• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Aramark Reports Earnings Results for Fiscal 2024

    11/11/24 6:34:00 AM ET
    $ARMK
    Restaurants
    Consumer Discretionary
    Get the next $ARMK alert in real time by email

    Company Delivers on 2024 Financial Outlook

    Board Approves New $500 Million Share Repurchase Program in Early November

    FISCAL 2024 YEAR-OVER-YEAR SUMMARY

    • Revenue +8%; Organic Revenue +10%
      • Represented highest annual revenue in Global FSS history
      • Driven by base business volume, pricing, and net new business
    • Operating Income +13%1; Adjusted Operating Income (AOI) +20%2
      • Record AOI in both FSS U.S. and International segments for any fiscal year
      • Operating Income Margin +20 bps; AOI margin +50 bps2
    • GAAP EPS (42)%1 to $0.99; Adjusted EPS +35%2 to $1.55
      • Results reflected execution on profitable growth strategies across organization
      • GAAP EPS in the prior year included a gain from the sale of noncontrolling interest in AIM Services
    • Strong Cash Flow Contributed to +50 bps Improvement in Leverage Ratio
      • Net cash from operations +42%1; Free Cash Flow +121%; Over $2.6 billion of cash availability
      • Sold remaining portion of ownership stake in San Antonio Spurs NBA franchise

    Q4 YEAR-OVER-YEAR SUMMARY

    • Revenue +5%; Organic Revenue +7%
      • Record revenue in a fourth quarter for both FSS U.S. and International segments
    • Operating Income +2%1; Adjusted Operating Income (AOI) +8%2
      • Increased profitability from revenue growth, cost discipline, and supply chain efficiencies
    • GAAP EPS +12%1 to $0.46; Adjusted EPS +14%2 to $0.54

    FOLLOWING FISCAL 2024 YEAR-END

    • Authorized $500 Million Share Repurchase Program; Raised Quarterly Dividend by 11%
      • Demonstrates strong confidence in the business and the significant growth opportunities ahead

    Aramark (NYSE:ARMK) today reported results for the full year of fiscal 2024.

    "We reached new highs in our financial performance every quarter during fiscal 2024, ultimately achieving record revenue and AOI profitability for any year in Global FSS history," said John Zillmer, Aramark's Chief Executive Officer. "Aramark's results are a testament to what our teams are capable of—continuously raising the bar and challenging ourselves across the organization to deliver for our stakeholders."

    "As part of this commitment, our Board has approved a new $500 million share repurchase program, reflecting our strong capital structure capabilities, which include 1) strategically investing to drive growth; 2) ongoing debt repayment; 3) issuing quarterly dividends; and 4) now utilizing excess cash generation to repurchase Aramark shares. I'm proud of what we've accomplished this past year at the Company and believe we have tremendous runway in the business."

    1

    Operating Income, Operating Income Margin, GAAP EPS, and Net cash provided by operating activities reported on a continuing operations basis

    2

    On a constant-currency basis; Adjusted EPS excludes the interest expense, net of tax, recorded during fiscal 2023 on the $1.5 billion Senior Notes due 2025 that were repaid in the current year

    FISCAL 2024 SUMMARY

    Consolidated revenue was $17.4 billion, an increase of 8% year-over-year, as a result of record base business volume, pricing, and net new business growth. The effect of currency translation reduced revenue by $275 million.

    Organic revenue grew 10% compared to the prior year period.

     

    Revenue

     

    FY24

    FY23

    Change (%)

    Organic Revenue

    Change (%)

    FSS United States

    $12,577M

    $11,721M

    7%

    7%

    FSS International

    $4,824M

    $4,362M

    11%

    17%

    Total Company

    $17,401M

    $16,083M

    8%

    10%

    Difference between Change (%) and Organic Revenue Change (%) reflects the effect of currency translation

    May not total due to rounding

    Operating income increased 13% year-over-year to $707 million and AOI grew 20%2 to $882 million, which represented an operating margin increase of 20 basis points and AOI margin expansion of 50 basis points2 year-over-year. Profitability growth was from higher base business volume and net new business, operational cost discipline across the portfolio, supply chain optimization, and favorable inflation trends. The effect of currency translation reduced operating income by $11 million.

     

    Operating Income

     

    Adjusted Operating Income (AOI)

     

    FY24

    FY23

    Change (%)

     

    FY24

    FY23

    Change (%)

    Constant

    Currency

    Change (%)

    FSS United States

    $660M

    $650M

    2%

     

    $774M

    $682M

    13%

    14%

    FSS International

    $187M

    $114M

    64%

     

    $219M

    $176M

    24%

    30%

    Corporate

    ($141M)

    ($139M)

    (1)%

     

    ($111M)

    ($115M)

    4%

    4%

    Total Company

    $707M

    $625M

    13%

     

    $882M

    $743M

    19%

    20%

    May not total due to rounding

    The Company's earnings per share in fiscal 2024 was $0.99, compared to $1.71 in fiscal 2023. Prior year earnings per share included a gain from the sale of Aramark's noncontrolling interest in AIM Services. Adjusted earnings per share increased 35%2 to $1.55, led by the ongoing focus and execution of the Company's profitable growth strategies across the organization.

    FOURTH QUARTER RESULTS

    Consolidated revenue was $4.4 billion in the fourth quarter, a 5% increase year-over-year, largely driven by strong base business from volume across both segments with pricing normalizing from favorable inflation trends, particularly in Education. The effect of currency translation reduced revenue by $72 million.

    Organic revenue grew 7% year-over-year.

     

    Revenue

     

    Q4 '24

    Q4 '23

    Change (%)

    Organic Revenue

    Change (%)

    FSS United States

    $3,176M

    $3,067M

    4%

    4%

    FSS International

    $1,241M

    $1,134M

    9%

    16%

    Total Company

    $4,417M

    $4,200M

    5%

    7%

    Difference between Change (%) and Organic Revenue Change (%) reflects the effect of currency translation

    May not total due to rounding

    • FSS United States revenue growth was led by 1) Sports & Entertainment from higher per capita spending and strong fan attendance levels in stadiums; 2) Business & Industry as a result of increased participation rates and new client wins; and 3) retail expansion in Corrections, including micro-markets—which more than offset the exit of some lower margin accounts within Facilities.
    • FSS International revenue growth was broad-based across geographies, particularly in the U.K., Germany, Canada, and South America. Top performing industries included Business & Industry, Sports & Entertainment, and Extractive Services. Revenue on a GAAP basis reflected the effect of currency translation as referenced above.

    In the fourth quarter, operating income increased 2% year-over-year to $219 million, and AOI grew 8%2 to $271 million. Increased profitability was primarily due to higher revenue levels, cost discipline, and supply chain efficiencies. The prior year quarter included $17 million of income from proceeds associated with possessory interest at a Destinations site. The effect of currency translation reduced operating income by $3 million.

     

    Operating Income

     

    Adjusted Operating Income (AOI)

     

    Q4 '24

    Q4 '23

    Change (%)

     

    Q4 '24

    Q4 '23

    Change (%)

    Constant

    Currency

    Change (%)

    FSS United States

    $201M

    $217M

    (7)%

     

    $241M

    $229M

    5%

    5%

    FSS International

    $46M

    $41M

    12%

     

    $58M

    $52M

    10%

    16%

    Corporate

    ($28M)

    ($43M)

    34%

     

    ($27M)

    ($28M)

    4%

    4%

    Total Company

    $219M

    $215M

    2%

     

    $271M

    $253M

    7%

    8%

    May not total due to rounding

    Year-over-year profitability resulted from the following segment performance:

    • FSS United States was driven by higher base business volume, operational cost management, and supply chain productivity initiatives across the sectors, which more than offset prior year income at a Destinations site referenced above. Excluding this item, FSS United States would have experienced double-digit AOI growth.

      Operating income in the current year also reflected a non-cash inventory adjustment based on expected usage for certain products within the Corrections business.
    • FSS International benefited from increased revenue, disciplined management of operating costs, and supply chain efficiencies, partially offset from higher incentive-based compensation.
    • Corporate expenses were lower from tight control of above-unit overhead costs.

    CASH FLOW AND CAPITAL STRUCTURE

    Net cash provided by operating activities increased 42% to $727 million in fiscal 2024, and Free Cash Flow was higher by 121% to $323 million. The year-over-year improvement was led by higher cash from operations and favorable working capital.

    In the fourth quarter, the Company had a significant source of cash driven by the Collegiate Hospitality business, consistent with Aramark's historical seasonality.

    Net cash from investing activities in the current year included proceeds from the sale of the Company's remaining portion of its ownership stake in the San Antonio Spurs NBA franchise.

    As a result of the cash flow performance, higher earnings, and over $1.6 billion of net debt reduction versus prior year-end, Aramark's leverage ratio improved 50 basis points year-over-year to 3.4x at the end of September 2024.

    At fiscal year-end, the Company had over $2.6 billion in cash availability.

    DIVIDEND DECLARATION

    Aramark's Board of Directors approved an 11% increase to the quarterly dividend. The dividend of $0.105 cents per share of common stock will be payable on December 12, 2024, to stockholders of record at the close of business on December 2, 2024.

    BUSINESS UPDATE AND SHARE REPURCHASE PROGRAM

    During fiscal 2024, the Company drove strong financial performance through double-digit organic revenue growth, higher profitability, and margin expansion, as well as a strengthened balance sheet with considerable financial flexibility.

    Aramark experienced significant annualized gross new business wins totaling more than $1.4 billion, representing 9% of prior year revenue—the best year ever for Global FSS. Facilities recently exited some lower margin accounts within FSS United States, which contributed to an overall retention level of 93.2%. Aramark's core Foodservice business in both the United States and International achieved retention of 95.2% in the fiscal year.

    The Company's new business pipeline across the organization remains substantial, including in first-time outsourcing. Aramark remains confident in the ability to achieve its Net New target of 4% to 5% of prior year revenue—with retention levels above 95%—in fiscal 2025 and beyond.

    Share Repurchase Program

    As a result of Aramark's growing, predictable cash flow and enhanced financial flexibility, including significant progress in reducing the Company's leverage ratio, Aramark's Board of Directors approved a newly created share repurchase program. The Company is authorized to repurchase up to $500 million of its outstanding common stock—demonstrating strong confidence in the business and the significant growth opportunities ahead. The share repurchase program does not have a fixed expiration date, providing Aramark with the flexibility to repurchase shares at opportune times.

    Under the share repurchase program, repurchases can be made from time to time using a variety of methods, including open market purchases, privately negotiated transactions, accelerated share repurchases and Rule 10b5-1 trading plans. The size and timing of any repurchases will depend on a number of factors, including share price, general business and market conditions and other factors.

    OUTLOOK

    The Company provides its expectations for organic revenue growth, Adjusted Operating Income growth (constant currency), Adjusted Earnings per Share growth (constant currency) and Net Debt to Covenant Adjusted EBITDA ("Leverage Ratio") on a non-GAAP basis, and does not provide a reconciliation of such forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including adjustments that could be made for the effect of currency translation. The fiscal 2025 outlook reflects management's current assumptions regarding numerous evolving factors that are difficult to accurately predict, including those discussed in the Risk Factors set forth in the Company's filings with the United States Securities and Exchange Commission.

    Aramark currently anticipates its full-year financial performance for fiscal 2025 as follows:

    ($ in millions, except EPS)

     

    FY24

     

    FY25* Outlook

     

     

    Reference Point

     

    Year-over-year

    Growth1

     

     

     

     

     

     

     

    Organic Revenue

     

    $17,401

     

    +7.5%

    —

    +9.5%

     

     

     

     

     

     

     

    Adjusted Operating Income

     

    $882

     

    +15%

    —

    +18%

     

     

     

     

     

     

     

    Adjusted EPS

     

    $1.55

     

    +23%

    —

    +28%

     

     

     

     

     

     

     

    Leverage Ratio

     

    3.4x

     

    ~3.0x

    Adjusted EPS Outlook does not include benefit from potential share repurchases

    * 53 week year

    1Constant Currency, except Leverage Ratio

    "As we enter fiscal 2025, we continue to take the steps necessary to reach and surpass new levels of financial performance," Zillmer added. "Our teams have laid the groundwork to create significant new business and value-creating opportunities, and we are confident in our ability to deliver on them."

    CONFERENCE CALL SCHEDULED

    The Company has scheduled a conference call at 8:30 a.m. ET today to discuss its earnings and outlook. This call and related materials can be heard and reviewed, either live or on a delayed basis, on the Company's website, www.aramark.com, on the investor relations page.

    About Aramark

    Aramark (NYSE:ARMK) proudly serves the world's leading educational institutions, Fortune 500 companies, world champion sports teams, prominent healthcare providers, iconic destinations and cultural attractions, and numerous municipalities in 16 countries around the world with food and facilities management. Because of our hospitality culture, our employees strive to do great things for each other, our partners, our communities, and the planet. Aramark has been recognized on FORTUNE's list of "World's Most Admired Companies," The Civic 50 by Points of Light 2024, Fair360's "Top 50 Companies for Diversity" and "Top Companies for Black Executives," Newsweek's list of "America's Most Responsible Companies 2024," the HRC's "Best Places to Work for LGBTQ Equality," and earned a score of 100 on the Disability Equality Index. Learn more at www.aramark.com and connect with us on LinkedIn, Facebook, X, and Instagram.

    Selected Operational and Financial Metrics

    Adjusted Revenue (Organic)

    Adjusted Revenue (Organic) represents revenue, adjusted to eliminate the impact of currency translation.

    Adjusted Operating Income

    Adjusted Operating Income represents operating income adjusted to eliminate the change in amortization of acquisition-related intangible assets; severance and other charges; spin-off related charges and other items impacting comparability.

    Adjusted Operating Income (Constant Currency)

    Adjusted Operating Income (Constant Currency) represents Adjusted Operating Income adjusted to eliminate the impact of currency translation.

    Adjusted Net Income

    Adjusted Net Income represents net income from continuing operations attributable to Aramark stockholders adjusted to eliminate the change in amortization of acquisition-related intangible assets; severance and other charges; spin-off related charges; gain on sale of equity investments, net; the effect of debt repayments, repricings and other on interest expense, net, and other items impacting comparability, less the tax impact of these adjustments. The tax effect for Adjusted Net Income for our United States earnings is calculated using a blended United States federal and state tax rate. The tax effect for Adjusted Net Income in jurisdictions outside the United States is calculated at the local country tax rate.

    Adjusted Net Income (Constant Currency), Net of Interest Adjustment

    Adjusted Net Income (Constant Currency), Net of Interest Adjustment represents Adjusted Net Income adjusted to eliminate the impact of currency translation and interest expense, net of tax, recorded during fiscal 2023 on the $1.5 billion Senior Notes due 2025 that were repaid in the current year.

    Adjusted EPS

    Adjusted EPS represents Adjusted Net Income divided by diluted weighted average shares outstanding.

    Adjusted EPS (Constant Currency)

    Adjusted EPS (Constant Currency) represents Adjusted EPS adjusted to eliminate the impact of currency translation and interest expense, net of tax, recorded during fiscal 2023 on the $1.5 billion Senior Notes due 2025 that were repaid in the current year.

    Covenant Adjusted EBITDA

    Covenant Adjusted EBITDA represents net income attributable to Aramark stockholders adjusted for interest expense, net; provision for income taxes; depreciation and amortization and certain other items as defined in our debt agreements required in calculating covenant ratios and debt compliance. We also use Net Debt for our ratio to Covenant Adjusted EBITDA, which is calculated as total long-term borrowings less cash and cash equivalents and short-term marketable securities.

    Free Cash Flow

    Free Cash Flow represents net cash provided by (used in) operating activities of continuing operations less net purchases of property and equipment and other. Management believes that the presentation of free cash flow provides useful information to investors because it represents a measure of cash flow available for distribution among all the security holders of the Company.

    We use Adjusted Revenue (Organic), Adjusted Operating Income (including on a constant currency basis), Adjusted Net Income (including on a constant currency basis, net of interest adjustment), Adjusted EPS (including on a constant currency basis), Covenant Adjusted EBITDA and Free Cash Flow as supplemental measures of our operating profitability and to control our cash operating costs. We believe these financial measures are useful to investors because they enable better comparisons of our historical results and allow our investors to evaluate our performance based on the same metrics that we use to evaluate our performance and trends in our results. These financial metrics are not measurements of financial performance under generally accepted accounting principles, or GAAP. Our presentation of these metrics has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. You should not consider these measures as alternatives to revenue, operating income, net income, earnings per share or net cash provided by (used in) operating activities of continuing operations, determined in accordance with GAAP. Adjusted Revenue (Organic), Adjusted Operating Income, Adjusted Net Income, Adjusted EPS, Covenant Adjusted EBITDA and Free Cash Flow as presented by us may not be comparable to other similarly titled measures of other companies because not all companies use identical calculations.

    Explanatory Notes to the Non-GAAP Schedules

    Spin-off of Uniform Services - as previously announced, the Company completed the spin-off of the Uniform segment into an independent publicly traded company, Vestis Corporation, on September 30, 2023. As a result, the Uniform segment historical results and assets and liabilities included in the spin-off are reported as discontinued operations in the Company's consolidated financial statements for all periods prior to the separation and distribution as reflected below.

    Amortization of Acquisition-Related Intangible Assets - adjustments to eliminate the change in amortization expense recognized on acquisition-related intangible assets.

    Severance and Other Charges - adjustments to eliminate severance expenses in the applicable period ($6.8 million for the fourth quarter of 2024, $13.0 million for fiscal 2024, $3.8 million for the fourth quarter of 2023 and $32.8 million for fiscal 2023).

    Spin-off Related Charges - adjustments to eliminate charges related to the Company's spin-off of the Uniform segment, including accounting and legal related expenses, third party advisory costs and other costs. Adjustment also eliminates charitable contribution expense for the contribution of Vestis shares to a donor advised fund in order to fund charitable contributions ($8.8 million for fiscal 2024).

    Gains, Losses and Settlements impacting comparability - adjustments to eliminate certain transactions that are not indicative of the Company's ongoing operational performance, primarily for non-cash adjustments to inventory based on expected usage ($18.2 million for both the fourth quarter and fiscal 2024), the reversal of contingent consideration liabilities related to acquisition earn outs, net of expense ($8.7 million for the fourth quarter of 2024, $8.2 million for fiscal 2024, $13.4 million for the fourth quarter of 2023 and $85.7 million for fiscal 2023), charges related to a ruling on a foreign tax matter ($6.8 million for both the fourth quarter and fiscal 2024), charges related to hyperinflation in Argentina ($0.2 million for the fourth quarter of 2024, $5.4 million for fiscal 2024, $3.7 million for the fourth quarter of 2023 and $10.4 million for fiscal 2023), non-cash charges related to the impairment of trade names ($3.3 million for fiscal 2024 and $2.3 million for both the fourth quarter and fiscal 2023), legal fees ($1.1 million for both the fourth quarter and fiscal 2024), non-cash charges for the impairment of operating lease right-of-use assets and property and equipment ($21.7 million for fiscal 2023), non-cash charges related to information technology assets ($2.1 million for the fourth quarter of 2023 and $8.2 million for fiscal 2023), pension withdrawal charges ($2.0 million for the fourth quarter of 2023 and $6.7 million for fiscal 2023), non-cash charges for the impairment of certain assets related to a business that was sold ($5.2 million for fiscal 2023), charges related to the retirement of the Company's former Executive Vice President of Human Resources ($2.6 million for fiscal 2023), cash termination fees and moving costs related to exiting a real estate property ($1.3 million for fiscal 2023) and other miscellaneous charges.

    Gain on Sale of Equity Investments, net - adjustments to eliminate the impact from the sale of the Company's equity investment in the San Antonio Spurs NBA franchise ($25.1 million gain for both the fourth quarter and fiscal 2024 and $1.1 million loss for fiscal 2023) and the gain from the sale of the Company's equity method investment in AIM Services, Co., Ltd. ($377.1 million for fiscal 2023).

    Effect of Debt Repayments, Repricings and Other on Interest Expense, net - adjustments to eliminate expenses associated with the repayment of borrowings, including the Senior Notes due 2025, and refinancings by the Company in the applicable period such as charges related to the payment of a call premium ($23.9 million for fiscal 2024), non-cash charges for the write-off of unamortized debt issuance costs ($1.1 million for the fourth quarter of 2024, $9.0 million for fiscal 2024 and $2.5 million for fiscal 2023) and the payment of third party costs ($0.2 million for both the fourth quarter and fiscal 2024). Adjustment also eliminates expenses associated with the repricing of the United States Term B-5 Loans due 2028 and United States Term B-6 Loans due 2030 such as non-cash charges for the write-off of unamortized debt issuance costs and discount ($1.2 million for fiscal 2024) and the payment of third party costs ($0.4 million for fiscal 2024). Additionally, the adjustment eliminates the impact on interest related to a ruling on a foreign tax matter ($3.9 million for both the fourth quarter and fiscal 2024).

    Tax Impact of Adjustments to Adjusted Net Income - adjustments to eliminate the net tax impact of the adjustments to Adjusted Net Income calculated based on a blended United States federal and state tax rate for United States adjustments and the local country tax rate for adjustments in jurisdictions outside the United States. Adjustment also eliminates the tax related impact of the Company's spin-off of the Uniform segment, including a valuation allowance recorded based on the Company's ability to utilize foreign tax credits ($1.3 million benefit for the fourth quarter of 2024 and $5.8 million charge for fiscal 2024), disallowed transaction costs ($1.5 million benefit for the fourth quarter of 2024 and $1.1 million charge for fiscal 2024) and the restatement of the Company's deferred tax position ($2.1 million charge for the fourth quarter of 2024 and $0.2 million charge for fiscal 2024). Additionally, the adjustment reverses valuation allowances recorded against deferred tax assets in a foreign subsidiary that were previously deemed to be not realizable ($3.8 million for both the fourth quarter and fiscal 2024 and $3.8 million for fiscal 2023) and eliminates the impact related to international tax restructuring initiatives ($29.1 million for both the fourth quarter and fiscal 2023), including the utilization of capital losses to offset the tax gain related to the Company's sale of AIM Services, Co., Ltd. and from the reversal of valuation allowances based on the Company's ability to utilize deferred tax assets based on future taxable income.

    Effect of Currency Translation - adjustments to eliminate the impact that fluctuations in currency translation rates had on the comparative results by presenting the periods on a constant currency basis. Assumes constant foreign currency exchange rates based on the rates in effect for the prior year period being used in translation for the comparable current year period.

    Effect of Repayment of the Senior Notes due 2025, net - adjustments to eliminate the interest expense, net of tax, recorded during 2023 on the $1.5 billion Senior Notes due 2025 that were repaid in 2024.

    Forward-Looking Statements

    This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements reflect our current expectations as to future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. These statements include, but are not limited to, statements under the heading "Outlook" and those related to our expectations regarding the performance of our business, our financial results, our operations, our liquidity and capital resources, the conditions in our industry and our growth strategy. In some cases, forward-looking statements can be identified by words such as "outlook," "aim," "anticipate," "have confidence," "estimate," "expect," "will be," "will continue," "will likely result," "project," "intend," "plan," "believe," "see," "look to" and other words and terms of similar meaning or the negative versions of such words. These forward-looking statements are subject to risks and uncertainties that may change at any time, and actual results or outcomes may differ materially from those that we expected.

    Some of the factors that we believe could affect or continue to affect our results include without limitation: unfavorable economic conditions; natural disasters, global calamities, climate change, pandemics, energy shortages, sports strikes and other adverse incidents; geopolitical events including, but not limited to, the ongoing conflict between Russia and Ukraine and the ongoing conflict in the Middle East, global supply chain disruptions, inflation, volatility and disruption of global financial markets; the failure to retain current clients, renew existing client contracts and obtain new client contracts; a determination by clients to reduce their outsourcing or use of preferred vendors; competition in our industries; increased operating costs and obstacles to cost recovery due to the pricing and cancellation terms of our food and support services contracts; currency risks and other risks associated with international operations, including compliance with a broad range of laws and regulations, including the United States Foreign Corrupt Practices Act; risks associated with suppliers from whom our products are sourced; disruptions to our relationship with our distribution partners; the contract intensive nature of our business, which may lead to client disputes; the inability to hire and retain key or sufficient qualified personnel or increases in labor costs; our expansion strategy and our ability to successfully integrate the businesses we acquire and costs and timing related thereto; risks associated with the completed spin-off of Aramark Uniform and Career Apparel ("Uniform") as an independent publicly traded company to our stockholders; continued or further unionization of our workforce; liability resulting from our participation in multiemployer defined benefit pension plans; laws and governmental regulations including those relating to food and beverages, the environment, wage and hour and government contracting; liability associated with noncompliance with applicable law or other governmental regulations; new interpretations of or changes in the enforcement of the government regulatory framework; increases or changes in income tax rates or tax-related laws; potential liabilities, increased costs, reputational harm, and other adverse effects based on our commitments and stakeholder expectations relating to environmental, social and governance considerations; the failure to maintain food safety throughout our supply chain, food-borne illness concerns and claims of illness or injury; a cybersecurity incident or other disruptions in the availability of our computer systems or privacy breaches; our leverage; variable rate indebtedness that subjects us to interest rate risk; the inability to generate sufficient cash to service all of our indebtedness; debt agreements that limit our flexibility in operating our business; and other factors set forth under the headings "Part I, Item 1A Risk Factors," "Part I, Item 3 Legal Proceedings" and "Part II, Item 7 Management's Discussion and Analysis of Financial Condition and Results of Operations" and other sections of our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (the "SEC") on November 21, 2023 as such factors may be updated from time to time in our other periodic filings with the SEC, which are accessible on the SEC's website at www.sec.gov and which may be obtained by contacting Aramark's investor relations department via its website at www.aramark.com. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included herein and in our other filings with the SEC. As a result of these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements included herein or that may be made elsewhere from time to time by, or on behalf of, us. Forward-looking statements speak only as of the date made. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, changes in our expectations, or otherwise, except as required by law.

    ARAMARK AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME

    (Unaudited)

    (In Thousands, Except Per Share Amounts)

     

     

     

    Fiscal Year Ended

     

     

    September 27, 2024

     

    September 29, 2023

    Revenue

     

    $

    17,400,701

     

     

    $

    16,083,212

     

    Costs and Expenses:

     

     

     

     

    Cost of services provided (exclusive of depreciation and amortization)

     

     

    15,975,017

     

     

     

    14,774,664

     

    Depreciation and amortization

     

     

    435,547

     

     

     

    409,857

     

    Selling and general corporate expenses

     

     

    283,627

     

     

     

    273,663

     

     

     

     

    16,694,191

     

     

     

    15,458,184

     

    Operating income

     

     

    706,510

     

     

     

    625,028

     

    Gain on Sale of Equity Investments, net

     

     

    (25,071

    )

     

     

    (375,972

    )

    Interest Expense, net

     

     

    366,716

     

     

     

    437,476

     

    Income from Continuing Operations Before Income Taxes

     

     

    364,865

     

     

     

    563,524

     

    Provision for Income Taxes from Continuing Operations

     

     

    102,972

     

     

     

    116,426

     

    Net income from Continuing Operations

     

     

    261,893

     

     

     

    447,098

     

    Less: Net loss attributable to noncontrolling interests

     

     

    (629

    )

     

     

    (578

    )

    Net income from Continuing Operations attributable to Aramark stockholders

     

     

    262,522

     

     

     

    447,676

     

    Income from Discontinued Operations, net of tax

     

     

    —

     

     

     

    226,432

     

    Net income attributable to Aramark stockholders

     

    $

    262,522

     

     

    $

    674,108

     

     

     

     

     

     

    Basic earnings per share attributable to Aramark stockholders:

     

     

     

     

    Income from Continuing Operations

     

    $

    1.00

     

     

    $

    1.72

     

    Income from Discontinued Operations

     

    $

    —

     

     

    $

    0.87

     

    Basic earnings per share attributable to Aramark stockholders

     

    $

    1.00

     

     

    $

    2.59

     

     

     

     

     

     

    Diluted earnings per share attributable to Aramark stockholders:

     

     

     

     

    Income from Continuing Operations

     

    $

    0.99

     

     

    $

    1.71

     

    Income from Discontinued Operations

     

    $

    —

     

     

    $

    0.86

     

    Diluted earnings per share attributable to Aramark stockholders

     

    $

    0.99

     

     

    $

    2.57

     

     

     

     

     

     

    Weighted Average Shares Outstanding:

     

     

     

     

    Basic

     

     

    263,045

     

     

     

    260,592

     

    Diluted

     

     

    266,200

     

     

     

    262,594

     

     

     

     

     

     

    ARAMARK AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME

    (Unaudited)

    (In Thousands, Except Per Share Amounts)

     

     

     

    Three Months Ended

     

     

    September 27, 2024

     

    September 29, 2023

    Revenue

     

    $

    4,416,947

     

     

    $

    4,200,286

     

    Costs and Expenses:

     

     

     

     

    Cost of services provided (exclusive of depreciation and amortization)

     

     

    4,019,921

     

     

     

    3,806,909

     

    Depreciation and amortization

     

     

    112,753

     

     

     

    102,774

     

    Selling and general corporate expenses

     

     

    65,478

     

     

     

    75,129

     

     

     

     

    4,198,152

     

     

     

    3,984,812

     

    Operating income

     

     

    218,795

     

     

     

    215,474

     

    Gain on Sale of Equity Investments, net

     

     

    (25,071

    )

     

     

    —

     

    Interest Expense, net

     

     

    84,299

     

     

     

    110,686

     

    Income from Continuing Operations Before Income Taxes

     

     

    159,567

     

     

     

    104,788

     

    Provision (Benefit) for Income Taxes from Continuing Operations

     

     

    37,314

     

     

     

    (3,545

    )

    Net income from Continuing Operations

     

     

    122,253

     

     

     

    108,333

     

    Less: Net (loss) income attributable to noncontrolling interests

     

     

    (158

    )

     

     

    10

     

    Net income from Continuing Operations attributable to Aramark stockholders

     

     

    122,411

     

     

     

    108,323

     

    Income from Discontinued Operations, net of tax

     

     

    —

     

     

     

    97,109

     

    Net income attributable to Aramark stockholders

     

    $

    122,411

     

     

    $

    205,432

     

     

     

     

     

     

    Basic earnings per share attributable to Aramark stockholders:

     

     

     

     

    Income from Continuing Operations

     

    $

    0.46

     

     

    $

    0.42

     

    Income from Discontinued Operations

     

    $

    —

     

     

    $

    0.37

     

    Basic earnings per share attributable to Aramark stockholders

     

    $

    0.46

     

     

    $

    0.79

     

     

     

     

     

     

    Diluted earnings per share attributable to Aramark stockholders:

     

     

     

     

    Income from Continuing Operations

     

    $

    0.46

     

     

    $

    0.41

     

    Income from Discontinued Operations

     

    $

    —

     

     

    $

    0.37

     

    Diluted earnings per share attributable to Aramark stockholders

     

    $

    0.46

     

     

    $

    0.78

     

     

     

     

     

     

    Weighted Average Shares Outstanding:

     

     

     

     

    Basic

     

     

    263,894

     

     

     

    261,319

     

    Diluted

     

     

    267,912

     

     

     

    263,454

     

     

     

     

     

     

    ARAMARK AND SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Unaudited)

    (In Thousands)

     

     

     

     

     

     

     

    September 27, 2024

     

    September 29, 2023

    Assets

     

     

     

     

     

     

     

     

     

    Current Assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    672,483

     

    $

    1,927,088

    Receivables

     

     

    2,096,928

     

     

    1,970,782

    Inventories

     

     

    387,601

     

     

    403,707

    Prepayments and other current assets

     

     

    249,550

     

     

    297,519

    Current assets of discontinued operations

     

     

    —

     

     

    620,931

    Total current assets

     

     

    3,406,562

     

     

    5,220,027

    Property and Equipment, net

     

     

    1,573,193

     

     

    1,425,973

    Goodwill

     

     

    4,677,201

     

     

    4,615,986

    Other Intangible Assets

     

     

    1,804,602

     

     

    1,804,473

    Operating Lease Right-of-use Assets

     

     

    638,659

     

     

    572,268

    Other Assets

     

     

    574,154

     

     

    728,678

    Noncurrent Assets of Discontinued Operations

     

     

    —

     

     

    2,503,836

     

     

    $

    12,674,371

     

    $

    16,871,241

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

     

     

     

    Current Liabilities:

     

     

     

     

    Current maturities of long-term borrowings

     

    $

    964,286

     

    $

    1,543,032

    Current operating lease liabilities

     

     

    54,163

     

     

    51,271

    Accounts payable

     

     

    1,394,007

     

     

    1,271,859

    Accrued expenses and other current liabilities

     

     

    1,801,754

     

     

    1,768,281

    Current liabilities of discontinued operations

     

     

    —

     

     

    395,524

    Total current liabilities

     

     

    4,214,210

     

     

    5,029,967

    Long-Term Borrowings

     

     

    4,307,171

     

     

    5,098,662

    Noncurrent Operating Lease Liabilities

     

     

    241,012

     

     

    245,871

    Deferred Income Taxes and Other Noncurrent Liabilities

     

     

    865,510

     

     

    914,064

    Noncurrent Liabilities of Discontinued Operations

     

     

    —

     

     

    1,861,735

    Commitments and Contingencies

     

     

     

     

    Redeemable Noncontrolling Interest

     

     

    7,494

     

     

    8,224

    Total Stockholders' Equity

     

     

    3,038,974

     

     

    3,712,718

     

     

    $

    12,674,371

     

    $

    16,871,241

     

    ARAMARK AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited)

    (In Thousands)

     

     

     

     

     

    Fiscal Year Ended

     

     

    September 27, 2024

     

    September 29, 2023

    Cash flows from operating activities of Continuing Operations:

     

     

    Net income from Continuing Operations

     

    $

    261,893

     

     

    $

    447,098

     

    Adjustments to reconcile Net income from Continuing Operations to Net cash provided by operating activities of Continuing Operations:

     

     

    Depreciation and amortization

     

     

    435,547

     

     

     

    409,857

     

    Asset write-downs

     

     

    18,186

     

     

     

    29,865

     

    Reduction of contingent consideration liability

     

     

    (8,710

    )

     

     

    (97,336

    )

    Gain on sale of equity investments, net

     

     

    (25,071

    )

     

     

    (375,972

    )

    Deferred income taxes

     

     

    (7,323

    )

     

     

    100,158

     

    Share-based compensation expense

     

     

    62,552

     

     

     

    76,337

     

    Changes in operating assets and liabilities

     

     

    14,014

     

     

     

    (19,915

    )

    Payments made to clients on contracts

     

     

    (139,003

    )

     

     

    (119,217

    )

    Other operating activities

     

     

    114,429

     

     

     

    60,772

     

    Net cash provided by operating activities of Continuing Operations

     

     

    726,514

     

     

     

    511,647

     

    Cash flows from investing activities of Continuing Operations:

     

     

    Net purchases of property and equipment and other

     

     

    (403,480

    )

     

     

    (365,476

    )

    Proceeds from sale of equity investments

     

     

    101,198

     

     

     

    633,179

     

    Acquisitions, divestitures and other investing activities

     

     

    (113,580

    )

     

     

    (44,045

    )

    Net cash (used in) provided by investing activities of Continuing Operations

     

     

    (415,862

    )

     

     

    223,658

     

    Cash flows from financing activities of Continuing Operations:

     

     

    Net proceeds/payments of long-term borrowings

     

     

    (1,432,278

    )

     

     

    (615,719

    )

    Net change in funding under the Receivables Facility

     

     

    —

     

     

     

    (104,935

    )

    Payments of dividends

     

     

    (99,901

    )

     

     

    (114,614

    )

    Distribution from Vestis

     

     

    —

     

     

     

    1,456,701

     

    Proceeds from issuance of common stock

     

     

    36,573

     

     

     

    45,602

     

    Other financing activities

     

     

    (65,590

    )

     

     

    (7,408

    )

    Net cash (used in) provided by financing activities of Continuing Operations

     

     

    (1,561,196

    )

     

     

    659,627

     

    Discontinued Operations:

     

     

    Net cash provided by operating activities

     

     

    —

     

     

     

    254,782

     

    Net cash used in investing activities

     

     

    —

     

     

     

    (14,746

    )

    Net cash provided by financing activities

     

     

    —

     

     

     

    3,322

     

    Net cash provided by Discontinued Operations

     

     

    —

     

     

     

    243,358

     

    Effect of foreign exchange rates on cash and cash equivalents and restricted cash

     

     

    10,790

     

     

     

    4,697

     

    (Decrease) increase in cash and cash equivalents and restricted cash

     

     

    (1,239,754

    )

     

     

    1,642,987

     

    Cash and cash equivalents and restricted cash, beginning of period

     

     

    1,972,367

     

     

     

    365,431

     

    Cash and cash equivalents and restricted cash, end of period

     

    $

    732,613

     

     

    $

    2,008,418

     

     

    Balance Sheet classification

     

     

    (in thousands)

    September 27, 2024

    September 29, 2023

    Cash and cash equivalents

    $

    672,483

     

    $

    1,927,088

     

    Restricted cash in Prepayments and other current assets

     

    60,130

     

     

    45,279

     

    Cash and cash equivalents in Current assets of discontinued operations

     

    —

     

     

    36,051

     

    Total cash and cash equivalents and restricted cash

    $

    732,613

     

    $

    2,008,418

     

     

    ARAMARK AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    ADJUSTED CONSOLIDATED OPERATING INCOME MARGIN

    (Unaudited)

    (In thousands)

     

     

     

    Fiscal Year Ended

     

     

    September 27, 2024

     

     

    FSS United States

     

    FSS International

     

    Corporate

     

    Aramark and

    Subsidiaries

    Revenue (as reported)

     

    $

    12,576,737

     

     

    $

    4,823,964

     

     

     

     

    $

    17,400,701

     

    Operating Income (as reported)

     

    $

    659,907

     

     

    $

    187,341

     

     

    $

    (140,738

    )

     

    $

    706,510

     

    Operating Income Margin (as reported)

     

     

    5.2

    %

     

     

    3.9

    %

     

     

     

     

    4.1

    %

     

     

     

     

     

     

     

     

     

    Revenue (as reported)

     

    $

    12,576,737

     

     

    $

    4,823,964

     

     

     

     

    $

    17,400,701

     

    Effect of Currency Translation

     

     

    1,189

     

     

     

    274,017

     

     

     

     

     

    275,206

     

    Adjusted Revenue (Organic)

     

    $

    12,577,926

     

     

    $

    5,097,981

     

     

     

     

    $

    17,675,907

     

    Revenue Growth (as reported)

     

     

    7.3

    %

     

     

    10.6

    %

     

     

     

     

    8.2

    %

    Adjusted Revenue Growth (Organic)

     

     

    7.3

    %

     

     

    16.9

    %

     

     

     

     

    9.9

    %

     

     

     

     

     

     

     

     

     

    Operating Income (as reported)

     

    $

    659,907

     

     

    $

    187,341

     

     

    $

    (140,738

    )

     

    $

    706,510

     

    Amortization of Acquisition-Related Intangible Assets

     

     

    91,358

     

     

     

    15,706

     

     

     

    —

     

     

     

    107,064

     

    Severance and Other Charges

     

     

    12,868

     

     

     

    —

     

     

     

    92

     

     

     

    12,960

     

    Spin-off Related Charges

     

     

    —

     

     

     

    —

     

     

     

    29,037

     

     

     

    29,037

     

    Gains, Losses and Settlements impacting comparability

     

     

    10,044

     

     

     

    15,528

     

     

     

    1,075

     

     

     

    26,647

     

    Adjusted Operating Income

     

    $

    774,177

     

     

    $

    218,575

     

     

    $

    (110,534

    )

     

    $

    882,218

     

    Effect of Currency Translation

     

     

    436

     

     

     

    10,342

     

     

     

    —

     

     

     

    10,778

     

    Adjusted Operating Income (Constant Currency)

     

    $

    774,613

     

     

    $

    228,917

     

     

    $

    (110,534

    )

     

    $

    892,996

     

     

     

     

     

     

     

     

     

     

    Operating Income Growth (as reported)

     

     

    1.5

    %

     

     

    63.6

    %

     

     

    (0.9

    )%

     

     

    13.0

    %

    Adjusted Operating Income Growth

     

     

    13.5

    %

     

     

    24.2

    %

     

     

    4.2

    %

     

     

    18.8

    %

    Adjusted Operating Income Growth (Constant Currency)

     

     

    13.5

    %

     

     

    30.1

    %

     

     

    4.2

    %

     

     

    20.2

    %

    Adjusted Operating Income Margin

     

     

    6.2

    %

     

     

    4.5

    %

     

     

     

     

    5.1

    %

    Adjusted Operating Income Margin (Constant Currency)

     

     

    6.2

    %

     

     

    4.5

    %

     

     

     

     

    5.1

    %

     

     

     

     

     

     

     

     

     

     

     

    Fiscal Year Ended

     

     

    September 29, 2023

     

     

    FSS United States

     

    FSS International

     

    Corporate

     

    Aramark and

    Subsidiaries

    Revenue (as reported)

     

    $

    11,721,368

     

     

    $

    4,361,844

     

     

     

     

    $

    16,083,212

     

     

     

     

     

     

     

     

     

     

    Operating Income (as reported)

     

    $

    649,982

     

     

    $

    114,480

     

     

    $

    (139,434

    )

     

    $

    625,028

     

    Amortization of Acquisition-Related Intangible Assets

     

     

    76,798

     

     

     

    12,664

     

     

     

    —

     

     

     

    89,462

     

    Severance and Other Charges

     

     

    2,310

     

     

     

    29,951

     

     

     

    552

     

     

     

    32,813

     

    Spin-off Related Charges

     

     

    —

     

     

     

    —

     

     

     

    19,922

     

     

     

    19,922

     

    Gains, Losses and Settlements impacting comparability

     

     

    (46,869

    )

     

     

    18,915

     

     

     

    3,633

     

     

     

    (24,321

    )

    Adjusted Operating Income

     

    $

    682,221

     

     

    $

    176,010

     

     

    $

    (115,327

    )

     

    $

    742,904

     

     

     

     

     

     

     

     

     

     

    Operating Income Margin (as reported)

     

     

    5.5

    %

     

     

    2.6

    %

     

     

     

     

    3.9

    %

    Adjusted Operating Income Margin

     

     

    5.8

    %

     

     

    4.0

    %

     

     

     

     

    4.6

    %

     

    ARAMARK AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    ADJUSTED CONSOLIDATED OPERATING INCOME MARGIN

    (Unaudited)

    (In thousands)

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    September 27, 2024

     

     

    FSS United States

     

    FSS International

     

    Corporate

     

    Aramark and

    Subsidiaries

    Revenue (as reported)

     

    $

    3,176,066

     

     

    $

    1,240,881

     

     

     

     

    $

    4,416,947

     

    Operating Income (as reported)

     

    $

    200,715

     

     

    $

    46,214

     

     

    $

    (28,134

    )

     

    $

    218,795

     

    Operating Income Margin (as reported)

     

     

    6.3

    %

     

     

    3.7

    %

     

     

     

     

    5.0

    %

     

     

     

     

     

     

     

     

     

    Revenue (as reported)

     

    $

    3,176,066

     

     

    $

    1,240,881

     

     

     

     

    $

    4,416,947

     

    Effect of Currency Translation

     

     

    515

     

     

     

    71,863

     

     

     

     

     

    72,378

     

    Adjusted Revenue (Organic)

     

    $

    3,176,581

     

     

    $

    1,312,744

     

     

     

     

    $

    4,489,325

     

    Revenue Growth (as reported)

     

     

    3.6

    %

     

     

    9.4

    %

     

     

     

     

    5.2

    %

    Adjusted Revenue Growth (Organic)

     

     

    3.6

    %

     

     

    15.8

    %

     

     

     

     

    6.9

    %

     

     

     

     

     

     

     

     

     

    Operating Income (as reported)

     

    $

    200,715

     

     

    $

    46,214

     

     

    $

    (28,134

    )

     

    $

    218,795

     

    Amortization of Acquisition-Related Intangible Assets

     

     

    23,724

     

     

     

    4,527

     

     

     

    —

     

     

     

    28,251

     

    Severance and Other Charges

     

     

    6,719

     

     

     

    —

     

     

     

    —

     

     

     

    6,719

     

    Gains, Losses and Settlements impacting comparability

     

     

    9,476

     

     

     

    7,055

     

     

     

    1,075

     

     

     

    17,606

     

    Adjusted Operating Income

     

    $

    240,634

     

     

    $

    57,796

     

     

    $

    (27,059

    )

     

    $

    271,371

     

    Effect of Currency Translation

     

     

    170

     

     

     

    2,713

     

     

     

    —

     

     

     

    2,883

     

    Adjusted Operating Income (Constant Currency)

     

    $

    240,804

     

     

    $

    60,509

     

     

    $

    (27,059

    )

     

    $

    274,254

     

     

     

     

     

     

     

     

     

     

    Operating Income Growth (as reported)

     

     

    (7.4

    )%

     

     

    12.1

    %

     

     

    33.9

    %

     

     

    1.5

    %

    Adjusted Operating Income Growth

     

     

    5.1

    %

     

     

    10.3

    %

     

     

    4.5

    %

     

     

    7.2

    %

    Adjusted Operating Income Growth (Constant Currency)

     

     

    5.1

    %

     

     

    15.5

    %

     

     

    4.5

    %

     

     

    8.4

    %

    Adjusted Operating Income Margin

     

     

    7.6

    %

     

     

    4.7

    %

     

     

     

     

    6.1

    %

    Adjusted Operating Income Margin (Constant Currency)

     

     

    7.6

    %

     

     

    4.6

    %

     

     

     

     

    6.1

    %

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    September 29, 2023

     

     

    FSS United States

     

    FSS International

     

    Corporate

     

    Aramark and

    Subsidiaries

    Revenue (as reported)

     

    $

    3,066,543

     

     

    $

    1,133,743

     

     

     

     

    $

    4,200,286

     

     

     

     

     

     

     

     

     

     

    Operating Income (as reported)

     

    $

    216,778

     

     

    $

    41,227

     

     

    $

    (42,531

    )

     

    $

    215,474

     

    Amortization of Acquisition-Related Intangible Assets

     

     

    19,268

     

     

     

    3,540

     

     

     

    —

     

     

     

    22,808

     

    Severance and Other Charges

     

     

    —

     

     

     

    3,861

     

     

     

    —

     

     

     

    3,861

     

    Spin-off Related Charges

     

     

    —

     

     

     

    —

     

     

     

    12,962

     

     

     

    12,962

     

    Gains, Losses and Settlements impacting comparability

     

     

    (6,990

    )

     

     

    3,758

     

     

     

    1,245

     

     

     

    (1,987

    )

    Adjusted Operating Income

     

    $

    229,056

     

     

    $

    52,386

     

     

    $

    (28,324

    )

     

    $

    253,118

     

     

     

     

     

     

     

     

     

     

    Operating Income Margin (as reported)

     

     

    7.1

    %

     

     

    3.6

    %

     

     

     

     

    5.1

    %

    Adjusted Operating Income Margin

     

     

    7.5

    %

     

     

    4.6

    %

     

     

     

     

    6.0

    %

     

    ARAMARK AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    ADJUSTED NET INCOME & ADJUSTED EARNINGS PER SHARE

    (Unaudited)

    (In thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Fiscal Year Ended

     

     

    September 27,

    2024

     

    September 29,

    2023

     

    September 27,

    2024

     

    September 29,

    2023

    Net Income from Continuing Operations Attributable to Aramark Stockholders (as reported)

     

    $

    122,411

     

     

    $

    108,323

     

     

    $

    262,522

     

     

    $

    447,676

     

    Adjustment:

     

     

     

     

     

     

     

     

    Amortization of Acquisition-Related Intangible Assets

     

     

    28,251

     

     

     

    22,808

     

     

     

    107,064

     

     

     

    89,462

     

    Severance and Other Charges

     

     

    6,719

     

     

     

    3,861

     

     

     

    12,960

     

     

     

    32,813

     

    Spin-off Related Charges

     

     

    —

     

     

     

    12,962

     

     

     

    29,037

     

     

     

    19,922

     

    Gains, Losses and Settlements impacting comparability

     

     

    17,606

     

     

     

    (1,987

    )

     

     

    26,647

     

     

     

    (24,321

    )

    Gain on Sale of Equity Investments, net

     

     

    (25,071

    )

     

     

    —

     

     

     

    (25,071

    )

     

     

    (375,972

    )

    Effect of Debt Repayments, Repricings and Other on Interest Expense, net

     

     

    5,282

     

     

     

    —

     

     

     

    38,634

     

     

     

    2,522

     

    Tax Impact of Adjustments to Adjusted Net Income

     

     

    (11,663

    )

     

     

    (40,169

    )

     

     

    (39,956

    )

     

     

    37,809

     

    Adjusted Net Income

     

    $

    143,535

     

     

    $

    105,798

     

     

    $

    411,837

     

     

    $

    229,911

     

    Effect of Currency Translation, net of Tax

     

     

    161

     

     

     

    —

     

     

     

    4,295

     

     

     

    —

     

    Effect of Repayment of the Senior Notes due 2025, net

     

     

    —

     

     

     

    18,556

     

     

     

    —

     

     

     

    74,137

     

    Adjusted Net Income (Constant Currency), Net of Interest Adjustment

     

    $

    143,696

     

     

    $

    124,354

     

     

    $

    416,132

     

     

    $

    304,048

     

     

     

     

     

     

     

     

     

     

    Earnings Per Share (as reported)

     

     

     

     

     

     

     

     

    Net Income from Continuing Operations Attributable to Aramark Stockholders (as reported)

     

    $

    122,411

     

     

    $

    108,323

     

     

    $

    262,522

     

     

    $

    447,676

     

    Diluted Weighted Average Shares Outstanding

     

     

    267,912

     

     

     

    263,454

     

     

     

    266,200

     

     

     

    262,594

     

     

     

    $

    0.46

     

     

    $

    0.41

     

     

    $

    0.99

     

     

    $

    1.71

     

    Earnings Per Share Growth (as reported) %

     

     

    12.2

    %

     

     

     

     

    (42.1

    )%

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Earnings Per Share

     

     

     

     

     

     

     

     

    Adjusted Net Income

     

    $

    143,535

     

     

    $

    105,798

     

     

    $

    411,837

     

     

    $

    229,911

     

    Diluted Weighted Average Shares Outstanding

     

     

    267,912

     

     

     

    263,454

     

     

     

    266,200

     

     

     

    262,594

     

     

     

    $

    0.54

     

     

    $

    0.40

     

     

    $

    1.55

     

     

    $

    0.88

     

    Adjusted Earnings Per Share Growth %

     

     

    32.5

    %

     

     

     

     

    76.1

    %

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Earnings Per Share (Constant Currency)

     

     

     

     

     

     

     

     

    Adjusted Net Income (Constant Currency), Net of Interest Adjustment

     

    $

    143,696

     

     

    $

    124,354

     

     

    $

    416,132

     

     

    $

    304,048

     

    Diluted Weighted Average Shares Outstanding

     

     

    267,912

     

     

     

    263,454

     

     

     

    266,200

     

     

     

    262,594

     

     

     

    $

    0.54

     

     

    $

    0.47

     

     

    $

    1.56

     

     

    $

    1.16

     

    Adjusted Earnings Per Share Growth (Constant Currency) %

     

     

    13.6

    %

     

     

     

     

    35.0

    %

     

     

     

    ARAMARK AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    NET DEBT TO COVENANT ADJUSTED EBITDA

    (Unaudited)

    (In thousands)

     

     

     

     

     

     

     

    Twelve Months Ended

     

     

    September 27, 2024

     

    September 29, 2023

    Net income Attributable to Aramark Stockholders (as reported)

     

    $

    262,522

     

     

    $

    674,108

     

    Interest Expense, net

     

     

    366,716

     

     

     

    439,585

     

    Provision for Income Taxes

     

     

    102,972

     

     

     

    177,614

     

    Depreciation and Amortization

     

     

    435,547

     

     

     

    546,362

     

    Share-based compensation expense(1)

     

     

    62,552

     

     

     

    86,938

     

    Unusual or non-recurring (gains) and losses(2)

     

     

    (22,752

    )

     

     

    (422,596

    )

    Pro forma EBITDA for certain transactions(3)

     

     

    840

     

     

     

    4,033

     

    Other(4)(5)

     

     

    126,581

     

     

     

    100,681

     

    Covenant Adjusted EBITDA

     

    $

    1,334,978

     

     

    $

    1,606,725

     

     

     

     

     

     

    Net Debt to Covenant Adjusted EBITDA

     

     

     

     

    Total Long-Term Borrowings(6)

     

    $

    5,271,457

     

     

    $

    6,763,514

     

    Less: Cash and cash equivalents and short-term marketable securities(6)(7)

     

     

    714,825

     

     

     

    573,853

     

    Net Debt

     

    $

    4,556,632

     

     

    $

    6,189,661

     

    Covenant Adjusted EBITDA

     

    $

    1,334,978

     

     

    $

    1,606,725

     

    Net Debt/Covenant Adjusted EBITDA(8)

     

     

    3.4

     

     

     

    3.9

     

     

     

     

     

     

    (1) Represents share-based compensation expense resulting from the application of accounting for stock options, restricted stock units, performance stock units, deferred stock unit awards and employee stock purchases.

    (2) The twelve months ended September 27, 2024 represents the fiscal 2024 gain from the sale of the Company's remaining equity investment in the San Antonio Spurs NBA franchise ($25.1 million) and the fiscal 2024 non-cash charge for the impairment of certain assets related to a business that was sold ($2.3 million). The twelve months ended September 29, 2023 represents the fiscal 2023 gain from the sale of the Company's equity method investment in AIM Services, Co., Ltd. ($377.1 million), the fiscal 2023 gain from the sale of the Company's equity investment in a foreign company ($51.8 million), the fiscal 2023 non-cash charge for the impairment of certain assets related to a business that was sold ($5.2 million) and the fiscal 2023 loss from the sale of a portion of the Company's equity investment in the San Antonio Spurs NBA franchise ($1.1 million).

    (3) Represents the annualizing of net EBITDA from certain acquisitions and divestitures made during the period.

    (4) "Other" for the twelve months ended September 27, 2024 includes adjustments to remove the impact attributable to the adoption of certain accounting standards that are made to the calculation in accordance with the Credit Agreement and indentures ($52.2 million), charges related to the Company's spin-off of the Uniform segment ($29.0 million), non-cash adjustments to inventory based on expected usage ($21.7 million), severance charges ($13.0 million), the reversal of contingent consideration liabilities related to acquisition earn outs, net of expense ($8.1 million), charges related to a ruling on a foreign tax matter ($6.8 million), the impact of hyperinflation in Argentina ($5.4 million), non-cash charges related to the impairment of a trade name ($3.3 million), income related to non-United States governmental wage subsidies ($1.1 million) and other miscellaneous expenses.

    (5) "Other" for the twelve months ended September 29, 2023 includes the reversal of contingent consideration liabilities related to acquisition earn outs, net of expense ($85.7 million), charges related to the Company's spin-off of the Uniform segment ($51.1 million), adjustments to remove the impact attributable to the adoption of certain accounting standards that are made to the calculation in accordance with the Credit Agreement and indentures ($47.5 million), net severance charges ($37.5 million), non-cash charges for the impairment of operating lease right-of-use assets and property and equipment related to certain real estate properties ($29.3 million), income related to non-United States governmental wage subsidies ($12.5 million), the impact of hyperinflation in Argentina ($10.4 million), non-cash charges related to information technology assets ($8.2 million), the gain from the sale of land ($6.8 million), net multiemployer pension plan withdrawal charges ($5.9 million), labor charges and other expenses associated with closed or partially closed locations from adverse weather ($5.4 million), legal settlement charges ($2.7 million), non-cash charges for inventory write-downs ($2.6 million), the gain from the change in fair value related to certain gasoline and diesel agreements ($1.9 million) and other miscellaneous expenses.

    (6) "Total Long-Term Borrowings" and "Cash and cash equivalents and short term marketable securities" for the twelve months ended September 29, 2023 excludes both the outstanding liability and the related cash proceeds resulting from the $1.5 billion of new term loans borrowed by the Uniform Services business in anticipation of the spin-off which occurred on September 30, 2023.

    (7) Short-term marketable securities represent held-to-maturity debt securities with original maturities greater than three months, which are maturing within one year and will convert back to cash. Short-term marketable securities are included in "Prepayments and other current assets" on the Consolidated Balance Sheets.

    (8) The twelve months ended September 29, 2023 reflects reported net debt to covenant adjusted EBITDA, which includes the reported results of the Uniform segment prior to the spin-off. The twelve months ended September 27, 2024 excludes the results of the Uniform segment for the entire period.

     

    ARAMARK AND SUBSIDIARIES

    RECONCILIATION OF NON-GAAP MEASURES

    FREE CASH FLOW

    (Unaudited)

    (In thousands)

     

     

     

     

     

     

     

    Fiscal Year Ended

     

    Nine Months Ended

     

    Three Months Ended

     

    September 27, 2024

     

    June 28, 2024

     

    September 27, 2024

    Net cash provided by (used in) operating activities of Continuing Operations

    $

    726,514

     

     

    $

    (295,101

    )

     

    $

    1,021,615

     

     

     

     

     

     

     

    Net purchases of property and equipment and other

     

    (403,480

    )

     

     

    (270,912

    )

     

     

    (132,568

    )

     

     

     

     

     

     

    Free Cash Flow

    $

    323,034

     

     

    $

    (566,013

    )

     

    $

    889,047

     

     

     

     

     

     

     

     

    Fiscal Year Ended

     

    Nine Months Ended

     

    Three Months Ended

     

    September 29, 2023

     

    June 30, 2023

     

    September 29, 2023

    Net cash provided by (used in) operating activities of Continuing Operations

    $

    511,647

     

     

    $

    (415,007

    )

     

    $

    926,654

     

     

     

     

     

     

     

    Net purchases of property and equipment and other

     

    (365,476

    )

     

     

    (245,629

    )

     

     

    (119,847

    )

     

     

     

     

     

     

    Free Cash Flow

    $

    146,171

     

     

    $

    (660,636

    )

     

    $

    806,807

     

     

     

     

     

     

     

     

    Fiscal Year Ended

     

    Nine Months Ended

     

    Three Months Ended

     

    Change

     

    Change

     

    Change

    Net cash provided by operating activities of Continuing Operations

    $

    214,867

     

     

    $

    119,906

     

     

    $

    94,961

     

     

     

     

     

     

     

    Net purchases of property and equipment and other

     

    (38,004

    )

     

     

    (25,283

    )

     

     

    (12,721

    )

     

     

     

     

     

     

    Free Cash Flow

    $

    176,863

     

     

    $

    94,623

     

     

    $

    82,240

     

     

     

     

     

     

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241110221756/en/

    Get the next $ARMK alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $ARMK

    DatePrice TargetRatingAnalyst
    2/24/2025$48.00Buy
    Citigroup
    9/17/2024$36.00 → $42.50Sector Perform → Outperform
    RBC Capital Mkts
    8/7/2024$36.00 → $39.00Hold → Buy
    Deutsche Bank
    1/17/2024$33.00Buy
    Goldman
    1/8/2024$33.00Buy
    Truist
    10/9/2023$44.00 → $29.00Hold → Buy
    Jefferies
    9/1/2023$45.00 → $47.00Neutral → Buy
    Citigroup
    8/22/2023$43.00Neutral → Buy
    UBS
    More analyst ratings

    $ARMK
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Aramark to Participate in Upcoming Investor Conferences

      Aramark (NYSE:ARMK), a global leader in food and facilities management, announced that members of its executive management team are participating in the following upcoming investor conferences: Stifel Cross Sector Conference – On Tuesday, June 3, 2025, Autumn Bayles, Senior Vice President, Global Supply Chain & Group Purchasing Organizations, will host a series of meetings with investors. Baird Global Consumer, Technology & Services Conference – On Thursday, June 5, 2025, John Zillmer, Aramark's Chief Executive Officer, will participate in a fireside chat beginning at 11:25 a.m. ET and will host a series of meetings with investors. Oppenheimer Consumer Growth and E-Commerce Conferen

      5/27/25 7:30:00 AM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Aramark Sports + Entertainment Fuels the Fan Experience at Indianapolis Motor Speedway with New Menu Items for 2025

      Exciting New Culinary Offerings Set to Enhance Race Day Experience, Featuring Local Flavors, Innovative Dishes, and Fan-Favorite Staples Photos available for download HERE. As the racing world gears up for the Indianapolis 500, Aramark Sports + Entertainment ((Aramark, NYSE:ARMK) and the iconic Indianapolis Motor Speedway (IMS) are introducing a robust slate of new menu items and offerings to further enhance the race day experience for guests visiting the track. Now, in their second year as partners, Aramark and IMS are collaborating to showcase a vibrant selection of new food offerings, featuring a variety of local vendors, ensuring every moment of race day is filled with unforgettable f

      5/19/25 11:04:00 AM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Aramark Collegiate Hospitality Launches MEDI: A New Mediterranean Dining Experience

      Student Feedback and Trend Insights Inform Concept Creation Aramark Collegiate Hospitality is launching MEDI, a new Mediterranean dining solution designed to bring the vibrant and healthy flavors of Mediterranean cuisine to campuses across the nation, it was announced today. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250512499413/en/Aramark Collegiate Hospitality is launching MEDI, a new Mediterranean dining solution designed to bring the vibrant and healthy flavors of Mediterranean cuisine to campuses across the nation. Aramark's proprietary 2024 DiningStyles Survey found that Mediterranean cuisine ranks among the top three

      5/12/25 7:30:00 AM ET
      $ARMK
      Restaurants
      Consumer Discretionary

    $ARMK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Aramark

      SC 13G - Aramark (0001584509) (Subject)

      11/14/24 10:29:56 AM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • SEC Form SC 13G filed by Aramark

      SC 13G - Aramark (0001584509) (Subject)

      11/13/24 4:31:08 PM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Aramark

      SC 13G/A - Aramark (0001584509) (Subject)

      11/8/24 2:57:50 PM ET
      $ARMK
      Restaurants
      Consumer Discretionary

    $ARMK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Keverian Kenneth M was granted 62 shares, increasing direct ownership by 0.26% to 23,731 units (SEC Form 4)

      4 - Aramark (0001584509) (Issuer)

      5/29/25 4:43:07 PM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Director Dreiling Richard W was granted 17 shares, increasing direct ownership by 0.30% to 5,607 units (SEC Form 4)

      4 - Aramark (0001584509) (Issuer)

      5/29/25 4:42:45 PM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Director Delghiaccio Brian M was granted 29 shares, increasing direct ownership by 0.26% to 11,113 units (SEC Form 4)

      4 - Aramark (0001584509) (Issuer)

      5/29/25 4:42:20 PM ET
      $ARMK
      Restaurants
      Consumer Discretionary

    $ARMK
    SEC Filings

    See more
    • Amendment: SEC Form SCHEDULE 13G/A filed by Aramark

      SCHEDULE 13G/A - Aramark (0001584509) (Subject)

      5/14/25 3:03:14 PM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Amendment: SEC Form SCHEDULE 13G/A filed by Aramark

      SCHEDULE 13G/A - Aramark (0001584509) (Subject)

      5/14/25 12:27:59 PM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Amendment: SEC Form SCHEDULE 13G/A filed by Aramark

      SCHEDULE 13G/A - Aramark (0001584509) (Subject)

      5/7/25 4:25:03 PM ET
      $ARMK
      Restaurants
      Consumer Discretionary

    $ARMK
    Leadership Updates

    Live Leadership Updates

    See more
    • DiversityComm Magazine Names Aramark as a 2024 Top Supplier Diversity Program for Women's Business Enterprises

      Aramark, (NYSE:ARMK), a leading global provider of food and facilities services, with operations spanning the education, healthcare, business and industry, sports, leisure, and corrections sectors, was recognized on DiversityComm, Inc.'s (DCI) annual list of the Best of the Best Top Supplier Diversity Programs for Women's Business Enterprises (WBEs). This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240326337706/en/Aramark was recognized on DiversityComm, Inc.'s annual list of the Best of the Best Top Supplier Diversity Programs for Women's Business Enterprises. (Graphic: Business Wire) DiversityComm's Best of the Best lists recogn

      3/26/24 7:30:00 AM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Aramark Announces Tom Ondrof Plans to Retire as Chief Financial Officer; Jim Tarangelo, SVP Finance & Treasurer, Appointed Successor

      Ondrof to serve as Strategic Advisor Aramark (NYSE:ARMK) today announced that Tom Ondrof, Chief Financial Officer, plans to retire from his current position on January 12, 2024, at which time he will serve as a Strategic Advisor through May 2024. Jim Tarangelo, Aramark's Senior Vice President Finance & Treasurer, has been appointed to succeed Ondrof as Chief Financial Officer, effective January 13. "Tom leaves a strong legacy that's both broad and deep," said John Zillmer, Aramark's Chief Executive Officer. "When I asked him to join Aramark shortly after my return, he left a hard-earned retirement to help us create and drive a successful growth strategy based on our hospitality culture,

      12/11/23 4:30:00 PM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Veralto Set to Join S&P 500; Vestis to Join S&P MidCap 400; Others to Join S&P SmallCap 600

      NEW YORK, Sept. 28, 2023 /PRNewswire/ -- S&P Dow Jones Indices will make the following changes to the S&P 500, the S&P MidCap 400 and the S&P SmallCap 600 indices: Veralto Corp. (NYSE:VLTO) will be added to the S&P 500 effective prior to the open of trading on Monday, October 2, replacing DXC Technology Co. (NYSE:DXC) which will be moved to the S&P SmallCap 600 effective prior to the open of trading on Tuesday, October 3. DXC Technologies will replace Ebix Inc. (NASD: EBIX) in the S&P SmallCap 600 also effective prior to the open of trading on October 3. S&P 500 &100 constituent Danaher Corp. (NYSE:DHR) is spinning off Veralto in a transaction expected to be completed on October 2. Followin

      9/28/23 6:17:00 PM ET
      $ARMK
      $AVD
      $DHR
      $DXC
      Restaurants
      Consumer Discretionary
      Agricultural Chemicals
      Industrials

    $ARMK
    Financials

    Live finance-specific insights

    See more
    • Aramark Reports Second Quarter Earnings

      YEAR-OVER-YEAR SUMMARY Revenue +2%; Organic Revenue +3% Performance accelerated as quarter progressed; Strong new business wins and client retention over 98% Revenue growth would have increased another 3% if not for certain items1 Operating Income +9%; Adjusted Operating Income (AOI) +11%2 Leveraged expanded Global Supply Chain capabilities; Disciplined operational cost management Operating Income margin +30 bps; AOI margin +30 bps2 GAAP EPS +15% to $0.23; Adjusted EPS +22%2 to $0.34 Results reflected consistent operational execution throughout organization Advanced Capital Allocation Priorities to Enhance Financial Flexibility and Shareholder Returns Extended $

      5/6/25 6:30:00 AM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Aramark Declares Quarterly Dividend

      Aramark's (NYSE:ARMK) Board of Directors approved a quarterly dividend of 10.5 cents per share of common stock payable on May 28, 2025 to stockholders of record at the close of business on May 14, 2025. About Aramark Aramark (NYSE:ARMK) proudly serves the world's leading educational institutions, Fortune 500 companies, world champion sports teams, prominent healthcare providers, iconic destinations and cultural attractions, and numerous municipalities in 16 countries around the world with food and facilities management. Because of our hospitality culture, our employees strive to do great things for each other, our partners, our communities, and the planet. Learn more at www.aramark.com an

      4/30/25 7:30:00 AM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Aramark to Host Conference Call on Second Quarter Fiscal 2025 Results

      Aramark (NYSE:ARMK), a global leader in food and facilities management, announced that it will host a conference call to review its second quarter fiscal 2025 results on Tuesday, May 6, 2025 at 8:30 a.m. ET. A news release containing the results will be issued before the call. The conference call will be broadcast live on the Aramark Investor Relations website. Those parties interested in participation via dial-in may register here. Once registration is completed, participants will be provided with a number containing a personalized PIN to access the call. A replay of the call and related earnings materials will be available through the Archives section of the website. About Aramark Ara

      4/15/25 7:30:00 AM ET
      $ARMK
      Restaurants
      Consumer Discretionary

    $ARMK
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Citigroup resumed coverage on Aramark with a new price target

      Citigroup resumed coverage of Aramark with a rating of Buy and set a new price target of $48.00

      2/24/25 7:02:34 AM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Aramark upgraded by RBC Capital Mkts with a new price target

      RBC Capital Mkts upgraded Aramark from Sector Perform to Outperform and set a new price target of $42.50 from $36.00 previously

      9/17/24 7:16:36 AM ET
      $ARMK
      Restaurants
      Consumer Discretionary
    • Aramark upgraded by Deutsche Bank with a new price target

      Deutsche Bank upgraded Aramark from Hold to Buy and set a new price target of $39.00 from $36.00 previously

      8/7/24 9:29:24 AM ET
      $ARMK
      Restaurants
      Consumer Discretionary