• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Analog Devices Reports Fiscal Second Quarter 2024 Financial Results

    5/22/24 7:00:00 AM ET
    $ADI
    Semiconductors
    Technology
    Get the next $ADI alert in real time by email
    • Revenue of $2.16 billion, above the midpoint of our outlook
    • Operating cash flow of $4.3 billion and free cash flow of $3.1 billion on a trailing twelve-month basis
    • Returned over $675 million to shareholders through dividends and repurchases in the second quarter

    WILMINGTON, Mass., May 22, 2024 /PRNewswire/ -- Analog Devices, Inc. (NASDAQ:ADI), a global semiconductor leader, today announced financial results for its fiscal second quarter 2024, which ended May 4, 2024.

    Analog Devices, Inc. (PRNewsfoto/Analog Devices, Inc.)

    "ADI delivered second quarter revenue above the midpoint of our outlook, despite continued macro and inventory headwinds. Further, the strength and resiliency of our business model, coupled with disciplined cost control, enabled us to achieve profitability and earnings per share above the high-end of our outlook," said Vincent Roche, CEO and Chair. "We believe inventory rationalization across our broad customer base is stabilizing, clearing a path for us to return to sequential growth in the third quarter. This, coupled with improving new orders, gives us optimism that we are at the beginning of a cyclical recovery."

    Roche continued, "The continued proliferation of the Intelligent Edge presents ADI with numerous concurrent secular growth vectors. AI, where we have been increasing our investments, is expected to accelerate these trends as it increasingly extends from centralized applications in data centers to a myriad of applications at the physical edge. As a leader of real-world data creation, processing, and connectivity, our solutions are becoming increasingly important to customers in the AI-driven era. As such, my confidence in ADI's ability to drive long term value for all stakeholders remains resolute."

     Performance for the Second Quarter of Fiscal 2024 

    Results Summary(1)











    (in millions, except per-share amounts and percentages)

























    Three Months Ended



    May 4, 2024



    Apr. 29, 2023



    Change

    Revenue

    $                    2,159



    $                   3,263



    (34) %

    Gross margin

    $                    1,180



    $                   2,145



    (45) %

    Gross margin percentage

    54.7 %



    65.7 %



    (1,100 bps)

    Operating income

    $                       386



    $                   1,128



    (66) %

    Operating margin

    17.9 %



    34.6 %



    (1,670 bps)

    Diluted earnings per share

    $                      0.61



    $                     1.92



    (68) %













    Adjusted Results(2)











    Adjusted gross margin

    $                    1,440



    $                   2,404



    (40) %

    Adjusted gross margin percentage

    66.7 %



    73.7 %



    (700 bps)

    Adjusted operating income

    $                       842



    $                   1,671



    (50) %

    Adjusted operating margin

    39.0 %



    51.2 %



    (1,220 bps)

    Adjusted diluted earnings per share

    $                      1.40



    $                     2.83



    (51) %



















    Three Months

    Ended



    Trailing Twelve

    Months

    Cash Generation





    May 4, 2024



    May 4, 2024

    Net cash provided by operating activities





    $                       808



    $                   4,276

    % of revenue





    37 %



    41 %

    Capital expenditures





    $                      (188)



    $                  (1,212)

    Free cash flow(2)





    $                       620



    $                   3,064

    % of revenue





    29 %



    29 %



















    Three Months

    Ended



    Trailing Twelve

    Months

    Cash Return





    May 4, 2024



    May 4, 2024

    Dividend paid





    $                     (456)



    $                 (1,741)

    Stock repurchases





    (222)



    (1,559)

    Total cash returned





    $                     (678)



    $                 (3,300)













    (1) The sum and/or computation of the individual amounts may not equal the total due to rounding.

    (2) Reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this press release.  See also the "Non-GAAP Financial Information" section for additional information.

     

    Outlook for the Third Quarter of Fiscal Year 2024

    For the third quarter of fiscal 2024, we are forecasting revenue of $2.27 billion, +/- $100 million.  At the midpoint of this revenue outlook, we expect reported operating margin of approximately 20.1%, +/-200 bps, and adjusted operating margin of approximately 40.0%, +/-100 bps. We are planning for reported EPS to be $0.71, +/-$0.10, and adjusted EPS to be $1.50, +/-$0.10.  

    Our third quarter fiscal 2024 outlook is based on current expectations and actual results may differ materially as a result of, among other things, the important factors discussed at the end of this release. These statements supersede all prior statements regarding our business outlook set forth in prior ADI news releases, and ADI disclaims any obligation to update these forward-looking statements.

    The adjusted results and adjusted anticipated results above are financial measures presented on a non-GAAP basis.  Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this release. See also the "Non-GAAP Financial Information" section for additional information.

    Dividend Payment

    The ADI Board of Directors has declared a quarterly cash dividend of $0.92 per outstanding share of common stock. The dividend will be paid on June 17, 2024 to all shareholders of record at the close of business on June 4, 2024.

    Conference Call Scheduled for Today, Wednesday, May 22, 2024 at 10:00 am ET

    ADI will host a conference call to discuss our second quarter fiscal 2024 results and short-term outlook today, beginning at 10:00 am ET. Investors may join via webcast, accessible at investor.analog.com.

    Non-GAAP Financial Information

    This release includes non-GAAP financial measures that are not in accordance with, nor an alternative to, U.S. generally accepted accounting principles (GAAP) and may be different from non-GAAP measures presented by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. These non-GAAP measures have material limitations in that they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and should not be considered in isolation from, or as a substitute for, the Company's financial results presented in accordance with GAAP. The Company's use of non-GAAP measures, and the underlying methodology when including or excluding certain items, is not necessarily an indication of the results of operations that may be expected in the future, or that the Company will not, in fact, record such items in future periods. You are cautioned not to place undue reliance on these non-GAAP measures. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this release.

    Management uses non-GAAP measures internally to evaluate the Company's operating performance from continuing operations against past periods and to budget and allocate resources in future periods. These non-GAAP measures also assist management in evaluating the Company's core business and trends across different reporting periods on a consistent basis. Management also uses these non-GAAP measures as primary performance measurements when communicating with analysts and investors regarding the Company's earnings results and outlook and believes that the presentation of these non-GAAP measures is useful to investors because it provides investors with the operating results that management uses to manage the Company and enables investors and analysts to evaluate the Company's core business. Management also believes that free cash flow, a non-GAAP liquidity measure, is useful both internally and to investors because it provides information about the amount of cash generated after capital expenditures that is then available to repay debt obligations, make investments and fund acquisitions, and for certain other activities.

    The non-GAAP financial measures referenced by ADI in this release include: adjusted gross margin, adjusted gross margin percentage, adjusted operating expenses, adjusted operating expenses percentage, adjusted operating income, adjusted operating margin, adjusted nonoperating expense (income), adjusted income before income taxes, adjusted provision for income taxes, adjusted tax rate, adjusted diluted earnings per share (EPS), free cash flow, and free cash flow revenue percentage. 

    Adjusted gross margin is defined as gross margin, determined in accordance with GAAP, excluding certain acquisition related expenses1, which are described further below. Adjusted gross margin percentage represents adjusted gross margin divided by revenue. 

    Adjusted operating expenses is defined as operating expenses, determined in accordance with GAAP, excluding: certain acquisition related expenses1, acquisition related transaction costs2, and special charges, net3, which are described further below. Adjusted operating expenses percentage represents adjusted operating expenses divided by revenue.

    Adjusted operating income is defined as operating income, determined in accordance with GAAP, excluding: acquisition related expenses1, acquisition related transaction costs2, and special charges, net3, which are described further below. Adjusted operating margin represents adjusted operating income divided by revenue. 

    Adjusted nonoperating expense (income) is defined as nonoperating expense (income), determined in accordance with GAAP, excluding: certain acquisition related expenses1, which is described further below.   

    Adjusted income before income taxes is defined as income before income taxes, determined in accordance with GAAP, excluding: acquisition related expenses1, acquisition related transaction costs2, and special charges, net3, which are described further below.   

    Adjusted provision for income taxes is defined as provision for income taxes, determined in accordance with GAAP, excluding tax related items4, which are described further below. Adjusted tax rate represents adjusted provision for income taxes divided by adjusted income before income taxes. 

    Adjusted diluted EPS is defined as diluted EPS, determined in accordance with GAAP, excluding: acquisition related expenses1, acquisition related transaction costs2, special charges, net3, and tax related items4, which are described further below.

    Free cash flow is defined as net cash provided by operating activities, determined in accordance with GAAP, less additions to property, plant and equipment, net. Free cash flow revenue percentage represents free cash flow divided by revenue.  

    1Acquisition Related Expenses: Expenses incurred as a result of current and prior period acquisitions and primarily include expenses associated with the fair value adjustments to debt, inventory, property, plant and equipment and amortization of acquisition related intangibles, which include acquired intangibles such as purchased technology and customer relationships. Expenses also include fair value adjustments associated with the replacement of share-based awards related to the Maxim Integrated Products, Inc. (Maxim) acquisition. We excluded these costs from our non-GAAP measures because they relate to specific transactions and are not reflective of our ongoing financial performance.

    2Acquisition Related Transaction Costs: Costs directly related to the Maxim acquisition, including legal, accounting and other professional fees as well as integration-related costs. We excluded these costs from our non-GAAP measures because they relate to a specific transaction and are not reflective of our ongoing financial performance.

    3Special Charges, net: Expenses, net, incurred as part of the integration of Maxim, in connection with facility closures, consolidation of manufacturing facilities, severance, other accelerated stock-based compensation expense and other cost reduction efforts or reorganizational initiatives. We excluded these expenses from our non-GAAP measures because apart from ongoing expense savings as a result of such items, these expenses have no direct correlation to the operation of our business in the future.

    4Tax Related Items: Income tax effect of the non-GAAP items discussed above and certain other income tax benefits associated with prior periods. We excluded the income tax effect of these tax related items from our non-GAAP measures because they are not associated with the tax expense on our current operating results.

    About Analog Devices, Inc.

    Analog Devices, Inc. (NASDAQ:ADI) is a global semiconductor leader that bridges the physical and digital worlds to enable breakthroughs at the Intelligent Edge. ADI combines analog, digital, and software technologies into solutions that help drive advancements in digitized factories, mobility, and digital healthcare, combat climate change, and reliably connect humans and the world. With revenue of more than $12 billion in FY23 and approximately 26,000 people globally working alongside 125,000 global customers, ADI ensures today's innovators stay Ahead of What's Possible. Learn more at www.analog.com and on LinkedIn and Twitter (X).

    Forward Looking Statements

    This press release contains forward-looking statements, which address a variety of subjects including, for example, our statements regarding financial performance; customer inventory rationalization; economic uncertainty, demand, business cycles, and supply chains; capital expenditures and investments; expected revenue, operating margin, nonoperating expenses, tax rate, earnings per share, and other financial results; expected market and technology trends and acceleration of those trends; market size, market share gains, market position, and growth opportunities; expected product solutions, offerings, technologies, capabilities, and applications, including those that may incorporate, or be based upon, software or artificial intelligence technology; the value and importance of, and other benefits related to, our product solutions, offerings, and technologies to our customers, including product solutions, offerings, and technologies that may incorporate, or be based upon, software or artificial intelligence technology; future dividends and share repurchases; and other future events. Statements that are not historical facts, including statements about our beliefs, plans and expectations, are forward-looking statements. Such statements are based on our current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: economic, political, legal and regulatory uncertainty or conflicts; changes in demand for semiconductor products; manufacturing delays, product and raw materials availability and supply chain disruptions; products that may be diverted from our authorized distribution channels; changes in export classifications, import and export regulations or duties and tariffs; our development of technologies and research and development investments; our future liquidity, capital needs and capital expenditures; our ability to compete successfully in the markets in which we operate; our ability to recruit and retain key personnel; risks related to acquisitions or other strategic transactions; security breaches or other cyber incidents; adverse results in litigation matters; reputational damage; changes in our estimates of our expected tax rates based on current tax law; risks related to our indebtedness; unanticipated difficulties or expenditures related to integrating Maxim Integrated Products, Inc.; the discretion of our Board of Directors to declare dividends and our ability to pay dividends in the future; factors impacting our ability to repurchase shares; and uncertainty as to the long-term value of our common stock. For additional information about factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to our filings with the Securities and Exchange Commission, including the risk factors contained in our most recent Annual Report on Form 10-K. Forward-looking statements represent management's current expectations and are inherently uncertain. Except as required by law, we do not undertake any obligation to update forward-looking statements made by us to reflect subsequent events or circumstances.

    Analog Devices and the Analog Devices logo are registered trademarks or trademarks of Analog Devices, Inc.  All other trademarks mentioned in this document are the property of their respective owners.

     

    ANALOG DEVICES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME

    (Unaudited)

    (In thousands, except per share amounts)





    Three Months Ended



    Six Months Ended



    May 4, 2024



    Apr. 29, 2023



    May 4, 2024



    Apr. 29, 2023

    Revenue

    $         2,159,039



    $         3,262,930



    $         4,671,743



    $         6,512,560

    Cost of sales

    979,004



    1,118,384



    2,017,767



    2,243,673

    Gross margin

    1,180,035



    2,144,546



    2,653,976



    4,268,887

    Operating expenses:















       Research and development

    354,862



    415,754



    746,289



    829,849

       Selling, marketing, general and administrative

    244,129



    324,251



    534,207



    650,535

       Amortization of intangibles

    188,944



    253,021



    379,276



    506,163

       Special charges, net

    5,977



    23,136



    22,117



    23,136

    Total operating expenses

    793,912



    1,016,162



    1,681,889



    2,009,683

    Operating income

    386,123



    1,128,384



    972,087



    2,259,204

    Nonoperating expense (income):















       Interest expense

    77,103



    63,252



    154,244



    123,705

       Interest income

    (15,269)



    (12,575)



    (24,438)



    (23,404)

       Other, net

    (314)



    (10,216)



    4,260



    (2,493)

    Total nonoperating expense (income)

    61,520



    40,461



    134,066



    97,808

    Income before income taxes

    324,603



    1,087,923



    838,021



    2,161,396

    Provision for income taxes

    22,361



    110,267



    73,052



    222,266

    Net income

    $            302,242



    $            977,656



    $            764,969



    $         1,939,130

















    Shares used to compute earnings per common share - basic

    496,130



    504,715



    495,947



    505,918

    Shares used to compute earnings per common share - diluted

    498,533



    508,725



    498,637



    509,955

















    Basic earnings per common share

    $                   0.61



    $                   1.94



    $                   1.54



    $                   3.83

    Diluted earnings per common share

    $                   0.61



    $                   1.92



    $                   1.53



    $                   3.80

     

    ANALOG DEVICES, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Unaudited)

    (In thousands)





    May 4, 2024



    Oct. 28, 2023

    Cash, cash equivalents and short-term investments

    $                     2,363,812



    $                         958,061

    Accounts receivable

    1,004,628



    1,469,734

    Inventories

    1,479,081



    1,642,214

    Other current assets

    346,100



    314,013

      Total current assets

    5,193,621



    4,384,022

    Net property, plant and equipment

    3,415,220



    3,219,157

    Goodwill

    26,909,775



    26,913,134

    Intangible assets, net

    10,434,776



    11,311,957

    Deferred tax assets

    2,146,321



    2,223,272

    Other assets

    762,153



    742,936

    Total assets

    $                   48,861,866



    $                   48,794,478









    Other current liabilities

    $                     1,850,311



    $                     2,154,695

    Debt, current

    898,776



    499,052

    Commercial paper notes

    548,235



    547,224

    Long-term debt

    6,611,681



    5,902,457

    Deferred income taxes

    2,887,952



    3,127,852

    Other non-current liabilities

    816,122



    998,076

    Shareholders' equity

    35,248,789



    35,565,122

    Total liabilities & shareholders' equity

    $                   48,861,866



    $                   48,794,478

     

    ANALOG DEVICES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited)

    (In thousands)





    Three Months Ended



    Six Months Ended



    May 4, 2024



    Apr. 29, 2023



    May 4, 2024





    Apr. 29, 2023

    Cash flows from operating activities:

















      Net income

    $           302,242



    $           977,656



    $           764,969





    $        1,939,130

      Adjustments to reconcile net income to net cash provided by operations:

















           Depreciation

    88,824



    80,260



    173,172





    165,581

           Amortization of intangibles

    439,473



    501,536



    880,376





    1,003,713

           Stock-based compensation expense

    58,396



    69,102



    128,211





    144,143

           Deferred income taxes

    (62,199)



    (133,756)



    (164,348)





    (280,110)

           Other

    8,687



    (6,964)



    13,370





    2,768

           Changes in operating assets and liabilities

    (27,570)



    (406,253)



    150,935





    (487,339)

       Total adjustments

    505,611



    103,925



    1,181,716





    548,756

    Net cash provided by operating activities

    807,853



    1,081,581



    1,946,685





    2,487,886

    Cash flows from investing activities:

















      Purchases of short-term available-for-sale investments

    (424,117)



    —



    (424,117)





    —

      Additions to property, plant and equipment, net

    (188,189)



    (284,338)



    (411,167)





    (460,496)

      Other

    10,229



    (183)



    14,106





    (81)

    Net cash used for investing activities

    (602,077)



    (284,521)



    (821,178)





    (460,577)

    Cash flows from financing activities:

















      Proceeds from debt

    1,087,856



    —



    1,087,856





    —

      Early termination of debt

    —



    (65,688)



    —





    (65,688)

      Proceeds from commercial paper notes

    2,603,907



    253,635



    5,383,401





    253,635

      Payments of commercial paper notes

    (2,600,116)



    —



    (5,382,390)





    —

      Repurchase of common stock

    (222,381)



    (1,152,951)



    (402,732)





    (1,807,508)

      Dividend payments to shareholders

    (456,142)



    (435,213)



    (882,218)





    (820,665)

      Proceeds from employee stock plans

    14,517



    25,774



    64,336





    67,012

      Other

    2,718



    84,530



    (12,126)





    52,942

    Net cash provided by (used for) financing activities

    430,359



    (1,289,913)



    (143,873)





    (2,320,272)

    Net increase (decrease) in cash and cash equivalents

    636,135



    (492,853)



    981,634





    (292,963)

    Cash and cash equivalents at beginning of period

    1,303,560



    1,670,462



    958,061





    1,470,572

    Cash and cash equivalents at end of period

    $        1,939,695



    $        1,177,609



    $        1,939,695





    $        1,177,609

     

    ANALOG DEVICES, INC.

    REVENUE TRENDS BY END MARKET

    (Unaudited)

    (In thousands)



    The categorization of revenue by end market is determined using a variety of data points including the technical characteristics of the product, the "sold to" customer information, the "ship to" customer information and the end customer product or application into which our product will be incorporated.  As data systems for capturing and tracking this data and our methodology evolves and improves, the categorization of products by end market can vary over time. When this occurs, we reclassify revenue by end market for prior periods.  Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each end market.





    Three Months Ended



    May 4, 2024



    April 29, 2023



    Revenue



    % of Revenue1



    Y/Y%



    Revenue



    % of Revenue1

    Industrial

    $        1,014,847



    47 %



    (44) %



    $        1,823,831



    56 %

    Automotive

    658,238



    30 %



    (10) %



    732,869



    22 %

    Communications

    240,776



    11 %



    (45) %



    436,542



    13 %

    Consumer

    245,178



    11 %



    (9) %



    269,688



    8 %

    Total revenue

    $        2,159,039



    100 %



    (34) %



    $        3,262,930



    100 %























    Six Months Ended



    May 4, 2024



    April 29, 2023



    Revenue



    %  of Revenue1



    Y/Y %



    Revenue



    % of Revenue1

    Industrial

    $        2,210,226



    47 %



    (38) %



    $        3,573,211



    55 %

    Automotive

    1,395,923



    30 %



    (1) %



    1,411,430



    22 %

    Communications

    543,791



    12 %



    (41) %



    914,794



    14 %

    Consumer

    521,803



    11 %



    (15) %



    613,125



    9 %

    Total revenue

    $        4,671,743



    100 %



    (28) %



    $        6,512,560



    100 %





















    1) The sum of the individual percentages may not equal the total due to rounding.

     

    ANALOG DEVICES, INC.

    RECONCILIATION OF GAAP TO NON-GAAP RESULTS

    (Unaudited)

    (In thousands, except per share amounts)





    Three Months Ended



    Six Months Ended



    May 4, 2024



    Apr. 29, 2023



    May 4, 2024



    Apr. 29, 2023

    Gross margin

    $         1,180,035



    $         2,144,546



    $         2,653,976



    $         4,268,887

      Gross margin percentage

    54.7 %



    65.7 %



    56.8 %



    65.5 %

          Acquisition related expenses

    259,641



    259,312



    519,525



    526,826

    Adjusted gross margin

    $         1,439,676



    $         2,403,858



    $         3,173,501



    $         4,795,713

      Adjusted gross margin percentage

    66.7 %



    73.7 %



    67.9 %



    73.6 %

















    Operating expenses

    $            793,912



    $         1,016,162



    $         1,681,889



    $         2,009,683

      Percent of revenue

    36.8 %



    31.1 %



    36.0 %



    30.9 %

          Acquisition related expenses

    (190,200)



    (257,293)



    (382,622)



    (515,352)

          Acquisition related transaction costs

    —



    (2,668)



    —



    (5,232)

          Special charges, net

    (5,977)



    (23,136)



    (22,117)



    (23,136)

    Adjusted operating expenses

    $            597,735



    $            733,065



    $         1,277,150



    $         1,465,963

      Adjusted operating expenses percentage

    27.7 %



    22.5 %



    27.3 %



    22.5 %

















    Operating income

    $            386,123



    $         1,128,384



    $            972,087



    $         2,259,204

      Operating margin

    17.9 %



    34.6 %



    20.8 %



    34.7 %

          Acquisition related expenses

    449,841



    516,605



    902,147



    1,042,178

          Acquisition related transaction costs

    —



    2,668



    —



    5,232

          Special charges, net

    5,977



    23,136



    22,117



    23,136

    Adjusted operating income

    $            841,941



    $         1,670,793



    $         1,896,351



    $         3,329,750

      Adjusted operating margin

    39.0 %



    51.2 %



    40.6 %



    51.1 %

















    Nonoperating expense (income)

    $              61,520



    $              40,461



    $            134,066



    $              97,808

          Acquisition related expenses

    2,150



    7,155



    $4,300



    9,443

    Adjusted nonoperating expense (income)

    $              63,670



    $              47,616



    $            138,366



    $            107,251

















    Income before income taxes

    $            324,603



    $         1,087,923



    $            838,021



    $         2,161,396

         Acquisition related expenses

    447,691



    509,450



    897,847



    1,032,735

         Acquisition related transaction costs 

    —



    2,668



    —



    5,232

         Special charges, net

    5,977



    23,136



    22,117



    23,136

    Adjusted income before income taxes

    $            778,271



    $         1,623,177



    $         1,757,985



    $         3,222,499

















    Provision for income taxes

    $              22,361



    $            110,267



    $              73,052



    $            222,266

    Effective income tax rate

    6.9 %



    10.1 %



    8.7 %



    10.3 %

         Tax related items

    59,929



    75,248



    124,959



    157,091

    Adjusted provision for income taxes

    $              82,290



    $            185,515



    $            198,011



    $            379,357

    Adjusted tax rate

    10.6 %



    11.4 %



    11.3 %



    11.8 %

















    Diluted EPS

    $                   0.61



    $                   1.92



    $                   1.53



    $                   3.80

          Acquisition related expenses

    0.90



    1.00



    1.80



    2.03

          Acquisition related transaction costs

    —



    0.01



    0.01



    0.01

          Special charges, net

    0.01



    0.05



    0.04



    0.05

          Tax related items

    (0.12)



    (0.15)



    (0.25)



    (0.31)

    Adjusted diluted EPS*

    $                   1.40



    $                   2.83



    $                   3.13



    $                   5.58



    * The sum of the individual per share amounts may not equal the total due to rounding.

     

    ANALOG DEVICES, INC.

    RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

    (Unaudited)

    (In thousands)





    Trailing

    Twelve

    Months



    Three Months Ended



    May 4, 2024



    May 4, 2024



    Feb. 3, 2024



    Oct. 28, 2023



    Jul. 29, 2023

    Revenue

    $  10,464,722



    $ 2,159,039



    $ 2,512,704



    $ 2,716,484



    $ 3,076,495

    Net cash provided by operating activities

    $  4,276,433



    $     807,853



    $ 1,138,832



    $ 1,187,294



    $ 1,142,454

    % of Revenue

    41 %



    37 %



    45 %



    44 %



    37 %

    Capital expenditures

    $ (1,212,134)



    $   (188,189)



    $   (222,978)



    $   (476,393)



    $   (324,574)

    Free cash flow

    $  3,064,299



    $    619,664



    $    915,854



    $    710,901



    $    817,880

    % of Revenue

    29 %



    29 %



    36 %



    26 %



    27 %





















     

    ANALOG DEVICES, INC.

    RECONCILIATION OF PROJECTED GAAP TO NON-GAAP RESULTS

    (Unaudited)





    Three Months Ending August 3, 2024



    Reported



    Adjusted

    Revenue

    $2.27 Billion



    $2.27 Billion



    (+/- $100 Million)



    (+/- $100 Million)

    Operating margin

    20.1 %



    40.0 %(1)



    (+/-200 bps)



    (+/-100 bps)

    Nonoperating expenses

    ~ $60 Million



    ~ $60 Million

    Tax rate

    9% - 11%



    11% - 13% (2)

    Earnings per share

    $0.71



    $1.50 (3)



    (+/- $0.10)



    (+/- $0.10)



    (1) Includes $450 million of adjustments related to acquisition related expenses as previously defined in the Non-GAAP Financial Information section of this press release. 

    (2) Includes $59 million of tax effects associated with the adjustment for acquisition related expenses noted above.

    (3) Includes $0.79 of adjustments related to the net impact of acquisition related expenses and the tax effects on those items.

     

    For more information, please contact:

    Investor Contact:

    Analog Devices, Inc.

    Mr. Michael Lucarelli

    Vice President, Investor Relations and FP&A

    781-461-3282

    [email protected]

    Media Contact:

    Analog Devices, Inc.

    Ms. Ferda Millan

    Global PR & External Communications

    [email protected]

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/analog-devices-reports-fiscal-second-quarter-2024-financial-results-302152202.html

    SOURCE Analog Devices, Inc.

    Get the next $ADI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ADI

    DatePrice TargetRatingAnalyst
    5/23/2025$200.00 → $250.00Buy
    TD Cowen
    4/30/2025$155.00Sell
    Seaport Research Partners
    2/14/2025$245.00Buy
    The Benchmark Company
    11/27/2024$270.00 → $260.00Buy
    TD Cowen
    11/22/2024$220.00Equal Weight
    Wells Fargo
    9/23/2024$266.00 → $233.00Buy → Hold
    Truist
    5/23/2024$210.00 → $270.00Buy
    TD Cowen
    5/13/2024$224.00 → $250.00Buy
    Jefferies
    More analyst ratings

    $ADI
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Analog Devices to Participate in Bernstein Strategic Decisions Conference

      WILMINGTON, Mass., May 23, 2025 /PRNewswire/ -- Analog Devices, Inc. (Nasdaq: ADI) today announced that the Company's Executive Vice President & Chief Financial Officer, Richard Puccio, will discuss business topics and trends at the Bernstein 41st Annual Strategic Decisions Conference, taking place at New York Marriott Marquis Hotel, located in New York, New York, Thursday, May 29, 2025 at 11:00 a.m. EST. The webcast for the conference may be accessed live via the Investor Relations section of Analog Devices' website at investor.analog.com. An archived replay will also be avai

      5/23/25 4:00:00 PM ET
      $ADI
      Semiconductors
      Technology
    • Analog Devices Reports Fiscal Second Quarter 2025 Financial Results

      Revenue of $2.64 billion, with double-digit year-over-year growth across all end marketsOperating cash flow of $3.9 billion and free cash flow of $3.3 billion on a trailing twelve-month basis or 39% and 34% of revenue, respectivelyReturned $0.7 billion to shareholders via dividends and repurchases during the second quarterWILMINGTON, Mass., May 22, 2025 /PRNewswire/ -- Analog Devices, Inc. (NASDAQ:ADI), a global semiconductor leader, today announced financial results for its fiscal second quarter 2025, which ended May 3, 2025. "ADI delivered second quarter revenue and earnings

      5/22/25 7:01:00 AM ET
      $ADI
      Semiconductors
      Technology
    • Analog Devices, Inc. to Report Second Quarter Fiscal Year 2025 Financial Results on Thursday, May 22, 2025

      WILMINGTON, Mass., April 24, 2025 /PRNewswire/ -- Analog Devices, Inc. (Nasdaq: ADI) today announced it will release financial results for the second quarter fiscal year 2025 at 7:00 a.m. Eastern time on Thursday, May 22, 2025. Following the press release, the Company will host a conference call at 10:00 a.m. Eastern time, the same day. Vincent Roche, Chief Executive Officer and Chair, Richard Puccio, Executive Vice President and Chief Financial Officer, and Michael Lucarelli, Vice President of Investor Relations and Controller for Data Center & Energy Businesses will discuss ADI's results and business outlook.

      4/24/25 4:00:00 PM ET
      $ADI
      Semiconductors
      Technology

    $ADI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Analog Devices Inc. (Amendment)

      SC 13G/A - ANALOG DEVICES INC (0000006281) (Subject)

      2/13/24 4:58:53 PM ET
      $ADI
      Semiconductors
      Technology
    • SEC Form SC 13G/A filed by Analog Devices Inc. (Amendment)

      SC 13G/A - ANALOG DEVICES INC (0000006281) (Subject)

      2/9/23 11:07:31 AM ET
      $ADI
      Semiconductors
      Technology
    • SEC Form SC 13G/A filed by Analog Devices Inc. (Amendment)

      SC 13G/A - ANALOG DEVICES INC (0000006281) (Subject)

      2/7/23 2:10:46 PM ET
      $ADI
      Semiconductors
      Technology

    $ADI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $ADI
    Leadership Updates

    Live Leadership Updates

    See more

    $ADI
    SEC Filings

    See more
    • EVP, Global Operations Jain Vivek covered exercise/tax liability with 1,163 units of Comm Stock - $.16-2/3 value, decreasing direct ownership by 2% to 48,227 units (SEC Form 4)

      4 - ANALOG DEVICES INC (0000006281) (Issuer)

      5/19/25 4:28:37 PM ET
      $ADI
      Semiconductors
      Technology
    • Director Stata Ray sold $1,230,365 worth of Comm Stock - $.16-2/3 value (6,250 units at $196.86), decreasing direct ownership by 3% to 176,946 units (SEC Form 4)

      4 - ANALOG DEVICES INC (0000006281) (Issuer)

      5/8/25 4:25:19 PM ET
      $ADI
      Semiconductors
      Technology
    • Chair & CEO Roche Vincent exercised 10,000 units of Comm Stock - $.16-2/3 value at a strike of $94.41 and sold $1,968,400 worth of Comm Stock - $.16-2/3 value (10,000 units at $196.84) (SEC Form 4)

      4 - ANALOG DEVICES INC (0000006281) (Issuer)

      5/2/25 4:18:15 PM ET
      $ADI
      Semiconductors
      Technology
    • Analog Devices Appoints Andrea F. Wainer to its Board of Directors

      WILMINGTON, Mass., Jan. 22, 2025 /PRNewswire/ -- Analog Devices, Inc. (NASDAQ: ADI) today announced the appointment of Andrea F. Wainer, a seasoned healthcare executive, to its Board of Directors as an independent director. She will also serve as a member of the Board's Nominating and Corporate Governance Committee. "We are delighted to welcome Andrea to the ADI Board, as her deep experience and leadership in the healthcare sector will provide ADI with an important source of wisdom and knowledge as we navigate the rich opportunity landscape ahead of us," said Vincent Roche, AD

      1/22/25 8:00:00 AM ET
      $ADI
      Semiconductors
      Technology
    • Littelfuse Announces CEO Retirement and Leadership Transition

      CEO David Heinzmann to retire after a distinguished 40-year career Industry veteran and board director Dr. Greg Henderson appointed CEO Littelfuse, Inc. (NASDAQ:LFUS), a diversified industrial technology manufacturing company empowering a sustainable, connected, and safer world, today announced that David ("Dave") Heinzmann, President and Chief Executive Officer, has informed the Board of Directors of his intention to retire as President and CEO. The Board has appointed Dr. Greg Henderson, a member of the Littelfuse Board of Directors, as President and Chief Executive Officer effective February 10, 2025. Mr. Heinzmann will remain on the Littelfuse Board through April 2025 and, to sup

      1/13/25 7:00:00 AM ET
      $ADI
      $IBM
      $LFUS
      Semiconductors
      Technology
      Computer Manufacturing
      Electrical Products
    • Tata and Analog Devices Announce Strategic Alliance to Explore Joint Opportunities for Semiconductor Ecosystem in India

      MUMBAI, India and WILMINGTON, Mass., Sept. 18, 2024 /PRNewswire/ -- Tata Group, a global enterprise headquartered in India, and Analog Devices, Inc. (Nasdaq: ADI), a global semiconductor leader, today announced a strategic alliance to explore potential cooperative manufacturing opportunities. Tata Electronics, Tata Motors, and Tejas Networks signed a Memorandum of Understanding (MoU) with ADI to enhance strategic and business cooperation, explore opportunities for semiconductor manufacturing in India, and use ADI's products in Tata applications like electric vehicles and netwo

      9/18/24 10:00:00 AM ET
      $ADI
      Semiconductors
      Technology
    • SEC Form SD filed by Analog Devices Inc.

      SD - ANALOG DEVICES INC (0000006281) (Filer)

      5/23/25 7:32:20 AM ET
      $ADI
      Semiconductors
      Technology
    • SEC Form 10-Q filed by Analog Devices Inc.

      10-Q - ANALOG DEVICES INC (0000006281) (Filer)

      5/22/25 7:05:43 AM ET
      $ADI
      Semiconductors
      Technology
    • Analog Devices Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - ANALOG DEVICES INC (0000006281) (Filer)

      5/22/25 7:04:54 AM ET
      $ADI
      Semiconductors
      Technology

    $ADI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • TD Cowen reiterated coverage on Analog Devices with a new price target

      TD Cowen reiterated coverage of Analog Devices with a rating of Buy and set a new price target of $250.00 from $200.00 previously

      5/23/25 7:54:40 AM ET
      $ADI
      Semiconductors
      Technology
    • Seaport Research Partners initiated coverage on Analog Devices with a new price target

      Seaport Research Partners initiated coverage of Analog Devices with a rating of Sell and set a new price target of $155.00

      4/30/25 10:40:39 AM ET
      $ADI
      Semiconductors
      Technology
    • The Benchmark Company initiated coverage on Analog Devices with a new price target

      The Benchmark Company initiated coverage of Analog Devices with a rating of Buy and set a new price target of $245.00

      2/14/25 7:02:00 AM ET
      $ADI
      Semiconductors
      Technology

    $ADI
    Financials

    Live finance-specific insights

    See more
    • Analog Devices Reports Fiscal Second Quarter 2025 Financial Results

      Revenue of $2.64 billion, with double-digit year-over-year growth across all end marketsOperating cash flow of $3.9 billion and free cash flow of $3.3 billion on a trailing twelve-month basis or 39% and 34% of revenue, respectivelyReturned $0.7 billion to shareholders via dividends and repurchases during the second quarterWILMINGTON, Mass., May 22, 2025 /PRNewswire/ -- Analog Devices, Inc. (NASDAQ:ADI), a global semiconductor leader, today announced financial results for its fiscal second quarter 2025, which ended May 3, 2025. "ADI delivered second quarter revenue and earnings

      5/22/25 7:01:00 AM ET
      $ADI
      Semiconductors
      Technology
    • Analog Devices, Inc. to Report Second Quarter Fiscal Year 2025 Financial Results on Thursday, May 22, 2025

      WILMINGTON, Mass., April 24, 2025 /PRNewswire/ -- Analog Devices, Inc. (Nasdaq: ADI) today announced it will release financial results for the second quarter fiscal year 2025 at 7:00 a.m. Eastern time on Thursday, May 22, 2025. Following the press release, the Company will host a conference call at 10:00 a.m. Eastern time, the same day. Vincent Roche, Chief Executive Officer and Chair, Richard Puccio, Executive Vice President and Chief Financial Officer, and Michael Lucarelli, Vice President of Investor Relations and Controller for Data Center & Energy Businesses will discuss ADI's results and business outlook.

      4/24/25 4:00:00 PM ET
      $ADI
      Semiconductors
      Technology
    • Analog Devices Reports Fiscal First Quarter 2025 Financial Results

      Revenue of more than $2.4 billion, with sequential growth in Industrial, Automotive, and Communications, and double-digit year-over-year growth in ConsumerOperating cash flow of $3.8 billion and free cash flow of $3.2 billion on a trailing twelve-month basisRaised quarterly dividend 8% to $0.99, marking twenty-one consecutive years of increasesIncreased share repurchase authorization by $10.0 billion, bringing total remaining authorization to approximately $11.5 billionWILMINGTON, Mass., Feb. 19, 2025 /PRNewswire/ -- Analog Devices, Inc. (NASDAQ:ADI), a global semiconductor leader, today announced financial results for its fiscal first quarter 2025, which ended February 1, 2025.

      2/19/25 7:01:00 AM ET
      $ADI
      Semiconductors
      Technology