (365

    )

    —

     

    (365

    )

    AFFO attributable to American Tower Corporation common stockholders from continuing operations

    $

    4,524

     

    to

    $

    4,604

     

    Adjustment for interest expense savings associated with the use of ATC TIPL Transaction proceeds

     

    92

     

    —

     

    92

     

    AFFO attributable to AMT common stockholders, as adjusted(1)

    $

    4,616

     

    to

    $

    4,696

     

    AFFO attributable to AMT common stockholders per Share, as adjusted(1)

    $

    9.86

     

    to

    $

    10.03

     

    _______________

    (1)

    Represents AFFO attributable to AMT common stockholders from continuing operations adjusted for a full period of interest expense savings associated with the use of approximately $2.0 billion of proceeds from the ATC TIPL Transaction to pay down existing indebtedness under the 2021 Multicurrency Credit Facility, at the applicable historical borrowing cost for the respective period. No additional adjustments are required related to the repayment of approximately $120 million under the India Term Loan, as the historical interest expense associated with the India Term Loan is already considered as part of AFFO attributable to AMT common stockholders from discontinued operations when deriving AFFO attributable to AMT common stockholders from continued operations.

    Conference Call Information

    American Tower will host a conference call today at 8:30 a.m. ET to discuss its financial results for the quarter ended September 30, 2024 and its updated outlook for 2024. Supplemental materials for the call will be available on the Company's website, www.americantower.com. The conference call dial-in numbers are as follows:

    U.S./Canada dial-in: (877) 692-8955

    International dial-in: (234) 720-6979

    Passcode: 8979882

    When available, a replay of the call can be accessed until 11:59 p.m. ET on November 12, 2024. The replay dial-in numbers are as follows:

    U.S./Canada dial-in: (866) 207-1041

    International dial-in: (402) 970-0847

    Passcode: 8827192

    American Tower will also sponsor a live simulcast and replay of the call on its website, www.americantower.com.

    About American Tower

    American Tower, one of the largest global REITs, is a leading independent owner, operator and developer of multitenant communications real estate with a portfolio of over 148,000 communications sites and a highly interconnected footprint of U.S. data center facilities. For more information about American Tower, please visit the "Earnings Materials" and "Investor Presentations" sections of our investor relations hub at www.americantower.com.

    Non-GAAP and Defined Financial Measures

    In addition to the results prepared in accordance with generally accepted accounting principles in the United States (GAAP) provided throughout this press release, the Company has presented the following Non-GAAP and Defined Financial Measures: Gross Margin, Operating Profit, Operating Profit Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Nareit Funds From Operations (FFO) attributable to American Tower Corporation common stockholders, Adjusted Funds From Operations (AFFO) attributable to American Tower Corporation common stockholders, AFFO attributable to American Tower Corporation common stockholders, as adjusted, AFFO attributable to American Tower Corporation common stockholders per Share, AFFO attributable to American Tower Corporation common stockholders per Share, as adjusted, Free Cash Flow, Net Debt and Net Leverage Ratio. In addition, the Company presents: Tenant Billings, Tenant Billings Growth, Organic Tenant Billings Growth and New Site Tenant Billings Growth.

    During the three months ended March 31, 2024, the Company updated its presentation of Nareit FFO attributable to American Tower Corporation common stockholders and AFFO attributable to American Tower Corporation common stockholders to remove separate presentation of Consolidated AFFO. The Company believes this presentation better aligns its reporting with management's current approach of allocating capital and resources, managing growth and profitability and assessing the operating performance of its business. The change in presentation has no impact on the Company's Nareit FFO attributable to American Tower Corporation common stockholders or AFFO attributable to American Tower Corporation common stockholders for any periods. Historical financial information included below has been adjusted to reflect the change in presentation.

    During the three months ended September 30, 2024, the Company updated its presentation of Adjusted Funds From Operations (AFFO) attributable to American Tower Corporation common stockholders and Adjusted Funds From Operations (AFFO) attributable to American Tower Corporation common stockholders per Share to add both metrics on an "as adjusted" basis. AFFO attributable to American Tower Corporation common stockholders, as adjusted, and AFFO attributable to American Tower Corporation common stockholders per Share, as adjusted, represent AFFO attributable to AMT common stockholders from continuing operations adjusted for a full period of interest expense savings associated with the use of approximately $2.0 billion of proceeds from the ATC TIPL Transaction to pay down existing indebtedness under the 2021 Multicurrency Credit Facility, at the applicable historical borrowing cost for the respective period. The Company believes this presentation better aligns its reporting with management's current approach of allocating capital and resources, managing growth and profitability and assessing the continuing operating performance of its business. Historical financial information included below has been adjusted to reflect the change in presentation.

    These measures are not intended to replace financial performance measures determined in accordance with GAAP. Rather, they are presented as additional information because management believes they are useful indicators of the current financial performance of the Company's core businesses and are commonly used across its industry peer group. As outlined in detail below, the Company believes that these measures can assist in comparing company performance on a consistent basis irrespective of depreciation and amortization or capital structure, while also providing valuable incremental insight into the underlying operating trends of its business.

    Depreciation and amortization can vary significantly among companies depending on accounting methods, particularly where acquisitions or non-operating factors, including historical cost basis, are involved. The Company's Non-GAAP and Defined Financial Measures may not be comparable to similarly titled measures used by other companies.

    Revenue Components

    In addition to reporting total revenue, the Company believes that providing transparency around the components of its revenue provides investors with insight into the indicators of the underlying demand for, and operating performance of, its real estate portfolio. Accordingly, the Company has provided disclosure of the following revenue components: (i) Tenant Billings, (ii) New Site Tenant Billings; (iii) Organic Tenant Billings; (iv) International pass-through revenue; (v) Straight-line revenue; (vi) Pre-paid amortization revenue; (vii) Foreign currency exchange impact; and (viii) Other revenue.

    Tenant Billings: The majority of the Company's revenue is generated from non-cancellable, long-term tenant leases. Revenue from Tenant Billings reflects several key aspects of the Company's real estate business: (i) "colocations/amendments" reflects new tenant leases for space on existing sites and amendments to existing leases to add additional tenant equipment; (ii) "escalations" reflects contractual increases in billing rates, which are typically tied to fixed percentages or a variable percentage based on a consumer price index; (iii) "cancellations" reflects the impact of tenant lease terminations or non-renewals or, in limited circumstances, when the lease rates on existing leases are reduced; and (iv) "new sites" reflects the impact of new property construction and acquisitions.

    New Site Tenant Billings: Day-one Tenant Billings associated with sites that have been built or acquired since the beginning of the prior-year period. Incremental colocations/amendments, escalations or cancellations that occur on these sites after the date of their addition to our portfolio are not included in New Site Tenant Billings. In certain cases, this could also include the net impact of certain divestitures. The Company believes providing New Site Tenant Billings enhances an investor's ability to analyze the Company's existing real estate portfolio growth as well as its development program growth, as the Company's construction and acquisition activities can drive variability in growth rates from period to period.

    Organic Tenant Billings: Tenant Billings on sites that the Company has owned since the beginning of the prior-year period, as well as Tenant Billings activity on new sites that occurred after the date of their addition to the Company's portfolio.

    International pass-through revenue: A portion of the Company's pass-through revenue is based on power and fuel expense reimbursements and therefore subject to fluctuations in fuel prices. As a result, revenue growth rates may fluctuate depending on the market price for fuel in any given period, which is not representative of the Company's real estate business and its economic exposure to power and fuel costs. Furthermore, this expense reimbursement mitigates the economic impact associated with fluctuations in operating expenses, such as power and fuel costs and land rents in certain of the Company's markets. As a result, the Company believes that it is appropriate to provide insight into the impact of pass-through revenue on certain revenue growth rates.

    Straight-line revenue: Under GAAP, the Company recognizes revenue on a straight-line basis over the term of the contract for certain of its tenant leases. Due to the Company's significant base of non-cancellable, long-term tenant leases, this can result in significant fluctuations in growth rates upon tenant lease signings and renewals (typically increases), when amounts billed or received upfront upon these events are initially deferred. These signings and renewals are only a portion of the Company's underlying business growth and can distort the underlying performance of our Tenant Billings Growth. As a result, the Company believes that it is appropriate to provide insight into the impact of straight-line revenue on certain growth rates in revenue and select other measures.

    Pre-paid amortization revenue: The Company recovers a portion of the costs it incurs for the redevelopment and development of its properties from its tenants. These upfront payments are then amortized over the initial term of the corresponding tenant lease. Given this amortization is not necessarily directly representative of underlying leasing activity on its real estate portfolio (i.e. does not have a renewal option or escalation as our tenant leases do), the Company believes that it is appropriate to provide insight into the impact of pre-paid amortization revenue on certain revenue growth rates to provide transparency into the underlying performance of our real estate business.

    Foreign currency exchange impact: The majority of the Company's international revenue and operating expenses are denominated in each country's local currency. As a result, foreign currency fluctuations may distort the underlying performance of our real estate business from period to period, depending on the movement of foreign currency exchange rates versus the U.S. Dollar. The Company believes it is appropriate to quantify the impact of foreign currency exchange rate fluctuations on its reported growth to provide transparency into the underlying performance of its real estate business.

    Other revenue: Other revenue represents revenue not captured by the above listed items and can include items such as customer settlements, fiber solutions revenue and data centers revenue.

    Non-GAAP and Defined Financial Measure Definitions

    Tenant Billings Growth: The increase or decrease resulting from a comparison of Tenant Billings for a current period with Tenant Billings for the corresponding prior-year period, in each case adjusted for foreign currency exchange rate fluctuations. The Company believes this measure provides valuable insight into the growth in recurring Tenant Billings and underlying demand for its real estate portfolio.

    Organic Tenant Billings Growth: The portion of Tenant Billings Growth attributable to Organic Tenant Billings. The Company believes that organic growth is a useful measure of its ability to add tenancy and incremental revenue to its assets for the reported period, which enables investors and analysts to gain additional insight into the relative attractiveness, and therefore the value, of the Company's property assets.

    New Site Tenant Billings Growth: The portion of Tenant Billings Growth attributable to New Site Tenant Billings. The Company believes this measure provides valuable insight into the growth attributable to Tenant Billings from recently acquired or constructed properties.

    Gross Margin: Revenues less operating expenses, excluding depreciation, amortization and accretion, selling, general, administrative and development expense and other operating expenses. The Company believes this measure provides valuable insight into the site-level profitability of its assets.

    Operating Profit: Gross Margin less selling, general, administrative and development expense, excluding stock-based compensation expense and corporate expenses. The Company believes this measure provides valuable insight into the site-level profitability of its assets while also taking into account the overhead expenses required to manage each of its operating segments.

    Operating Profit and Gross Margin are before interest income, interest expense, gain (loss) on retirement of long-term obligations, other income (expense), net income (loss) attributable to noncontrolling interest and income tax benefit (provision).

    Operating Profit Margin: The percentage that results from dividing Operating Profit by revenue.

    Adjusted EBITDA: Net income before Income (loss) from equity method investments; Income (loss) from discontinued operations, net of taxes; Income tax benefit (provision); Other income (expense); Gain (loss) on retirement of long-term obligations; Interest expense; Interest income; Other operating income (expense), including Goodwill impairment; Depreciation, amortization and accretion; and stock-based compensation expense. The Company believes this measure provides valuable insight into the profitability of its operations while at the same time taking into account the central overhead expenses required to manage its global operations. In addition, it is a widely used performance measure across the telecommunications real estate sector.

    Adjusted EBITDA Margin: The percentage that results from dividing Adjusted EBITDA by total revenue.

    Nareit Funds From Operations (FFO), as defined by the National Association of Real Estate Investment Trusts (Nareit), attributable to American Tower Corporation common stockholders: Net income before gains or losses from the sale or disposal of real estate, real estate related impairment charges, real estate related depreciation, amortization and accretion including adjustments and distributions for unconsolidated affiliates and noncontrolling interests and discontinued operations. The Company believes this measure provides valuable insight into the operating performance of its property assets by excluding the charges described above, particularly depreciation expenses, given the high initial, up-front capital intensity of the Company's operating model. In addition, it is a widely used performance measure across the telecommunications real estate sector.

    Adjusted Funds From Operations (AFFO) attributable to American Tower Corporation common stockholders: Nareit FFO attributable to American Tower Corporation common stockholders before (i) straight-line revenue and expense, (ii) stock-based compensation expense, (iii) the deferred portion of income tax and other income tax adjustments, (iv) non-real estate related depreciation, amortization and accretion, (v) amortization of deferred financing costs, debt discounts and premiums and long-term deferred interest charges, (vi) other income (expense), (vii) gain (loss) on retirement of long-term obligations, and (viii) other operating income (expense), less cash payments related to capital improvements and cash payments related to corporate capital expenditures and including adjustments and distributions for unconsolidated affiliates and noncontrolling interests and adjustments for discontinued operations, which includes the impact of noncontrolling interests and discontinued operations on both Nareit FFO and the corresponding adjustments included in AFFO. The Company believes this measure provides valuable insight into the operating performance of its assets by further adjusting the Nareit AFFO attributable to American Tower Corporation common stockholders metric to exclude the factors outlined above, which if unadjusted, may otherwise cause material fluctuations in Nareit FFO attributable to American Tower Corporation common stockholders growth from period to period that would not be representative of the underlying performance of the Company's property assets in those periods. In addition, it is a widely used performance measure across the telecommunications real estate sector. The Company believes providing this metric, excluding the impacts of noncontrolling interests, enhances transparency, given the minority interests in its Europe business and its U.S. data center business.

    AFFO attributable to American Tower Corporation common stockholders per Share: AFFO attributable to American Tower Corporation common stockholders divided by the diluted weighted average common shares outstanding.

    AFFO attributable to American Tower Corporation common stockholders, as adjusted: Represents AFFO attributable to AMT common stockholders from continuing operations adjusted for a full period of interest expense savings associated with the use of approximately $2.0 billion of proceeds from the ATC TIPL Transaction to pay down existing indebtedness under the 2021 Multicurrency Credit Facility, at the applicable historical borrowing cost for the respective period. No additional adjustments are required related to the repayment of approximately $120 million under the India Term Loan, as the historical interest expense associated with the India Term Loan is already considered as part of AFFO attributable to AMT common stockholders from discontinued operations when deriving AFFO attributable to AMT common stockholders from continued operations.

    AFFO attributable to American Tower Corporation common stockholders per Share, as adjusted: AFFO attributable to American Tower Corporation common stockholders, as adjusted, divided by the diluted weighted average common shares outstanding.

    Free Cash Flow: Cash provided by operating activities less total cash capital expenditures, including the impacts associated with discontinued operations and payments on finance leases and perpetual land easements. The Company believes that Free Cash Flow is useful to investors as the basis for comparing our performance and coverage ratios with other companies in its industry, although this measure of Free Cash Flow may not be directly comparable to similar measures used by other companies.

    Net Debt: Total long-term debt, including current portion and for periods beginning in the first quarter of 2019, finance lease liabilities, less cash and cash equivalents.

    Net Leverage Ratio: Net debt (total long-term debt, including current portion, and for periods beginning in the first quarter of 2019, finance lease liabilities, less cash and cash equivalents) divided by the quarter's annualized Adjusted EBITDA (the quarter's Adjusted EBITDA multiplied by four). The Company believes that including this calculation is important for investors and analysts given it is a critical component underlying its credit agency ratings.

    Cautionary Language Regarding Forward-Looking Statements

    This press release contains "forward-looking statements" concerning our goals, beliefs, expectations, strategies, objectives, plans, future operating results and underlying assumptions and other statements that are not necessarily based on historical facts. Examples of these statements include, but are not limited to, statements regarding our full year 2024 outlook and other targets, foreign currency exchange rates, the creditworthiness and financial strength of our customers, the expected impacts of strategic partnerships on our business, our expectations for the closing of signed agreements and the expected impacts of such agreements on our business and our expectations regarding the leasing demand for communications real estate. Actual results may differ materially from those indicated in our forward-looking statements as a result of various important factors, including: (1) a significant decrease in leasing demand for our communications infrastructure would materially and adversely affect our business and operating results, and we cannot control that demand; (2) a substantial portion of our current and projected future revenue is derived from a small number of customers, and we are sensitive to adverse changes in the creditworthiness and financial strength of our customers; (3) if our customers consolidate their operations, exit their businesses or share site infrastructure to a significant degree, our growth, revenue and ability to generate positive cash flows could be materially and adversely affected; (4) increasing competition within our industries may materially and adversely affect our revenue; (5) our expansion initiatives involve a number of risks and uncertainties, including those related to integrating acquired or leased assets, that could adversely affect our operating results, disrupt our operations or expose us to additional risk; (6) new technologies or changes, or lack thereof, in our or a customer's business model could make our communications infrastructure leasing business less desirable and result in decreasing revenues and operating results; (7) competition to purchase assets could adversely affect our ability to achieve our return on investment criteria; (8) strategic partnerships, and divestitures, such as the Pending ATC TIPL Transaction, may materially and adversely affect our financial condition, results of operations or cash flows; (9) our leverage and debt service obligations, including during a rising interest rates environment, may materially and adversely affect our ability to raise additional financing to fund capital expenditures, future growth and expansion initiatives and may reduce funds available to satisfy our distribution requirements; (10) rising inflation may adversely affect us by increasing costs beyond what we can recover through price increases; (11) restrictive covenants in the agreements related to our securitization transactions, our credit facilities and our debt securities could materially and adversely affect our business by limiting flexibility, and we may be prohibited from paying dividends on our common stock, which may jeopardize our qualification for taxation as a REIT; (12) our foreign operations are subject to economic, political and other risks that could materially and adversely affect our revenues or financial position, including risks associated with fluctuations in foreign currency exchange rates; (13) our business, and that of our customers, is subject to laws, regulations and administrative and judicial decisions, and changes thereto, that could restrict our ability to operate our business as we currently do or impact our competitive landscape; (14) we may be adversely affected by regulations related to climate change; (15) if we fail to remain qualified for taxation as a REIT, we will be subject to tax at corporate income tax rates, which may substantially reduce funds otherwise available, and even if we qualify for taxation as a REIT, we may face tax liabilities that impact earnings and available cash flow; (16) complying with REIT requirements may limit our flexibility or cause us to forego otherwise attractive opportunities; (17) we could have liability under environmental and occupational safety and health laws; (18) our towers, fiber networks, data centers or computer systems may be affected by natural disasters (including as a result of climate change) and other unforeseen events for which our insurance may not provide adequate coverage or result in increased insurance premiums; (19) if we, or third parties on which we rely, experience technology failures, including cybersecurity incidents or the loss of personally identifiable information, we may incur substantial costs and suffer other negative consequences, which may include reputational damage; (20) our costs could increase and our revenues could decrease due to perceived health risks from radio emissions, especially if these perceived risks are substantiated; (21) if we are unable to protect our rights to the land under our towers and buildings in which our data centers are located, it could adversely affect our business and operating results; and (22) if we are unable or choose not to exercise our rights to purchase towers that are subject to lease and sublease agreements at the end of the applicable period, our cash flows derived from those towers will be eliminated. For additional information regarding factors that may cause actual results to differ materially from those indicated in our forward-looking statements, we refer you to the information that is provided in the section entitled "Risk Factors" in our most recent annual report on Form 10-K, and other risks described in documents we subsequently file from time to time with the Securities and Exchange Commission. We undertake no obligation to update the information contained in this press release to reflect subsequently occurring events or circumstances.

    UNAUDITED CONSOLIDATED BALANCE SHEETS

    (In millions)

     

     

    September 30, 2024

     

    December 31, 2023

    ASSETS

     

     

     

    CURRENT ASSETS:

     

     

     

    Cash and cash equivalents

    $

    2,150.3

     

     

    $

    1,753.7

     

    Restricted cash

     

    131.9

     

     

     

    119.7

     

    Accounts receivable, net

     

    537.8

     

     

     

    547.5

     

    Prepaid and other current assets

     

    579.6

     

     

     

    559.5

     

    Current assets of discontinued operations

     

    —

     

     

     

    729.6

     

    Total current assets

     

    3,399.6

     

     

     

    3,710.0

     

    PROPERTY AND EQUIPMENT, net

     

    19,277.5

     

     

     

    18,863.2

     

    GOODWILL

     

    12,045.7

     

     

     

    12,083.5

     

    OTHER INTANGIBLE ASSETS, net

     

    15,195.1

     

     

     

    15,932.3

     

    DEFERRED TAX ASSET

     

    143.3

     

     

     

    179.1

     

    DEFERRED RENT ASSET

     

    3,662.4

     

     

     

    3,478.2

     

    RIGHT-OF-USE ASSET

     

    8,328.9

     

     

     

    8,205.1

     

    NOTES RECEIVABLE AND OTHER NON-CURRENT ASSETS

     

    764.3

     

     

     

    755.3

     

    NON-CURRENT ASSETS OF DISCONTINUED OPERATIONS

    $

    —

     

     

    $

    2,820.9

     

    TOTAL

    $

    62,816.8

     

     

    $

    66,027.6

     

    LIABILITIES

     

     

     

    CURRENT LIABILITIES:

     

     

     

    Accounts payable

    $

    221.3

     

     

    $

    251.3

     

    Accrued expenses

     

    982.3

     

     

     

    1,052.8

     

    Distributions payable

     

    779.3

     

     

     

    906.2

     

    Accrued interest

     

    260.1

     

     

     

    384.2

     

    Current portion of operating lease liability

     

    599.8

     

     

     

    690.4

     

    Current portion of long-term obligations

     

    3,730.5

     

     

     

    3,067.3

     

    Unearned revenue

     

    496.2

     

     

     

    433.8

     

    Current liabilities of discontinued operations

     

    —

     

     

     

    463.3

     

    Total current liabilities

     

    7,069.5

     

     

     

    7,249.3

     

    LONG-TERM OBLIGATIONS

     

    33,367.8

     

     

     

    35,734.0

     

    OPERATING LEASE LIABILITY

     

    7,083.2

     

     

     

    6,815.3

     

    ASSET RETIREMENT OBLIGATIONS

     

    2,503.1

     

     

     

    2,080.0

     

    DEFERRED TAX LIABILITY

     

    1,401.4

     

     

     

    1,310.6

     

    OTHER NON-CURRENT LIABILITIES

     

    1,198.9

     

     

     

    1,149.8

     

    NON-CURRENT LIABILITIES OF DISCONTINUED OPERATIONS

     

    —

     

     

     

    823.2

     

    Total liabilities

     

    52,623.9

     

     

     

    55,162.2

     

    COMMITMENTS AND CONTINGENCIES

     

     

     

    EQUITY:

     

     

     

    Common stock

     

    4.8

     

     

     

    4.8

     

    Additional paid-in capital

     

    15,013.8

     

     

     

    14,872.9

     

    Distributions in excess of earnings

     

    (4,893.5

    )

     

     

    (3,638.8

    )

    Accumulated other comprehensive loss

     

    (5,182.2

    )

     

     

    (5,739.5

    )

    Treasury stock

     

    (1,301.2

    )

     

     

    (1,301.2

    )

    Total American Tower Corporation equity

     

    3,641.7

     

     

     

    4,198.2

     

    Noncontrolling interests

     

    6,551.2

     

     

     

    6,667.2

     

    Total equity

     

    10,192.9

     

     

     

    10,865.4

     

    TOTAL

    $

    62,816.8

     

     

    $

    66,027.6

     

     

    UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In millions, except share and per share data)

     

     

    Three Months Ended

    September 30,

     

    Nine Months

    Ended September 30,

     

    2024

     

    2023

     

    2024

     

    2023

    REVENUES:

     

     

     

     

     

     

     

    Property

    $

    2,469.9

     

     

    $

    2,494.9

     

     

    $

    7,449.6

     

     

    $

    7,434.1

     

    Services

     

    52.4

     

     

     

    26.2

     

     

     

    130.0

     

     

     

    122.0

     

    Total operating revenues

     

    2,522.3

     

     

     

    2,521.1

     

     

     

    7,579.6

     

     

     

    7,556.1

     

    OPERATING EXPENSES:

     

     

     

     

     

     

     

    Costs of operations (exclusive of items shown separately below):

     

     

     

     

     

     

     

    Property

     

    626.9

     

     

     

    625.5

     

     

     

    1,859.2

     

     

     

    1,877.0

     

    Services

     

    24.9

     

     

     

    12.5

     

     

     

    60.8

     

     

     

    48.8

     

    Depreciation, amortization and accretion

     

    498.5

     

     

     

    723.2

     

     

     

    1,527.9

     

     

     

    2,203.6

     

    Selling, general, administrative and development expense(1)

     

    227.7

     

     

     

    220.3

     

     

     

    690.3

     

     

     

    700.8

     

    Other operating expense

     

    5.1

     

     

     

    26.6

     

     

     

    5.0

     

     

     

    213.2

     

    Total operating expenses

     

    1,383.1

     

     

     

    1,608.1

     

     

     

    4,143.2

     

     

     

    5,043.4

     

    OPERATING INCOME

     

    1,139.2

     

     

     

    913.0

     

     

     

    3,436.4

     

     

     

    2,512.7

     

    OTHER INCOME (EXPENSE):

     

     

     

     

     

     

     

    Interest income

     

    37.7

     

     

     

    33.3

     

     

     

    103.1

     

     

     

    85.0

     

    Interest expense

     

    (356.8

    )

     

     

    (356.5

    )

     

     

    (1,083.3

    )

     

     

    (1,040.6

    )

    Loss on retirement of long-term obligations

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (0.3

    )

    Other (expense) income (including foreign currency (losses) gains of $(337.4), $239.0, $(231.4), and $47.1, respectively

     

    (269.6

    )

     

     

    234.5

     

     

     

    (137.1

    )

     

     

    41.3

     

    Total other expense

     

    (588.7

    )

     

     

    (88.7

    )

     

     

    (1,117.3

    )

     

     

    (914.6

    )

    INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     

    550.5

     

     

     

    824.3

     

     

     

    2,319.1

     

     

     

    1,598.1

     

    Income tax provision

     

    (122.4

    )

     

     

    (49.5

    )

     

     

    (291.1

    )

     

     

    (98.4

    )

    NET INCOME FROM CONTINUING OPERATIONS

    $

    428.1

     

     

    $

    774.8

     

     

    $

    2,028.0

     

     

    $

    1,499.7

     

    LOSS FROM DISCONTINUED OPERATIONS, NET OF TAXES

    $

    (1,208.5

    )

     

    $

    (197.5

    )

     

    $

    (978.3

    )

     

    $

    (145.9

    )

    NET (LOSS) INCOME

     

    (780.4

    )

     

     

    577.3

     

     

     

    1,049.7

     

     

     

    1,353.8

     

    Net (income) loss attributable to noncontrolling interests

     

    (11.9

    )

     

     

    9.6

     

     

     

    (24.3

    )

     

     

    44.6

     

    NET (LOSS) INCOME ATTRIBUTABLE TO AMERICAN TOWER CORPORATION COMMON STOCKHOLDERS

    $

    (792.3

    )

     

    $

    586.9

     

     

    $

    1,025.4

     

     

    $

    1,398.4

     

    NET INCOME FROM CONTINUING OPERATIONS ATTRIBUTABLE TO AMERICAN TOWER CORPORATION COMMON STOCKHOLDERS

    $

    416.2

     

     

    $

    784.4

     

     

    $

    2,003.7

     

     

    $

    1,544.3

     

    NET LOSS FROM DISCONTINUED OPERATIONS ATTRIBUTABLE TO AMERICAN TOWER CORPORATION COMMON STOCKHOLDERS

    $

    (1,208.5

    )

     

    $

    (197.5

    )

     

    $

    (978.3

    )

     

    $

    (145.9

    )

    NET INCOME PER COMMON SHARE AMOUNTS:

     

     

     

     

     

     

     

    Basic net income from continuing operations attributable to American Tower Corporation common stockholders

    $

    0.89

     

     

    $

    1.68

     

     

    $

    4.29

     

     

    $

    3.31

     

    Basic net loss from discontinued operations attributable to American Tower Corporation common stockholders

    $

    (2.59

    )

     

    $

    (0.42

    )

     

    $

    (2.10

    )

     

    $

    (0.31

    )

    Diluted net income from continuing operations attributable to American Tower Corporation common stockholders

    $

    0.89

     

     

    $

    1.68

     

     

    $

    4.28

     

     

    $

    3.31

     

    Diluted net loss from discontinued operations attributable to American Tower Corporation common stockholders

    $

    (2.58

    )

     

    $

    (0.42

    )

     

    $

    (2.09

    )

     

    $

    (0.31

    )

    Basic net (loss) income attributable to American Tower Corporation common stockholders

    $

    (1.70

    )

     

    $

    1.26

     

     

    $

    2.20

     

     

    $

    3.00

     

    Diluted net (loss) income attributable to American Tower Corporation common stockholders

    $

    (1.69

    )

     

    $

    1.26

     

     

    $

    2.19

     

     

    $

    2.99

     

    WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (in thousands):

     

     

     

     

     

     

     

    BASIC

     

    467,196

     

     

     

    466,168

     

     

     

    466,919

     

     

     

    466,000

     

    DILUTED

     

    468,261

     

     

     

    467,161

     

     

     

    468,001

     

     

     

    467,034

     

    _______________

    (1)

    Selling, general, administrative and development expense includes stock-based compensation expense in aggregate amounts of $43.7 million and $150.8 million for the three and nine months ended September 30, 2024, respectively, and $39.4 million and $149.0 million for the three and nine months ended September 30, 2023, respectively.

     

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In millions)

     

     

    Nine Months Ended September 30,

     

    2024

     

    2023

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

     

     

    Net income

    $

    1,049.7

     

     

    $

    1,353.8

     

    Adjustments to reconcile net income to cash provided by operating activities:

     

     

     

    Depreciation, amortization and accretion

     

    1,623.9

     

     

     

    2,321.6

     

    Stock-based compensation expense

     

    161.7

     

     

     

    158.0

     

    Loss on early retirement of long-term obligations

     

    —

     

     

     

    0.3

     

    Loss on sale of ATC TIPL

     

    1,245.5

     

     

     

    —

     

    Other non-cash items reflected in statements of operations

     

    320.9

     

     

     

    413.9

     

    Increase in net deferred rent balances

     

    (220.4

    )

     

     

    (341.4

    )

    Right-of-use asset and Operating lease liability, net

     

    27.0

     

     

     

    (60.5

    )

    Changes in unearned revenue

     

    56.1

     

     

     

    0.0

     

    Increase in assets

     

    (130.3

    )

     

     

    (268.1

    )

    (Decrease) increase in liabilities

     

    (42.6

    )

     

     

    2.9

     

    Cash provided by operating activities

     

    4,091.5

     

     

     

    3,580.5

     

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

    Payments for purchase of property and equipment and construction activities

     

    (1,146.6

    )

     

     

    (1,273.5

    )

    Payments for acquisitions, net of cash acquired

     

    (114.9

    )

     

     

    (151.9

    )

    Proceeds from sales of short-term investments and other non-current assets(1)

     

    253.2

     

     

     

    13.0

     

    Proceeds from the sale of ATC TIPL

     

    2,158.8

     

     

     

    —

     

    Deposits and other

     

    (379.2

    )

     

     

    246.8

     

    Cash provided by (used for) investing activities

     

    771.3

     

     

     

    (1,165.6

    )

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

    Proceeds from short-term borrowings, net

     

    8.8

     

     

     

    147.3

     

    Borrowings under credit facilities

     

    6,147.9

     

     

     

    5,370.0

     

    Proceeds from issuance of senior notes, net

     

    2,374.1

     

     

     

    5,678.3

     

    Proceeds from issuance of securities in securitization transaction

     

    —

     

     

     

    1,300.0

     

    Repayments of notes payable, credit facilities, senior notes, secured debt, term loans and finance leases(2)

     

    (10,435.8

    )

     

     

    (12,437.1

    )

    Contributions from noncontrolling interest holders

     

    103.7

     

     

     

    3.0

     

    Distributions to noncontrolling interest holders

     

    (361.8

    )

     

     

    (34.4

    )

    Proceeds from stock options and employee stock purchase plan

     

    38.1

     

     

     

    12.3

     

    Distributions paid on common stock

     

    (2,316.9

    )

     

     

    (2,193.2

    )

    Deferred financing costs and other financing activities(3)

     

    (102.0

    )

     

     

    (127.7

    )

    Cash used for financing activities

     

    (4,543.9

    )

     

     

    (2,281.5

    )

    Net effect of changes in foreign currency exchange rates on cash and cash equivalents, and restricted cash

     

    (130.1

    )

     

     

    (42.5

    )

    NET INCREASE IN CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH

     

    188.8

     

     

     

    90.9

     

    CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD

     

    2,093.4

     

     

     

    2,140.7

     

    CASH AND CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD

    $

    2,282.2

     

     

    $

    2,231.6

     

    CASH PAID FOR INCOME TAXES, NET(4)

    $

    224.4

     

     

    $

    197.4

     

    CASH PAID FOR INTEREST

    $

    1,216.7

     

     

    $

    1,054.8

     

    _______________

    (1)

    Nine months ended September 30, 2024 includes $238.0 million from the sale of the optionally convertible debentures issued by one of the Company's customers in India, Vodafone Idea Limited ("VIL," and the optionally convertible debentures, the "VIL OCDs"), and associated shares of equity of VIL (the "VIL Shares").

    (2)

    Nine months ended September 30, 2024 and September 30, 2023 include $3.9 million and $4.8 million of finance lease payments, respectively.

    (3)

    Nine months ended September 30, 2024 and September 30, 2023 include $24.0 million and $30.4 million of perpetual land easement payments, respectively.

    (4)

    Nine months ended September 30, 2024 includes withholding taxes paid in India of $36.4 million, which were incurred as a result of the ATC TIPL Transaction.

     

    UNAUDITED CONSOLIDATED RESULTS FROM OPERATIONS, BY SEGMENT

    ($ in millions, totals may not add due to rounding.)

     

     

    Three Months Ended September 30, 2024

     

    Property

     

    Services

     

    Total

     

    U.S. &

    Canada

     

    Latin

    America

     

    Asia-

    Pacific(1)

     

    Africa

     

    Europe

     

    Total

    International(2)

     

    Data

    Centers(3)

     

    Total

    Property

    Segment revenues

    $

    1,318

     

     

    $

    403

     

     

    $

    6

     

     

    $

    297

     

     

    $

    213

     

     

    $

    918

     

     

    $

    234

     

     

    $

    2,470

     

     

    $

    52

     

     

    $

    2,522

     

    Segment operating expenses

     

    225

     

     

     

    128

     

     

     

    1

     

     

     

    93

     

     

     

    79

     

     

     

    302

     

     

     

    100

     

     

     

    627

     

     

     

    25

     

     

     

    652

     

    Segment Gross Margin

    $

    1,093

     

     

    $

    275

     

     

    $

    4

     

     

    $

    204

     

     

    $

    134

     

     

    $

    616

     

     

    $

    134

     

     

    $

    1,843

     

     

    $

    28

     

     

    $

    1,871

     

    Segment SG&A(4)

     

    41

     

     

     

    29

     

     

     

    2

     

     

     

    16

     

     

     

    14

     

     

     

    61

     

     

     

    21

     

     

     

    122

     

     

     

    5

     

     

     

    127

     

    Segment Operating Profit

    $

    1,052

     

     

    $

    246

     

     

    $

    2

     

     

    $

    188

     

     

    $

    120

     

     

    $

    556

     

     

    $

    113

     

     

    $

    1,721

     

     

    $

    22

     

     

    $

    1,743

     

    Segment Operating Profit Margin

     

    80

    %

     

     

    61

    %

     

     

    39

    %

     

     

    63

    %

     

     

    56

    %

     

     

    61

    %

     

     

    48

    %

     

     

    70

    %

     

     

    43

    %

     

     

    69

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Growth Metrics

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Growth

     

    (0.5

    )%

     

     

    (12.4

    )%

     

     

    18.8

    %

     

     

    1.1

    %

     

     

    6.2

    %

     

     

    (4.2

    )%

     

     

    10.3

    %

     

     

    (1.0

    )%

     

     

    100.0

    %

     

     

    0.0

    %

    Total Tenant Billings Growth

     

    4.9

    %

     

     

    1.9

    %

     

     

    25.7

    %

     

     

    16.7

    %

     

     

    7.9

    %

     

     

    7.7

    %

     

     

    N/A

     

     

     

    5.9

    %

     

     

     

     

    Organic Tenant Billings Growth

     

    5.0

    %

     

     

    1.7

    %

     

     

    10.6

    %

     

     

    11.5

    %

     

     

    6.3

    %

     

     

    5.7

    %

     

     

    N/A

     

     

     

    5.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Components(5)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Prior-Year Tenant Billings

    $

    1,169

     

     

    $

    310

     

     

    $

    4

     

     

    $

    193

     

     

    $

    132

     

     

    $

    639

     

     

    $

    —

     

     

    $

    1,808

     

     

     

     

     

    Colocations/Amendments

     

    45

     

     

     

    7

     

     

     

    0

     

     

     

    10

     

     

     

    6

     

     

     

    23

     

     

     

    —

     

     

     

    68

     

     

     

     

     

    Escalations

     

    35

     

     

     

    13

     

     

     

    0

     

     

     

    16

     

     

     

    4

     

     

     

    33

     

     

     

    —

     

     

     

    68

     

     

     

     

     

    Cancellations

     

    (19

    )

     

     

    (14

    )

     

     

    (0

    )

     

     

    (4

    )

     

     

    (1

    )

     

     

    (19

    )

     

     

    —

     

     

     

    (38

    )

     

     

     

     

    Other

     

    (3

    )

     

     

    (1

    )

     

     

    0

     

     

     

    1

     

     

     

    (0

    )

     

     

    (1

    )

     

     

    —

     

     

     

    (4

    )

     

     

     

     

    Organic Tenant Billings

    $

    1,227

     

     

    $

    315

     

     

    $

    4

     

     

    $

    216

     

     

    $

    141

     

     

    $

    676

     

     

    $

    —

     

     

    $

    1,902

     

     

     

     

     

    New Site Tenant Billings

     

    (1

    )

     

     

    0

     

     

     

    1

     

     

     

    10

     

     

     

    2

     

     

     

    13

     

     

     

    —

     

     

     

    12

     

     

     

     

     

    Total Tenant Billings

    $

    1,226

     

     

    $

    315

     

     

    $

    5

     

     

    $

    226

     

     

    $

    143

     

     

    $

    689

     

     

    $

    —

     

     

    $

    1,914

     

     

     

     

     

    Foreign Currency Exchange Impact(6)

     

    (0

    )

     

     

    (29

    )

     

     

    (0

    )

     

     

    (23

    )

     

     

    1

     

     

     

    (51

    )

     

     

    —

     

     

     

    (51

    )

     

     

     

     

    Total Tenant Billings (Current Period)

    $

    1,226

     

     

    $

    287

     

     

    $

    5

     

     

    $

    203

     

     

    $

    144

     

     

    $

    638

     

     

    $

    —

     

     

    $

    1,863

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Straight-Line Revenue

     

    59

     

     

     

    (5

    )

     

     

    1

     

     

     

    13

     

     

     

    1

     

     

     

    10

     

     

     

    2

     

     

     

    70

     

     

     

     

     

    Pre-paid Amortization Revenue

     

    22

     

     

     

    1

     

     

     

    —

     

     

     

    1

     

     

     

    8

     

     

     

    9

     

     

     

    —

     

     

     

    31

     

     

     

     

     

    Other Revenue

     

    12

     

     

     

    8

     

     

     

    0

     

     

     

    (3

    )

     

     

    5

     

     

     

    11

     

     

     

    232

     

     

     

    254

     

     

     

     

     

    International Pass-Through Revenue

     

    —

     

     

     

    126

     

     

     

    0

     

     

     

    92

     

     

     

    56

     

     

     

    273

     

     

     

    —

     

     

     

    273

     

     

     

     

     

    Foreign Currency Exchange Impact(7)

     

    (0

    )

     

     

    (13

    )

     

     

    (0

    )

     

     

    (8

    )

     

     

    0

     

     

     

    (21

    )

     

     

    —

     

     

     

    (21

    )

     

     

     

     

    Total Property Revenue (Current Period)

    $

    1,318

     

     

    $

    403

     

     

    $

    6

     

     

    $

    297

     

     

    $

    213

     

     

    $

    918

     

     

    $

    234

     

     

    $

    2,470

     

     

     

     

     

    _______________

    (1)

    Excludes the operating results of ATC TIPL, which are reported as discontinued operations.

    (2)

    Total International reflects the Company's international operations excluding Canada.

    (3)

    For additional details related to the Data Centers segment, please refer to the supplemental disclosure package available on the Company's website.

    (4)

    Excludes stock-based compensation expense.

    (5)

    All components of revenue, except those labeled current period, have been translated at prior-period foreign currency exchange rates.

    (6)

    Reflects foreign currency exchange impact on all components of Total Tenant Billings.

    (7)

    Reflects foreign currency exchange impact on components of revenue, other than Total Tenant Billings.

     

    UNAUDITED CONSOLIDATED RESULTS FROM OPERATIONS, BY SEGMENT (CONTINUED)

    ($ in millions, totals may not add due to rounding.)

     

     

    Three Months Ended September 30, 2023

     

    Property

     

    Services

     

    Total

     

    U.S. &

    Canada

     

    Latin

    America

     

    Asia-

    Pacific(1)

     

    Africa

     

    Europe

     

    Total

    International(2)

     

    Data

    Centers(3)

     

    Total

    Property

    Segment revenues

    $

    1,325

     

     

    $

    460

     

     

    $

    5

     

     

    $

    294

     

     

    $

    200

     

     

    $

    959

     

     

    $

    212

     

     

    $

    2,495

     

     

    $

    26

     

     

    $

    2,521

     

    Segment operating expenses

     

    214

     

     

     

    144

     

     

     

    1

     

     

     

    97

     

     

     

    79

     

     

     

    321

     

     

     

    90

     

     

     

    626

     

     

     

    13

     

     

     

    638

     

    Segment Gross Margin

    $

    1,110

     

     

    $

    315

     

     

    $

    4

     

     

    $

    197

     

     

    $

    122

     

     

    $

    637

     

     

    $

    122

     

     

    $

    1,869

     

     

    $

    14

     

     

    $

    1,883

     

    Segment SG&A(4)

     

    40

     

     

     

    29

     

     

     

    2

     

     

     

    13

     

     

     

    15

     

     

     

    59

     

     

     

    18

     

     

     

    117

     

     

     

    6

     

     

     

    123

     

    Segment Operating Profit

    $

    1,070

     

     

    $

    286

     

     

    $

    2

     

     

    $

    184

     

     

    $

    107

     

     

    $

    578

     

     

    $

    104

     

     

    $

    1,752

     

     

    $

    8

     

     

    $

    1,760

     

    Segment Operating Profit Margin

     

    81

    %

     

     

    62

    %

     

     

    35

    %

     

     

    63

    %

     

     

    53

    %

     

     

    60

    %

     

     

    49

    %

     

     

    70

    %

     

     

    29

    %

     

     

    70

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Growth Metrics

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Growth

     

    5.2

    %

     

     

    9.3

    %

     

     

    60.0

    %

     

     

    (3.2

    )%

     

     

    8.9

    %

     

     

    5.2

    %

     

     

    9.4

    %

     

     

    5.6

    %

     

     

    (57.5

    )%

     

     

    4.0

    %

    Total Tenant Billings Growth

     

    5.4

    %

     

     

    5.4

    %

     

     

    55.5

    %

     

     

    18.6

    %

     

     

    10.0

    %

     

     

    11.0

    %

     

     

    N/A

     

     

     

    7.3

    %

     

     

     

     

    Organic Tenant Billings Growth

     

    5.3

    %

     

     

    5.2

    %

     

     

    9.3

    %

     

     

    12.8

    %

     

     

    8.2

    %

     

     

    8.4

    %

     

     

    N/A

     

     

     

    6.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Components(5)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Prior-Year Tenant Billings

    $

    1,109

     

     

    $

    265

     

     

    $

    3

     

     

    $

    190

     

     

    $

    112

     

     

    $

    569

     

     

    $

    —

     

     

    $

    1,678

     

     

     

     

     

    Colocations/Amendments

     

    58

     

     

     

    9

     

     

     

    0

     

     

     

    16

     

     

     

    3

     

     

     

    28

     

     

     

    —

     

     

     

    86

     

     

     

     

     

    Escalations

     

    33

     

     

     

    19

     

     

     

    0

     

     

     

    19

     

     

     

    7

     

     

     

    45

     

     

     

    —

     

     

     

    78

     

     

     

     

     

    Cancellations

     

    (30

    )

     

     

    (14

    )

     

     

    (0

    )

     

     

    (12

    )

     

     

    (1

    )

     

     

    (26

    )

     

     

    —

     

     

     

    (56

    )

     

     

     

     

    Other

     

    (2

    )

     

     

    0

     

     

     

    0

     

     

     

    1

     

     

     

    (0

    )

     

     

    1

     

     

     

    —

     

     

     

    (1

    )

     

     

     

     

    Organic Tenant Billings

    $

    1,168

     

     

    $

    279

     

     

    $

    3

     

     

    $

    214

     

     

    $

    121

     

     

    $

    617

     

     

    $

    —

     

     

    $

    1,785

     

     

     

     

     

    New Site Tenant Billings

     

    1

     

     

     

    0

     

     

     

    1

     

     

     

    11

     

     

     

    2

     

     

     

    15

     

     

     

    —

     

     

     

    16

     

     

     

     

     

    Total Tenant Billings

    $

    1,169

     

     

    $

    279

     

     

    $

    4

     

     

    $

    225

     

     

    $

    123

     

     

    $

    631

     

     

    $

    —

     

     

    $

    1,800

     

     

     

     

     

    Foreign Currency Exchange Impact(6)

     

    (0

    )

     

     

    30

     

     

     

    (0

    )

     

     

    (32

    )

     

     

    9

     

     

     

    8

     

     

     

    —

     

     

     

    8

     

     

     

     

     

    Total Tenant Billings (Current Period)

    $

    1,169

     

     

    $

    310

     

     

    $

    4

     

     

    $

    193

     

     

    $

    132

     

     

    $

    639

     

     

    $

    —

     

     

    $

    1,808

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Straight-Line Revenue

     

    91

     

     

     

    (2

    )

     

     

    1

     

     

     

    18

     

     

     

    1

     

     

     

    17

     

     

     

    4

     

     

     

    112

     

     

     

     

     

    Pre-paid Amortization Revenue

     

    21

     

     

     

    0

     

     

     

    —

     

     

     

    0

     

     

     

    4

     

     

     

    5

     

     

     

    —

     

     

     

    26

     

     

     

     

     

    Other Revenue

     

    44

     

     

     

    27

     

     

     

    (0

    )

     

     

    1

     

     

     

    7

     

     

     

    35

     

     

     

    208

     

     

     

    287

     

     

     

     

     

    International Pass-Through Revenue

     

    —

     

     

     

    112

     

     

     

    0

     

     

     

    121

     

     

     

    51

     

     

     

    284

     

     

     

    —

     

     

     

    284

     

     

     

     

     

    Foreign Currency Exchange Impact(7)

     

    0

     

     

     

    13

     

     

     

    (0

    )

     

     

    (40

    )

     

     

    5

     

     

     

    (22

    )

     

     

    —

     

     

     

    (22

    )

     

     

     

     

    Total Property Revenue (Current Period)

    $

    1,325

     

     

    $

    460

     

     

    $

    5

     

     

    $

    294

     

     

    $

    200

     

     

    $

    959

     

     

    $

    212

     

     

    $

    2,495

     

     

     

     

     

    _______________

    (1)

    Excludes the operating results of ATC TIPL, which are reported as discontinued operations.

    (2)

    Total International reflects the Company's international operations excluding Canada.

    (3)

    For additional details related to the Data Centers segment, please refer to the supplemental disclosure package available on the Company's website.

    (4)

    Excludes stock-based compensation expense.

    (5)

    All components of revenue, except those labeled current period, have been translated at prior-period foreign currency exchange rates.

    (6)

    Reflects foreign currency exchange impact on all components of Total Tenant Billings.

    (7)

    Reflects foreign currency exchange impact on components of revenue, other than Total Tenant Billings.

     

    UNAUDITED SELECTED CONSOLIDATED FINANCIAL INFORMATION

    ($ in millions, except share and per share data, totals may not add due to rounding.)

     

    The reconciliation of Adjusted EBITDA to net income and the calculation of Adjusted EBITDA Margin are as follows(1):

     

     

    Three Months Ended September 30,

     

    2024

     

    2023

    Net (loss) income

    $

    (780.4

    )

     

    $

    577.3

     

    Loss from discontinued operations, net of taxes

     

    1,208.5

     

     

     

    197.5

     

    Income tax provision

     

    122.4

     

     

     

    49.5

     

    Other expense (income)

     

    269.6

     

     

     

    (234.5

    )

    Interest expense

     

    356.8

     

     

     

    356.5

     

    Interest income

     

    (37.7

    )

     

     

    (33.3

    )

    Other operating expense

     

    5.1

     

     

     

    26.6

     

    Depreciation, amortization and accretion

     

    498.5

     

     

     

    723.2

     

    Stock-based compensation expense

     

    43.7

     

     

     

    39.4

     

    Adjusted EBITDA

    $

    1,686.5

     

     

    $

    1,702.2

     

    Total revenue

    $

    2,522.3

     

     

    $

    2,521.1

     

    Adjusted EBITDA Margin

     

    67

    %

     

     

    68

    %

    _______________

    (1)

    All line items, except for Net (loss) income and Loss from discontinued operations, net of taxes, exclude discontinued operations.

     

    The reconciliation of Nareit FFO attributable to American Tower Corporation common stockholders to net income and the calculation of AFFO attributable to American Tower Corporation common stockholders and AFFO attributable to American Tower Corporation common stockholders per Share are as follows:

     

     

    Three Months Ended September 30,

     

    2024

     

    2023

    Net (loss) income(1)

    $

    (780.4

    )

     

    $

    577.3

     

    Real estate related depreciation, amortization and accretion

     

    461.5

     

     

     

    661.2

     

    Losses from sale or disposal of real estate and real estate related impairment charges(2)

     

    9.6

     

     

     

    24.2

     

    Adjustments and distributions for unconsolidated affiliates and noncontrolling interests(3)

     

    (92.6

    )

     

     

    (84.5

    )

    Adjustments for discontinued operations(4)

     

    1,259.3

     

     

     

    358.4

     

    Nareit FFO attributable to AMT common stockholders

    $

    857.4

     

     

    $

    1,536.6

     

    Straight-line revenue

     

    (68.5

    )

     

     

    (108.2

    )

    Straight-line expense

     

    17.3

     

     

     

    6.0

     

    Stock-based compensation expense

     

    43.7

     

     

     

    39.4

     

    Deferred portion of income tax and other income tax adjustments(5)

     

    79.1

     

     

     

    (1.7

    )

    Non-real estate related depreciation, amortization and accretion

     

    37.0

     

     

     

    62.0

     

    Amortization of deferred financing costs, debt discounts and premiums and long-term deferred interest charges

     

    13.7

     

     

     

    12.7

     

    Other expense (income)(6)

     

    269.6

     

     

     

    (234.5

    )

    Other operating (income) expense(7)

     

    (4.5

    )

     

     

    2.4

     

    Capital improvement capital expenditures

     

    (36.8

    )

     

     

    (44.3

    )

    Corporate capital expenditures

     

    (4.3

    )

     

     

    (3.2

    )

    Adjustments and distributions for unconsolidated affiliates and noncontrolling interests(8)

     

    1.4

     

     

     

    4.2

     

    Adjustments for discontinued operations(9)

     

    32.3

     

     

     

    (65.5

    )

    AFFO attributable to AMT common stockholders

    $

    1,237.4

     

     

    $

    1,205.9

     

    Divided by weighted average diluted shares outstanding (in thousands)

     

    468,261

     

     

     

    467,161

     

    AFFO attributable to AMT common stockholders per Share

    $

    2.64

     

     

    $

    2.58

     

    As Adjusted:

     

     

     

    AFFO attributable to AMT common stockholders from discontinued operations

     

    (83.1

    )

     

     

    (95.4

    )

    AFFO attributable to American Tower Corporation common stockholders from continuing operations

    $

    1,154.3

     

     

    $

    1,110.5

     

    Adjustment for interest expense savings associated with the use of ATC TIPL Transaction proceeds

     

    26.4

     

     

     

    32.8

     

    AFFO attributable to AMT common stockholders, as adjusted(10)

    $

    1,180.7

     

     

    $

    1,143.3

     

    AFFO attributable to AMT common stockholders per Share, as adjusted(10)

    $

    2.52

     

     

    $

    2.45

     

    _______________

    (1)

    For the three months ended September 30, 2024 and 2023, includes Loss from discontinued operations, net of taxes of $1.2 billion and $197.5 million, respectively.

    (2)

    There are no material impairment charges for the three months ended September 30, 2024. The three months ended September 30, 2023 includes impairment charges of approximately $9.8 million.

    (3)

    Includes distributions to noncontrolling interest holders, distributions related to the outstanding mandatorily convertible preferred equity in connection with the Company's agreements with certain investment vehicles affiliated with Stonepeak Partners LP and adjustments for the impact of noncontrolling interests on Nareit FFO attributable to American Tower Corporation common stockholders.

    (4)

    For the three months ended September 30, 2024 and 2023, includes (i) real estate related depreciation, amortization and accretion for discontinued operations of $13.1 million and $38.0 million, respectively, and (ii) losses from the sale or disposal of real estate and real estate related impairment charges for discontinued operations of $1.2 billion and $320.4 million, respectively. For the three months ended September 30, 2024, includes a loss on the sale of ATC TIPL of $1.2 billion. For the three months ended September 30, 2023, includes goodwill impairment charges of $322.0 million recorded for the India reporting unit.

    (5)

    For the three months ended September 30, 2024, includes adjustments for withholding taxes paid in Singapore of $2.9 million, which were incurred as a result of the ATC TIPL Transaction. We believe that these withholding tax payments are nonrecurring, and do not believe these are an indication of our operating performance. Accordingly, we believe it is more meaningful to present AFFO attributable to American Tower Corporation common stockholders excluding these amounts.

    (6)

    For the three months ended September 30, 2024 and September 30, 2023, includes losses (gains) on foreign currency exchange rate fluctuations of $337.4 million and ($239.0) million, respectively.

    (7)

    Primarily includes acquisition-related costs, integration costs and disposition costs.

    (8)

    Includes adjustments for the impact of noncontrolling interests on other line items, excluding those already adjusted for in Nareit FFO attributable to American Tower Corporation common stockholders.

    (9)

    Includes the impact of discontinued operations associated with other line items, excluding the impact already included in Nareit FFO attributable to American Tower Corporation common stockholders.

    (10)

    Represents AFFO attributable to AMT common stockholders from continuing operations adjusted for a full period of interest expense savings associated with the use of approximately $2.0 billion of proceeds from the ATC TIPL Transaction to pay down existing indebtedness under the 2021 Multicurrency Credit Facility, at the applicable historical borrowing cost for the respective period. No additional adjustments are required related to the repayment of approximately $120 million under the India Term Loan, as the historical interest expense associated with the India Term Loan is already considered as part of AFFO attributable to AMT common stockholders from discontinued operations when deriving AFFO attributable to AMT common stockholders from continued operations.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241029852105/en/

    Get the next $AMT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $AMT

    DatePrice TargetRatingAnalyst
    4/1/2025$250.00Overweight
    Morgan Stanley
    3/17/2025$210.00 → $230.00Equal Weight → Overweight
    Wells Fargo
    1/27/2025$225.00Mkt Outperform
    JMP Securities
    10/10/2024$245.00 → $230.00Overweight → Equal Weight
    Wells Fargo
    7/1/2024$230.00Buy
    Goldman
    5/1/2024$226.00 → $248.00Outperform → Strong Buy
    Raymond James
    4/8/2024$205.00Neutral
    Mizuho
    12/14/2023$245.00Buy
    HSBC Securities
    More analyst ratings

    $AMT
    SEC Filings

    See more
    • SEC Form 10-Q filed by American Tower Corporation (REIT)

      10-Q - AMERICAN TOWER CORP /MA/ (0001053507) (Filer)

      4/29/25 4:07:27 PM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate
    • American Tower Corporation (REIT) filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - AMERICAN TOWER CORP /MA/ (0001053507) (Filer)

      4/29/25 7:03:45 AM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 25-NSE filed by American Tower Corporation (REIT)

      25-NSE - AMERICAN TOWER CORP /MA/ (0001053507) (Subject)

      4/4/25 10:47:34 AM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate

    $AMT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Former Officer Goel Sanjay

      4 - AMERICAN TOWER CORP /MA/ (0001053507) (Issuer)

      4/2/25 4:16:42 PM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate
    • EVP & President, Asia-Pacific Goel Sanjay sold $863,680 worth of shares (4,000 units at $215.92), decreasing direct ownership by 14% to 25,408 units (SEC Form 4)

      4 - AMERICAN TOWER CORP /MA/ (0001053507) (Issuer)

      3/19/25 4:21:32 PM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate
    • EVP, CFO & Treasurer Smith Rodney M covered exercise/tax liability with 9,572 shares and was granted 8,448 shares, decreasing direct ownership by 1% to 74,195 units (SEC Form 4)

      4 - AMERICAN TOWER CORP /MA/ (0001053507) (Issuer)

      3/12/25 5:23:25 PM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate

    $AMT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • American Tower to Present at the J.P. Morgan Global Technology, Media and Communications Conference

      American Tower Corporation (NYSE:AMT) today announced that it is scheduled to present at the 53rd Annual J.P. Morgan Global Technology, Media and Communications Conference on Tuesday, May 13, 2025 at 10:50 a.m. ET in Boston, Massachusetts. A live webcast and replay of the presentation will be accessible from the Investor Relations section of American Tower's website at www.americantower.com/investor-relations. American Tower, one of the largest global REITs, is a leading independent owner, operator and developer of multitenant communications real estate with a portfolio of over 149,000 communications sites and a highly interconnected footprint of U.S. data center facilities. For more info

      5/6/25 4:30:00 PM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate
    • CoreSite Launches Data Center Knowledge Base to Educate on Critical Infrastructure

      Digital Platform Hosts Resources to Inform the Public About the Data Center Industry's Vital Contributions to Modern Life and Business Data centers are the unseen workhorse of everyday existence, quietly enabling the conveniences often taken for granted. From powering critical services like cancer research and emergency response systems to facilitating online learning, meetings and driving technological innovation, these facilities are at the heart of modern society. Yet most people only have a vague understanding of what a data center is, what it does and how it enables everyday life. That's why CoreSite, an American Tower company (NYSE:AMT) empowering critical business and AI workloads

      4/30/25 11:00:00 AM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate
    • American Tower Corporation Reports First Quarter 2025 Financial Results

      CONSOLIDATED HIGHLIGHTS(1)(2) First Quarter 2025 Total revenue increased 2.0% to $2,563 million(3) Total property revenue increased 0.2% to $2,488 million(3) Net income decreased 45.9% to $499 million, primarily due to foreign currency gains and (losses)(4)(5)(6) Adjusted EBITDA increased 1.9% to $1,744 million(6) Net income attributable to AMT common stockholders decreased 46.7% to $489 million, primarily due to foreign currency gains and (losses)(4)(5)(6) AFFO attributable to AMT common stockholders decreased 1.0% to $1,290 million AFFO attributable to AMT common stockholders, as adjusted, increased 7.1% to $1,290 million(7) American Tower Corporation (NYSE:AMT) today rep

      4/29/25 7:00:00 AM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate

    $AMT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Morgan Stanley resumed coverage on American Tower with a new price target

      Morgan Stanley resumed coverage of American Tower with a rating of Overweight and set a new price target of $250.00

      4/1/25 9:03:55 AM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate
    • American Tower upgraded by Wells Fargo with a new price target

      Wells Fargo upgraded American Tower from Equal Weight to Overweight and set a new price target of $230.00 from $210.00 previously

      3/17/25 7:22:21 AM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate
    • JMP Securities initiated coverage on American Tower with a new price target

      JMP Securities initiated coverage of American Tower with a rating of Mkt Outperform and set a new price target of $225.00

      1/27/25 7:27:37 AM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate

    $AMT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by American Tower Corporation (REIT) (Amendment)

      SC 13G/A - AMERICAN TOWER CORP /MA/ (0001053507) (Subject)

      2/13/24 4:58:52 PM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by American Tower Corporation (REIT) (Amendment)

      SC 13G/A - AMERICAN TOWER CORP /MA/ (0001053507) (Subject)

      2/9/23 11:07:31 AM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by American Tower Corporation (REIT) (Amendment)

      SC 13G/A - AMERICAN TOWER CORP /MA/ (0001053507) (Subject)

      2/9/22 3:24:47 PM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate

    $AMT
    Financials

    Live finance-specific insights

    See more
    • American Tower Corporation Reports First Quarter 2025 Financial Results

      CONSOLIDATED HIGHLIGHTS(1)(2) First Quarter 2025 Total revenue increased 2.0% to $2,563 million(3) Total property revenue increased 0.2% to $2,488 million(3) Net income decreased 45.9% to $499 million, primarily due to foreign currency gains and (losses)(4)(5)(6) Adjusted EBITDA increased 1.9% to $1,744 million(6) Net income attributable to AMT common stockholders decreased 46.7% to $489 million, primarily due to foreign currency gains and (losses)(4)(5)(6) AFFO attributable to AMT common stockholders decreased 1.0% to $1,290 million AFFO attributable to AMT common stockholders, as adjusted, increased 7.1% to $1,290 million(7) American Tower Corporation (NYSE:AMT) today rep

      4/29/25 7:00:00 AM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate
    • CoreSite Acquires Denver Gas and Electric Building, #1 Network-Dense Asset in the Rocky Mountain Region

      Company Further Expands its Denver Market Presence Enhances its Interconnection Offering by Simplifying Access to the Google Cloud Platform Onramp and to More Networks for CoreSite's Leading Any2Denver Peering Exchange in the Facility CoreSite, an American Tower company (NYSE:AMT) empowering critical business and AI workloads that impact everyday life through interconnected data center solutions, today announced the acquisition of the Denver Gas and Electric Building and its related operating businesses. Located at 910 15th Street in the heart of downtown Denver, the historic carrier hotel serves as the primary point of interconnection in the Rocky Mountain region and currently hosts Core

      4/8/25 9:00:00 AM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate
    • American Tower Plans First Quarter 2025 Earnings Release and Conference Call

      American Tower Corporation (NYSE:AMT) announced today that the press announcement of its first quarter 2025 results is scheduled to be released to the news services at 7:00 a.m. ET on Tuesday, April 29, 2025. In addition, the Company has scheduled a conference call at 8:30 a.m. ET on April 29, 2025, to discuss its results. Earnings Call Information Date/Time Tuesday, April 29, 2025, at 8:30 a.m. ET Pre-Registration Link for Dial-In Access Participants can pre-register for the conference call here in order to receive dial-in information. Access via Webcast The earnings call will be broadcast live (listen only) and can be replayed shortly after the conclusion of the call via the Investor

      4/1/25 4:30:00 PM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate

    $AMT
    Leadership Updates

    Live Leadership Updates

    See more
    • Independence Realty Trust Appoints Craig Macnab to its Board of Directors

      Waives Option to Classify Board Under Maryland Law Independence Realty Trust, Inc. (NYSE:IRT) ("IRT" or the "Company") today announced the appointment of Craig Macnab to its Board of Directors (the "Board"), effective February 29, 2024. Mr. Macnab brings over 20 years of experience to IRT's Board after serving in various executive and board roles in the REIT industry, including most recently as CEO of National Retail Properties, Inc. (NYSE:NNN) for 13 years. Mr. Macnab's appointment increases the size of IRT's Board to 10 members, including 8 independent directors. In connection with this announcement, the Company has entered into a cooperation agreement with Argosy-Lionbridge Management,

      3/1/24 7:55:00 AM ET
      $AMT
      $IRT
      $NNN
      $VICI
      Real Estate Investment Trusts
      Real Estate
      Biotechnology: Biological Products (No Diagnostic Substances)
      Health Care
    • Charge Enterprises Announces the Appointment of Long-Time Infrastructure, Auto, and Telecommunications Industry Veteran Jacky Wu to its Board of Directors

      Charge Enterprises, Inc. (NASDAQ:CRGE) ("Charge" or the "Company"), announced today its Board of Directors has appointed Jacky Wu as an independent director, effective June 16, 2023. Mr. Wu's appointment expands the Board to ten members, six of whom are independent directors. Mr. Wu is currently the Executive Vice President and Chief Financial Officer of DigitalBridge Group, Inc., a global digital infrastructure investment firm (NYSE:DBRG). Prior to joining DigitalBridge, Mr. Wu was Executive Vice President and Chief Financial Officer of Driven Brands, Inc. (NASDAQ:DRVN), North America's largest automotive aftermarket platform. Prior to Driven Brands, Mr. Wu was Executive Vice President and

      6/20/23 7:05:00 AM ET
      $AMT
      $CRGE
      $DBRG
      $DRVN
      Real Estate Investment Trusts
      Real Estate
      Telecommunications Equipment
      Consumer Discretionary
    • CoreSite Announces New Senior Leadership Team

      CoreSite, the leading hybrid IT solutions provider and subsidiary of American Tower Corporation (NYSE:AMT) ("American Tower"), today announced new senior leadership appointments effective immediately. This new executive management structure is designed to position the company for accelerated growth, while continuing to provide the native digital supply chain its valued enterprise, network, cloud and service integrator customers have come to depend on. CoreSite is now led by Juan Font, President of CoreSite and SVP of American Tower, reporting to Steve Vondran, Executive Vice President and President, U.S. Tower Division of American Tower ("U.S. Tower"). Font is responsible for leading CoreS

      1/6/22 12:55:00 PM ET
      $AMT
      Real Estate Investment Trusts
      Real Estate