• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Artivion Reports Fourth Quarter and Full Year 2024 Financial Results

    2/24/25 4:05:00 PM ET
    $AORT
    Medical/Dental Instruments
    Health Care
    Get the next $AORT alert in real time by email

    Fourth Quarter Highlights:

    • Achieved revenue of $97.3 million in the fourth quarter of 2024 versus $93.7 million in the fourth quarter of 2023, an increase of 4% on a GAAP basis and 3% on a non-GAAP constant currency basis
    • Achieved revenue of $388.5 million for the full year of 2024 versus $354.0 million for the full year of 2023, an increase of 10% on a GAAP basis and 9% on a non-GAAP constant currency basis
    • Net loss was $(16.5) million, or $(0.39) per fully diluted share and non-GAAP net income was $0.2 million, or $0.00 per fully diluted share in the fourth quarter of 2024. For the full year, net loss was $(13.4) million, compared to a net loss of $(30.7) million in the 2023 fiscal year
    • Adjusted EBITDA increased 15% to $17.6 million in the fourth quarter of 2024 compared to $15.3 million in the fourth quarter of 2023. For the full year adjusted EBITDA increased 32% to $71.3 million
    • Generated $22.2 million of operating cash flow and $11.0 million of non-GAAP free cash flow for the full year of 2024
    • Granted Humanitarian Device Exemption (HDE) by the U.S. Food and Drug Administration (FDA) for the AMDS Hybrid Prosthesis
    • Submitted second module of the pre-market approval application (PMA) to the FDA for AMDS Hybrid Prosthesis

    ATLANTA, Feb. 24, 2025 /PRNewswire/ -- Artivion, Inc. (NYSE:AORT), a leading cardiac and vascular surgery company focused on aortic disease, today announced financial results for the fourth quarter and year ended December 31, 2024.

    (PRNewsfoto/Artivion, Inc.)

    "2024 was an excellent year for Artivion, marked by robust revenue and adjusted EBITDA growth, which enabled us to deliver positive free cash flow while making significant strides in key clinical and regulatory initiatives. Revenue growth in the fourth quarter was driven by year-over-year growth in On-X of 10%, stent grafts of 10%, and BioGlue of 8% all compared to the fourth quarter of 2023. On a constant currency basis, year-over-year, On-X, stent grafts, and BioGlue grew 10%, 8%, and 7%, respectively. We also saw continued revenue strength in Latin America which grew 26% both in the fourth quarter and for the full year 2024 on a constant currency basis compared to last year." said Pat Mackin, Chairman, President, and Chief Executive Officer.

    Mr. Mackin continued, "In addition to our commercial results, we were also thrilled to receive a Humanitarian Device Exemption from the FDA for AMDS. This enables us to deliver our groundbreaking, life-saving technology to patients while we continue to work with the FDA toward PMA approval."  

    Mr. Mackin added, "Q4 was a continuation of the outstanding progress we saw this year on multiple clinical and regulatory fronts. First, new clinical data from our AMDS PERSEVERE trial was presented in a Late-Breaking Science session at the Society of Thoracic Surgeons. It demonstrated sustained benefit of AMDS out to one-year, including a 50% reduction in mortality at one-year as compared to the reference cohort. Second, we submitted our second module of the PMA application to the FDA for AMDS."

    Mr. Mackin concluded, "Finally, I'd like to thank our team members for their dedication to mitigating the late November 2024 cybersecurity incident and maintaining our ability to continue serving our customers and their patients. Thanks to their hard work, we are operating at normal levels across the business, with any remaining inefficiencies expected to be resolved in the near-term. While our Q4 revenues were negatively impacted, we do not expect this incident to meaningfully impact our business for the full year 2025. Looking ahead for 2025, we remain confident in our ability to execute on our best-in-class pipeline and drive sustained double-digit revenue growth and adjusted EBITDA growth at twice the pace of constant currency revenue growth."

    Fourth Quarter 2024 Financial Results

    Total revenues for the fourth quarter of 2024 were $97.3 million, an increase of 4% on a GAAP basis and 3% on a non-GAAP constant currency basis, both compared to the fourth quarter of 2023.

    Net loss for the fourth quarter of 2024 was $(16.5) million, or $(0.39) per fully diluted common share, compared to net loss of $(4.0) million, or $(0.10) per fully diluted common share for the fourth quarter of 2023. Non-GAAP net income for the fourth quarter of 2024 was $0.2 million, or $0.00 per fully diluted common share, compared to non-GAAP net income of $4.6 million, or $0.11 per fully diluted common share for the fourth quarter of 2023. Non-GAAP net income for the fourth quarter of 2024 includes pretax losses related to foreign currency revaluation of $5.4 million.

    Full Year 2024 Financial Results

    Total revenues for 2024 were $388.5 million, an increase of 10% on a GAAP basis and 9% on a non-GAAP constant currency basis, both compared to the full year of 2023.

    Net loss for 2024 was $(13.4) million, or $(0.32) per fully diluted common share, compared to net loss of $(30.7) million, or $(0.75) per fully diluted common share for the full year of 2023. Non-GAAP net income for the full year of 2024 was $10.8 million, or $0.25 per fully diluted common share, compared to non-GAAP net income of $8.4 million, or $0.20 per fully diluted common share for the full year of 2023. Non-GAAP net income for the full year of 2024 includes pretax losses related to foreign currency revaluation of $5.4 million.

    2025 Financial Outlook

    Artivion expects revenues for the full year 2025 to be in the range of $420 to $435 million, representing growth of 10% to 14% on a constant currency basis compared to 2024. At current exchange rates, the Company expects currency to negatively impact year-over-year as reported revenue growth rates by approximately 2%.

    Additionally, Artivion expects adjusted EBITDA growth of between 18% and 28% for the full year 2025 compared to 2024, resulting in an expected range of $84 to $91 million for 2025.

    The Company's financial performance for 2025 and future periods is subject to the risks identified below.

    Non-GAAP Financial Measures

    This press release contains non-GAAP financial measures, including non-GAAP revenue, non-GAAP net income, EBITDA, adjusted EBITDA, non-GAAP general, administrative, and marketing expenses, and free cash flows. Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with US GAAP. In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies. The Company's non-GAAP revenues are adjusted for the impact of changes in currency exchange. The Company's non-GAAP net income, EBITDA, adjusted EBITDA, general, administrative, and marketing, and free cash flows results primarily exclude (as applicable) depreciation and amortization expense, interest income and expense, non-cash compensation expense, loss or gain on foreign currency revaluation, income tax expense or benefit, business development, integration, and severance income or expense, loss on extinguishment of debt, non-cash interest expense, capital expenditures, and other non-recurring items.

    The Company generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the Company and as a basis for strategic planning. Company management believes that these non-GAAP presentations provide useful information to investors regarding unusual non-operating transactions, the operating expense structure of the Company's existing and recently acquired operations, without regard to its on-going efforts to acquire additional complementary products and businesses, and the transaction and integration expenses incurred in connection with recently acquired and divested product lines, and the operating expense structure excluding fluctuations resulting from foreign currency revaluation and non-cash compensation expense. The Company believes it is useful to exclude certain expenses and revenues because such amounts in any specific period may not directly correlate to the underlying performance of its business operations or can vary significantly between periods as a result of factors such as impact of recent acquisitions, non-cash expense related to amortization of previously acquired tangible and intangible assets, and any related adjustments to their carrying values. The Company has adjusted for the impact of changes in currency exchange from certain revenues to evaluate comparable product growth rates on a constant currency basis. The Company does, however, expect to incur similar types of expenses and currency exchange impacts in the future, and this non-GAAP financial information should not be viewed as a statement or indication that these types of expenses will not recur. Company management encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety, including the reconciliation of GAAP to non-GAAP financial measures.

    The Company's adjusted EBITDA expectations for fiscal 2025 exclude potential charges or gains that may be recorded during the fiscal year, relating to, among other things, non-cash compensation; business development, integration, and severance income or expense; loss on extinguishment of debt; and foreign currency revaluations. The Company does not attempt to provide reconciliations of forward-looking adjusted EBITDA to the comparable GAAP measure because the impact and timing of these potential charges or gains are inherently uncertain and difficult to predict and are unavailable without unreasonable efforts. In addition, the Company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a material impact on GAAP measures of the Company's financial performance.

    Webcast and Conference Call Information

    The Company will hold a teleconference call and live webcast on February 24, 2025, at 4:30 p.m. ET to discuss the results, followed by a question-and-answer session. To participate in the conference call dial 201-689-8261 a few minutes prior to 4:30 p.m. ET. The teleconference replay will be available approximately one hour following the completion of the event and can be accessed by calling (toll free) 877-660-6853 or 201-612-7415. The conference number for the replay is 13749878.

    The live webcast and replay can be accessed by going to the Investors section of the Artivion website at www.Artivion.com and selecting the heading Webcasts & Presentations.

    About Artivion, Inc.

    Headquartered in suburban Atlanta, Georgia, Artivion, Inc., is a medical device company focused on developing simple, elegant solutions that address cardiac and vascular surgeons' most difficult challenges in treating patients with aortic diseases. Artivion's four major groups of products include: aortic stent grafts, surgical sealants, On-X mechanical heart valves, and implantable cardiac and vascular human tissues. Artivion markets and sells products in more than 100 countries worldwide. For additional information about Artivion, visit our website, www.Artivion.com.

    Forward-Looking Statements

    Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the views of management at the time such statements are made. These statements include, but are not limited to, our beliefs and expectations about our revenue, year-over-year growth and growth drivers, earnings, currency impacts, and other financial measures and related information; our anticipated capital needs and capital structure; our beliefs about our competitive advantages and market opportunities; our expected product mix; anticipated quarterly fluctuations in our business; the timeline for regulatory approval for AMDS and other products; the benefits of receiving the Humanitarian Device Exemption and Breakthrough Designation for AMDS; our expected geographies and timeframes for commercializing our products; that our revenues for the full year 2025 will be in the range of $420 to $435 million, representing revenue growth of between 10% to 14% compared to 2024 on a constant currency basis; that we expect, at current exchange rates, a negative 2% currency impact on the 2025 full year revenues; our beliefs and expectations about the impact of the November 2024 cybersecurity incident; and that we expect non-GAAP adjusted EBITDA to increase between 18% and 28% for the full year 2025 compared to 2024, resulting in non-GAAP adjusted EBITDA in the range of $84 to $91 million in 2025. These forward-looking statements are subject to a number of risks, uncertainties, estimates and assumptions that may cause actual results to differ materially from current expectations, including, but not limited to, the unpredictability of the timing and outcome of regulatory decisions and other regulatory developments; risks relating to our international operations; the benefits anticipated from our new credit facility, the Ascyrus Medical LLC transaction and Endospan agreements, and our operational improvements in our tissue and stent graft business may not be achieved at all or at the levels we anticipate or had originally anticipated; the benefits anticipated from our clinical trials and regulatory approvals may not be achieved or achieved on our anticipated timelines; the uncertainty regarding potential unknown or future impacts of the November 2024 cybersecurity incident; and the benefits anticipated from our expansion into APAC and LATAM may not be achieved or achieved on our anticipated timelines. These risks and uncertainties include the risk factors detailed in our Securities and Exchange Commission filings, including our Form 10-K for the year ended December 31, 2024. Artivion does not undertake to update its forward-looking statements, whether as a result of new information, future events, or otherwise.

    Artivion, Inc. and Subsidiaries

    Consolidated Statements of Operations and Comprehensive Loss

    In Thousands, Except Per Share Data

     



    Three Months Ended

    December 31,



    Year Ended

    December 31,



    2024



    2023



    2024



    2023



    (Unaudited)



    (Unaudited)





    Revenues:















    Products

    $          74,662



    $          69,144



    $        290,230



    $        261,185

    Preservation services

    22,646



    24,526



    98,307



    92,819

    Total revenues

    97,308



    93,670



    388,537



    354,004

















    Cost of products and preservation services:















    Products

    26,678



    22,511



    99,385



    84,595

    Preservation services

    9,128



    10,064



    40,371



    40,233

    Total cost of products and preservation services

    35,806



    32,575



    139,756



    124,828

















    Gross margin

    61,502



    61,095



    248,781



    229,176

















    Operating expenses:















    General, administrative, and marketing

    51,429



    50,278



    181,455



    208,977

    Research and development

    7,404



    7,645



    28,452



    28,707

    Total operating expenses

    58,833



    57,923



    209,907



    237,684

    Gain from sale of non-financial assets

    —



    —



    —



    (14,250)

    Operating income

    2,669



    3,172



    38,874



    5,742

















    Interest expense

    9,742



    6,244



    34,277



    25,299

    Interest income

    (374)



    (398)



    (1,467)



    (1,077)

    Loss on extinguishment of debt

    —



    —



    3,669



    —

    Other expense (income), net

    9,903



    (2,083)



    9,909



    3,106

















    Loss before income taxes

    (16,602)



    (591)



    (7,514)



    (21,586)

    Income tax (benefit) expense

    (119)



    3,384



    5,845



    9,104

















    Net loss

    $        (16,483)



    $          (3,975)



    $        (13,359)



    $        (30,690)

















    Loss per share:















    Basic

    $             (0.39)



    (0.10)



    $             (0.32)



    $             (0.75)

    Diluted

    $             (0.39)



    $             (0.10)



    $             (0.32)



    $             (0.75)

















    Weighted-average common shares outstanding:















    Basic

    41,882



    40,898



    41,676



    40,743

    Diluted

    41,882



    40,898



    41,676



    40,743

















    Net loss

    $        (16,483)



    $          (3,975)



    $        (13,359)



    $        (30,690)

    Other comprehensive (loss) income:















    Foreign currency translation adjustments

    (15,399)



    9,167



    (12,917)



    9,599

    Comprehensive (loss) income

    $        (31,882)



    $            5,192



    $        (26,276)



    $        (21,091)

     

    Artivion, Inc. and Subsidiaries

    Consolidated Balance Sheets

    In Thousands

     



    December 31,



    2024



    2023



    (Unaudited)





    ASSETS















    Current assets:







    Cash and cash equivalents

    $           53,463



    $           58,940

    Trade receivables, net

    79,462



    71,796

    Other receivables

    6,431



    2,342

    Inventories

    79,766



    81,976

    Deferred preservation costs

    51,701



    49,804

    Prepaid expenses and other

    19,257



    15,810









    Total current assets

    290,080



    280,668









    Goodwill

    240,958



    247,337

    Acquired technology, net

    128,051



    142,593

    Operating lease right-of-use assets, net

    39,726



    43,822

    Property and equipment, net

    36,403



    38,358

    Other intangibles, net

    28,332



    29,638

    Deferred tax assets, net

    1,068



    1,087

    Other long-term assets

    24,483



    8,894









    Total assets

    $         789,101



    $         792,397

     

    Artivion, Inc. and Subsidiaries

    Consolidated Balance Sheets

    In Thousands, Except Par Value



    December 31,



    2024



    2023



    (Unaudited)





    LIABILITIES AND STOCKHOLDERS' EQUITY















    Current liabilities:







    Accounts payable

    $           17,971



    $           13,318

    Accrued compensation

    18,342



    18,715

    Accrued expenses

    11,834



    10,449

    Accrued interest

    8,170



    2,283

    Taxes payable

    2,934



    3,840

    Accrued procurement fees

    1,704



    1,439

    Current maturities of operating leases

    4,489



    3,395

    Current portion of finance lease obligations

    601



    582

    Current portion of long-term debt, net

    195



    1,451

    Other current liabilities

    583



    2,390









    Total current liabilities

    66,823



    57,862









    Long-term debt, net

    314,152



    305,531

    Contingent consideration

    52,880



    63,890

    Non-current maturities of operating leases

    39,988



    43,977

    Deferred tax liabilities, net

    20,183



    21,851

    Deferred compensation liability

    7,977



    6,760

    Non-current finance lease obligations

    2,833



    3,405

    Other long-term liabilities

    8,065



    7,341









    Total liabilities

    512,901



    510,617









    Commitments and contingencies















    Stockholders' equity:















    Preferred stock $0.01 par value per share, 5,000 shares authorized, no shares issued

    —



    —

    Common stock $0.01 par value per share, 75,000 shares authorized, 43,432 and 42,569 shares issued as of December 31, 2024 and 2023, respectively

    434



    426

    Additional paid-in capital

    376,607



    355,919

    Retained deficit

    (61,266)



    (47,907)

    Accumulated other comprehensive loss

    (24,927)



    (12,010)

    Treasury stock at cost, 1,487 shares as of December 31, 2024 and 2023

    (14,648)



    (14,648)









    Total stockholders' equity

    276,200



    281,780









    Total liabilities and stockholders' equity

    $         789,101



    $         792,397

     

    Artivion, Inc. and Subsidiaries

    Consolidated Statement of Cash Flows

    In Thousands

     



    Year Ended December 31,



    2024



    2023



    (Unaudited)





    Net cash flows from operating activities:







    Net loss

    $           (13,359)



    $           (30,690)









    Adjustments to reconcile net loss to net cash from operating activities:







    Depreciation and amortization

    24,205



    23,076

    Non-cash compensation

    14,242



    14,422

    Non-cash lease expense

    4,915



    4,541

    Write-down of inventories and deferred preservation costs

    4,434



    4,785

    Non-cash interest expense

    3,866



    1,858

    Deferred income taxes

    (1,511)



    (1,385)

    Change in fair value of contingent consideration

    (11,010)



    23,490

    Endospan fair value adjustments

    4,329



    5,000

    Loss on extinguishment of debt

    3,669



    —

    Gain on sale of non-financial assets

    —



    (14,250)

    Other

    5,699



    1,358









    Changes in operating assets and liabilities:







    Receivables

    (15,395)



    (4,050)

    Inventories and deferred preservation costs

    (6,137)



    (14,360)

    Prepaid expenses and other assets

    (5,209)



    535

    Accounts payable, accrued expenses, and other liabilities

    9,498



    4,495

    Net cash flows provided by operating activities

    22,236



    18,825









    Net cash flows from investing activities:







    Capital expenditures

    (11,188)



    (9,752)

    Payments under Endospan agreements

    (17,000)



    (5,000)

    Proceeds from sale of non-financial assets, net

    —



    14,250

    Net cash flows used in investing activities

    (28,188)



    (502)









    Net cash flows from financing activities:







    Proceeds from issuance of long-term debt

    184,000



    —

    Proceeds from revolving credit facility

    28,500



    —

    Repayment of debt

    (211,831)



    (2,772)

    Proceeds from exercise of stock options and issuance of common stock

    5,728



    3,955

    Payment of debt issuance costs

    (2,544)



    (249)

    Proceeds from financing insurance premiums

    —



    3,558

    Principal payments on short-term notes payable

    (1,027)



    (2,531)

    Redemption and repurchase of stock to cover tax withholdings

    —



    (559)

    Other

    (623)



    (537)

    Net cash flows provided by financing activities

    2,203



    865









    Effect of exchange rate changes on cash and cash equivalents

    (1,728)



    401

    (Decrease) increase in cash and cash equivalents

    (5,477)



    19,589









    Cash and cash equivalents, beginning of year

    58,940



    39,351

    Cash and cash equivalents, end of year

    $             53,463



    $             58,940

     

    Artivion, Inc. and Subsidiaries

    Financial Highlights

    In Thousands

    (Unaudited)

     



    Three Months Ended

    December 31,



    Year Ended

    December 31,



    2024



    2023



    2024



    2023

    Products:















    Aortic stent grafts

    $           30,145



    $           27,437



    $         123,081



    $         107,469

    On-X

    22,178



    20,182



    83,982



    74,528

    Surgical sealants

    19,935



    18,513



    73,898



    68,016

    Other

    2,404



    3,012



    9,269



    11,172

    Total products

    74,662



    69,144



    290,230



    261,185

















    Preservation services

    22,646



    24,526



    98,307



    92,819

    Total revenues

    $           97,308



    $           93,670



    $         388,537



    $         354,004

















    North America

    49,261



    50,062



    197,940



    187,603

    Europe, the Middle East, and Africa

    33,362



    30,206



    131,518



    114,814

    Asia Pacific

    9,574



    8,922



    37,202



    33,577

    Latin America

    5,111



    4,480



    21,877



    18,010

    Total revenues

    $           97,308



    $           93,670



    $         388,537



    $         354,004

     

    Artivion, Inc. and Subsidiaries

    Reconciliation of GAAP to Non-GAAP

    Revenues 

    $ In Thousands

    (Unaudited)

     



    Revenues for the

    Three Months Ended

    December 31,



    Percent

    Change

    From Prior

    Year



    2024



    2023





    US GAAP



    US GAAP



    Exchange

    Rate Effect



    Constant

    Currency



    Constant

    Currency

    Products:



















    Aortic stent grafts

    $           30,145



    $           27,437



    $                 364



    $           27,801



    8 %

    On-X

    22,178



    20,182



    (6)



    20,176



    10 %

    Surgical sealants

    19,935



    18,513



    49



    18,562



    7 %

    Other

    2,404



    3,012



    3



    3,015



    (20) %

    Total products

    74,662



    69,144



    410



    69,554



    7 %





















    Preservation services

    22,646



    24,526



    (7)



    24,519



    (8) %

    Total

    $           97,308



    $           93,670



    $                 403



    $           94,073



    3 %





















    North America

    49,261



    50,062



    (18)



    50,044



    (2) %

    Europe, the Middle East, and Africa

    33,362



    30,206



    844



    31,050



    7 %

    Asia Pacific

    9,574



    8,922



    —



    8,922



    7 %

    Latin America

    5,111



    4,480



    (423)



    4,057



    26 %

    Total

    $           97,308



    $           93,670



    $                 403



    $           94,073



    3 %

     



    Revenues for the

    Year Ended

    December 31,



    Percent

    Change

    From Prior

    Year



    2024



    2023





    US GAAP



    US GAAP



    Exchange

    Rate Effect



    Constant

    Currency



    Constant

    Currency

    Products:



















    Aortic stent grafts

    $         123,081



    107,469



    $              1,052



    $         108,521



    13 %

    On-X

    83,982



    74,528



    (8)



    74,520



    13 %

    Surgical sealants

    73,898



    68,016



    39



    68,055



    9 %

    Other

    9,269



    11,172



    8



    11,180



    (17) %

    Total products

    290,230



    261,185



    1,091



    262,276



    11 %





















    Preservation services

    98,307



    92,819



    (34)



    92,785



    6 %

    Total

    $         388,537



    $         354,004



    $              1,057



    $         355,061



    9 %





















    North America

    197,940



    187,603



    (75)



    187,528



    6 %

    Europe, the Middle East, and Africa

    131,518



    114,814



    1,838



    116,652



    13 %

    Asia Pacific

    37,202



    33,577



    —



    33,577



    11 %

    Latin America

    21,877



    18,010



    (706)



    17,304



    26 %

    Total

    $         388,537



    $         354,004



    $              1,057



    $         355,061



    9 %

     

    Artivion, Inc. and Subsidiaries

    Reconciliation of GAAP to Non-GAAP

    General, Administrative, and Marketing Expense, EBITDA, Adjusted EBITDA, and Free Cash Flows

    In Thousands

    (Unaudited)

     



    Three Months Ended

    December 31,



    Year Ended

    December 31,



    2024



    2023



    2024



    2023

    Reconciliation of G&A expenses, GAAP to adjusted G&A, non-GAAP:















    General, administrative, and marketing expense, GAAP

    $     51,429



    $     50,278



    $   181,455



    $   208,977

    Business development, integration, and severance expense (income)

    1,297



    2,531



    (10,626)



    24,992

    Cybersecurity incident

    2,602



    —



    2,602



    —

    Corporate rebranding expense

    —



    72



    —



    355

    Abandonment of CardioGenesis cardiac laser therapy business

    —



    —



    —



    160

    Adjusted G&A, non-GAAP

    $     47,530



    $     47,675



    $   189,479



    $   183,470





    Three Months Ended

    December 31,



    Year Ended

    December 31,



    2024



    2023



    2024



    2023

    Reconciliation of net loss, GAAP and EBITDA, non-GAAP to adjusted EBITDA, non-GAAP:















    Net loss, GAAP

    $   (16,483)



    $     (3,975)



    $   (13,359)



    $   (30,690)

    Adjustments:















    Interest expense

    9,742



    6,244



    34,277



    25,299

    Interest income

    (374)



    (398)



    (1,467)



    (1,077)

    Income tax (benefit) expense

    (119)



    3,384



    5,845



    9,104

    Depreciation and amortization

    6,295



    5,816



    24,205



    23,076

    EBITDA, non-GAAP

    (939)



    11,071



    49,501



    25,712

















    Non-cash compensation

    2,743



    3,956



    14,242



    14,422

    Business development, integration, and severance expense (income)

    5,821



    2,425



    (6,102)



    29,269

    Cybersecurity incident

    4,583



    —



    4,583



    —

    Loss on extinguishment of debt

    —



    —



    3,669



    —

    Loss (gain) on foreign currency revaluation

    5,398



    (2,192)



    5,369



    (2,080)

    Abandonment of CardioGenesis cardiac laser therapy business

    —



    —



    —



    390

    Corporate rebranding expense

    —



    72



    —



    355

    Gain from sale of non-financial assets

    —



    —



    —



    (14,250)

















    Adjusted EBITDA, non-GAAP

    $     17,606



    $     15,332



    $     71,262



    $     53,818





    Three Months Ended

    December 31,



    Year Ended

    December 31,



    2024



    2023



    2024



    2023

    Reconciliation of cash flows from operating activities, GAAP to free cash flows, non-GAAP:















    Net cash flows provided by operating activities

    $     10,139



    $       9,299



    $     22,236



    $     18,825

    Capital expenditures

    (1,425)



    (2,669)



    (11,188)



    (9,752)

    Free cash flows, non-GAAP

    $       8,714



    $       6,630



    $     11,048



    $       9,073

     

    Artivion Inc. and Subsidiaries

    Reconciliation of GAAP to Non-GAAP

    Net Income and Diluted Income Per Common Share

    In Thousands, Except Per Share Data

    (Unaudited)

     



    Three Months Ended

    December 31,



    Year Ended

    December 31,



    2024



    2023



    2024



    2023

    GAAP:















    Loss before income taxes

    $  (16,602)



    $        (591)



    $     (7,514)



    $   (21,586)

    Income tax expense

    (119)



    3,384



    5,845



    9,104

    Net loss

    $  (16,483)



    $    (3,975)



    $   (13,359)



    $   (30,690)

















    Diluted loss per common share

    $       (0.39)



    $       (0.10)



    $       (0.32)



    $       (0.75)

















    Diluted weighted-average common shares outstanding

    41,882



    40,898



    41,676



    40,743

















    Reconciliation of loss before income taxes, GAAP to adjusted income, non-GAAP















    Loss before income taxes, GAAP:

    $  (16,602)



    $        (591)



    $     (7,514)



    $   (21,586)

    Adjustments:















    Amortization expense

    4,205



    3,745



    15,855



    15,198

    Business development, integration, and severance expense (income)

    5,821



    2,425



    (6,102)



    29,269

    Non-cash interest expense

    2,256



    467



    3,866



    1,858

    Cybersecurity incident

    4,583



    —



    4,583



    —

    Loss on extinguishment of debt

    —



    —



    3,669



    —

    Abandonment of CardioGenesis cardiac laser therapy business

    —



    —



    —



    390

    Corporate rebranding expense

    —



    72



    —



    355

    Gain from sale of non-financial assets

    —



    —



    —



    (14,250)

    Adjusted income before income taxes, non-GAAP

    263



    6,118



    14,357



    11,234

















    Income tax expense calculated at a tax rate of 25%

    66



    1,529



    3,589



    2,808

    Adjusted net income, non-GAAP

    $         197



    $      4,589



    $     10,768



    $       8,426

















    Reconciliation of diluted loss per common share, GAAP to adjusted diluted income per common share, non-GAAP:















    Diluted loss per common share, GAAP:

    $       (0.39)



    $       (0.10)



    $       (0.32)



    $       (0.75)

    Adjustments:















    Amortization expense

    0.10



    0.09



    0.37



    0.37

    Business development, integration, and severance expense (income)

    0.14



    0.06



    (0.14)



    0.71

    Non-cash interest expense

    0.05



    0.01



    0.09



    0.04

    Cybersecurity incident

    0.11



    —



    0.11



    —

    Loss on extinguishment of debt

    —



    —



    0.09



    —

    Abandonment of CardioGenesis cardiac laser therapy business

    —



    —



    —



    0.01

    Corporate rebranding expense

    —



    —



    —



    0.01

    Gain from sale of non-financial assets

    —



    —



    —



    (0.34)

    Tax effect of non-GAAP adjustments

    (0.10)



    (0.03)



    (0.13)



    (0.20)

    Effect of 25% tax rate

    0.09



    0.08



    0.18



    0.35

    Adjusted diluted income per common share, non-GAAP

    $           —



    $        0.11



    $         0.25



    $         0.20

















    Reconciliation of diluted weighted-average common shares outstanding GAAP to diluted weighted-average common shares outstanding, non-GAAP:















    Diluted weighted-average common shares outstanding, GAAP:

    41,882



    40,898



    41,676



    40,743

    Adjustments:















    Effect of dilutive stock options and awards

    1,319



    802



    1,077



    598

    Diluted weighted-average common shares outstanding, non-GAAP

    43,201



    41,700



    42,753



    41,341

     

    Contacts:

    Artivion

    Gilmartin Group LLC

    Lance A. Berry

    Brian Johnston / Laine Morgan

    Executive Vice President &

    Phone: 332-895-3222

    Chief Financial Officer

    [email protected]

    Phone: 770-419-3355



     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/artivion-reports-fourth-quarter-and-full-year-2024-financial-results-302383788.html

    SOURCE Artivion, Inc.

    Get the next $AORT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $AORT

    DatePrice TargetRatingAnalyst
    10/23/2024$33.00Mkt Outperform
    JMP Securities
    9/27/2022$32.00 → $28.00Buy
    Lake Street
    8/8/2022$32.00Buy
    Lake Street
    3/3/2022$30.00Buy
    Stifel
    2/18/2022$39.00 → $30.00Buy
    Needham
    More analyst ratings

    $AORT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Artivion Reports First Quarter 2025 Financial Results

      First Quarter Highlights: Achieved revenue of $99.0 million in the first quarter of 2025 versus $97.4 million in the first quarter of 2024, an increase of 2% on a GAAP basis and 4% on a non-GAAP constant currency basisNet loss was $(0.5) million, or $(0.01) per fully diluted share and non-GAAP net income was $2.5 million, or $0.06 per fully diluted share in the first quarter of 2025Adjusted EBITDA increased 1% to $17.5 million in the first quarter of 2025 compared to $17.3 million in the first quarter of 202430-day data from Endospan's NEXUS TRIOMPHE IDE trial presented at the AATS Annual Meeting demonstrated a 63% reduction in the major adverse event (MAE) rate compared with reference perf

      5/5/25 4:05:00 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • Artivion Announces Presentation of New Clinical Data from NEXUS TRIOMPHE IDE Trial at the 105th American Association for Thoracic Surgery (AATS) Annual Meeting

      30-Day Data from Endospan's NEXUS TRIOMPHE IDE Trial Demonstrate 63% Reduction in Major Adverse Event (MAE) Rate compared with Reference Performance Goal ATLANTA, May 5, 2025 /PRNewswire/ -- Artivion, Inc. (NYSE:AORT), a leading cardiac and vascular surgery company focused on aortic disease, today announced the presentation of new clinical data from Endospan's NEXUS TRIOMPHE trial at the 105th American Association for Thoracic Surgery (AATS) Annual Meeting in Seattle, Washington. The data presented analyzed clinical outcomes across a 54-patient chronic aortic dissection statistical cohort at 30 days following treatment with NEXUS.  Patients enrolled were at high risk for open surgical repair

      5/5/25 7:00:00 AM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • Artivion Announces Release Date and Teleconference Call Details for First Quarter 2025 Financial Results

      ATLANTA, April 21, 2025 /PRNewswire/ -- Artivion, Inc. (NYSE:AORT), a leading cardiac and vascular surgery company focused on aortic disease, announced today that first quarter 2025 financial results will be released on Monday, May 5, 2025, after the market closes. On that day, the Company will hold a teleconference call and live webcast at 4:30 p.m. ET to discuss the results, followed by a question-and-answer session hosted by Pat Mackin, Chairman, President and Chief Executive Officer of Artivion. To listen to the live teleconference, please dial 201-689-8261 a few minutes p

      4/21/25 4:10:00 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care

    $AORT
    FDA approvals

    Live FDA approvals issued by the Food and Drug Administration and FDA breaking news

    See more
    • May 23, 2023 - FDA Roundup: May 23, 2023

      For Immediate Release: May 23, 2023 Today, the U.S. Food and Drug Administration is providing an at-a-glance summary of news from around the agency:  On Monday, the FDA and the Veterans Health Administration announced a new collaboration to jointly develop emergency preparedness and response tools and protocols intended to help increase medical product manufacturing capacity and flexibility, and improve resilie

      5/23/23 4:06:19 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care

    $AORT
    SEC Filings

    See more
    • SEC Form 10-Q filed by Artivion Inc.

      10-Q - ARTIVION, INC. (0000784199) (Filer)

      5/6/25 3:10:43 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • Artivion Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - ARTIVION, INC. (0000784199) (Filer)

      5/5/25 4:08:44 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • SEC Form DEFA14A filed by Artivion Inc.

      DEFA14A - ARTIVION, INC. (0000784199) (Filer)

      4/1/25 4:49:56 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care

    $AORT
    Financials

    Live finance-specific insights

    See more
    • Artivion Reports First Quarter 2025 Financial Results

      First Quarter Highlights: Achieved revenue of $99.0 million in the first quarter of 2025 versus $97.4 million in the first quarter of 2024, an increase of 2% on a GAAP basis and 4% on a non-GAAP constant currency basisNet loss was $(0.5) million, or $(0.01) per fully diluted share and non-GAAP net income was $2.5 million, or $0.06 per fully diluted share in the first quarter of 2025Adjusted EBITDA increased 1% to $17.5 million in the first quarter of 2025 compared to $17.3 million in the first quarter of 202430-day data from Endospan's NEXUS TRIOMPHE IDE trial presented at the AATS Annual Meeting demonstrated a 63% reduction in the major adverse event (MAE) rate compared with reference perf

      5/5/25 4:05:00 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • Artivion Reports Fourth Quarter and Full Year 2024 Financial Results

      Fourth Quarter Highlights: Achieved revenue of $97.3 million in the fourth quarter of 2024 versus $93.7 million in the fourth quarter of 2023, an increase of 4% on a GAAP basis and 3% on a non-GAAP constant currency basisAchieved revenue of $388.5 million for the full year of 2024 versus $354.0 million for the full year of 2023, an increase of 10% on a GAAP basis and 9% on a non-GAAP constant currency basisNet loss was $(16.5) million, or $(0.39) per fully diluted share and non-GAAP net income was $0.2 million, or $0.00 per fully diluted share in the fourth quarter of 2024. For the full year, net loss was $(13.4) million, compared to a net loss of $(30.7) million in the 2023 fiscal yearAdju

      2/24/25 4:05:00 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • Artivion Reports Third Quarter 2024 Financial Results

      Third Quarter Highlights: Achieved revenue of $95.8 million in the third quarter of 2024 versus $87.9 million in the third quarter of 2023, an increase of 9% on a GAAP basis and 10% on a non-GAAP constant currency basisNet loss was ($2.3) million or ($0.05) per fully diluted share and non-GAAP net income was $5.0 million or $0.12 per fully diluted share in the third quarter of 2024Adjusted EBITDA increased 28% to $17.7 million in the third quarter of 2024 compared to $13.9 million in the third quarter of 2023Submitted first module of the pre-market approval application (PMA) for AMDS Hybrid Prosthesis with the U.S. Food and Drug AdministrationEnrollment completed in NEXUS TRIOMPHE clinical

      11/7/24 4:05:00 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care

    $AORT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Artivion Inc.

      SC 13G/A - ARTIVION, INC. (0000784199) (Subject)

      11/8/24 10:29:29 AM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • SEC Form SC 13G filed by Artivion Inc.

      SC 13G - ARTIVION, INC. (0000784199) (Subject)

      3/11/24 5:45:25 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • SEC Form SC 13G/A filed by Artivion Inc. (Amendment)

      SC 13G/A - ARTIVION, INC. (0000784199) (Subject)

      2/14/24 6:18:56 AM ET
      $AORT
      Medical/Dental Instruments
      Health Care

    $AORT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • JMP Securities initiated coverage on Artivion with a new price target

      JMP Securities initiated coverage of Artivion with a rating of Mkt Outperform and set a new price target of $33.00

      10/23/24 6:17:27 AM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • Lake Street reiterated coverage on Artivion with a new price target

      Lake Street reiterated coverage of Artivion with a rating of Buy and set a new price target of $28.00 from $32.00 previously

      9/27/22 11:06:42 AM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • Lake Street initiated coverage on Artivion with a new price target

      Lake Street initiated coverage of Artivion with a rating of Buy and set a new price target of $32.00

      8/8/22 9:08:33 AM ET
      $AORT
      Medical/Dental Instruments
      Health Care

    $AORT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SVP, General Counsel Holloway Jean F exercised 19,092 shares at a strike of $21.55 and sold $425,510 worth of shares (18,020 units at $23.61), increasing direct ownership by 0.55% to 197,184 units (SEC Form 4)

      4 - ARTIVION, INC. (0000784199) (Issuer)

      3/12/25 3:41:12 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • Chief Commercial Officer Davis John E exercised 15,910 shares at a strike of $21.55 and sold $356,549 worth of shares (15,100 units at $23.61), increasing direct ownership by 0.39% to 208,778 units (SEC Form 4)

      4 - ARTIVION, INC. (0000784199) (Issuer)

      3/12/25 3:32:23 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • President & CEO Mackin James P exercised 75,615 shares at a strike of $21.55, was granted 115,701 shares and sold $2,190,848 worth of shares (88,439 units at $24.77), increasing direct ownership by 13% to 865,283 units (SEC Form 4)

      4 - ARTIVION, INC. (0000784199) (Issuer)

      3/10/25 5:18:53 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care

    $AORT
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Semedo Anthony B. bought $53,140 worth of shares (2,100 units at $25.30), increasing direct ownership by 4% to 35,659 units (SEC Form 4)

      4 - ARTIVION, INC. (0000784199) (Issuer)

      3/5/25 4:01:01 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care

    $AORT
    Leadership Updates

    Live Leadership Updates

    See more
    • Artivion Appoints Lance A. Berry as Executive Vice President, Chief Financial Officer; Announces Retirement of D. Ashley Lee, Chief Financial Officer

      Reaffirms Financial Guidance Provided on November 2, 2023 ATLANTA, Dec. 6, 2023 /PRNewswire/ -- Artivion, Inc. (NYSE:AORT), a leading cardiac and vascular surgery company focused on aortic disease today announced the appointment of Lance A. Berry as the Company's Chief Financial Officer, effective as of December 4, 2023. In this role, Mr. Berry joins Artivion's executive leadership team and replaces Mr. D. Ashley Lee, who will retire at the end of the year after a successful and long tenure with the Company and a distinguished career in the medical device industry. Artivion also reaffirmed its full-year 2023 financial guidance that was provided on November 2, 2023.

      12/6/23 4:15:00 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care
    • Sequana Medical announces results of Special General Meeting of Shareholders

      PRESS RELEASEREGULATED INFORMATION26 June 2023, 06:00 pm CEST Dr. Kenneth Macleod appointed as non-executive director Ghent, Belgium – 26 June 2023 – Sequana Medical NV (Euronext Brussels: SEQUA) (the "Company" or "Sequana Medical"), a pioneer in the treatment of fluid overload in liver disease, heart failure and cancer, today announces that all proposed resolutions submitted to the Special General Meeting of Shareholders were approved at the meeting held today at 09:00 am CEST. The items on the agenda of the meeting included the appointment of Dr. Kenneth Macleod as non-executive director of the Company and the approval in accordance with Article 7:151 of the Belgian Companies and Asso

      6/26/23 12:00:00 PM ET
      $AORT
      $PHAR
      Medical/Dental Instruments
      Health Care
      Biotechnology: Pharmaceutical Preparations
    • Elizabeth Hoff Joins Artivion Board of Directors

      ATLANTA, Sept. 29, 2022 /PRNewswire/ -- Artivion, Inc. (NYSE:AORT), a leading cardiac and vascular surgery company focused on aortic disease, today announced the appointment of Elizabeth A. Hoff to its Board of Directors effective October 1, 2022. "We are excited to welcome Elizabeth to our Board of Directors," said Pat Mackin, Chairman, President, and Chief Executive Officer. "Elizabeth brings a wealth of knowledge in the medical device industry demonstrated by her tenure in the aortic space leading teams focused on the development and commercial launch of innovative healthca

      9/29/22 4:10:00 PM ET
      $AORT
      Medical/Dental Instruments
      Health Care