• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Analog Devices Reports Fiscal Second Quarter 2025 Financial Results

    5/22/25 7:01:00 AM ET
    $ADI
    Semiconductors
    Technology
    Get the next $ADI alert in real time by email
    • Revenue of $2.64 billion, with double-digit year-over-year growth across all end markets
    • Operating cash flow of $3.9 billion and free cash flow of $3.3 billion on a trailing twelve-month basis or 39% and 34% of revenue, respectively
    • Returned $0.7 billion to shareholders via dividends and repurchases during the second quarter

    WILMINGTON, Mass., May 22, 2025 /PRNewswire/ -- Analog Devices, Inc. (NASDAQ:ADI), a global semiconductor leader, today announced financial results for its fiscal second quarter 2025, which ended May 3, 2025.

    Analog Devices, Inc. (PRNewsfoto/Analog Devices, Inc.)

    "ADI delivered second quarter revenue and earnings per share above the high end of guidance," said Vincent Roche, CEO and Chair. "Against a backdrop of global trade volatility, our performance reflects the ongoing cyclical recovery, and the strength and resiliency of our business model. Our unwavering commitment to innovation and customer success, enables ADI to continue extending our leadership at the increasingly AI-driven Intelligent Edge, delivering exceptional value for shareholders over both the near- and long-terms."

    CFO Richard Puccio added, "Second quarter bookings accelerated across all end markets and all regions, resulting in continued sequential backlog growth. The improving demand signals we saw throughout our fiscal Q2, support our outlook for continued growth in Q3, and reinforce our view that we are in a cyclical upturn."

     Performance for the Second Quarter of Fiscal 2025 

    Results Summary(1)











    (in millions, except per-share amounts and percentages)

























    Three Months Ended



    May 3, 2025



    May 4, 2024



    Change

    Revenue

    $                     2,640



    $                       2,159



    22 %

    Gross margin

    $                     1,612



    $                       1,180



    37 %

    Gross margin percentage

    61.0 %



    54.7 %



    630 bps

    Operating income

    $                        678



    $                          386



    76 %

    Operating margin

    25.7 %



    17.9 %



    780 bps

    Diluted earnings per share

    $                       1.14



    $                         0.61



    87 %













    Adjusted Results(2)











    Adjusted gross margin

    $                     1,832



    $                       1,440



    27 %

    Adjusted gross margin percentage

    69.4 %



    66.7 %



    270 bps

    Adjusted operating income

    $                     1,088



    $                          842



    29 %

    Adjusted operating margin

    41.2 %



    39.0 %



    220 bps

    Adjusted diluted earnings per share

    $                       1.85



    $                         1.40



    32 %



















    Three Months Ended



    Trailing Twelve Months

    Cash Generation





    May 3, 2025



    May 3, 2025

    Net cash provided by operating activities





    $                          819



    $                           3,852

    % of revenue





    31 %



    39 %

    Capital expenditures





    $                           (90)



    $                             (559)

    Free cash flow(2)





    $                          729



    $                           3,294

    % of revenue





    28 %



    34 %



















    Three Months Ended



    Trailing Twelve Months

    Cash Return





    May 3, 2025



    May 3, 2025

    Dividend paid





    $                         (491)



    $                          (1,861)

    Stock repurchases





    (249)



    (622)

    Total cash returned





    $                         (740)



    $                          (2,482)













    (1) The sum and/or computation of the individual amounts may not equal the total due to rounding.

    (2) Reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this press release. See also the "Non-GAAP Financial Information" section for additional information.

    Outlook for the Third Quarter of Fiscal Year 2025

    For the third quarter of fiscal 2025, we are forecasting revenue of $2.75 billion, +/- $100 million. At the midpoint of this revenue outlook, we expect reported operating margin of approximately 27.2%, +/-150 bps, and adjusted operating margin of approximately 41.5%, +/-100 bps. We are planning for reported EPS to be $1.23, +/-$0.10, and adjusted EPS to be $1.92, +/-$0.10.  

    Our third quarter fiscal 2025 outlook is based on current expectations and actual results may differ materially as a result of, among other things, the important factors discussed at the end of this release. The statements about our third quarter fiscal 2025 outlook supersede all prior statements regarding our business outlook set forth in prior ADI news releases, and ADI disclaims any obligation to update these forward-looking statements.

    The adjusted results and adjusted anticipated results above are financial measures presented on a non-GAAP basis. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this release. See also the "Non-GAAP Financial Information" section for additional information.

    Dividend Payment

    The ADI Board of Directors has declared a quarterly cash dividend of $0.99 per outstanding share of common stock. The dividend will be paid on June 18, 2025 to all shareholders of record at the close of business on June 4, 2025.

    Conference Call Scheduled for Today, Thursday, May 22, 2025 at 10:00 am ET

    ADI will host a conference call to discuss our second quarter fiscal 2025 results and short-term outlook today, beginning at 10:00 am ET. Investors may join via webcast, accessible at investor.analog.com.

    Non-GAAP Financial Information

    This release includes non-GAAP financial measures that are not in accordance with, nor an alternative to, U.S. generally accepted accounting principles (GAAP) and may be different from non-GAAP measures presented by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. These non-GAAP measures have material limitations in that they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and should not be considered in isolation from, or as a substitute for, the Company's financial results presented in accordance with GAAP. The Company's use of non-GAAP measures, and the underlying methodology when including or excluding certain items, is not necessarily an indication of the results of operations that may be expected in the future, or that the Company will not, in fact, record such items in future periods. You are cautioned not to place undue reliance on these non-GAAP measures. Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are provided in the financial tables included in this release.

    Management uses non-GAAP measures internally to evaluate the Company's operating performance from continuing operations against past periods and to budget and allocate resources in future periods. These non-GAAP measures also assist management in evaluating the Company's core business and trends across different reporting periods on a consistent basis. Management also uses these non-GAAP measures as primary performance measurements when communicating with analysts and investors regarding the Company's earnings results and outlook and believes that the presentation of these non-GAAP measures is useful to investors because it provides investors with the operating results that management uses to manage the Company and enables investors and analysts to evaluate the Company's core business. Management also believes that free cash flow, a non-GAAP liquidity measure, is useful both internally and to investors because it is indicative of the Company's ability to pay dividends, purchase common stock, make investments and fund acquisitions and, in the absence of refinancings, to repay its debt obligations.  

    The non-GAAP financial measures referenced by ADI in this release include: adjusted gross margin, adjusted gross margin percentage, adjusted operating expenses, adjusted operating expenses percentage, adjusted operating income, adjusted operating margin, adjusted nonoperating expense (income), adjusted income before income taxes, adjusted provision for income taxes, adjusted tax rate, adjusted diluted earnings per share (EPS), free cash flow, and free cash flow revenue percentage. 

    Adjusted gross margin is defined as gross margin, determined in accordance with GAAP, excluding certain acquisition related expenses1, which are described further below. Adjusted gross margin percentage represents adjusted gross margin divided by revenue. 

    Adjusted operating expenses is defined as operating expenses, determined in accordance with GAAP, excluding: certain acquisition related expenses1 and special charges, net2, which are described further below. Adjusted operating expenses percentage represents adjusted operating expenses divided by revenue.

    Adjusted operating income is defined as operating income, determined in accordance with GAAP, excluding: acquisition related expenses1 and special charges, net2, which are described further below. Adjusted operating margin represents adjusted operating income divided by revenue. 

    Adjusted nonoperating expense (income) is defined as nonoperating expense (income), determined in accordance with GAAP, excluding: certain acquisition related expenses1, which is described further below.   

    Adjusted income before income taxes is defined as income before income taxes, determined in accordance with GAAP, excluding: acquisition related expenses1 and special charges, net2, which are described further below.   

    Adjusted provision for income taxes is defined as provision for income taxes, determined in accordance with GAAP, excluding tax related items3, which are described further below. Adjusted tax rate represents adjusted provision for income taxes divided by adjusted income before income taxes. 

    Adjusted diluted EPS is defined as diluted EPS, determined in accordance with GAAP, excluding: acquisition related expenses1, special charges, net2, and tax related items3, which are described further below.

    Free cash flow is defined as net cash provided by operating activities, determined in accordance with GAAP, less additions to property, plant and equipment, net. Free cash flow revenue percentage represents free cash flow divided by revenue.  

    1Acquisition Related Expenses: Expenses incurred as a result of current and prior period acquisitions and primarily include expenses associated with the fair value adjustments to debt, property, plant and equipment and amortization of acquisition related intangibles, which include acquired intangibles such as purchased technology and customer relationships. Expenses also include fair value adjustments associated with the replacement of share-based awards related to the Maxim Integrated Products, Inc. (Maxim) acquisition. We excluded these costs from our non-GAAP measures because they relate to specific transactions and are not reflective of our ongoing financial performance.

    2Special Charges, Net: Expenses, net, incurred as part of the integration of Maxim, in connection with facility closures, consolidation of manufacturing facilities, severance, other accelerated stock-based compensation expense and other cost reduction efforts or reorganizational initiatives. We excluded these expenses from our non-GAAP measures because apart from ongoing expense savings as a result of such items, these expenses have no direct correlation to the operation of our business in the future.

    3Tax Related Items: Income tax effect of the non-GAAP items discussed above. We excluded the income tax effect of these tax related items from our non-GAAP measures because they are not associated with the tax expense on our current operating results.

    About Analog Devices, Inc.

    Analog Devices, Inc. (NASDAQ:ADI) is a global semiconductor leader that bridges the physical and digital worlds to enable breakthroughs at the Intelligent Edge. ADI combines analog, digital, and software technologies into solutions that help drive advancements in digitized factories, mobility, and digital healthcare, combat climate change, and reliably connect humans and the world. With revenue of more than $9 billion in FY24 and approximately 24,000 people globally, ADI ensures today's innovators stay Ahead of What's Possible. Learn more at www.analog.com and on LinkedIn and Twitter (X). 

    Forward-Looking Statements

    This press release contains forward-looking statements, which address a variety of subjects including, for example, our statements regarding future financial performance; impacts related to tariffs and other trade restrictions; economic uncertainty; macroeconomic, geopolitical, demand and other market conditions, business cycles, and supply chains; our hybrid manufacturing strategy; our capital allocation strategy, including future dividends, share repurchases, capital expenditures, investments, and free cash flow returns; expected revenue, operating margin, nonoperating expenses, tax rate, earnings per share, and other financial results; expected market and technology trends and acceleration of those trends; market size, market share gains, market position, and growth opportunities; expected product solutions, offerings, technologies, capabilities, and applications; the value and importance of, and other benefits related to, our product solutions, offerings, and technologies to our customers; and other future events. Statements that are not historical facts, including statements about our beliefs, plans and expectations, are forward-looking statements. Such statements are based on our current expectations and are subject to a number of factors and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The following important factors and uncertainties, among others, could cause actual results to differ materially from those described in these forward-looking statements: economic, political, legal and regulatory uncertainty or conflict, including increased uncertainty and volatility with respect to tariffs, export controls and other trade restrictions, actions taken or which may be taken by the presidential administration, executive offices of the U.S. government, or U.S. Congress, monetary policy, political, geopolitical, trade, or other issues in the United States or internationally, and the ongoing conflicts between Russia and Ukraine and in Israel and the Middle East; changes in demand for semiconductor products; manufacturing delays, product and raw materials availability and supply chain disruptions; diversion of products from our authorized distribution channels; changes in export classifications, import and export regulations or duties and tariffs; our development of technologies and research and development investments; our future liquidity, capital needs and capital expenditures; our ability to compete successfully in the markets in which we operate; our ability to recruit and retain key personnel; risks related to acquisitions or other strategic transactions; security breaches or other cyber incidents; risks related to the use of artificial intelligence in our business operations, products, and services; adverse results in litigation matters; reputational damage; changes in our estimates of our expected tax rates based on current tax law; risks related to our indebtedness; the discretion of our Board of Directors to declare dividends and our ability to pay dividends in the future; factors impacting our ability to repurchase shares; and uncertainty as to the long-term value of our common stock. For additional information about factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to our filings with the Securities and Exchange Commission, including the risk factors contained in our most recent Annual Report on Form 10-K. Forward-looking statements represent management's current expectations and are inherently uncertain. Except as required by law, we do not undertake any obligation to update forward-looking statements made by us to reflect subsequent events or circumstances.

    Analog Devices and the Analog Devices logo are registered trademarks or trademarks of Analog Devices, Inc. All other trademarks mentioned in this document are the property of their respective owners.

    ANALOG DEVICES, INC.

    CONSOLIDATED STATEMENTS OF INCOME

    (Unaudited)

    (In thousands, except per share amounts)

     



    Three Months Ended



    Six Months Ended



    May 3, 2025



    May 4, 2024



    May 3, 2025



    May 4, 2024

    Revenue

    $         2,640,068



    $         2,159,039



    $         5,063,242



    $         4,671,743

    Cost of sales

    1,028,458



    979,004



    2,021,329



    2,017,767

    Gross margin

    1,611,610



    1,180,035



    3,041,913



    2,653,976

    Operating expenses:















       Research and development

    441,837



    354,862



    844,729



    746,289

       Selling, marketing, general and administrative

    302,669



    244,129



    587,465



    534,207

       Amortization of intangibles

    187,415



    188,944



    374,830



    379,276

       Special charges, net

    1,745



    5,977



    65,632



    22,117

    Total operating expenses

    933,666



    793,912



    1,872,656



    1,681,889

    Operating income

    677,944



    386,123



    1,169,257



    972,087

    Nonoperating expense (income):















       Interest expense

    74,703



    77,103



    149,967



    154,244

       Interest income

    (21,725)



    (15,269)



    (45,212)



    (24,438)

       Other, net

    (962)



    (314)



    2,998



    4,260

    Total nonoperating expense (income)

    52,016



    61,520



    107,753



    134,066

    Income before income taxes

    625,928



    324,603



    1,061,504



    838,021

    Provision for income taxes

    56,158



    22,361



    100,418



    73,052

    Net income

    $            569,770



    $            302,242



    $            961,086



    $            764,969

















    Shares used to compute earnings per common share - basic

    496,173



    496,130



    496,145



    495,947

    Shares used to compute earnings per common share - diluted

    498,201



    498,533



    498,434



    498,637

















    Basic earnings per common share

    $                   1.15



    $                   0.61



    $                   1.94



    $                   1.54

    Diluted earnings per common share

    $                   1.14



    $                   0.61



    $                   1.93



    $                   1.53

     

    ANALOG DEVICES, INC.

    CONSOLIDATED BALANCE SHEETS

    (Unaudited)

    (In thousands, except share and per share amounts)

     



    May 3, 2025



    Nov. 2, 2024

    ASSETS







    Current Assets







    Cash and cash equivalents

    $               2,376,235



    $               1,991,342

    Short-term investments

    —



    371,822

    Accounts receivable

    1,382,365



    1,336,331

    Inventories

    1,524,897



    1,447,687

    Prepaid expenses and other current assets

    305,040



    337,472

    Total current assets

    5,588,537



    5,484,654

    Non-current Assets







    Net property, plant and equipment

    3,336,128



    3,415,550

    Goodwill

    26,945,180



    26,909,775

    Intangible assets, net

    8,787,380



    9,585,464

    Deferred tax assets

    1,985,591



    2,083,752

    Other assets

    701,671



    749,082

    Total non-current assets

    41,755,950



    42,743,623

    TOTAL ASSETS

    $             47,344,487



    $             48,228,277

    LIABILITIES AND SHAREHOLDERS' EQUITY







    Current Liabilities







    Accounts payable

    $                  429,405



    $                  487,457

    Income taxes payable

    358,949



    447,379

    Debt, current

    —



    399,636

    Commercial paper notes

    548,720



    547,738

    Accrued liabilities

    1,353,568



    1,106,070

    Total current liabilities

    2,690,642



    2,988,280

    Non-current Liabilities







    Long-term debt

    6,648,417



    6,634,313

    Deferred income taxes

    2,379,575



    2,624,392

    Income taxes payable

    96,354



    260,486

    Other non-current liabilities

    518,879



    544,489

    Total non-current liabilities

    9,643,225



    10,063,680

    Shareholders' Equity







    Preferred stock, $1.00 par value, 471,934 shares authorized, none outstanding

    —



    —

    Common stock, $0.16 2/3 par value, 1,200,000,000 shares authorized, 496,248,196 shares

    outstanding (496,296,854 on November 2, 2024)

    82,710



    82,718

    Capital in excess of par value

    24,885,204



    25,082,243

    Retained earnings

    10,210,338



    10,196,612

    Accumulated other comprehensive loss

    (167,632)



    (185,256)

    Total shareholders' equity

    35,010,620



    35,176,317

    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

    $             47,344,487



    $             48,228,277

     

    ANALOG DEVICES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited)

    (In thousands)

     



    Three Months Ended



    Six Months Ended



    May 3, 2025



    May 4, 2024



    May 3, 2025



    May 4, 2024

    Cash flows from operating activities:















      Net income

    $         569,770



    $         302,242



    $         961,086



    $         764,969

      Adjustments to reconcile net income to net cash provided by operations:















           Depreciation

    100,334



    88,824



    198,781



    173,172

           Amortization of intangibles

    400,273



    439,473



    817,429



    880,376

           Stock-based compensation expense

    72,831



    58,396



    150,405



    128,211

           Deferred income taxes

    (89,916)



    (62,199)



    (149,370)



    (164,348)

           Other

    5,002



    8,687



    4,203



    13,370

           Changes in operating assets and liabilities

    (238,816)



    (27,570)



    (36,247)



    150,935

       Total adjustments

    249,708



    505,611



    985,201



    1,181,716

    Net cash provided by operating activities

    819,478



    807,853



    1,946,287



    1,946,685

    Cash flows from investing activities:















      Purchases of short-term available-for-sale investments

    —



    (424,117)



    —



    (424,117)

      Maturities of short-term available-for-sale investments

    372,778



    —



    372,778



    —

      Additions to property, plant and equipment, net

    (90,268)



    (188,189)



    (239,246)



    (411,167)

      Proceeds from sale of property, plant and equipment, net

    58,892



    —



    58,892



    —

      Payments for acquisitions, net of cash acquired

    —



    —



    (45,652)



    —

      Other

    (13,209)



    10,229



    (12,880)



    14,106

    Net cash provided by (used for) investing activities

    328,193



    (602,077)



    133,892



    (821,178)

    Cash flows from financing activities:















      Proceeds from debt

    —



    1,087,856



    —



    1,087,856

      Debt repayments

    (399,998)



    —



    (399,998)



    —

      Proceeds from commercial paper notes

    2,347,064



    2,603,907



    4,316,340



    5,383,401

      Payments of commercial paper notes

    (2,346,747)



    (2,600,116)



    (4,315,358)



    (5,382,390)

      Repurchase of common stock

    (248,646)



    (222,381)



    (409,014)



    (402,732)

      Dividend payments to shareholders

    (491,022)



    (456,142)



    (947,360)



    (882,218)

      Proceeds from employee stock plans

    19,815



    14,517



    61,562



    64,336

      Other

    (1,896)



    2,718



    (1,458)



    (12,126)

    Net cash (used for) provided by financing activities

    (1,121,430)



    430,359



    (1,695,286)



    (143,873)

    Net increase in cash and cash equivalents

    26,241



    636,135



    384,893



    981,634

    Cash and cash equivalents at beginning of period

    2,349,994



    1,303,560



    1,991,342



    958,061

    Cash and cash equivalents at end of period

    $     2,376,235



    $     1,939,695



    $     2,376,235



    $     1,939,695

     

    ANALOG DEVICES, INC.

    REVENUE TRENDS BY END MARKET

    (Unaudited)

    (In thousands)

     

    The categorization of revenue by end market is determined using a variety of data points including the technical characteristics of the product, the "sold to" customer information, the "ship to" customer information and the end customer product or application into which our product will be incorporated. As data systems for capturing and tracking this data and our methodology evolves and improves, the categorization of products by end market can vary over time. When this occurs, we reclassify revenue by end market for prior periods. Such reclassifications typically do not materially change the sizing of, or the underlying trends of results within, each end market.





    Three Months Ended



    May 3, 2025



    May 4, 2024



    Revenue



    % of Revenue1



    Y/Y%



    Revenue



    % of Revenue1

    Industrial

    $        1,157,747



    44 %



    17 %



    $           991,446



    46 %

    Automotive

    849,505



    32 %



    24 %



    684,102



    32 %

    Consumer

    317,756



    12 %



    30 %



    244,947



    11 %

    Communications

    315,060



    12 %



    32 %



    238,544



    11 %

    Total revenue

    $        2,640,068



    100 %



    22 %



    $        2,159,039



    100 %























    Six Months Ended



    May 3, 2025



    May 4, 2024



    Revenue



    %  of Revenue1



    Y/Y%



    Revenue



    % of Revenue1

    Industrial

    $        2,229,837



    44 %



    2 %



    $        2,181,828



    47 %

    Automotive

    1,584,534



    31 %



    11 %



    1,433,586



    31 %

    Consumer

    634,667



    13 %



    23 %



    514,063



    11 %

    Communications

    614,204



    12 %



    13 %



    542,266



    12 %

    Total revenue

    $        5,063,242



    100 %



    8 %



    $        4,671,743



    100 %





















    1) The sum of the individual percentages may not equal the total due to rounding.

     

    ANALOG DEVICES, INC.

    RECONCILIATION OF GAAP TO NON-GAAP RESULTS

    (Unaudited)

    (In thousands, except per share amounts)

     



    Three Months Ended



    Six Months Ended



    May 3, 2025



    May 4, 2024



    May 3, 2025



    May 4, 2024

    Gross margin

    $         1,611,610



    $         1,180,035



    $         3,041,913



    $         2,653,976

      Gross margin percentage

    61.0 %



    54.7 %



    60.1 %



    56.8 %

          Acquisition related expenses

    220,277



    259,641



    458,109



    519,525

    Adjusted gross margin

    $         1,831,887



    $         1,439,676



    $         3,500,022



    $         3,173,501

      Adjusted gross margin percentage

    69.4 %



    66.7 %



    69.1 %



    67.9 %

















    Operating expenses

    $            933,666



    $            793,912



    $         1,872,656



    $         1,681,889

      Percent of revenue

    35.4 %



    36.8 %



    37.0 %



    36.0 %

          Acquisition related expenses

    (188,015)



    (190,200)



    (376,030)



    (382,622)

          Special charges, net

    (1,745)



    (5,977)



    (65,632)



    (22,117)

    Adjusted operating expenses

    $            743,906



    $            597,735



    $         1,430,994



    $         1,277,150

      Adjusted operating expenses percentage

    28.2 %



    27.7 %



    28.3 %



    27.3 %

















    Operating income

    $            677,944



    $            386,123



    $         1,169,257



    $            972,087

      Operating margin

    25.7 %



    17.9 %



    23.1 %



    20.8 %

          Acquisition related expenses

    408,292



    449,841



    834,139



    902,147

          Special charges, net

    1,745



    5,977



    65,632



    22,117

    Adjusted operating income

    $         1,087,981



    $            841,941



    $         2,069,028



    $         1,896,351

      Adjusted operating margin

    41.2 %



    39.0 %



    40.9 %



    40.6 %

















    Nonoperating expense (income)

    $              52,016



    $              61,520



    $            107,753



    $            134,066

          Acquisition related expenses

    2,150



    2,150



    4,300



    4,300

    Adjusted nonoperating expense (income)

    $              54,166



    $              63,670



    $            112,053



    $            138,366

















    Income before income taxes

    $            625,928



    $            324,603



    $         1,061,504



    $            838,021

         Acquisition related expenses

    406,142



    447,691



    829,839



    897,847

         Special charges, net

    1,745



    5,977



    65,632



    22,117

    Adjusted income before income taxes

    $         1,033,815



    $            778,271



    $         1,956,975



    $         1,757,985

















    Provision for income taxes

    $              56,158



    $              22,361



    $            100,418



    $              73,052

    Effective income tax rate

    9.0 %



    6.9 %



    9.5 %



    8.7 %

         Tax related items

    57,573



    59,929



    122,635



    124,959

    Adjusted provision for income taxes

    $            113,731



    $              82,290



    $            223,053



    $            198,011

    Adjusted tax rate

    11.0 %



    10.6 %



    11.4 %



    11.3 %

















    Diluted EPS

    $                  1.14



    $                  0.61



    $                  1.93



    $                  1.53

          Acquisition related expenses

    0.82



    0.90



    1.66



    1.80

          Special charges, net

    —



    0.01



    0.13



    0.04

          Tax related items

    (0.12)



    (0.12)



    (0.25)



    (0.25)

    Adjusted diluted EPS*

    $                  1.85



    $                  1.40



    $                  3.48



    $                  3.13

    * The sum of the individual per share amounts may not equal the total due to rounding.

     

    ANALOG DEVICES, INC.

    RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

    (Unaudited)

    (In thousands)

     



    Trailing

    Twelve

    Months



    Three Months Ended



    May 3, 2025



    May 3, 2025



    Feb. 1, 2025



    Nov. 2, 2024



    Aug. 3, 2024

    Revenue

    $  9,818,656



    $  2,640,068



    $  2,423,174



    $  2,443,205



    $  2,312,209

    Net cash provided by operating activities

    $  3,852,131



    $     819,478



    $  1,126,809



    $  1,050,817



    $     855,027

    % of Revenue

    39 %



    31 %



    47 %



    43 %



    37 %

    Capital expenditures

    $    (558,542)



    $      (90,268)



    $    (148,978)



    $    (165,410)



    $    (153,886)

    Free cash flow

    $  3,293,589



    $     729,210



    $     977,831



    $     885,407



    $     701,141

    % of Revenue

    34 %



    28 %



    40 %



    36 %



    30 %





















     

    ANALOG DEVICES, INC.

    RECONCILIATION OF PROJECTED GAAP TO NON-GAAP RESULTS

    (Unaudited)

     



    Three Months Ending August 2, 2025



    Reported



    Adjusted

    Revenue

    $2.75 Billion



    $2.75 Billion



    (+/- $100 Million)



    (+/- $100 Million)

    Operating margin

    27.2 %



    41.5 %(1)



    (+/-150 bps)



    (+/-100 bps)

    Nonoperating expenses

    ~ $55 Million



    ~ $55 Million

    Tax rate

    11% - 13%



    11% - 13% (2)

    Earnings per share

    $1.23



    $1.92 (3)



    (+/- $0.10)



    (+/- $0.10)

    (1)

    Includes $391 million of adjustments related to acquisition related expenses as previously defined in the Non-GAAP Financial Information section of this press release. 

    (2)

    Includes $51 million of tax effects associated with the adjustment for acquisition related expenses noted above.

    (3)

    Includes $0.69 of adjustments related to the net impact of acquisition related expenses and the tax effects on those items.

    For more information, please contact:

    Jeff Ambrosi

    781-461-3282

    Senior Director, Investor Relations

    [email protected] 

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/analog-devices-reports-fiscal-second-quarter-2025-financial-results-302462613.html

    SOURCE Analog Devices, Inc.

    Get the next $ADI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ADI

    DatePrice TargetRatingAnalyst
    5/23/2025$200.00 → $250.00Buy
    TD Cowen
    4/30/2025$155.00Sell
    Seaport Research Partners
    2/14/2025$245.00Buy
    The Benchmark Company
    11/27/2024$270.00 → $260.00Buy
    TD Cowen
    11/22/2024$220.00Equal Weight
    Wells Fargo
    9/23/2024$266.00 → $233.00Buy → Hold
    Truist
    5/23/2024$210.00 → $270.00Buy
    TD Cowen
    5/13/2024$224.00 → $250.00Buy
    Jefferies
    More analyst ratings

    $ADI
    Leadership Updates

    Live Leadership Updates

    See more
    • Analog Devices Appoints Andrea F. Wainer to its Board of Directors

      WILMINGTON, Mass., Jan. 22, 2025 /PRNewswire/ -- Analog Devices, Inc. (NASDAQ: ADI) today announced the appointment of Andrea F. Wainer, a seasoned healthcare executive, to its Board of Directors as an independent director. She will also serve as a member of the Board's Nominating and Corporate Governance Committee. "We are delighted to welcome Andrea to the ADI Board, as her deep experience and leadership in the healthcare sector will provide ADI with an important source of wisdom and knowledge as we navigate the rich opportunity landscape ahead of us," said Vincent Roche, AD

      1/22/25 8:00:00 AM ET
      $ADI
      Semiconductors
      Technology
    • Littelfuse Announces CEO Retirement and Leadership Transition

      CEO David Heinzmann to retire after a distinguished 40-year career Industry veteran and board director Dr. Greg Henderson appointed CEO Littelfuse, Inc. (NASDAQ:LFUS), a diversified industrial technology manufacturing company empowering a sustainable, connected, and safer world, today announced that David ("Dave") Heinzmann, President and Chief Executive Officer, has informed the Board of Directors of his intention to retire as President and CEO. The Board has appointed Dr. Greg Henderson, a member of the Littelfuse Board of Directors, as President and Chief Executive Officer effective February 10, 2025. Mr. Heinzmann will remain on the Littelfuse Board through April 2025 and, to sup

      1/13/25 7:00:00 AM ET
      $ADI
      $IBM
      $LFUS
      Semiconductors
      Technology
      Computer Manufacturing
      Electrical Products
    • Tata and Analog Devices Announce Strategic Alliance to Explore Joint Opportunities for Semiconductor Ecosystem in India

      MUMBAI, India and WILMINGTON, Mass., Sept. 18, 2024 /PRNewswire/ -- Tata Group, a global enterprise headquartered in India, and Analog Devices, Inc. (Nasdaq: ADI), a global semiconductor leader, today announced a strategic alliance to explore potential cooperative manufacturing opportunities. Tata Electronics, Tata Motors, and Tejas Networks signed a Memorandum of Understanding (MoU) with ADI to enhance strategic and business cooperation, explore opportunities for semiconductor manufacturing in India, and use ADI's products in Tata applications like electric vehicles and netwo

      9/18/24 10:00:00 AM ET
      $ADI
      Semiconductors
      Technology

    $ADI
    SEC Filings

    See more
    • SEC Form SD filed by Analog Devices Inc.

      SD - ANALOG DEVICES INC (0000006281) (Filer)

      5/23/25 7:32:20 AM ET
      $ADI
      Semiconductors
      Technology
    • SEC Form 10-Q filed by Analog Devices Inc.

      10-Q - ANALOG DEVICES INC (0000006281) (Filer)

      5/22/25 7:05:43 AM ET
      $ADI
      Semiconductors
      Technology
    • Analog Devices Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - ANALOG DEVICES INC (0000006281) (Filer)

      5/22/25 7:04:54 AM ET
      $ADI
      Semiconductors
      Technology

    $ADI
    Financials

    Live finance-specific insights

    See more
    • Analog Devices Reports Fiscal Second Quarter 2025 Financial Results

      Revenue of $2.64 billion, with double-digit year-over-year growth across all end marketsOperating cash flow of $3.9 billion and free cash flow of $3.3 billion on a trailing twelve-month basis or 39% and 34% of revenue, respectivelyReturned $0.7 billion to shareholders via dividends and repurchases during the second quarterWILMINGTON, Mass., May 22, 2025 /PRNewswire/ -- Analog Devices, Inc. (NASDAQ:ADI), a global semiconductor leader, today announced financial results for its fiscal second quarter 2025, which ended May 3, 2025. "ADI delivered second quarter revenue and earnings

      5/22/25 7:01:00 AM ET
      $ADI
      Semiconductors
      Technology
    • Analog Devices, Inc. to Report Second Quarter Fiscal Year 2025 Financial Results on Thursday, May 22, 2025

      WILMINGTON, Mass., April 24, 2025 /PRNewswire/ -- Analog Devices, Inc. (Nasdaq: ADI) today announced it will release financial results for the second quarter fiscal year 2025 at 7:00 a.m. Eastern time on Thursday, May 22, 2025. Following the press release, the Company will host a conference call at 10:00 a.m. Eastern time, the same day. Vincent Roche, Chief Executive Officer and Chair, Richard Puccio, Executive Vice President and Chief Financial Officer, and Michael Lucarelli, Vice President of Investor Relations and Controller for Data Center & Energy Businesses will discuss ADI's results and business outlook.

      4/24/25 4:00:00 PM ET
      $ADI
      Semiconductors
      Technology
    • Analog Devices Reports Fiscal First Quarter 2025 Financial Results

      Revenue of more than $2.4 billion, with sequential growth in Industrial, Automotive, and Communications, and double-digit year-over-year growth in ConsumerOperating cash flow of $3.8 billion and free cash flow of $3.2 billion on a trailing twelve-month basisRaised quarterly dividend 8% to $0.99, marking twenty-one consecutive years of increasesIncreased share repurchase authorization by $10.0 billion, bringing total remaining authorization to approximately $11.5 billionWILMINGTON, Mass., Feb. 19, 2025 /PRNewswire/ -- Analog Devices, Inc. (NASDAQ:ADI), a global semiconductor leader, today announced financial results for its fiscal first quarter 2025, which ended February 1, 2025.

      2/19/25 7:01:00 AM ET
      $ADI
      Semiconductors
      Technology

    $ADI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • TD Cowen reiterated coverage on Analog Devices with a new price target

      TD Cowen reiterated coverage of Analog Devices with a rating of Buy and set a new price target of $250.00 from $200.00 previously

      5/23/25 7:54:40 AM ET
      $ADI
      Semiconductors
      Technology
    • Seaport Research Partners initiated coverage on Analog Devices with a new price target

      Seaport Research Partners initiated coverage of Analog Devices with a rating of Sell and set a new price target of $155.00

      4/30/25 10:40:39 AM ET
      $ADI
      Semiconductors
      Technology
    • The Benchmark Company initiated coverage on Analog Devices with a new price target

      The Benchmark Company initiated coverage of Analog Devices with a rating of Buy and set a new price target of $245.00

      2/14/25 7:02:00 AM ET
      $ADI
      Semiconductors
      Technology

    $ADI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • EVP, Global Operations Jain Vivek covered exercise/tax liability with 1,163 units of Comm Stock - $.16-2/3 value, decreasing direct ownership by 2% to 48,227 units (SEC Form 4)

      4 - ANALOG DEVICES INC (0000006281) (Issuer)

      5/19/25 4:28:37 PM ET
      $ADI
      Semiconductors
      Technology
    • Director Stata Ray sold $1,230,365 worth of Comm Stock - $.16-2/3 value (6,250 units at $196.86), decreasing direct ownership by 3% to 176,946 units (SEC Form 4)

      4 - ANALOG DEVICES INC (0000006281) (Issuer)

      5/8/25 4:25:19 PM ET
      $ADI
      Semiconductors
      Technology
    • Chair & CEO Roche Vincent exercised 10,000 units of Comm Stock - $.16-2/3 value at a strike of $94.41 and sold $1,968,400 worth of Comm Stock - $.16-2/3 value (10,000 units at $196.84) (SEC Form 4)

      4 - ANALOG DEVICES INC (0000006281) (Issuer)

      5/2/25 4:18:15 PM ET
      $ADI
      Semiconductors
      Technology

    $ADI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Analog Devices Inc. (Amendment)

      SC 13G/A - ANALOG DEVICES INC (0000006281) (Subject)

      2/13/24 4:58:53 PM ET
      $ADI
      Semiconductors
      Technology
    • SEC Form SC 13G/A filed by Analog Devices Inc. (Amendment)

      SC 13G/A - ANALOG DEVICES INC (0000006281) (Subject)

      2/9/23 11:07:31 AM ET
      $ADI
      Semiconductors
      Technology
    • SEC Form SC 13G/A filed by Analog Devices Inc. (Amendment)

      SC 13G/A - ANALOG DEVICES INC (0000006281) (Subject)

      2/7/23 2:10:46 PM ET
      $ADI
      Semiconductors
      Technology

    $ADI
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Analog Devices to Participate in Bernstein Strategic Decisions Conference

      WILMINGTON, Mass., May 23, 2025 /PRNewswire/ -- Analog Devices, Inc. (Nasdaq: ADI) today announced that the Company's Executive Vice President & Chief Financial Officer, Richard Puccio, will discuss business topics and trends at the Bernstein 41st Annual Strategic Decisions Conference, taking place at New York Marriott Marquis Hotel, located in New York, New York, Thursday, May 29, 2025 at 11:00 a.m. EST. The webcast for the conference may be accessed live via the Investor Relations section of Analog Devices' website at investor.analog.com. An archived replay will also be avai

      5/23/25 4:00:00 PM ET
      $ADI
      Semiconductors
      Technology
    • Analog Devices Reports Fiscal Second Quarter 2025 Financial Results

      Revenue of $2.64 billion, with double-digit year-over-year growth across all end marketsOperating cash flow of $3.9 billion and free cash flow of $3.3 billion on a trailing twelve-month basis or 39% and 34% of revenue, respectivelyReturned $0.7 billion to shareholders via dividends and repurchases during the second quarterWILMINGTON, Mass., May 22, 2025 /PRNewswire/ -- Analog Devices, Inc. (NASDAQ:ADI), a global semiconductor leader, today announced financial results for its fiscal second quarter 2025, which ended May 3, 2025. "ADI delivered second quarter revenue and earnings

      5/22/25 7:01:00 AM ET
      $ADI
      Semiconductors
      Technology
    • Analog Devices, Inc. to Report Second Quarter Fiscal Year 2025 Financial Results on Thursday, May 22, 2025

      WILMINGTON, Mass., April 24, 2025 /PRNewswire/ -- Analog Devices, Inc. (Nasdaq: ADI) today announced it will release financial results for the second quarter fiscal year 2025 at 7:00 a.m. Eastern time on Thursday, May 22, 2025. Following the press release, the Company will host a conference call at 10:00 a.m. Eastern time, the same day. Vincent Roche, Chief Executive Officer and Chair, Richard Puccio, Executive Vice President and Chief Financial Officer, and Michael Lucarelli, Vice President of Investor Relations and Controller for Data Center & Energy Businesses will discuss ADI's results and business outlook.

      4/24/25 4:00:00 PM ET
      $ADI
      Semiconductors
      Technology