--Consolidated, Global Components, and ECS Segment Sales Above High End of Guidance--
--First-Quarter Earnings Per Share of $1.51 and Non-GAAP Earnings Per Share of $1.80, Both Above High End of Guidance--
Arrow Electronics, Inc. (NYSE:ARW) today announced financial results for its first quarter of 2025.
"I am pleased we delivered both consolidated and segment revenue, as well as earnings per share, that exceeded our guidance ranges," said Sean Kerins, Arrow's president and chief executive officer. "The relative outperformance was primarily driven by EMEA's momentum in both segments, a healthy contribution from our value-added offerings, and continued performance in our ECS business."
|
|
|
|
|
|
|
Arrow Consolidated |
||||||
|
|
Quarter Ended |
||||
|
|
|
March 29, |
|
|
March 30, |
(in millions except per share data) |
|
|
2025 |
|
|
2024 |
Consolidated sales |
|
$ |
6,814 |
|
$ |
6,924 |
Net income attributable to shareholders |
|
|
80 |
|
|
84 |
Net income per diluted share |
|
|
1.51 |
|
|
1.53 |
Non-GAAP net income attributable to shareholders (1) |
|
|
95 |
|
|
132 |
Non-GAAP net income per diluted share (1) |
|
|
1.80 |
|
|
2.41 |
In the first quarter of 2025, sales exceeded the high end of guidance range, decreased 2 percent year over year, and were flat year over year on a constant currency basis. Changes in foreign currencies had a negative impact on growth of approximately $84 million on sales and $0.08 on earnings per share on a diluted basis compared to the first quarter of 2024.
Global Components
"In our global components business, all three regions performed ahead of normal seasonal trends. Additionally, we saw sequential improvement in industrial markets, resilience in transportation, and solid IP&E results," said Mr. Kerins.
|
|
|
|
|
|
|
Global Components |
||||||
|
|
Quarter Ended |
||||
|
|
|
March 29, |
|
|
March 30, |
(in millions) |
|
|
2025 |
|
|
2024 |
Global components sales |
|
$ |
4,778 |
|
$ |
5,191 |
Global components operating income |
|
|
171 |
|
|
226 |
Global components non-GAAP operating income (1) |
|
|
173 |
|
|
243 |
In the first quarter of 2025, global components sales exceeded the high end of guidance range, decreased 8 percent year over year, and decreased 7 percent year over year on a constant currency basis. Americas components first-quarter sales decreased 2 percent year over year. EMEA components first-quarter sales decreased 19 percent year over year and decreased 17 percent year over year on a constant currency basis. Asia-Pacific components first-quarter sales decreased 4 percent year over year and decreased 3 percent year over year on a constant currency basis.
Global Enterprise Computing Solutions
"In our global ECS business, we delivered year-over-year growth in billings, gross profit, and operating income with good momentum both on-premise and in the cloud. Additionally, we saw our backlog grow significantly, underscoring our differentiation in the market for IT-as-a-service," said Mr. Kerins.
|
|
|
|
|
|
|
Global Enterprise Computing Solutions (ECS) |
||||||
|
|
Quarter Ended |
||||
|
|
|
March 29, |
|
|
March 30, |
(in millions) |
|
|
2025 |
|
|
2024 |
Global ECS sales |
|
$ |
2,036 |
|
$ |
1,733 |
Global ECS operating income |
|
|
77 |
|
|
71 |
Global ECS non-GAAP operating income (1) |
|
|
78 |
|
|
73 |
In the first quarter of 2025, global ECS sales exceeded the high end of guidance range and increased 18 percent year over year and increased 19 percent year over year on a constant currency basis. Global ECS billings increased 5 percent year over year. EMEA ECS first-quarter sales increased 37 percent year over year and increased 40 percent year over year on a constant currency basis. Americas ECS first-quarter sales were flat year over year and increased 1 percent year over year on a constant currency basis.
Other Financial Information
"In the first quarter, we generated approximately $350 million in cash flow from operations and repurchased another $50 million of shares," said Raj Agrawal, Arrow's senior vice president and chief financial officer. "We also lowered total net working capital by approximately $340 million and reduced gross balance sheet debt by approximately $280 million."
1 A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the reconciliation tables included herein.
Second-Quarter 2025 Outlook
- Consolidated sales of $6.70 billion to $7.30 billion, with global components sales of $4.80 billion to $5.20 billion, and global enterprise computing solutions sales of $1.90 billion to $2.10 billion
- Net income per share on a diluted basis of $2.80 to $3.00, and non-GAAP net income per share on a diluted basis of $1.90 to $2.10; GAAP outlook includes a gain on the sale of a minority investment
- Average tax rate in the range of 23 percent to 25 percent
- Interest expense of approximately $60 million
- Changes in foreign currencies to increase sales by approximately $58 million, and earnings per share on a diluted basis by $0.03 compared to the second quarter of 2024
- Changes in foreign currencies to increase quarter-over-quarter growth in sales by $109 million, and earnings per share on a diluted basis by $0.03 compared to the first quarter of 2025
- The company's second-quarter 2025 outlook does not include an expected 2% to 4% increase from newly implemented tariffs on global components sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second-Quarter 2025 GAAP to non-GAAP Outlook Reconciliation |
||||||||||||||||
NON-GAAP SALES RECONCILIATION |
||||||||||||||||
|
|
Quarter Ended |
|
|
|
Quarter Ended |
|
|
||||||||
|
|
June 28, |
|
June 29, |
|
|
|
June 28, |
|
March 29, |
|
|
||||
(in billions) |
|
2025 |
|
2024 |
|
% Change |
|
2025 |
|
2025 |
|
% Change |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global components sales, GAAP |
|
$ |
4.80 - 5.20 |
|
$ |
5.03 |
|
(5%) - 3% |
|
$ |
4.80 - 5.20 |
|
$ |
4.78 |
|
0% - 9% |
Impact of changes in foreign currencies |
|
|
— |
|
|
0.03 |
|
|
|
|
— |
|
|
0.06 |
|
|
Global components sales, constant currency |
|
$ |
4.80 - 5.20 |
|
$ |
5.06 |
|
(5%) - 3% |
|
$ |
4.80 - 5.20 |
|
$ |
4.84 |
|
(1%) - 8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global ECS sales, GAAP |
|
$ |
1.90 - 2.10 |
|
$ |
1.86 |
|
2% - 13% |
|
$ |
1.90 - 2.10 |
|
$ |
2.04 |
|
(7%) - 3% |
Impact of changes in foreign currencies |
|
|
— |
|
|
0.02 |
|
|
|
|
— |
|
|
0.05 |
|
|
Global ECS sales, constant currency |
|
$ |
1.90 - 2.10 |
|
$ |
1.88 |
|
1% - 11% |
|
$ |
1.90 - 2.10 |
|
$ |
2.09 |
|
(9%) - 1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-GAAP EARNINGS RECONCILIATION |
||||||||||||
|
|
|
Reported GAAP measure |
|
Intangible amortization expense |
|
Restructuring & integration charges |
|
Gain on investment |
|
|
Non-GAAP measure (1) |
Net income per diluted share |
|
|
$2.80 to $3.00 |
|
$0.07 |
|
$0.44 |
|
($1.41) |
|
|
$1.90 to $2.10 |
Earnings Presentation
Please refer to the earnings presentation, which can be found at investor.arrow.com, as a supplement to the company's earnings release. The company may use this website as a means of disclosing material, non-public information and for complying with its disclosure obligations under Regulation FD adopted by the SEC. Accordingly, investors should monitor the website noted above, in addition to following the company's press releases, SEC filings, and public conference calls and webcasts.
Webcast and Conference Call Information
Arrow Electronics will host a conference call to discuss first-quarter 2025 financial results on May 1, 2025, at 1:00 p.m. ET.
A live webcast of the conference call will be available via the events section of investor.arrow.com or by accessing the webcast link directly at https://events.q4inc.com/attendee/980513710. Shortly after the conclusion of the conference call, a webcast replay will be available on the Arrow website for one year.
About Arrow Electronics
Arrow Electronics (NYSE:ARW) sources and engineers technology solutions for thousands of leading manufacturers and service providers. With global 2024 sales of $28 billion, Arrow's portfolio enables technology across major industries and markets. Learn more at arrow.com.
Key Business Metrics
Management uses gross billings as an operational metric to monitor operating performance of its global ECS reportable segment, including sales performance by geographic region, as it provides meaningful supplemental information to the reader in evaluating the overall performance of the global ECS business. The company uses this key metric to develop financial forecasts, make strategic decisions, and prepare and approve annual budgets. Gross billings represent amounts invoiced to customers for goods and services during a period and do not include the impact of recording sales on a net basis or sales adjustments, such as trade discounts and other allowances. The use of gross billings has certain limitations as an analytical tool and should not be considered in isolation or as a substitute for revenue.
Information Relating to Forward-Looking Statements
This press release includes "forward-looking" statements, as the term is defined under the federal securities laws. Forward-looking statements are those statements which are not statements of historical fact. These forward-looking statements can be identified by forward-looking words such as "expects," "anticipates," "intends," "plans," "may," "will," "believes," "seeks," "estimates," and similar expressions. Such forward-looking statements in this press release include, but are not limited to, statements regarding: Arrow's future financial performance, including its outlook on financial results for the second quarter of fiscal 2025 such as sales, net income per diluted share, non-GAAP net income per diluted share, average tax rate, interest and other expense, impact to sales due to changes in foreign currencies, the timing of the completion of the company's restructuring initiatives (the "Operating Expense Efficiency Plan") and Arrow's estimated costs and expected operating expense reductions associated therewith, industry trends and expectations regarding market demand and conditions and shareholder returns. These and other forward-looking statements are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: the incurrence of additional charges not currently contemplated and failure to realize contemplated cost savings due to unanticipated events that may occur, including in connection with the implementation of the Operating Expense Efficiency Plan; unfavorable economic conditions; disruptions, shortages or inefficiencies in the supply chain; political instability and changes; impacts of military conflict and sanctions; industry conditions; changes in product supply, pricing and customer demand; trade protection measures, tariffs, increased trade tensions, trade agreements and policies, and other restrictions, duties, and value-added taxes; competition; other vagaries in the global components and the global ECS markets; deteriorating economic conditions, including economic recession, inflation, tax rates, foreign currency exchange rates, or the availability of capital; the effects of natural or man-made catastrophic events; changes in relationships with key suppliers; increased profit margin pressure; changes in legal and regulatory matters; non-compliance with certain regulations, such as trade, export, antitrust, and anti-corruption laws; foreign tax and other loss contingencies; breaches of security or privacy of business information and information system failures, including related to current or future implementations, integrations and upgrades; outbreaks, epidemics, pandemics, or public health crises; executive orders and regulatory trends and the resulting legal and reputational exposure, including but not limited to those relating to environmental, social, governance, cybersecurity, data privacy, and artificial intelligence issues; and the company's ability to generate positive cash flow. For a further discussion of these and other factors that could cause the company's future results to differ materially from any forward-looking statements, see the section entitled "Risk Factors" in the company's most recent Quarterly Report on Form 10-Q and the company's most recent Annual Report on Form 10-K, as well as in other filings the company makes with the Securities and Exchange Commission. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The company undertakes no obligation to update publicly or revise any of the forward-looking statements.
Certain Non-GAAP Financial Information
In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in the United States ("GAAP"), the company also provides certain non-GAAP financial information. The company provides the following non-GAAP metrics: sales, operating income (including by business segment), income before income taxes, provision for income taxes, consolidated net income, noncontrolling interest, net income attributable to shareholders, effective tax rate and net income per share on a diluted basis. The foregoing non-GAAP measures are adjusted by certain of the following, as applicable: impact of changes in foreign currencies (referred to as "changes in foreign currencies" or "on a constant currency basis") by re-translating prior-period results at current period foreign exchange rates; identifiable intangible asset amortization, restructuring, integration, and other; net gains on investments; and inventory write downs (recoveries) related to the wind down of a businesses within the global components reportable segment ("impact of wind down"). Management believes that providing this additional information is useful to the reader to better assess and understand the company's operating performance and future prospects in the same manner as management, especially when comparing results with previous periods. Management typically monitors the business as adjusted for these items, in addition to GAAP results, to understand and compare operating results across accounting periods, for internal budgeting purposes, for short- and long-term operating plans, and to evaluate the company's financial performance. However, analysis of results on a non-GAAP basis should be used as a complement to, in conjunction with, and not as a substitute for, data presented in accordance with GAAP.
ARROW ELECTRONICS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands except per share data) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Quarter Ended |
||||||
|
|
|
March 29, 2025 |
|
|
March 30, 2024 |
||
|
|
|
|
|
|
|
||
Sales |
|
$ |
6,814,017 |
|
|
$ |
6,924,260 |
|
Cost of sales |
|
|
6,040,025 |
|
|
|
6,066,434 |
|
Gross profit |
|
|
773,992 |
|
|
|
857,826 |
|
Operating expenses: |
|
|
|
|
|
|
||
Selling, general, and administrative |
|
|
562,316 |
|
|
|
583,326 |
|
Depreciation and amortization |
|
|
35,810 |
|
|
|
41,727 |
|
Restructuring, integration, and other |
|
|
17,313 |
|
|
|
46,856 |
|
|
|
|
615,439 |
|
|
|
671,909 |
|
Operating income |
|
|
158,553 |
|
|
|
185,917 |
|
Equity in earnings (losses) of affiliated companies |
|
|
1,320 |
|
|
|
(344 |
) |
Gain on investments, net |
|
|
140 |
|
|
|
98 |
|
Employee benefit plan expense, net |
|
|
(622 |
) |
|
|
(933 |
) |
Interest and other financing expense, net |
|
|
(56,182 |
) |
|
|
(79,604 |
) |
Income before income taxes |
|
|
103,209 |
|
|
|
105,134 |
|
Provision for income taxes |
|
|
23,345 |
|
|
|
22,036 |
|
Consolidated net income |
|
|
79,864 |
|
|
|
83,098 |
|
Noncontrolling interests |
|
|
144 |
|
|
|
(503 |
) |
Net income attributable to shareholders |
|
$ |
79,720 |
|
|
$ |
83,601 |
|
Net income per share: |
|
|
|
|
|
|
||
Basic |
|
$ |
1.53 |
|
|
$ |
1.54 |
|
Diluted |
|
$ |
1.51 |
|
|
$ |
1.53 |
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
||
Basic |
|
|
52,266 |
|
|
|
54,251 |
|
Diluted |
|
|
52,674 |
|
|
|
54,815 |
|
ARROW ELECTRONICS, INC. CONSOLIDATED BALANCE SHEETS (In thousands except par value) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
March 29, 2025 |
|
December 31, 2024 |
||||
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
231,882 |
|
|
$ |
188,807 |
|
Accounts receivable, net |
|
|
12,423,635 |
|
|
|
13,030,991 |
|
Inventories |
|
|
4,798,563 |
|
|
|
4,709,706 |
|
Other current assets |
|
|
578,311 |
|
|
|
471,909 |
|
Total current assets |
|
|
18,032,391 |
|
|
|
18,401,413 |
|
Property, plant, and equipment, at cost: |
|
|
|
|
|
|
||
Land |
|
|
5,691 |
|
|
|
5,691 |
|
Buildings and improvements |
|
|
198,244 |
|
|
|
194,061 |
|
Machinery and equipment |
|
|
1,657,451 |
|
|
|
1,623,228 |
|
|
|
|
1,861,386 |
|
|
|
1,822,980 |
|
Less: Accumulated depreciation and amortization |
|
|
(1,389,915 |
) |
|
|
(1,353,720 |
) |
Property, plant, and equipment, net |
|
|
471,471 |
|
|
|
469,260 |
|
Investments in affiliated companies |
|
|
59,112 |
|
|
|
57,299 |
|
Intangible assets, net |
|
|
91,377 |
|
|
|
96,706 |
|
Goodwill |
|
|
2,078,730 |
|
|
|
2,055,295 |
|
Other assets |
|
|
667,761 |
|
|
|
677,734 |
|
Total assets |
|
$ |
21,400,842 |
|
|
$ |
21,757,707 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
10,870,733 |
|
|
$ |
11,047,470 |
|
Accrued expenses |
|
|
1,201,336 |
|
|
|
1,238,714 |
|
Short-term borrowings, including current portion of long-term debt |
|
|
530,967 |
|
|
|
349,978 |
|
Total current liabilities |
|
|
12,603,036 |
|
|
|
12,636,162 |
|
Long-term debt |
|
|
2,312,521 |
|
|
|
2,773,783 |
|
Other liabilities |
|
|
487,868 |
|
|
|
516,234 |
|
|
|
|
|
|
|
|
||
Equity: |
|
|
|
|
|
|
||
Shareholders' equity: |
|
|
|
|
|
|
||
Common stock, par value $1: |
|
|
|
|
|
|
||
Authorized - 160,000 shares in both 2025 and 2024 |
|
|
|
|
|
|
||
Issued - 55,787 and 55,592 shares in 2025 and 2024, respectively |
|
|
55,787 |
|
|
|
55,592 |
|
Capital in excess of par value |
|
|
577,790 |
|
|
|
562,080 |
|
Treasury stock (3,920 and 3,420 shares in 2025 and 2024, respectively), at cost |
|
|
(383,933 |
) |
|
|
(328,078 |
) |
Retained earnings |
|
|
6,060,546 |
|
|
|
5,980,826 |
|
Accumulated other comprehensive loss |
|
|
(385,185 |
) |
|
|
(509,269 |
) |
Total shareholders' equity |
|
|
5,925,005 |
|
|
|
5,761,151 |
|
Noncontrolling interests |
|
|
72,412 |
|
|
|
70,377 |
|
Total equity |
|
|
5,997,417 |
|
|
|
5,831,528 |
|
Total liabilities and equity |
|
$ |
21,400,842 |
|
|
$ |
21,757,707 |
|
ARROW ELECTRONICS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Quarter Ended |
||||||
|
|
March 29, 2025 |
|
March 30, 2024 |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Consolidated net income |
|
$ |
79,864 |
|
|
$ |
83,098 |
|
Adjustments to reconcile consolidated net income to net cash provided by operations: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
35,810 |
|
|
|
41,727 |
|
Amortization of stock-based compensation |
|
|
18,559 |
|
|
|
13,447 |
|
Equity in (earnings) losses of affiliated companies |
|
|
(1,320 |
) |
|
|
344 |
|
Deferred income taxes |
|
|
(5,841 |
) |
|
|
(2,801 |
) |
(Gain) loss on investments, net |
|
|
(32 |
) |
|
|
13 |
|
Other |
|
|
(678 |
) |
|
|
1,189 |
|
Change in assets and liabilities, net of effects of acquired businesses: |
|
|
|
|
|
|
||
Accounts receivable, net |
|
|
731,226 |
|
|
|
1,057,676 |
|
Inventories |
|
|
(62,384 |
) |
|
|
362,813 |
|
Accounts payable |
|
|
(251,057 |
) |
|
|
(1,077,786 |
) |
Accrued expenses |
|
|
(79,683 |
) |
|
|
21,053 |
|
Other assets and liabilities |
|
|
(112,785 |
) |
|
|
(97,563 |
) |
Net cash provided by operating activities |
|
|
351,679 |
|
|
|
403,210 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Acquisition of property, plant, and equipment |
|
|
(24,979 |
) |
|
|
(29,535 |
) |
Other |
|
|
— |
|
|
|
5,139 |
|
Net cash used for investing activities |
|
|
(24,979 |
) |
|
|
(24,396 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Change in short-term and other borrowings |
|
|
180,616 |
|
|
|
(709,675 |
) |
(Repayments of) proceeds from long-term bank borrowings, net |
|
|
(464,223 |
) |
|
|
477,032 |
|
Proceeds from exercise of stock options |
|
|
904 |
|
|
|
2,929 |
|
Repurchases of common stock |
|
|
(59,413 |
) |
|
|
(87,948 |
) |
Net cash used for financing activities |
|
|
(342,116 |
) |
|
|
(317,662 |
) |
Effect of exchange rate changes on cash |
|
|
58,491 |
|
|
|
(36,395 |
) |
Net increase in cash and cash equivalents |
|
|
43,075 |
|
|
|
24,757 |
|
Cash and cash equivalents at beginning of period |
|
|
188,807 |
|
|
|
218,053 |
|
Cash and cash equivalents at end of period |
|
$ |
231,882 |
|
|
$ |
242,810 |
|
ARROW ELECTRONICS, INC. ECS Gross Billings (In thousands) (Unaudited) |
||||||
|
|
|
|
|
|
|
Global Enterprise Computing Solutions - Gross Billings(1) |
||||||
|
|
Quarter Ended |
||||
|
|
|
March 29, |
|
|
March 30, |
|
|
|
2025 |
|
|
2024 |
Gross billings: |
|
|
|
|
|
|
Americas ECS |
|
$ |
2,307,737 |
|
$ |
2,363,829 |
Europe ECS |
|
|
2,331,217 |
|
|
2,044,589 |
Global ECS |
|
$ |
4,638,954 |
|
$ |
4,408,418 |
| ____________________ | ||||||
(1) Refer to page 4 for discussion about key business metrics. Gross billings are not a substitute for revenue. |
||||||
ARROW ELECTRONICS, INC. NON-GAAP SALES RECONCILIATION (In thousands) (Unaudited) |
||||||||||
|
|
|
|
|
|
|
|
|
||
|
|
Quarter Ended |
|
|
||||||
|
|
March 29, 2025 |
|
March 30, 2024 |
|
% Change |
||||
|
|
|
|
|
|
|
|
|
||
Consolidated sales, as reported |
|
$ |
6,814,017 |
|
$ |
6,924,260 |
|
|
(1.6 |
)% |
Impact of changes in foreign currencies |
|
|
— |
|
|
(84,354 |
) |
|
|
|
Consolidated sales, constant currency |
|
$ |
6,814,017 |
|
$ |
6,839,906 |
|
|
(0.4 |
)% |
|
|
|
|
|
|
|
|
|
||
Global components sales, as reported |
|
$ |
4,777,722 |
|
$ |
5,191,417 |
|
|
(8.0 |
)% |
Impact of changes in foreign currencies |
|
|
— |
|
|
(56,441 |
) |
|
|
|
Global components sales, constant currency |
|
$ |
4,777,722 |
|
$ |
5,134,976 |
|
|
(7.0 |
)% |
|
|
|
|
|
|
|
|
|
||
Americas components sales, as reported |
|
$ |
1,568,570 |
|
$ |
1,596,692 |
|
|
(1.8 |
)% |
Impact of changes in foreign currencies |
|
|
— |
|
|
(1,041 |
) |
|
|
|
Americas components sales, constant currency |
|
$ |
1,568,570 |
|
$ |
1,595,651 |
|
|
(1.7 |
)% |
|
|
|
|
|
|
|
|
|
||
Asia components sales, as reported |
|
$ |
1,869,151 |
|
$ |
1,938,218 |
|
|
(3.6 |
)% |
Impact of changes in foreign currencies |
|
|
— |
|
|
(8,654 |
) |
|
|
|
Asia components sales, constant currency |
|
$ |
1,869,151 |
|
$ |
1,929,564 |
|
|
(3.1 |
)% |
|
|
|
|
|
|
|
|
|
||
EMEA components sales, as reported |
|
$ |
1,340,001 |
|
$ |
1,656,507 |
|
|
(19.1 |
)% |
Impact of changes in foreign currencies |
|
|
— |
|
|
(46,746 |
) |
|
|
|
EMEA components sales, constant currency |
|
$ |
1,340,001 |
|
$ |
1,609,761 |
|
|
(16.8 |
)% |
|
|
|
|
|
|
|
|
|
||
Global ECS sales, as reported |
|
$ |
2,036,295 |
|
$ |
1,732,843 |
|
|
17.5 |
% |
Impact of changes in foreign currencies |
|
|
— |
|
|
(27,913 |
) |
|
|
|
Global ECS sales, constant currency |
|
$ |
2,036,295 |
|
$ |
1,704,930 |
|
|
19.4 |
% |
|
|
|
|
|
|
|
|
|
||
Americas ECS sales, as reported |
|
$ |
909,903 |
|
$ |
907,748 |
|
|
0.2 |
% |
Impact of changes in foreign currencies |
|
|
— |
|
|
(6,796 |
) |
|
|
|
Americas ECS sales, constant currency |
|
$ |
909,903 |
|
$ |
900,952 |
|
|
1.0 |
% |
|
|
|
|
|
|
|
|
|
||
EMEA ECS sales, as reported |
|
$ |
1,126,392 |
|
$ |
825,095 |
|
|
36.5 |
% |
Impact of changes in foreign currencies |
|
|
— |
|
|
(21,117 |
) |
|
|
|
EMEA ECS sales, constant currency |
|
$ |
1,126,392 |
|
$ |
803,978 |
|
|
40.1 |
% |
ARROW ELECTRONICS, INC. NON-GAAP EARNINGS RECONCILIATION (In thousands except per share data) (Unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Three months ended March 29, 2025 |
|
||||||||||||||||||||
|
|
Reported |
|
Intangible |
|
Restructuring, |
|
Impact of |
|
|
|
|
|
|
|
||||||
|
|
GAAP |
|
amortization |
|
Integration |
|
Wind |
|
|
|
|
Non-GAAP |
|
|||||||
|
|
measure |
|
expense |
|
and other |
|
Down(1) |
|
|
Other(2) |
|
measure |
|
|||||||
Operating income |
|
$ |
158,553 |
|
$ |
5,360 |
|
$ |
17,313 |
|
$ |
(2,467 |
) |
|
$ |
— |
|
|
$ |
178,759 |
|
Income before income taxes |
|
|
103,209 |
|
|
5,360 |
|
|
17,313 |
|
|
(2,467 |
) |
|
|
(140 |
) |
|
|
123,275 |
|
Provision for income taxes |
|
|
23,345 |
|
|
1,316 |
|
|
4,351 |
|
|
(781 |
) |
|
|
(33 |
) |
|
|
28,198 |
|
Consolidated net income |
|
|
79,864 |
|
|
4,044 |
|
|
12,962 |
|
|
(1,686 |
) |
|
|
(107 |
) |
|
|
95,077 |
|
Noncontrolling interests |
|
|
144 |
|
|
132 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
276 |
|
Net income attributable to shareholders |
|
$ |
79,720 |
|
$ |
3,912 |
|
$ |
12,962 |
|
$ |
(1,686 |
) |
|
$ |
(107 |
) |
|
$ |
94,801 |
|
Net income per diluted share (3) |
|
$ |
1.51 |
|
$ |
0.07 |
|
$ |
0.25 |
|
$ |
(0.03 |
) |
|
$ |
— |
|
|
$ |
1.80 |
|
Effective tax rate (4) |
|
|
22.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
22.9 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Three months ended March 30, 2024 |
|
|||||||||||||||||||||
|
|
Reported |
|
Intangible |
|
Restructuring, |
|
Impact of |
|
|
|
|
|
|
|
|||||||
|
|
GAAP |
|
amortization |
|
Integration |
|
Wind |
|
|
|
|
Non-GAAP |
|
||||||||
|
|
measure |
|
expense |
|
and other |
|
Down(1) |
|
|
Other(2) |
|
measure |
|
||||||||
Operating income |
|
$ |
185,917 |
|
|
$ |
7,546 |
|
$ |
46,856 |
|
$ |
10,459 |
|
$ |
— |
|
|
$ |
250,778 |
|
|
Income before income taxes |
|
|
105,134 |
|
|
|
7,546 |
|
|
46,856 |
|
|
10,459 |
|
|
(98 |
) |
|
|
169,897 |
|
|
Provision for income taxes |
|
|
22,036 |
|
|
|
1,879 |
|
|
12,014 |
|
|
2,502 |
|
|
(24 |
) |
|
|
38,407 |
|
|
Consolidated net income |
|
|
83,098 |
|
|
|
5,667 |
|
|
34,842 |
|
|
7,957 |
|
|
(74 |
) |
|
|
131,490 |
|
|
Noncontrolling interests |
|
|
(503 |
) |
|
|
135 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
(368 |
) |
|
Net income attributable to shareholders |
|
$ |
83,601 |
|
|
$ |
5,532 |
|
$ |
34,842 |
|
$ |
7,957 |
|
$ |
(74 |
) |
|
$ |
131,858 |
|
|
Net income per diluted share (3) |
|
$ |
1.53 |
|
|
$ |
0.10 |
|
$ |
0.64 |
|
$ |
0.15 |
|
$ |
— |
|
|
$ |
2.41 |
|
|
Effective tax rate (4) |
|
|
21.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
22.6 |
% |
|||
| ____________________ | ||||||||||||||||||||||
(1) Includes write downs (recoveries) of inventory related to the wind down of businesses. |
||||||||||||||||||||||
(2) Other includes loss (gain) on investments, net. |
||||||||||||||||||||||
(3) The sum of the components for non-GAAP diluted EPS, as adjusted may not agree to totals, as presented, due to rounding. |
||||||||||||||||||||||
(4) The items as shown in this table, represent the reconciling items for the tax rate as reported and as a non-GAAP measure. |
||||||||||||||||||||||
ARROW ELECTRONICS, INC. SEGMENT INFORMATION (In thousands) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
Quarter Ended |
||||||
|
|
March 29, |
|
March 30, |
||||
|
|
2025 |
|
|
2024 |
|
||
Sales: |
|
|
|
|
|
|
||
Global components |
|
$ |
4,777,722 |
|
|
$ |
5,191,417 |
|
Global ECS |
|
|
2,036,295 |
|
|
|
1,732,843 |
|
Consolidated |
|
$ |
6,814,017 |
|
|
$ |
6,924,260 |
|
Operating income (loss): |
|
|
|
|
|
|
||
Global components (a) |
|
$ |
171,385 |
|
|
$ |
225,562 |
|
Global ECS |
|
|
77,314 |
|
|
|
71,459 |
|
Corporate (b) |
|
|
(90,146 |
) |
|
|
(111,104 |
) |
Consolidated |
|
$ |
158,553 |
|
|
$ |
185,917 |
|
(a) |
Global components operating income includes recoveries of $2.5 million and charges of $10.5 million in inventory write downs related to the wind down of businesses for the first quarter of 2025 and 2024, respectively. |
(b) |
Corporate operating loss includes restructuring, integration, and other charges of $17.3 million and $46.9 million for the first quarter of 2025 and 2024, respectively. Restructuring, integration, and other charges of $3.7 million and $42.8 million related to the termination of personnel as a part of operating expense reduction initiatives for the first quarter of 2025 and 2024, respectively. |
ARROW ELECTRONICS, INC. NON-GAAP SEGMENT RECONCILIATION (In thousands) (Unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|||||
|
|
March 29, |
|
March 30, |
|
|||
|
|
2025 |
|
|
2024 |
|
||
Global components gross profit, as reported |
|
$ |
554,945 |
|
|
$ |
645,714 |
|
Impact of wind down to inventory |
|
|
(2,467 |
) |
|
|
10,459 |
|
Global components non-GAAP gross profit |
|
$ |
552,478 |
|
|
$ |
656,173 |
|
Global components gross profit as a percentage of sales, as reported |
|
|
11.6 |
% |
|
12.4 |
% |
|
Global components non-GAAP gross profit as a percentage of sales, as reported |
|
|
11.6 |
% |
|
12.6 |
% |
|
|
|
|
|
|
|
|
|
|
Global ECS gross profit, as reported |
|
$ |
219,047 |
|
|
$ |
212,112 |
|
Global ECS gross profit as a percentage of sales, as reported |
|
|
10.8 |
% |
|
12.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|||||
|
|
March 29, |
|
March 30, |
|
|||
|
|
2025 |
|
|
2024 |
|
||
Global components operating income, as reported |
|
$ |
171,385 |
|
|
$ |
225,562 |
|
Intangible assets amortization expense |
|
|
4,438 |
|
|
|
6,488 |
|
Impact of wind down to inventory |
|
|
(2,467 |
) |
|
|
10,459 |
|
Global components non-GAAP operating income |
|
$ |
173,356 |
|
|
$ |
242,509 |
|
Global components operating income as a percentage of sales, as reported |
|
|
3.6 |
% |
|
4.3 |
% |
|
Global components non-GAAP operating income as a percentage of sales |
|
|
3.6 |
% |
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
Global ECS operating income, as reported |
|
$ |
77,314 |
|
|
$ |
71,459 |
|
Intangible assets amortization expense |
|
|
922 |
|
|
|
1,058 |
|
Global ECS non-GAAP operating income |
|
$ |
78,236 |
|
|
$ |
72,517 |
|
Global ECS operating income as a percentage of sales, as reported |
|
|
3.8 |
% |
|
4.1 |
% |
|
Global ECS non-GAAP operating income as a percentage of sales |
|
|
3.8 |
% |
|
4.2 |
% |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250501263458/en/
Investors:
Brad Windbigler,
Treasurer and Vice President, Investor Relations
720-654-9893
Media:
John Hourigan,
Vice President, Public Affairs and Corporate Marketing
303-824-4586