• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Atlantic Union Bankshares Reports Second Quarter Financial Results

    7/24/25 6:50:00 AM ET
    $AUB
    Major Banks
    Finance
    Get the next $AUB alert in real time by email

    Atlantic Union Bankshares Corporation (the "Company" or "Atlantic Union") (NYSE:AUB) reported net income available to common shareholders of $16.8 million and both basic and diluted earnings per common share of $0.12, for the second quarter of 2025 and adjusted operating earnings available to common shareholders(1) of $135.1 million and adjusted diluted operating earnings per common share(1) of $0.95 for the second quarter of 2025.

    In the second quarter of 2025, the Company's adjusted operating earnings(1) included the following main pre-tax adjustments:

    • $78.9 million in merger-related costs associated with the Sandy Spring Bancorp, Inc. ("Sandy Spring") acquisition
    • $100.9 million in current expected credit losses ("CECL") Day 1 initial provision expense related to the Sandy Spring acquisition, comprised of the initial provision expense on purchased non-credit deteriorated ("non-PCD") loans, which represents the CECL "double count" of the non-PCD loan credit mark, and the additional provision for unfunded commitments
    • $15.7 million gain on sale of $2.0 billion of commercial real estate ("CRE") loans acquired in the Sandy Spring acquisition, which were previously identified, marked to fair value, and classified as held for sale as of the April 1, 2025 acquisition date
    • $14.3 million gain on sale of our equity interest in Cary Street Partners LLC ("CSP")

    Merger with Sandy Spring and Full Physical Settlement of the Forward Sale Agreements

    On April 1, 2025, the Company completed its acquisition of Sandy Spring and its results of operations are included in the Company's consolidated results since the date of acquisition. Therefore, the Company's second quarter and first half of 2025 results reflect increased levels of average balances, net interest income, and expense compared to its prior quarter and first half of 2024 results. After purchase accounting fair value adjustments, the acquisition added $13.0 billion of total assets, including $8.6 billion of loans held for investment ("LHFI"), $1.9 billion of loans held for sale, primarily consisting of the CRE loans sold during the quarter subsequent to the acquisition discussed below, as well as $12.2 billion of total liabilities, primarily consisting of $11.2 billion in deposits. The Company recorded preliminary goodwill of $496.9 million and core deposit intangibles and other intangibles of $290.7 million related to the acquisition.

    In connection with the acquisition, the Company recorded an initial allowance for credit losses ("ACL") of $129.2 million that consisted of an allowance for loan and lease losses ("ALLL") of $117.8 million, which included a $28.3 million reserve on acquired loans that experienced a more-than insignificant amount of credit deterioration since origination ("PCD" loans), and a reserve for unfunded commitments ("RUC") discussed below. The Company also recorded a $89.5 million reserve on non-PCD loans established through provision expense, which represents the CECL "double count" of the non-PCD credit mark, and a $11.4 million RUC through the provision for credit losses.

    Also on April 1, 2025, the Company physically settled in full the previously disclosed forward sale agreements between the Company and Morgan Stanley & Co. LLC, as forward purchaser, by delivering 11,338,028 shares of the Company's common stock to the forward purchaser. The Company received net proceeds from such sale of shares of the Company's common stock and full physical settlement of the forward sale agreements, before expenses, of approximately $385.0 million.

    CRE Loan Sale

    On June 26, 2025, the Company completed the sale of approximately $2.0 billion of performing CRE loans acquired in the Sandy Spring acquisition, which the Company marked to fair value at $1.8 billion and classified as held for sale as of the April 1, 2025 acquisition date. The CRE loan sale transaction generated a $15.7 million pre-tax gain during the second quarter of 2025. Under the terms of the loan purchase agreement, the Company sold the loans without recourse and retained customer-facing servicing responsibilities.

    "With the closing of the Sandy Spring acquisition on April 1, 2025, our second quarter results provide an initial view into the operating earnings power of our combined franchise," said John C. Asbury, president and chief executive officer of Atlantic Union. "While merger-related costs created a noisy quarter, our operating results demonstrate that we are off to a great start with the acquisition.

    "It was also a productive quarter as we physically settled in full the previously announced forward sale of common equity and received net proceeds, before expenses, of $385.0 million, closed on the planned sale of approximately $2.0 billion of CRE loans acquired from Sandy Spring, and sold our equity interest in Cary Street Partners resulting in a pre-tax gain of $14.3 million. The CRE loan sale was an important step in executing on our strategy related to the Sandy Spring acquisition and our team achieved better-than-expected pricing on the sale, which resulted in a pre-tax gain on sale of $15.7 million.

    "Atlantic Union is a story of transformation from a Virginia community bank to the largest regional bank headquartered in the lower Mid-Atlantic, with operations throughout Virginia, Maryland, and a growing presence in North Carolina. Operating under the mantra of soundness, profitability, and growth – in that order of priority – Atlantic Union remains committed to generating sustainable, profitable growth and building long-term value for our shareholders."

    NET INTEREST INCOME

    For the second quarter of 2025, net interest income was $321.4 million, an increase of $137.2 million from $184.2 million in the first quarter of 2025. Net interest income - fully taxable equivalent ("FTE")(1) was $325.7 million in the second quarter of 2025, an increase of $137.8 million from $187.9 million in the first quarter of 2025. The increases from the prior quarter in both net interest income and net interest income (FTE)(1) are due primarily to a $12.0 billion increase in average interest earning assets due primarily to the addition of Sandy Spring acquired loans and the impact of loan accretion income related to acquisition accounting, as well as organic loan growth, partially offset by a $8.9 billion increase in average interest bearing liabilities due primarily to the addition of Sandy Spring acquired deposits and borrowings and the associated net amortization related to acquisition accounting.

    For the second quarter of 2025, the Company's net interest margin increased 40 basis points to 3.78% and the net interest margin (FTE)(1) increased 38 basis points to 3.83%, compared to the first quarter of 2025, primarily driven by the net accretion of purchase accounting adjustments on loans, deposits, and long-term borrowings related to the Sandy Spring acquisition. Earning asset yields for the second quarter of 2025 increased 37 basis points to 6.05%, compared to the first quarter of 2025, due to higher yields on loans, primarily as a result of higher accretion income due to the Sandy Spring acquisition. Cost of funds decreased by 1 basis point to 2.22% for the second quarter of 2025, compared to the first quarter of 2025, primarily due to a lower cost of deposits, which includes the acquisition related accretion, partially offset by higher borrowing costs, primarily due to increased long-term subordinated debt as a result of the Sandy Spring acquisition.

    The Company's net interest margin (FTE)(1) includes the impact of acquisition accounting fair value adjustments. Net accretion income related to acquisition accounting was $45.4 million for the quarter ended June 30, 2025 compared to $12.6 million for the quarter ended March 31, 2025, with the increase due to the Sandy Spring acquisition. The impact of accretion and amortization for the periods presented are reflected in the following table (dollars in thousands):

     

     

     

     

    Deposit

     

     

     

     

     

     

     

     

    Loan

     

    Accretion

     

    Borrowings

     

     

     

     

     

    Accretion

     

    (Amortization)

     

    Amortization

     

    Total

    For the quarter ended March 31, 2025

     

    $

    13,286

     

    $

    (415

    )

     

    $

    (287

    )

     

    $

    12,584

    For the quarter ended June 30, 2025

     

     

    45,744

     

     

    1,884

     

     

     

    (2,256

    )

     

     

    45,372

    ASSET QUALITY

    Overview

    At June 30, 2025, nonperforming assets ("NPAs") as a percentage of total LHFI was 0.60%, an increase of 22 basis points from the prior quarter and included nonaccrual loans of $162.6 million. The increase in NPAs as a percentage of LHFI was primarily due to PCD loans acquired from Sandy Spring, primarily in the construction and land development, commercial real estate non-owner occupied, residential 1-4 family consumer and revolving, and commercial real estate owner occupied portfolios, which were nonperforming at the time of acquisition and were recorded at their amortized cost basis, which reflects their acquisition date fair value plus the initial allowance for expected credit losses recognized at acquisition, in accordance with ASC 326, Financial Instruments – Credit Losses. Accruing past due loans as a percentage of total LHFI totaled 28 basis points at June 30, 2025, an increase of 1 basis point from March 31, 2025, and an increase of 6 basis points from June 30, 2024. Net charge-offs were 0.01% of total average LHFI (annualized) for the second quarter of 2025, a decrease of 4 basis points compared to March 31, 2025, and a decrease of 3 basis points compared to June 30, 2024. The ACL totaled $342.4 million at June 30, 2025, a $133.3 million increase from the prior quarter, primarily reflecting the impacts of the Sandy Spring acquisition.

    Nonperforming Assets

    At June 30, 2025, NPAs totaled $163.4 million, compared to $69.4 million as of March 31, 2025. The increase in NPAs was primarily due to PCD loans acquired in the Sandy Spring acquisition, which included $49.4 million of acquired construction and land development loans, $27.1 million of acquired commercial real estate non-owner occupied loans, $10.3 million of acquired residential 1-4 family consumer and revolving loans, $3.1 million of acquired commercial real estate owner occupied loans, and the remainder due to other acquired Sandy Spring loans. The following table shows a summary of NPA balances at the quarters ended (dollars in thousands):

     

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

     

    2025

     

    2025

     

    2024

     

    2024

     

    2024

    Nonaccrual loans

     

    $

    162,615

     

    $

    69,015

     

    $

    57,969

     

    $

    36,847

     

    $

    35,913

    Foreclosed properties

     

     

    774

     

     

    404

     

     

    404

     

     

    404

     

     

    230

    Total nonperforming assets

     

    $

    163,389

     

    $

    69,419

     

    $

    58,373

     

    $

    37,251

     

    $

    36,143

    The following table shows the activity in nonaccrual loans for the quarters ended (dollars in thousands):

     

     

    June 30,

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

     

    2025

     

    2025

     

    2024

     

    2024

     

    2024

    Beginning Balance

     

    $

    69,015

     

     

    $

    57,969

     

     

    $

    36,847

     

     

    $

    35,913

     

     

    $

    36,389

     

    Net customer payments

     

     

    (4,595

    )

     

     

    (898

    )

     

     

    (11,491

    )

     

     

    (2,219

    )

     

     

    (6,293

    )

    Additions

     

     

    98,975

     

     

     

    13,197

     

     

     

    34,446

     

     

     

    5,347

     

     

     

    6,831

     

    Charge-offs

     

     

    (780

    )

     

     

    (1,253

    )

     

     

    (1,231

    )

     

     

    (542

    )

     

     

    (759

    )

    Loans returning to accruing status

     

     

    —

     

     

     

    —

     

     

     

    (602

    )

     

     

    (1,478

    )

     

     

    (54

    )

    Transfers to foreclosed property

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (174

    )

     

     

    (201

    )

    Ending Balance

     

    $

    162,615

     

     

    $

    69,015

     

     

    $

    57,969

     

     

    $

    36,847

     

     

    $

    35,913

     

    Past Due Loans

    At June 30, 2025, past due loans still accruing interest totaled $77.7 million or 0.28% of total LHFI, compared to $50.0 million or 0.27% of total LHFI at March 31, 2025, and $40.2 million or 0.22% of total LHFI at June 30, 2024. The increase in past due loan levels at June 30, 2025 from March 31, 2025 was primarily within the construction and land development, commercial and industrial, commercial real estate owner occupied, and residential 1-4 family – commercial portfolios. Of the total past due loans still accruing interest, $39.8 million or 0.15% of total LHFI were past due 90 days or more at June 30, 2025, compared to $6.8 million or 0.04% of total LHFI at March 31, 2025, and $15.6 million or 0.09% of total LHFI at June 30, 2024.

    Allowance for Credit Losses

    At June 30, 2025, the ACL was $342.4 million, an increase of $133.3 million from the prior quarter, and included an ALLL of $315.6 million and an RUC of $26.8 million. At April 1, 2025, the initial ACL related to the Sandy Spring acquisition was $129.2 million, consisting of an ALLL of $117.8 million and RUC of $11.4 million. The ALLL included an $89.5 million reserve on acquired non-PCD loans established through provision expense, which represents the CECL "double count" of the non-PCD credit mark, and a $28.3 million reserve on PCD loans. Outside of the initial ACL related to the Sandy Spring acquisition, the ACL at June 30, 2025 increased $4.1 million from March 31, 2025, primarily reflecting the impacts of loan growth and deteriorating macroeconomic forecasts.

    The ACL as a percentage of total LHFI was 1.25% at June 30, 2025, compared to 1.13% at March 31, 2025. The ALLL as a percentage of total LHFI was 1.15% at June 30, 2025, compared to 1.05% at March 31, 2025.

    Net Charge-offs

    Net charge-offs were $666,000 or 0.01% of total average LHFI on an annualized basis for the second quarter of 2025, compared to $2.3 million or 0.05% (annualized) for the first quarter of 2025, and $1.7 million or 0.04% (annualized) for the second quarter of 2024.

    Provision for Credit Losses

    For the second quarter of 2025, the Company recorded a provision for credit losses of $105.7 million, compared to $17.6 million in the prior quarter, and $21.8 million in the second quarter of 2024. Included in the provision for credit losses for the second quarter of 2025 was $89.5 million of Day 1 initial provision expense on non-PCD loans and $11.4 million on unfunded commitments, each acquired from Sandy Spring. Included in the provision for credit losses for the second quarter of 2024 was $13.2 million of Day 1 initial provision expense on non-PCD loans and $1.4 million on unfunded commitments, each acquired from American National. Outside of the Day 1 initial provision expense recorded on non-PCD loans and unfunded commitments acquired from Sandy Spring and American National, the provision for credit losses decreased compared to the prior quarter and the prior year, primarily reflecting the impact of the overall build in the allowance for loan losses due to the uncertainty in the economic outlook in the prior quarter and prior year, as well as lower net charge-offs in the second quarter of 2025.

    NONINTEREST INCOME

    Noninterest income increased $52.3 million to $81.5 million for the second quarter of 2025 from $29.2 million in the prior quarter, primarily driven by the $15.7 million gain on the CRE loan sale, a $14.3 million gain on the sale of our equity interest in CSP, and the full quarter impact of the Sandy Spring acquisition that closed on April 1, 2025.

    Adjusted operating noninterest income(1) which excludes the gain on CRE loan sale ($15.7 million in the second quarter), gain on sale of our equity interest in CSP ($14.3 million in the second quarter), and gains and losses on sale of securities (gains of $16,000 in the second quarter and losses of $102,000 in the first quarter), increased $22.2 million to $51.5 million, compared to $29.3 million in the prior quarter. This increase was primarily due to the impact of the Sandy Spring acquisition, which drove the majority of the $11.0 million increase in fiduciary and asset management fees, due to assets under management increasing approximately 110% from the prior quarter, the $2.5 million increase in service charges on deposit accounts, and the $830,000 increase in interchange fees. In addition to the impact of the Sandy Spring acquisition, the bank owned life insurance income increase of $3.8 million includes death benefits of $2.4 million received in the second quarter and the mortgage banking income increase of $1.8 million includes the impact of the Sandy Spring's mortgage business, as well as a seasonal increase in mortgage loan origination volumes. Other operating income increased $2.4 million, primarily due to an increase in equity method investment income.

    NONINTEREST EXPENSE

    Noninterest expense increased $145.5 million to $279.7 million for the second quarter of 2025 from $134.2 million in the prior quarter, primarily driven by a $74.0 million increase in merger-related costs, as well as other increases in noninterest expense due to the full quarter impact of the Sandy Spring acquisition.

    Adjusted operating noninterest expense(1) which excludes merger-related costs ($78.9 million in the second quarter and $4.9 million in the first quarter) and amortization of intangible assets ($18.4 million in the second quarter and $5.4 million in the first quarter) increased $58.6 million to $182.4 million, compared to $123.8 million in the prior quarter. This increase was primarily due to the impact of the Sandy Spring acquisition, which drove the majority of the $34.5 million increase in salaries and benefits, the $7.1 million increase in technology and data processing, the $4.2 million increase in occupancy expenses, the $3.4 million increase in FDIC assessment premiums and other insurance, the $3.1 million increase in professional services, the $3.1 million increase in other expenses, primarily due to increases in communication expense and teammate training and travel costs, and the $2.4 million increase in furniture and equipment expenses.

    INCOME TAXES

    During the second quarter of 2025, the Company's estimated annual effective tax rate ("AETR") increased to 21.7% from approximately 19.0% in the first quarter of 2025, reflecting the impact of the Sandy Spring acquisition as Sandy Spring operated in a higher state tax jurisdiction, which now impacts a larger proportion of the Company's consolidated pre-tax income. The updated AETR was applied to the year-to-date pre-tax income calculation during the second quarter of 2025, impacting the Company's income tax expense for the quarter ended June 30, 2025.

    The Company's effective tax rate for the three months ended June 30, 2025 and March 31, 2025 was (13.2%) and 19.0%, respectively. The negative effective tax rate for the quarter ended June 30, 2025 reflects the impact of a $8.0 million income tax benefit recorded this quarter related to the Company re-evaluating its state deferred tax asset, as a result of the Sandy Spring acquisition.

    BALANCE SHEET

    At June 30, 2025, the Company's consolidated balance sheet includes the impact of the Sandy Spring acquisition, which closed April 1, 2025, as discussed above. ASC 805, Business Combinations, allows for a measurement period of twelve months beyond the acquisition date to finalize the fair value measurements of an acquired company's net assets as additional information existing as of the acquisition date becomes available. If applicable, any future measurement period adjustments will be recorded through goodwill upon identification. Below is a summary of the related impact of the Sandy Spring acquisition as of the acquisition date:

    • The fair value of assets acquired totaled $13.0 billion and included LHFI of $8.6 billion with an initial loan discount of $789.7 million, loans held for sale of $1.9 billion, and total investments of $1.3 billion.
    • The fair value of the liabilities assumed totaled $12.2 billion and included total deposits of $11.2 billion with an initial deposit mark related to time deposits of $243.4 million and total borrowings of $833.0 million.
    • Core deposit intangibles and other intangibles recorded totaled $290.7 million.
    • Preliminary goodwill recorded totaled $496.9 million.

    On June 26, 2025, the Company completed the sale of approximately $2.0 billion of performing CRE loans acquired in the Sandy Spring acquisition, which the Company marked to fair value at $1.84 billion and classified as held for sale as of the April 1, 2025 acquisition date. The Company received net proceeds from the sale of the CRE loans, before expenses, of approximately $1.87 billion, which increased the Company's cash balance at June 30, 2025, and a portion of such proceeds were used to repay the Company's short-term Federal Home Loan Bank advances and brokered CDs that matured during the second quarter of 2025.

    At June 30, 2025, total assets were $37.3 billion, an increase of $12.7 billion from March 31, 2025, and $12.5 billion or approximately 50.6% from June 30, 2024. The increases in total assets from the prior quarter and prior year were primarily driven by growth in LHFI and the available for sale ("AFS") securities portfolio, primarily due to the Sandy Spring acquisition. At June 30, 2025, cash and cash equivalents were $1.6 billion, an increase of $1.2 billion from March 31, 2025, and $1.1 billion from June 30, 2024, primarily reflecting the impact from the CRE loan sale proceeds.

    At June 30, 2025, LHFI totaled $27.3 billion, an increase of $8.9 billion from March 31, 2025, and an increase of $9.0 billion or 49.0% from June 30, 2024. LHFI increased from the prior quarter and prior year primarily due to the Sandy Spring acquisition, as well as organic loan growth.

    At June 30, 2025, total investments were $4.8 billion, an increase of $1.4 billion from March 31, 2025, and an increase of $1.3 billion or 36.8% from June 30, 2024. The increases compared to the prior quarter and prior year were primarily due to the Sandy Spring acquisition. AFS securities totaled $3.8 billion at June 30, 2025, $2.5 billion at March 31, 2025, and $2.6 billion at June 30, 2024. As part of the Sandy Spring acquisition, the Company restructured $485.2 million of securities acquired from Sandy Spring and reinvested the proceeds into higher yielding securities. Total net unrealized losses on the AFS securities portfolio were $372.8 million at June 30, 2025, compared to $382.0 million at March 31, 2025, and $420.7 million at June 30, 2024. Held to maturity securities are carried at cost and totaled $827.1 million at June 30, 2025, $821.1 million at March 31, 2025, and $810.5 million at June 30, 2024 and had net unrealized losses of $49.2 million at June 30, 2025, $48.6 million at March 31, 2025, and $44.0 million at June 30, 2024.

    At June 30, 2025, total deposits were $31.0 billion, an increase of $10.5 billion from the prior quarter, and an increase of $11.0 billion or 54.9% from June 30, 2024. The increases in total deposits from the prior quarter and prior year were primarily due to increases in interest-bearing customer deposits and demand deposits, primarily related to the addition of the Sandy Spring acquired deposits.

    At June 30, 2025, total borrowings were $892.8 million, an increase of $417.1 million from March 31, 2025 primarily driven by the acquisition of long-term subordinated debt issued by Sandy Spring, and a decrease of $314.0 million or 26.0% from June 30, 2024. The increase in borrowings from the prior quarter was primarily due to the Sandy Spring acquisition, while the decrease from the same period in the prior year was primarily due to repayment of short-term Federal Home Loan Bank advances.

    The following table shows the Company's capital ratios at the quarters ended:

     

     

    June 30,

     

    March 31,

     

    June 30,

     

     

     

    2025

     

    2025

     

    2024

     

    Common equity Tier 1 capital ratio (2)

     

    9.77

    %

    10.07

    %

    9.47

    %

    Tier 1 capital ratio (2)

     

    10.32

    %

    10.87

    %

    10.26

    %

    Total capital ratio (2)

     

    13.73

    %

    13.88

    %

    12.99

    %

    Leverage ratio (Tier 1 capital to average assets) (2)

     

    8.65

    %

    9.45

    %

    9.05

    %

    Common equity to total assets

     

    12.51

    %

    12.26

    %

    11.62

    %

    Tangible common equity to tangible assets (1)

     

    7.39

    %

    7.39

    %

    6.71

    %

    _______________________

    (1) These are financial measures not calculated in accordance with generally accepted accounting principles ("GAAP"). For a reconciliation of these non-GAAP financial measures, see the "Alternative Performance Measures (non-GAAP)" section of the Key Financial Results.

    (2) All ratios at June 30, 2025 are estimates and subject to change pending the Company's filing of its FR Y9-C. All other periods are presented as filed.

    During the second quarter of 2025, the Company declared and paid a quarterly dividend on the outstanding shares of Series A Preferred Stock of $171.88 per share (equivalent to $0.43 per outstanding depositary share), consistent with the first quarter of 2025 and the second quarter of 2024. During the second quarter of 2025, the Company also declared and paid cash dividends of $0.34 per common share, consistent with the first quarter of 2025 and a $0.02 increase or approximately 6.3% from the second quarter of 2024.

    On April 1, 2025, the Company physically settled in full the previously disclosed forward sale agreements between the Company and Morgan Stanley & Co. LLC, as forward purchaser, by delivering 11,338,028 shares of the Company's common stock to the forward purchaser. The Company received net proceeds from such sale of shares of the Company's common stock and full physical settlement of the forward sale agreements, before expenses, of approximately $385.0 million.

    ABOUT ATLANTIC UNION BANKSHARES CORPORATION

    Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE:AUB) is the holding company for Atlantic Union Bank. Atlantic Union Bank has branches and ATMs located in Virginia, Maryland and North Carolina. Certain non-bank financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment Finance, Inc., which provides equipment financing; Atlantic Union Financial Consultants, LLC, which provides brokerage services; and Union Insurance Group, LLC, which offers various lines of insurance products.

    SECOND QUARTER 2025 EARNINGS RELEASE CONFERENCE CALL

    The Company will hold a conference call and webcast for investors at 9:00 a.m. Eastern Time on Thursday, July 24, 2025, during which management will review our financial results for the second quarter 2025 and provide an update on our recent activities.

    The listen-only webcast and the accompanying slides can be accessed at:

    https://edge.media-server.com/mmc/p/qhq3zxe7.

    For analysts who wish to participate in the conference call, please register at the following URL:

    https://register-conf.media-server.com/register/BI5ce9a0a26dc048d7a667f6dd94226844. To participate in the conference call, you must use the link to receive an audio dial-in number and an Access PIN.

    A replay of the webcast, and the accompanying slides, will be available on the Company's website for 90 days at: https://investors.atlanticunionbank.com/.

    NON-GAAP FINANCIAL MEASURES

    In reporting the results as of and for the period ended June 30, 2025, we have provided supplemental performance measures determined by methods other than in accordance with GAAP. These non-GAAP financial measures are a supplement to GAAP, which we use to prepare our financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, our non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. We use the non-GAAP financial measures discussed herein in our analysis of our performance. Management believes that these non-GAAP financial measures provide additional understanding of ongoing operations, enhance the comparability of our results of operations with prior periods and show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in our underlying performance. For a reconciliation of these measures to their most directly comparable GAAP measures and additional information about these non-GAAP financial measures, see "Alternative Performance Measures (non-GAAP)" in the tables within the section "Key Financial Results."

    FORWARD-LOOKING STATEMENTS

    This press release and statements by our management may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include, without limitation, statements made in Mr. Asbury's quotations, statements regarding the recently completed acquisition of Sandy Spring, including expectations with regard to the benefits of the Sandy Spring acquisition; statements regarding our business, financial and operating results, including our deposit base and funding; the impact of changes in economic conditions, anticipated changes in the interest rate environment and the related impacts on our net interest margin, changes in economic, fiscal or trade policy and the potential impacts on our business, loan demand and economic conditions; in our markets and nationally; management's beliefs regarding our liquidity, capital resources, asset quality, CRE loan portfolio and our customer relationships; and statements that include other projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks, uncertainties, and other factors, some of which cannot be predicted or quantified, that may cause actual results, performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements are often characterized by the use of qualified words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," "intend," "will," "may," "view," "opportunity," "seek to," "potential," "continue," "confidence," or words of similar meaning or other statements concerning opinions or judgment of the Company and our management about future events. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in:

    • market interest rates and their related impacts on macroeconomic conditions, customer and client behavior, our funding costs and our loan and securities portfolios;
    • economic conditions, including inflation and recessionary conditions and their related impacts on economic growth and customer and client behavior;
    • U.S. and global trade policies and tensions, including change in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability;
    • volatility in the financial services sector, including failures or rumors of failures of other depository institutions, along with actions taken by governmental agencies to address such turmoil, and the effects on the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital;
    • legislative or regulatory changes and requirements, including as part of the regulatory reform agenda of the Trump administration, including changes in federal, state or local tax laws and changes impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies;
    • the sufficiency of liquidity and changes in our capital position;
    • general economic and financial market conditions, in the United States generally and particularly in the markets in which we operate and which our loans are concentrated, including the effects of declines in real estate values, an increase in unemployment levels, U.S. fiscal debt, budget, and tax matters, and slowdowns in economic growth;
    • the diversion of management's attention from ongoing business operations and opportunities due to our recent acquisition of Sandy Spring;
    • the impact of purchase accounting with respect to the Sandy Spring acquisition, or any change in the assumptions used regarding the assets acquired and liabilities assumed to determine the fair value and credit marks;
    • the possibility that the anticipated benefits of our acquisition activity, including our acquisitions of Sandy Spring and American National, including anticipated cost savings and strategic gains, are not realized when expected or at all, including as a result of the strength of the economy, competitive factors in the areas where we do business, or as a result of other unexpected factors or events, or with respect to our acquisition of Sandy Spring, as a result of the impact of, or problems arising from, the integration of the two companies;
    • the integration of the business and operations of Sandy Spring may take longer or be more costly than anticipated;
    • potential adverse reactions or changes to business or employee relationships, including those resulting from our acquisitions of Sandy Spring and American National;
    • our ability to identify, recruit and retain key employees;
    • monetary, fiscal and regulatory policies of the U.S. government, including policies of the U.S. Department of the Treasury and the Federal Reserve;
    • the quality or composition of our loan or investment portfolios and changes in these portfolios;
    • demand for loan products and financial services in our market areas;
    • our ability to manage our growth or implement our growth strategy;
    • the effectiveness of expense reduction plans;
    • the introduction of new lines of business or new products and services;
    • real estate values in our lending area;
    • changes in accounting principles, standards, rules, and interpretations, and the related impact on our financial statements;
    • an insufficient ACL or volatility in the ACL resulting from the CECL methodology, either alone or as that may be affected by changing economic conditions, credit concentrations, inflation, changing interest rates, or other factors;
    • concentrations of loans secured by real estate, particularly CRE;
    • the effectiveness of our credit processes and management of our credit risk;
    • our ability to compete in the market for financial services and increased competition from fintech companies;
    • technological risks and developments, and cyber threats, attacks, or events;
    • operational, technological, cultural, regulatory, legal, credit, and other risks associated with the exploration, consummation and integration of potential future acquisitions, whether involving stock or cash consideration;
    • the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts or public health events (such as pandemics), and of governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on the ability of our borrowers to satisfy their obligations to us, on the value of collateral securing loans, on the demand for our loans or our other products and services, on supply chains and methods used to distribute products and services, on incidents of cyberattack and fraud, on our liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of our business operations and on financial markets and economic growth;
    • performance by our counterparties or vendors;
    • deposit flows;
    • the availability of financing and the terms thereof;
    • the level of prepayments on loans and mortgage-backed securities;
    • actual or potential claims, damages, and fines related to litigation or government actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences;
    • any event or development that would cause us to conclude that there was an impairment of any asset, including intangible assets, such as goodwill; and
    • other factors, many of which are beyond our control.

    Please also refer to such other factors as discussed throughout Part I, Item 1A. "Risk Factors" and Part II, Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10‑K for the year ended December 31, 2024, and related disclosures in other filings, which have been filed with the U.S. Securities and Exchange Commission ("SEC") and are available on the SEC's website at www.sec.gov. All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all the forward-looking statements are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or our businesses or operations. Readers are cautioned not to rely too heavily on forward-looking statements. Forward-looking statements speak only as of the date they are made. We do not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time by or on behalf of the Company, whether as a result of new information, future events or otherwise, except as required by law.

    ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

    KEY FINANCIAL RESULTS (UNAUDITED)

    (Dollars in thousands, except share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As of & For Three Months Ended

     

    As of & For Six Months Ended

     

     

    6/30/25

     

    3/31/25

     

    6/30/24

     

    6/30/25

     

    6/30/24

     

    Results of Operations

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and dividend income

    $

    510,372

     

     

    $

    305,836

     

    $

    320,888

     

    $

    816,208

     

    $

    583,802

     

    Interest expense

     

    189,001

     

     

     

    121,672

     

     

    136,354

     

     

    310,672

     

     

    251,444

     

    Net interest income

     

    321,371

     

     

     

    184,164

     

     

    184,534

     

     

    505,536

     

     

    332,358

     

    Provision for credit losses

     

    105,707

     

     

     

    17,638

     

     

    21,751

     

     

    123,345

     

     

    29,989

     

    Net interest income after provision for credit losses

     

    215,664

     

     

     

    166,526

     

     

    162,783

     

     

    382,191

     

     

    302,369

     

    Noninterest income

     

    81,522

     

     

     

    29,163

     

     

    23,812

     

     

    110,685

     

     

    49,365

     

    Noninterest expenses

     

    279,698

     

     

     

    134,184

     

     

    150,005

     

     

    413,882

     

     

    255,279

     

    Income before income taxes

     

    17,488

     

     

     

    61,505

     

     

    36,590

     

     

    78,994

     

     

    96,455

     

    Income tax (benefit) expense

     

    (2,303

    )

     

     

    11,687

     

     

    11,429

     

     

    9,384

     

     

    21,525

     

    Net income

     

    19,791

     

     

     

    49,818

     

     

    25,161

     

     

    69,610

     

     

    74,930

     

    Dividends on preferred stock

     

    2,967

     

     

     

    2,967

     

     

    2,967

     

     

    5,934

     

     

    5,934

     

    Net income available to common shareholders

    $

    16,824

     

     

    $

    46,851

     

    $

    22,194

     

    $

    63,676

     

    $

    68,996

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest earned on earning assets (FTE) (1)

    $

    514,734

     

     

    $

    309,593

     

    $

    324,702

     

    $

    824,328

     

    $

    591,339

     

    Net interest income (FTE) (1)

     

    325,733

     

     

     

    187,921

     

     

    188,348

     

     

    513,656

     

     

    339,895

     

    Total revenue (FTE) (1)

     

    407,255

     

     

     

    217,084

     

     

    212,160

     

     

    624,341

     

     

    389,260

     

    Pre-tax pre-provision adjusted operating earnings (7)

     

    172,059

     

     

     

    84,185

     

     

    94,635

     

     

    256,246

     

     

    165,449

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Key Ratios

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per common share, diluted

    $

    0.12

     

     

    $

    0.52

     

    $

    0.25

     

    $

    0.55

     

    $

    0.84

     

    Return on average assets (ROA)

     

    0.21

     

    %

     

    0.82

    %

     

    0.41

    %

     

    0.45

    %

     

    0.66

    %

    Return on average equity (ROE)

     

    1.67

     

    %

     

    6.35

    %

     

    3.35

    %

     

    3.53

    %

     

    5.39

    %

    Return on average tangible common equity (ROTCE) (2) (3)

     

    4.99

     

    %

     

    12.04

    %

     

    6.99

    %

     

    7.83

    %

     

    10.06

    %

    Efficiency ratio

     

    69.42

     

    %

     

    62.90

    %

     

    72.00

    %

     

    67.16

    %

     

    66.88

    %

    Efficiency ratio (FTE) (1)

     

    68.68

     

    %

     

    61.81

    %

     

    70.70

    %

     

    66.29

    %

     

    65.58

    %

    Net interest margin

     

    3.78

     

    %

     

    3.38

    %

     

    3.39

    %

     

    3.62

    %

     

    3.26

    %

    Net interest margin (FTE) (1)

     

    3.83

     

    %

     

    3.45

    %

     

    3.46

    %

     

    3.68

    %

     

    3.33

    %

    Yields on earning assets (FTE) (1)

     

    6.05

     

    %

     

    5.68

    %

     

    5.96

    %

     

    5.91

    %

     

    5.80

    %

    Cost of interest-bearing liabilities

     

    2.97

     

    %

     

    2.97

    %

     

    3.33

    %

     

    2.97

    %

     

    3.28

    %

    Cost of deposits

     

    2.20

     

    %

     

    2.29

    %

     

    2.46

    %

     

    2.24

    %

     

    2.43

    %

    Cost of funds

     

    2.22

     

    %

     

    2.23

    %

     

    2.50

    %

     

    2.23

    %

     

    2.47

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Measures (4)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted operating earnings

    $

    138,112

     

     

    $

    54,542

     

    $

    70,839

     

    $

    192,653

     

    $

    122,832

     

    Adjusted operating earnings available to common shareholders

     

    135,145

     

     

     

    51,575

     

     

    67,872

     

     

    186,719

     

     

    116,898

     

    Adjusted operating earnings per common share, diluted

    $

    0.95

     

     

    $

    0.57

     

    $

    0.76

     

    $

    1.61

     

    $

    1.42

     

    Adjusted operating ROA

     

    1.46

     

    %

     

    0.90

    %

     

    1.16

    %

     

    1.24

    %

     

    1.08

    %

    Adjusted operating ROE

     

    11.63

     

    %

     

    6.95

    %

     

    9.43

    %

     

    9.77

    %

     

    8.84

    %

    Adjusted operating ROTCE (2) (3)

     

    23.79

     

    %

     

    13.15

    %

     

    18.84

    %

     

    19.50

    %

     

    16.46

    %

    Adjusted operating efficiency ratio (FTE) (1)(6)

     

    48.34

     

    %

     

    57.02

    %

     

    52.24

    %

     

    51.52

    %

     

    54.30

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Per Share Data

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per common share, basic

    $

    0.12

     

     

    $

    0.53

     

    $

    0.25

     

    $

    0.55

     

    $

    0.84

     

    Earnings per common share, diluted

     

    0.12

     

     

     

    0.52

     

     

    0.25

     

     

    0.55

     

     

    0.84

     

    Cash dividends paid per common share

     

    0.34

     

     

     

    0.34

     

     

    0.32

     

     

    0.68

     

     

    0.64

     

    Market value per share

     

    31.28

     

     

     

    31.14

     

     

    32.85

     

     

    31.28

     

     

    32.85

     

    Book value per common share(8)

     

    32.93

     

     

     

    33.79

     

     

    32.30

     

     

    32.93

     

     

    32.30

     

    Tangible book value per common share (2)(8)

     

    18.38

     

     

     

    19.32

     

     

    17.67

     

     

    18.38

     

     

    17.67

     

    Price to earnings ratio, diluted

     

    65.70

     

     

     

    14.76

     

     

    33.04

     

     

    28.27

     

     

    19.53

     

    Price to book value per common share ratio (8)

     

    0.95

     

     

     

    0.92

     

     

    1.02

     

     

    0.95

     

     

    1.02

     

    Price to tangible book value per common share ratio (2)(8)

     

    1.70

     

     

     

    1.61

     

     

    1.86

     

     

    1.70

     

     

    1.86

     

    Unvested shares of restricted stock awards(8)

     

    916,294

     

     

     

    806,420

     

     

    691,111

     

     

    916,294

     

     

    691,111

     

    Weighted average common shares outstanding, basic

     

    141,680,472

     

     

     

    89,222,296

     

     

    89,768,466

     

     

    115,596,296

     

     

    82,482,790

     

    Weighted average common shares outstanding, diluted

     

    141,738,325

     

     

     

    90,072,795

     

     

    89,768,466

     

     

    116,056,670

     

     

    82,482,921

     

    Common shares outstanding at end of period

     

    141,694,720

     

     

     

    89,340,541

     

     

    89,769,734

     

     

    141,694,720

     

     

    89,769,734

     

    ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

    KEY FINANCIAL RESULTS (UNAUDITED)

    (Dollars in thousands, except share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As of & For Three Months Ended

     

    As of & For Six Months Ended

     

     

    6/30/25

     

    3/31/25

     

    6/30/24

     

    6/30/25

     

    6/30/24

     

    Capital Ratios

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common equity Tier 1 capital ratio (5)

     

    9.77

    %

     

    10.07

    %

     

    9.47

    %

     

    9.77

    %

     

    9.47

    %

    Tier 1 capital ratio (5)

     

    10.32

    %

     

    10.87

    %

     

    10.26

    %

     

    10.32

    %

     

    10.26

    %

    Total capital ratio (5)

     

    13.73

    %

     

    13.88

    %

     

    12.99

    %

     

    13.73

    %

     

    12.99

    %

    Leverage ratio (Tier 1 capital to average assets) (5)

     

    8.65

    %

     

    9.45

    %

     

    9.05

    %

     

    8.65

    %

     

    9.05

    %

    Common equity to total assets

     

    12.51

    %

     

    12.26

    %

     

    11.62

    %

     

    12.51

    %

     

    11.62

    %

    Tangible common equity to tangible assets (2)

     

    7.39

    %

     

    7.39

    %

     

    6.71

    %

     

    7.39

    %

     

    6.71

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial Condition

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Assets

    $

    37,289,371

     

    $

    24,632,611

     

    $

    24,761,413

     

    $

    37,289,371

     

    $

    24,761,413

     

    LHFI (net of deferred fees and costs)

     

    27,328,333

     

     

    18,427,689

     

     

    18,347,190

     

     

    27,328,333

     

     

    18,347,190

     

    Securities

     

    4,777,022

     

     

    3,405,206

     

     

    3,491,481

     

     

    4,777,022

     

     

    3,491,481

     

    Earning Assets

     

    33,392,111

     

     

    22,085,559

     

     

    22,067,549

     

     

    33,392,111

     

     

    22,067,549

     

    Goodwill

     

    1,710,912

     

     

    1,214,053

     

     

    1,207,484

     

     

    1,710,912

     

     

    1,207,484

     

    Amortizable intangibles, net

     

    351,381

     

     

    79,165

     

     

    95,980

     

     

    351,381

     

     

    95,980

     

    Deposits

     

    30,972,175

     

     

    20,502,874

     

     

    20,000,877

     

     

    30,972,175

     

     

    20,000,877

     

    Borrowings

     

    892,767

     

     

    475,685

     

     

    1,206,734

     

     

    892,767

     

     

    1,206,734

     

    Stockholders' equity

     

    4,832,639

     

     

    3,185,216

     

     

    3,043,686

     

     

    4,832,639

     

     

    3,043,686

     

    Tangible common equity (2)

     

    2,603,989

     

     

    1,725,641

     

     

    1,573,865

     

     

    2,603,989

     

     

    1,573,865

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans held for investment, net of deferred fees and costs

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction and land development

    $

    2,444,151

     

    $

    1,305,969

     

    $

    1,454,545

     

    $

    2,444,151

     

    $

    1,454,545

     

    Commercial real estate - owner occupied

     

    3,940,371

     

     

    2,363,509

     

     

    2,397,700

     

     

    3,940,371

     

     

    2,397,700

     

    Commercial real estate - non-owner occupied

     

    6,912,692

     

     

    5,072,694

     

     

    4,906,285

     

     

    6,912,692

     

     

    4,906,285

     

    Multifamily real estate

     

    2,083,559

     

     

    1,531,547

     

     

    1,353,024

     

     

    2,083,559

     

     

    1,353,024

     

    Commercial & Industrial

     

    5,141,691

     

     

    3,819,415

     

     

    3,944,723

     

     

    5,141,691

     

     

    3,944,723

     

    Residential 1-4 Family - Commercial

     

    1,131,288

     

     

    738,388

     

     

    737,687

     

     

    1,131,288

     

     

    737,687

     

    Residential 1-4 Family - Consumer

     

    2,746,046

     

     

    1,286,526

     

     

    1,251,033

     

     

    2,746,046

     

     

    1,251,033

     

    Residential 1-4 Family - Revolving

     

    1,154,085

     

     

    778,527

     

     

    718,491

     

     

    1,154,085

     

     

    718,491

     

    Auto

     

    245,554

     

     

    279,517

     

     

    396,776

     

     

    245,554

     

     

    396,776

     

    Consumer

     

    119,526

     

     

    101,334

     

     

    115,541

     

     

    119,526

     

     

    115,541

     

    Other Commercial

     

    1,409,370

     

     

    1,150,263

     

     

    1,071,385

     

     

    1,409,370

     

     

    1,071,385

     

    Total LHFI

    $

    27,328,333

     

    $

    18,427,689

     

    $

    18,347,190

     

    $

    27,328,333

     

    $

    18,347,190

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest checking accounts

    $

    6,909,250

     

    $

    5,336,264

     

    $

    5,044,503

     

    $

    6,909,250

     

    $

    5,044,503

     

    Money market accounts

     

    7,242,686

     

     

    4,602,260

     

     

    4,330,928

     

     

    7,242,686

     

     

    4,330,928

     

    Savings accounts

     

    2,865,159

     

     

    1,033,315

     

     

    1,056,474

     

     

    2,865,159

     

     

    1,056,474

     

    Customer time deposits of $250,000 and over

     

    1,614,102

     

     

    1,141,311

     

     

    1,015,032

     

     

    1,614,102

     

     

    1,015,032

     

    Other customer time deposits

     

    4,138,277

     

     

    2,810,070

     

     

    2,691,600

     

     

    4,138,277

     

     

    2,691,600

     

    Time deposits

     

    5,752,379

     

     

    3,951,381

     

     

    3,706,632

     

     

    5,752,379

     

     

    3,706,632

     

    Total interest-bearing customer deposits

     

    22,769,474

     

     

    14,923,220

     

     

    14,138,537

     

     

    22,769,474

     

     

    14,138,537

     

    Brokered deposits

     

    1,163,580

     

     

    1,108,481

     

     

    1,335,092

     

     

    1,163,580

     

     

    1,335,092

     

    Total interest-bearing deposits

    $

    23,933,054

     

    $

    16,031,701

     

    $

    15,473,629

     

    $

    23,933,054

     

    $

    15,473,629

     

    Demand deposits

     

    7,039,121

     

     

    4,471,173

     

     

    4,527,248

     

     

    7,039,121

     

     

    4,527,248

     

    Total deposits

    $

    30,972,175

     

    $

    20,502,874

     

    $

    20,000,877

     

    $

    30,972,175

     

    $

    20,000,877

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Averages

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Assets

    $

    37,939,232

     

    $

    24,678,974

     

    $

    24,620,198

     

    $

    31,345,735

     

    $

    22,921,478

     

    LHFI (net of deferred fees and costs)

     

    27,094,551

     

     

    18,428,710

     

     

    18,154,673

     

     

    22,785,570

     

     

    16,943,636

     

    Loans held for sale

     

    1,777,882

     

     

    8,172

     

     

    12,392

     

     

    897,916

     

     

    10,767

     

    Securities

     

    4,721,736

     

     

    3,387,627

     

     

    3,476,890

     

     

    4,058,367

     

     

    3,315,223

     

    Earning assets

     

    34,121,715

     

     

    22,108,618

     

     

    21,925,128

     

     

    28,148,353

     

     

    20,507,261

     

    Deposits

     

    31,243,383

     

     

    20,466,081

     

     

    20,033,678

     

     

    25,884,505

     

     

    18,590,430

     

    Time deposits

     

    6,553,018

     

     

    4,715,648

     

     

    4,243,344

     

     

    5,639,409

     

     

    3,851,241

     

    Interest-bearing deposits

     

    24,150,220

     

     

    16,062,478

     

     

    15,437,549

     

     

    20,128,691

     

     

    14,374,693

     

    Borrowings

     

    1,331,793

     

     

    525,889

     

     

    1,043,297

     

     

    931,066

     

     

    1,028,047

     

    Interest-bearing liabilities

     

    25,482,013

     

     

    16,588,367

     

     

    16,480,846

     

     

    21,059,757

     

     

    15,402,740

     

    Stockholders' equity

     

    4,761,630

     

     

    3,183,846

     

     

    3,021,929

     

     

    3,977,098

     

     

    2,795,086

     

    Tangible common equity (2)

     

    2,524,128

     

     

    1,721,647

     

     

    1,549,876

     

     

    2,125,105

     

     

    1,504,178

     

    ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

    KEY FINANCIAL RESULTS (UNAUDITED)

    (Dollars in thousands, except share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As of & For Three Months Ended

     

    As of & For Six Months Ended

     

     

    6/30/25

     

    3/31/25

     

    6/30/24

     

    6/30/25

     

    6/30/24

     

    Asset Quality

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Allowance for Credit Losses (ACL)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Beginning balance, Allowance for loan and lease losses (ALLL)

    $

    193,796

     

    $

    178,644

     

    $

    136,190

     

    $

    178,644

     

    $

    132,182

     

     

    Add: Recoveries

     

    1,913

     

     

    607

     

     

    1,348

     

     

    2,520

     

     

    2,325

     

     

    Less: Charge-offs

     

    2,579

     

     

    2,885

     

     

    3,088

     

     

    5,464

     

     

    8,982

     

     

    Add: Initial Allowance - Purchased Credit Deteriorated (PCD) loans

     

    28,265

     

     

    —

     

     

    3,896

     

     

    28,265

     

     

    3,896

     

     

    Add: Initial Provision - Non-PCD loans

     

    89,538

     

     

    —

     

     

    13,229

     

     

    89,538

     

     

    13,229

     

     

    Add: Provision for loan losses

     

    4,641

     

     

    17,430

     

     

    6,556

     

     

    22,071

     

     

    15,481

     

     

    Ending balance, ALLL

    $

    315,574

     

    $

    193,796

     

    $

    158,131

     

    $

    315,574

     

    $

    158,131

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Beginning balance, Reserve for unfunded commitment (RUC)

    $

    15,249

     

    $

    15,041

     

    $

    15,582

     

    $

    15,041

     

    $

    16,269

     

     

    Add: Initial Provision - RUC acquired loans

     

    11,425

     

     

    —

     

     

    1,353

     

     

    11,425

     

     

    1,353

     

     

    Add: Provision for unfunded commitments

     

    104

     

     

    208

     

     

    622

     

     

    312

     

     

    (65

    )

     

    Ending balance, RUC

    $

    26,778

     

    $

    15,249

     

    $

    17,557

     

    $

    26,778

     

    $

    17,557

     

     

    Total ACL

    $

    342,352

     

    $

    209,045

     

    $

    175,688

     

    $

    342,352

     

    $

    175,688

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ACL / total LHFI

     

    1.25

    %

     

    1.13

    %

     

    0.96

    %

     

    1.25

    %

     

    0.96

     

    %

    ALLL / total LHFI

     

    1.15

    %

     

    1.05

    %

     

    0.86

    %

     

    1.15

    %

     

    0.86

     

    %

    Net charge-offs / total average LHFI (annualized)

     

    0.01

    %

     

    0.05

    %

     

    0.04

    %

     

    0.03

    %

     

    0.08

     

    %

    Provision for loan losses/ total average LHFI (annualized)

     

    1.39

    %

     

    0.38

    %

     

    0.44

    %

     

    0.99

    %

     

    0.34

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nonperforming Assets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction and land development

    $

    50,904

     

    $

    2,794

     

    $

    1,144

     

    $

    50,904

     

    $

    1,144

     

     

    Commercial real estate - owner occupied

     

    6,116

     

     

    2,932

     

     

    4,651

     

     

    6,116

     

     

    4,651

     

     

    Commercial real estate - non-owner occupied

     

    28,413

     

     

    1,159

     

     

    10,741

     

     

    28,413

     

     

    10,741

     

     

    Multifamily real estate

     

    1,589

     

     

    124

     

     

    1

     

     

    1,589

     

     

    1

     

     

    Commercial & Industrial

     

    44,897

     

     

    43,106

     

     

    3,408

     

     

    44,897

     

     

    3,408

     

     

    Residential 1-4 Family - Commercial

     

    2,700

     

     

    1,610

     

     

    1,783

     

     

    2,700

     

     

    1,783

     

     

    Residential 1-4 Family - Consumer

     

    20,689

     

     

    12,942

     

     

    10,799

     

     

    20,689

     

     

    10,799

     

     

    Residential 1-4 Family - Revolving

     

    5,346

     

     

    3,593

     

     

    3,028

     

     

    5,346

     

     

    3,028

     

     

    Auto

     

    526

     

     

    641

     

     

    354

     

     

    526

     

     

    354

     

     

    Consumer

     

    20

     

     

    16

     

     

    4

     

     

    20

     

     

    4

     

     

    Other Commercial

     

    1,415

     

     

    98

     

     

    —

     

     

    1,415

     

     

    —

     

     

    Nonaccrual loans

    $

    162,615

     

    $

    69,015

     

    $

    35,913

     

    $

    162,615

     

    $

    35,913

     

     

    Foreclosed property

     

    774

     

     

    404

     

     

    230

     

     

    774

     

     

    230

     

     

    Total nonperforming assets (NPAs)

    $

    163,389

     

    $

    69,419

     

    $

    36,143

     

    $

    163,389

     

    $

    36,143

     

     

    Construction and land development

    $

    22,807

     

    $

    —

     

    $

    764

     

    $

    22,807

     

    $

    764

     

     

    Commercial real estate - owner occupied

     

    1,817

     

     

    714

     

     

    1,047

     

     

    1,817

     

     

    1,047

     

     

    Commercial real estate - non-owner occupied

     

    2,764

     

     

    —

     

     

    1,309

     

     

    2,764

     

     

    1,309

     

     

    Multifamily real estate

     

    —

     

     

    —

     

     

    141

     

     

    —

     

     

    141

     

     

    Commercial & Industrial

     

    2,657

     

     

    1,075

     

     

    684

     

     

    2,657

     

     

    684

     

     

    Residential 1-4 Family - Commercial

     

    5,561

     

     

    1,091

     

     

    678

     

     

    5,561

     

     

    678

     

     

    Residential 1-4 Family - Consumer

     

    1,487

     

     

    1,193

     

     

    1,645

     

     

    1,487

     

     

    1,645

     

     

    Residential 1-4 Family - Revolving

     

    2,460

     

     

    2,397

     

     

    1,449

     

     

    2,460

     

     

    1,449

     

     

    Auto

     

    150

     

     

    196

     

     

    263

     

     

    150

     

     

    263

     

     

    Consumer

     

    79

     

     

    94

     

     

    176

     

     

    79

     

     

    176

     

     

    Other Commercial

     

    30

     

     

    22

     

     

    7,464

     

     

    30

     

     

    7,464

     

     

    LHFI ≥ 90 days and still accruing

    $

    39,812

     

    $

    6,782

     

    $

    15,620

     

    $

    39,812

     

    $

    15,620

     

     

    Total NPAs and LHFI ≥ 90 days

    $

    203,201

     

    $

    76,201

     

    $

    51,763

     

    $

    203,201

     

    $

    51,763

     

     

    NPAs / total LHFI

     

    0.60

    %

     

    0.38

    %

     

    0.20

    %

     

    0.60

    %

     

    0.20

     

    %

    NPAs / total assets

     

    0.44

    %

     

    0.28

    %

     

    0.15

    %

     

    0.44

    %

     

    0.15

     

    %

    ALLL / nonaccrual loans

     

    194.06

    %

     

    280.80

    %

     

    440.32

    %

     

    194.06

    %

     

    440.32

     

    %

    ALLL/ nonperforming assets

     

    193.14

    %

     

    279.17

    %

     

    437.51

    %

     

    193.14

    %

     

    437.51

     

    %

    ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

    KEY FINANCIAL RESULTS (UNAUDITED)

    (Dollars in thousands, except share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As of & For Three Months Ended

     

    As of & For Six Months Ended

     

     

    6/30/25

     

    3/31/25

     

    6/30/24

     

    6/30/25

     

    6/30/24

     

    Past Due Detail

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Construction and land development

    $

    447

     

    $

    458

     

    $

    1,689

     

    $

    447

     

    $

    1,689

     

    Commercial real estate - owner occupied

     

    3,933

     

     

    1,455

     

     

    3,450

     

     

    3,933

     

     

    3,450

     

    Commercial real estate - non-owner occupied

     

    1,295

     

     

    3,760

     

     

    1,316

     

     

    1,295

     

     

    1,316

     

    Multifamily real estate

     

    410

     

     

    1,353

     

     

    1,694

     

     

    410

     

     

    1,694

     

    Commercial & Industrial

     

    4,606

     

     

    4,192

     

     

    2,154

     

     

    4,606

     

     

    2,154

     

    Residential 1-4 Family - Commercial

     

    3,186

     

     

    1,029

     

     

    873

     

     

    3,186

     

     

    873

     

    Residential 1-4 Family - Consumer

     

    2,125

     

     

    11,005

     

     

    1,331

     

     

    2,125

     

     

    1,331

     

    Residential 1-4 Family - Revolving

     

    4,270

     

     

    2,533

     

     

    2,518

     

     

    4,270

     

     

    2,518

     

    Auto

     

    3,735

     

     

    3,662

     

     

    3,463

     

     

    3,735

     

     

    3,463

     

    Consumer

     

    274

     

     

    479

     

     

    385

     

     

    274

     

     

    385

     

    Other Commercial

     

    19

     

     

    6,875

     

     

    289

     

     

    19

     

     

    289

     

    LHFI 30-59 days past due

    $

    24,300

     

    $

    36,801

     

    $

    19,162

     

    $

    24,300

     

    $

    19,162

     

    Construction and land development

    $

    189

     

    $

    35

     

    $

    155

     

     

    189

     

     

    155

     

    Commercial real estate - owner occupied

     

    537

     

     

    971

     

     

    72

     

     

    537

     

     

    72

     

    Commercial real estate - non-owner occupied

     

    147

     

     

    —

     

     

    —

     

     

    147

     

     

    —

     

    Multifamily real estate

     

    727

     

     

    981

     

     

    632

     

     

    727

     

     

    632

     

    Commercial & Industrial

     

    2,278

     

     

    838

     

     

    192

     

     

    2,278

     

     

    192

     

    Residential 1-4 Family - Commercial

     

    552

     

     

    19

     

     

    689

     

     

    552

     

     

    689

     

    Residential 1-4 Family - Consumer

     

    4,559

     

     

    348

     

     

    1,960

     

     

    4,559

     

     

    1,960

     

    Residential 1-4 Family - Revolving

     

    2,094

     

     

    1,137

     

     

    795

     

     

    2,094

     

     

    795

     

    Auto

     

    718

     

     

    539

     

     

    565

     

     

    718

     

     

    565

     

    Consumer

     

    387

     

     

    384

     

     

    309

     

     

    387

     

     

    309

     

    Other Commercial

     

    1,440

     

     

    1,123

     

     

    —

     

     

    1,440

     

     

    —

     

    LHFI 60-89 days past due

    $

    13,628

     

    $

    6,375

     

    $

    5,369

     

    $

    13,628

     

    $

    5,369

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Past Due and still accruing

    $

    77,740

     

    $

    49,958

     

    $

    40,151

     

    $

    77,740

     

    $

    40,151

     

    Past Due and still accruing / total LHFI

     

    0.28

    %

     

    0.27

    %

     

    0.22

    %

     

    0.28

    %

     

    0.22

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Alternative Performance Measures (non-GAAP)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (FTE) (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (GAAP)

    $

    321,371

     

    $

    184,164

     

    $

    184,534

     

    $

    505,536

     

    $

    332,358

     

    FTE adjustment

     

    4,362

     

     

    3,757

     

     

    3,814

     

     

    8,120

     

     

    7,537

     

    Net interest income (FTE) (non-GAAP)

    $

    325,733

     

    $

    187,921

     

    $

    188,348

     

    $

    513,656

     

    $

    339,895

     

    Noninterest income (GAAP)

     

    81,522

     

     

    29,163

     

     

    23,812

     

     

    110,685

     

     

    49,365

     

    Total revenue (FTE) (non-GAAP)

    $

    407,255

     

    $

    217,084

     

    $

    212,160

     

    $

    624,341

     

    $

    389,260

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average earning assets

    $

    34,121,715

     

    $

    22,108,618

     

    $

    21,925,128

     

    $

    28,148,353

     

    $

    20,507,261

     

    Net interest margin

     

    3.78

    %

     

    3.38

    %

     

    3.39

    %

     

    3.62

    %

     

    3.26

    %

    Net interest margin (FTE)

     

    3.83

    %

     

    3.45

    %

     

    3.46

    %

     

    3.68

    %

     

    3.33

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible Assets (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Ending assets (GAAP)

    $

    37,289,371

     

    $

    24,632,611

     

    $

    24,761,413

     

    $

    37,289,371

     

    $

    24,761,413

     

    Less: Ending goodwill

     

    1,710,912

     

     

    1,214,053

     

     

    1,207,484

     

     

    1,710,912

     

     

    1,207,484

     

    Less: Ending amortizable intangibles

     

    351,381

     

     

    79,165

     

     

    95,980

     

     

    351,381

     

     

    95,980

     

    Ending tangible assets (non-GAAP)

    $

    35,227,078

     

    $

    23,339,393

     

    $

    23,457,949

     

    $

    35,227,078

     

    $

    23,457,949

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible Common Equity (2)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Ending equity (GAAP)

    $

    4,832,639

     

    $

    3,185,216

     

    $

    3,043,686

     

    $

    4,832,639

     

    $

    3,043,686

     

    Less: Ending goodwill

     

    1,710,912

     

     

    1,214,053

     

     

    1,207,484

     

     

    1,710,912

     

     

    1,207,484

     

    Less: Ending amortizable intangibles

     

    351,381

     

     

    79,165

     

     

    95,980

     

     

    351,381

     

     

    95,980

     

    Less: Perpetual preferred stock

     

    166,357

     

     

    166,357

     

     

    166,357

     

     

    166,357

     

     

    166,357

     

    Ending tangible common equity (non-GAAP)

    $

    2,603,989

     

    $

    1,725,641

     

    $

    1,573,865

     

    $

    2,603,989

     

    $

    1,573,865

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average equity (GAAP)

    $

    4,761,630

     

    $

    3,183,846

     

    $

    3,021,929

     

    $

    3,977,098

     

    $

    2,795,086

     

    Less: Average goodwill

     

    1,710,557

     

     

    1,214,053

     

     

    1,208,588

     

     

    1,463,677

     

     

    1,066,899

     

    Less: Average amortizable intangibles

     

    360,589

     

     

    81,790

     

     

    97,109

     

     

    221,960

     

     

    57,653

     

    Less: Average perpetual preferred stock

     

    166,356

     

     

    166,356

     

     

    166,356

     

     

    166,356

     

     

    166,356

     

    Average tangible common equity (non-GAAP)

    $

    2,524,128

     

    $

    1,721,647

     

    $

    1,549,876

     

    $

    2,125,105

     

    $

    1,504,178

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ROTCE (2)(3)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income available to common shareholders (GAAP)

    $

    16,824

     

    $

    46,851

     

    $

    22,194

     

    $

    63,676

     

    $

    68,996

     

    Plus: Amortization of intangibles, tax effected

     

    14,562

     

     

    4,264

     

     

    4,736

     

     

    18,827

     

     

    6,232

     

    Net income available to common shareholders before amortization of intangibles (non-GAAP)

    $

    31,386

     

    $

    51,115

     

    $

    26,930

     

    $

    82,503

     

    $

    75,228

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Return on average tangible common equity (ROTCE)

     

    4.99

    %

     

    12.04

    %

     

    6.99

    %

     

    7.83

    %

     

    10.06

    %

    ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

    KEY FINANCIAL RESULTS (UNAUDITED)

    (Dollars in thousands, except share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As of & For Three Months Ended

     

    As of & For Six Months Ended

     

     

    6/30/25

     

    3/31/25

     

    6/30/24

     

    6/30/25

     

    6/30/24

     

    Operating Measures (4)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (GAAP)

    $

    19,791

     

     

    $

    49,818

     

     

    $

    25,161

     

     

    $

    69,610

     

     

    $

    74,930

     

     

    Plus: Merger-related costs, net of tax

     

    63,349

     

     

     

    4,643

     

     

     

    24,236

     

     

     

    67,992

     

     

     

    25,799

     

     

    Plus: FDIC special assessment, net of tax

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    664

     

     

    Plus: Deferred tax asset write-down

     

    —

     

     

     

    —

     

     

     

    4,774

     

     

     

    —

     

     

     

    4,774

     

     

    Plus: CECL Day 1 non-PCD loans and RUC provision expense, net of tax

     

    77,742

     

     

     

    —

     

     

     

    11,520

     

     

     

    77,742

     

     

     

    11,520

     

     

    Less: Gain (loss) on sale of securities, net of tax

     

    12

     

     

     

    (81

    )

     

     

    (5,148

    )

     

     

    (67

    )

     

     

    (5,145

    )

     

    Less: Gain on CRE loan sale, net of tax

     

    12,104

     

     

     

    —

     

     

     

    —

     

     

     

    12,104

     

     

     

    —

     

     

    Less: Gain on sale of equity interest in CSP, net of tax

     

    10,654

     

     

     

    —

     

     

     

    —

     

     

     

    10,654

     

     

     

    —

     

     

    Adjusted operating earnings (non-GAAP)

     

    138,112

     

     

     

    54,542

     

     

     

    70,839

     

     

     

    192,653

     

     

     

    122,832

     

     

    Less: Dividends on preferred stock

     

    2,967

     

     

     

    2,967

     

     

     

    2,967

     

     

     

    5,934

     

     

     

    5,934

     

     

    Adjusted operating earnings available to common shareholders (non-GAAP)

    $

    135,145

     

     

    $

    51,575

     

     

    $

    67,872

     

     

    $

    186,719

     

     

    $

    116,898

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Efficiency Ratio (1)(6)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense (GAAP)

    $

    279,698

     

     

    $

    134,184

     

     

    $

    150,005

     

     

    $

    413,882

     

     

    $

    255,279

     

     

    Less: Amortization of intangible assets

     

    18,433

     

     

     

    5,398

     

     

     

    5,995

     

     

     

    23,832

     

     

     

    7,889

     

     

    Less: Merger-related costs

     

    78,900

     

     

     

    4,940

     

     

     

    29,778

     

     

     

    83,840

     

     

     

    31,652

     

     

    Less: FDIC special assessment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    840

     

     

    Adjusted operating noninterest expense (non-GAAP)

    $

    182,365

     

     

    $

    123,846

     

     

    $

    114,232

     

     

    $

    306,210

     

     

    $

    214,898

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income (GAAP)

    $

    81,522

     

     

    $

    29,163

     

     

    $

    23,812

     

     

    $

    110,685

     

     

    $

    49,365

     

     

    Less: Gain (loss) on sale of securities

     

    16

     

     

     

    (102

    )

     

     

    (6,516

    )

     

     

    (87

    )

     

     

    (6,513

    )

     

    Less: Gain on CRE loan sale

     

    15,720

     

     

     

    —

     

     

     

    —

     

     

     

    15,720

     

     

     

    —

     

     

    Less: Gain on sale of equity interest in CSP

     

    14,300

     

     

     

    —

     

     

     

    —

     

     

     

    14,300

     

     

     

    —

     

     

    Adjusted operating noninterest income (non-GAAP)

    $

    51,486

     

     

    $

    29,265

     

     

    $

    30,328

     

     

    $

    80,752

     

     

    $

    55,878

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (FTE) (non-GAAP) (1)

    $

    325,733

     

     

    $

    187,921

     

     

    $

    188,348

     

     

    $

    513,656

     

     

    $

    339,895

     

     

    Adjusted operating noninterest income (non-GAAP)

     

    51,486

     

     

     

    29,265

     

     

     

    30,328

     

     

     

    80,752

     

     

     

    55,878

     

     

    Total adjusted revenue (FTE) (non-GAAP) (1)

    $

    377,219

     

     

    $

    217,186

     

     

    $

    218,676

     

     

    $

    594,408

     

     

    $

    395,773

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio

     

    69.42

     

    %

     

    62.90

     

    %

     

    72.00

     

    %

     

    67.16

     

    %

     

    66.88

     

    %

    Efficiency ratio (FTE) (1)

     

    68.68

     

    %

     

    61.81

     

    %

     

    70.70

     

    %

     

    66.29

     

    %

     

    65.58

     

    %

    Adjusted operating efficiency ratio (FTE) (1)(6)

     

    48.34

     

    %

     

    57.02

     

    %

     

    52.24

     

    %

     

    51.52

     

    %

     

    54.30

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating ROA & ROE (4)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted operating earnings (non-GAAP)

    $

    138,112

     

     

    $

    54,542

     

     

    $

    70,839

     

     

    $

    192,653

     

     

    $

    122,832

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average assets (GAAP)

    $

    37,939,232

     

     

    $

    24,678,974

     

     

    $

    24,620,198

     

     

    $

    31,345,735

     

     

    $

    22,921,478

     

     

    Return on average assets (ROA) (GAAP)

     

    0.21

     

    %

     

    0.82

     

    %

     

    0.41

     

    %

     

    0.45

     

    %

     

    0.66

     

    %

    Adjusted operating return on average assets (ROA) (non-GAAP)

     

    1.46

     

    %

     

    0.90

     

    %

     

    1.16

     

    %

     

    1.24

     

    %

     

    1.08

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average equity (GAAP)

    $

    4,761,630

     

     

    $

    3,183,846

     

     

    $

    3,021,929

     

     

    $

    3,977,098

     

     

    $

    2,795,086

     

     

    Return on average equity (ROE) (GAAP)

     

    1.67

     

    %

     

    6.35

     

    %

     

    3.35

     

    %

     

    3.53

     

    %

     

    5.39

     

    %

    Adjusted operating return on average equity (ROE) (non-GAAP)

     

    11.63

     

    %

     

    6.95

     

    %

     

    9.43

     

    %

     

    9.77

     

    %

     

    8.84

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating ROTCE (2)(3)(4)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted operating earnings available to common shareholders (non-GAAP)

    $

    135,145

     

     

    $

    51,575

     

     

    $

    67,872

     

     

    $

    186,719

     

     

    $

    116,898

     

     

    Plus: Amortization of intangibles, tax effected

     

    14,562

     

     

     

    4,264

     

     

     

    4,736

     

     

     

    18,827

     

     

     

    6,232

     

     

    Adjusted operating earnings available to common shareholders before amortization of intangibles (non-GAAP)

    $

    149,707

     

     

    $

    55,839

     

     

    $

    72,608

     

     

    $

    205,546

     

     

    $

    123,130

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average tangible common equity (non-GAAP)

    $

    2,524,128

     

     

    $

    1,721,647

     

     

    $

    1,549,876

     

     

    $

    2,125,105

     

     

    $

    1,504,178

     

     

    Adjusted operating return on average tangible common equity (non-GAAP)

     

    23.79

     

    %

     

    13.15

     

    %

     

    18.84

     

    %

     

    19.50

     

    %

     

    16.46

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pre-tax pre-provision adjusted operating earnings (7)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (GAAP)

    $

    19,791

     

     

    $

    49,818

     

     

    $

    25,161

     

     

    $

    69,610

     

     

    $

    74,930

     

     

    Plus: Provision for credit losses

     

    105,707

     

     

     

    17,638

     

     

     

    21,751

     

     

     

    123,345

     

     

     

    29,989

     

     

    Plus: Income tax (benefit) expense

     

    (2,303

    )

     

     

    11,687

     

     

     

    11,429

     

     

     

    9,384

     

     

     

    21,525

     

     

    Plus: Merger-related costs

     

    78,900

     

     

     

    4,940

     

     

     

    29,778

     

     

     

    83,840

     

     

     

    31,652

     

     

    Plus: FDIC special assessment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    840

     

     

    Less: Gain (loss) on sale of securities

     

    16

     

     

     

    (102

    )

     

     

    (6,516

    )

     

     

    (87

    )

     

     

    (6,513

    )

     

    Less: Gain on CRE loan sale

     

    15,720

     

     

     

    —

     

     

     

    —

     

     

     

    15,720

     

     

     

    —

     

     

    Less: Gain on sale of equity interest in CSP

     

    14,300

     

     

     

    —

     

     

     

    —

     

     

     

    14,300

     

     

     

    —

     

     

    Pre-tax pre-provision adjusted operating earnings (non-GAAP)

    $

    172,059

     

     

    $

    84,185

     

     

    $

    94,635

     

     

    $

    256,246

     

     

    $

    165,449

     

     

    Less: Dividends on preferred stock

     

    2,967

     

     

     

    2,967

     

     

     

    2,967

     

     

     

    5,934

     

     

     

    5,934

     

     

    Pre-tax pre-provision adjusted operating earnings available to common shareholders (non-GAAP)

    $

    169,092

     

     

    $

    81,218

     

     

    $

    91,668

     

     

    $

    250,312

     

     

    $

    159,515

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average common shares outstanding, diluted

     

    141,738,325

     

     

     

    90,072,795

     

     

     

    89,768,466

     

     

     

    116,056,670

     

     

     

    82,482,921

     

     

    Pre-tax pre-provision earnings per common share, diluted

    $

    1.19

     

     

    $

    0.90

     

     

    $

    1.02

     

     

    $

    2.16

     

     

    $

    1.93

     

     

     

    ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

    KEY FINANCIAL RESULTS (UNAUDITED)

    (Dollars in thousands, except share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    As of & For Three Months Ended

     

    As of & For Six Months Ended

     

     

    6/30/25

     

    3/31/25

     

    6/30/24

     

    6/30/25

     

    6/30/24

     

    Mortgage Origination Held for Sale Volume

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Refinance Volume

    $

    15,126

     

    $

    10,035

     

    $

    4,234

     

    $

    25,161

     

    $

    9,872

     

    Purchase Volume

     

    131,192

     

     

    33,733

     

     

    48,487

     

     

    164,925

     

     

    80,255

     

    Total Mortgage loan originations held for sale

    $

    146,318

     

    $

    43,768

     

    $

    52,721

     

    $

    190,086

     

    $

    90,127

     

    % of originations held for sale that are refinances

     

    10.3

    %

     

    22.9

    %

     

    8.0

    %

     

    13.2

    %

     

    11.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Wealth

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Assets under management

    $

    14,270,205

     

    $

    6,785,740

     

    $

    6,487,087

     

    $

    14,270,205

     

    $

    6,487,087

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other Data

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    End of period full-time equivalent employees

     

    3,160

     

     

    2,128

     

     

    2,083

     

     

    3,160

     

     

    2,083

     

    ________________________________________

    (1)

    These are non-GAAP financial measures. The Company believes net interest income (FTE), total revenue (FTE), and total adjusted revenue (FTE), which are used in computing net interest margin (FTE), efficiency ratio (FTE) and adjusted operating efficiency ratio (FTE), provide valuable additional insight into the net interest margin and the efficiency ratio by adjusting for differences in tax treatment of interest income sources. The entire FTE adjustment is attributable to interest income on earning assets, which is used in computing the yield on earning assets. Interest expense and the related cost of interest-bearing liabilities and cost of funds ratios are not affected by the FTE components.

    (2)

    These are non-GAAP financial measures. Tangible assets and tangible common equity are used in the calculation of certain profitability, capital, and per share ratios. The Company believes tangible assets, tangible common equity and the related ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses. The Company believes tangible common equity is an important indication of its ability to grow organically and through business combinations as well as its ability to pay dividends and to engage in various capital management strategies.

    (3)

    These are non-GAAP financial measures. The Company believes that ROTCE is a meaningful supplement to GAAP financial measures and is useful to investors because it measures the performance of a business consistently across time without regard to whether components of the business were acquired or developed internally.

    (4)

    These are non-GAAP financial measures. Adjusted operating measures exclude, as applicable, merger-related costs, FDIC special assessments, deferred tax asset write-down, the CECL Day 1 non-PCD loans and RUC provision expense, gain (loss) on sale of securities, gain on CRE loan sale, and gain on sale of equity interest in CSP. The Company believes these non-GAAP adjusted measures provide investors with important information about the continuing economic results of the Company's operations. Due to the impact of completing the Sandy Spring acquisition in the second quarter of 2025 and the acquisition of American National Bankshares in the second quarter of 2024, we updated our non-GAAP operating measures beginning in the second quarter of 2025 to exclude the CECL Day 1 non-PCD loans and RUC provision expense. The CECL Day 1 non-PCD loans and RUC provision expense is comprised of the initial provision expense on non-PCD loans, which represents the CECL "double count" of the non-PCD credit mark, and the additional provision for unfunded commitments. The Company does not view the CECL Day 1 non-PCD loans and RUC provision expense as organic costs to run the Company's business and believes this updated presentation will provide investors with additional information to assist in period-to-period and company-to-company comparisons of operating performance, which will aid investors in analyzing the Company's performance. Prior period non-GAAP operating measures presented in this release have been recast to conform to this updated presentation.

    (5)

    All ratios at June 30, 2025 are estimates and subject to change pending the Company's filing of its FR Y9 C. All other periods are presented as filed.

    (6)

    The adjusted operating efficiency ratio (FTE) excludes, as applicable, the amortization of intangible assets, merger-related costs, FDIC special assessments, gain (loss) on sale of securities, gain on CRE loan sale, and gain on sale of equity interest in CSP. This measure is similar to the measure used by the Company when analyzing corporate performance and is also similar to the measure used for incentive compensation. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company's operations.

    (7)

    These are non-GAAP financial measures. Pre-tax pre-provision adjusted earnings excludes, as applicable, the provision for credit losses, which can fluctuate significantly from period-to-period under the CECL methodology, income tax (benefit) expense, merger-related costs, FDIC special assessments, gain (loss) on sale of securities, gain on CRE loan sale, and gain on sale of equity interest in CSP. The Company believes this adjusted measure provides investors with important information about the continuing economic results of the Company's operations.

    (8)

    The calculations for the periods prior to March 31, 2025 exclude the impact of unvested restricted stock awards outstanding as of each period end; however, unvested shares are reflected in March 31, 2025 and subsequent period ratios.

    ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    (Dollars in thousands, except share data)

     

     

     

     

     

     

     

     

     

     

    June 30,

     

    December 31,

     

    June 30,

     

    2025

     

    2024

     

    2024

    ASSETS

    (unaudited)

     

    (audited)

     

    (unaudited)

    Cash and cash equivalents:

     

     

     

     

     

     

     

     

    Cash and due from banks

    $

    337,974

     

     

    $

    196,435

     

     

    $

    233,065

     

    Interest-bearing deposits in other banks

     

    1,246,294

     

     

     

    153,695

     

     

     

    207,129

     

    Federal funds sold

     

    4,380

     

     

     

    3,944

     

     

     

    5,820

     

    Total cash and cash equivalents

     

    1,588,648

     

     

     

    354,074

     

     

     

    446,014

     

    Securities available for sale, at fair value

     

    3,809,281

     

     

     

    2,442,166

     

     

     

    2,555,723

     

    Securities held to maturity, at carrying value

     

    827,135

     

     

     

    803,851

     

     

     

    810,450

     

    Restricted stock, at cost

     

    140,606

     

     

     

    102,954

     

     

     

    125,308

     

    Loans held for sale

     

    32,987

     

     

     

    9,420

     

     

     

    12,906

     

    Loans held for investment, net of deferred fees and costs

     

    27,328,333

     

     

     

    18,470,621

     

     

     

    18,347,190

     

    Less: allowance for loan and lease losses

     

    315,574

     

     

     

    178,644

     

     

     

    158,131

     

    Total loans held for investment, net

     

    27,012,759

     

     

     

    18,291,977

     

     

     

    18,189,059

     

    Premises and equipment, net

     

    164,828

     

     

     

    112,704

     

     

     

    114,987

     

    Goodwill

     

    1,710,912

     

     

     

    1,214,053

     

     

     

    1,207,484

     

    Amortizable intangibles, net

     

    351,381

     

     

     

    84,563

     

     

     

    95,980

     

    Bank owned life insurance

     

    665,477

     

     

     

    493,396

     

     

     

    489,550

     

    Other assets

     

    985,357

     

     

     

    676,165

     

     

     

    713,952

     

    Total assets

    $

    37,289,371

     

     

    $

    24,585,323

     

     

    $

    24,761,413

     

    LIABILITIES

     

     

     

     

     

     

     

     

    Noninterest-bearing demand deposits

    $

    7,039,121

     

     

    $

    4,277,048

     

     

    $

    4,527,248

     

    Interest-bearing deposits

     

    23,933,054

     

     

     

    16,120,571

     

     

     

    15,473,629

     

    Total deposits

     

    30,972,175

     

     

     

    20,397,619

     

     

     

    20,000,877

     

    Securities sold under agreements to repurchase

     

    127,351

     

     

     

    56,275

     

     

     

    64,585

     

    Other short-term borrowings

     

    —

     

     

     

    60,000

     

     

     

    725,500

     

    Long-term borrowings

     

    765,416

     

     

     

    418,303

     

     

     

    416,649

     

    Other liabilities

     

    591,790

     

     

     

    510,247

     

     

     

    510,116

     

    Total liabilities

     

    32,456,732

     

     

     

    21,442,444

     

     

     

    21,717,727

     

    Commitments and contingencies

     

     

     

     

     

     

     

     

    STOCKHOLDERS' EQUITY

     

     

     

     

     

     

     

     

    Preferred stock, $10.00 par value

     

    173

     

     

     

    173

     

     

     

    173

     

    Common stock, $1.33 par value

     

    188,454

     

     

     

    118,519

     

     

     

    118,475

     

    Additional paid-in capital

     

    3,876,831

     

     

     

    2,280,547

     

     

     

    2,273,312

     

    Retained earnings

     

    1,087,967

     

     

     

    1,103,326

     

     

     

    1,034,313

     

    Accumulated other comprehensive loss

     

    (320,786

    )

     

     

    (359,686

    )

     

     

    (382,587

    )

    Total stockholders' equity

     

    4,832,639

     

     

     

    3,142,879

     

     

     

    3,043,686

     

    Total liabilities and stockholders' equity

    $

    37,289,371

     

     

    $

    24,585,323

     

     

    $

    24,761,413

     

     

     

     

     

     

     

     

     

     

    Common shares outstanding

     

    141,694,720

     

     

     

    89,770,231

     

     

     

    89,769,734

     

    Common shares authorized

     

    200,000,000

     

     

     

    200,000,000

     

     

     

    200,000,000

     

    Preferred shares outstanding

     

    17,250

     

     

     

    17,250

     

     

     

    17,250

     

    Preferred shares authorized

     

    500,000

     

     

     

    500,000

     

     

     

    500,000

     

    ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

    (Dollars in thousands, except share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Six Months Ended

     

    June 30,

     

    March 31,

     

    June 30,

     

    June 30,

     

    June 30,

     

    2025

     

    2025

     

    2024

     

    2025

     

    2024

    Interest and dividend income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and fees on loans

    $

    458,766

     

     

    $

    271,515

     

     

    $

    285,198

     

     

    $

    730,281

     

     

    $

    519,796

     

    Interest on deposits in other banks

     

    4,991

     

     

     

    2,513

     

     

     

    2,637

     

     

     

    7,504

     

     

     

    3,918

     

    Interest and dividends on securities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable

     

    38,260

     

     

     

    23,648

     

     

     

    24,886

     

     

     

    61,908

     

     

     

    43,765

     

    Nontaxable

     

    8,355

     

     

     

    8,160

     

     

     

    8,167

     

     

     

    16,515

     

     

     

    16,323

     

    Total interest and dividend income

     

    510,372

     

     

     

    305,836

     

     

     

    320,888

     

     

     

    816,208

     

     

     

    583,802

     

    Interest expense:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest on deposits

     

    171,343

     

     

     

    115,587

     

     

     

    122,504

     

     

     

    286,929

     

     

     

    224,368

     

    Interest on short-term borrowings

     

    4,147

     

     

     

    909

     

     

     

    8,190

     

     

     

    5,056

     

     

     

    16,351

     

    Interest on long-term borrowings

     

    13,511

     

     

     

    5,176

     

     

     

    5,660

     

     

     

    18,687

     

     

     

    10,725

     

    Total interest expense

     

    189,001

     

     

     

    121,672

     

     

     

    136,354

     

     

     

    310,672

     

     

     

    251,444

     

    Net interest income

     

    321,371

     

     

     

    184,164

     

     

     

    184,534

     

     

     

    505,536

     

     

     

    332,358

     

    Provision for credit losses

     

    105,707

     

     

     

    17,638

     

     

     

    21,751

     

     

     

    123,345

     

     

     

    29,989

     

    Net interest income after provision for credit losses

     

    215,664

     

     

     

    166,526

     

     

     

    162,783

     

     

     

    382,191

     

     

     

    302,369

     

    Noninterest income:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Service charges on deposit accounts

     

    12,220

     

     

     

    9,683

     

     

     

    9,086

     

     

     

    21,905

     

     

     

    17,655

     

    Other service charges, commissions and fees

     

    2,245

     

     

     

    1,762

     

     

     

    1,967

     

     

     

    4,007

     

     

     

    3,698

     

    Interchange fees

     

    3,779

     

     

     

    2,949

     

     

     

    3,126

     

     

     

    6,727

     

     

     

    5,420

     

    Fiduciary and asset management fees

     

    17,723

     

     

     

    6,697

     

     

     

    6,907

     

     

     

    24,420

     

     

     

    11,745

     

    Mortgage banking income

     

    2,821

     

     

     

    973

     

     

     

    1,193

     

     

     

    3,794

     

     

     

    2,060

     

    Gain (loss) on sale of securities

     

    16

     

     

     

    (102

    )

     

     

    (6,516

    )

     

     

    (87

    )

     

     

    (6,513

    )

    Bank owned life insurance income

     

    7,327

     

     

     

    3,537

     

     

     

    3,791

     

     

     

    10,864

     

     

     

    7,037

     

    Loan-related interest rate swap fees

     

    1,733

     

     

     

    2,400

     

     

     

    1,634

     

     

     

    4,133

     

     

     

    2,850

     

    Other operating income

     

    33,658

     

     

     

    1,264

     

     

     

    2,624

     

     

     

    34,922

     

     

     

    5,413

     

    Total noninterest income

     

    81,522

     

     

     

    29,163

     

     

     

    23,812

     

     

     

    110,685

     

     

     

    49,365

     

    Noninterest expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and benefits

     

    109,942

     

     

     

    75,415

     

     

     

    68,531

     

     

     

    185,357

     

     

     

    130,413

     

    Occupancy expenses

     

    12,782

     

     

     

    8,580

     

     

     

    7,836

     

     

     

    21,362

     

     

     

    14,462

     

    Furniture and equipment expenses

     

    6,344

     

     

     

    3,914

     

     

     

    3,805

     

     

     

    10,258

     

     

     

    7,114

     

    Technology and data processing

     

    17,248

     

     

     

    10,188

     

     

     

    10,274

     

     

     

    27,435

     

     

     

    18,401

     

    Professional services

     

    7,808

     

     

     

    4,687

     

     

     

    4,377

     

     

     

    12,494

     

     

     

    7,458

     

    Marketing and advertising expense

     

    3,757

     

     

     

    3,184

     

     

     

    2,983

     

     

     

    6,941

     

     

     

    5,301

     

    FDIC assessment premiums and other insurance

     

    8,642

     

     

     

    5,201

     

     

     

    4,675

     

     

     

    13,844

     

     

     

    9,818

     

    Franchise and other taxes

     

    4,688

     

     

     

    4,643

     

     

     

    5,013

     

     

     

    9,331

     

     

     

    9,514

     

    Loan-related expenses

     

    1,278

     

     

     

    1,249

     

     

     

    1,275

     

     

     

    2,527

     

     

     

    2,598

     

    Amortization of intangible assets

     

    18,433

     

     

     

    5,398

     

     

     

    5,995

     

     

     

    23,832

     

     

     

    7,889

     

    Merger-related costs

     

    78,900

     

     

     

    4,940

     

     

     

    29,778

     

     

     

    83,840

     

     

     

    31,652

     

    Other expenses

     

    9,876

     

     

     

    6,785

     

     

     

    5,463

     

     

     

    16,661

     

     

     

    10,659

     

    Total noninterest expenses

     

    279,698

     

     

     

    134,184

     

     

     

    150,005

     

     

     

    413,882

     

     

     

    255,279

     

    Income before income taxes

     

    17,488

     

     

     

    61,505

     

     

     

    36,590

     

     

     

    78,994

     

     

     

    96,455

     

    Income tax (benefit) expense

     

    (2,303

    )

     

     

    11,687

     

     

     

    11,429

     

     

     

    9,384

     

     

     

    21,525

     

    Net Income

    $

    19,791

     

     

    $

    49,818

     

     

    $

    25,161

     

     

    $

    69,610

     

     

    $

    74,930

     

    Dividends on preferred stock

     

    2,967

     

     

     

    2,967

     

     

     

    2,967

     

     

     

    5,934

     

     

     

    5,934

     

    Net income available to common shareholders

    $

    16,824

     

     

    $

    46,851

     

     

    $

    22,194

     

     

    $

    63,676

     

     

    $

    68,996

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic earnings per common share

    $

    0.12

     

     

    $

    0.53

     

     

    $

    0.25

     

     

    $

    0.55

     

     

    $

    0.84

     

    Diluted earnings per common share

    $

    0.12

     

     

    $

    0.52

     

     

    $

    0.25

     

     

    $

    0.55

     

     

    $

    0.84

     

    ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

    AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS) (UNAUDITED)

    (Dollars in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Quarter Ended

     

    June 30, 2025

     

    March 31, 2025

    Average

    Balance

     

    Interest

    Income /

    Expense (1)

     

    Yield /

    Rate (1)(2)

     

    Average

    Balance

     

    Interest

    Income /

    Expense (1)

     

    Yield /

    Rate (1)(2)

    Assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Securities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable

    $

    3,441,963

     

     

    $

    38,260

     

    4.46

    %

     

    $

    2,131,859

     

     

    $

    23,648

     

    4.50

    %

    Tax-exempt

     

    1,279,773

     

     

     

    10,576

     

    3.31

    %

     

     

    1,255,768

     

     

     

    10,329

     

    3.34

    %

    Total securities

     

    4,721,736

     

     

     

    48,836

     

    4.15

    %

     

     

    3,387,627

     

     

     

    33,977

     

    4.07

    %

    LHFI, net of deferred fees and costs (3)(4)

     

    27,094,551

     

     

     

    437,819

     

    6.48

    %

     

     

    18,428,710

     

     

     

    272,904

     

    6.01

    %

    Other earning assets

     

    2,305,428

     

     

     

    28,079

     

    4.89

    %

     

     

    292,281

     

     

     

    2,712

     

    3.76

    %

    Total earning assets

     

    34,121,715

     

     

    $

    514,734

     

    6.05

    %

     

     

    22,108,618

     

     

    $

    309,593

     

    5.68

    %

    Allowance for loan and lease losses

     

    (349,131

    )

     

     

     

     

     

     

     

    (179,601

    )

     

     

     

     

     

    Total non-earning assets

     

    4,166,648

     

     

     

     

     

     

     

     

    2,749,957

     

     

     

     

     

     

    Total assets

    $

    37,939,232

     

     

     

     

     

     

     

    $

    24,678,974

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Transaction and money market accounts

    $

    14,748,786

     

     

    $

    95,719

     

    2.60

    %

     

    $

    10,316,955

     

     

    $

    66,688

     

    2.62

    %

    Regular savings

     

    2,848,416

     

     

     

    13,818

     

    1.95

    %

     

     

    1,029,875

     

     

     

    501

     

    0.20

    %

    Time deposits (5)

     

    6,553,018

     

     

     

    61,806

     

    3.78

    %

     

     

    4,715,648

     

     

     

    48,398

     

    4.16

    %

    Total interest-bearing deposits

     

    24,150,220

     

     

     

    171,343

     

    2.85

    %

     

     

    16,062,478

     

     

     

    115,587

     

    2.92

    %

    Other borrowings (6)

     

    1,331,793

     

     

     

    17,658

     

    5.32

    %

     

     

    525,889

     

     

     

    6,085

     

    4.69

    %

    Total interest-bearing liabilities

    $

    25,482,013

     

     

    $

    189,001

     

    2.97

    %

     

    $

    16,588,367

     

     

    $

    121,672

     

    2.97

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Demand deposits

     

    7,093,163

     

     

     

     

     

     

     

     

    4,403,603

     

     

     

     

     

     

    Other liabilities

     

    602,426

     

     

     

     

     

     

     

     

    503,158

     

     

     

     

     

     

    Total liabilities

     

    33,177,602

     

     

     

     

     

     

     

     

    21,495,128

     

     

     

     

     

     

    Stockholders' equity

     

    4,761,630

     

     

     

     

     

     

     

     

    3,183,846

     

     

     

     

     

     

    Total liabilities and stockholders' equity

    $

    37,939,232

     

     

     

     

     

     

     

    $

    24,678,974

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (FTE)

     

     

     

    $

    325,733

     

     

     

     

     

     

    $

    187,921

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest rate spread

     

     

     

     

     

     

    3.08

    %

     

     

     

     

     

     

     

    2.71

    %

    Cost of funds

     

     

     

     

     

     

    2.22

    %

     

     

     

     

     

     

     

    2.23

    %

    Net interest margin (FTE)

     

     

     

     

     

     

    3.83

    %

     

     

     

     

     

     

     

    3.45

    %

    ________________________________________

    (1)

    Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 21%.

    (2)

    Rates and yields are annualized and calculated from rounded amounts in thousands, which appear above.

    (3)

    Nonaccrual loans are included in average loans outstanding.

    (4)

    Interest income on loans includes $45.7 million and $13.3 million for the three months ended June 30, 2025 and March 31, 2025, respectively, in accretion of the fair market value adjustments related to acquisitions.

    (5)

    Interest expense on time deposits includes $1.9 million in accretion and $415,000 in amortization for the three months ended June 30, 2025 and March 31, 2025, respectively, of the fair market value adjustments related to acquisitions.

    (6)

    Interest expense on borrowings includes $2.3 million and $287,000 for the three months ended June 30, 2025 and March 31, 2025, respectively, in amortization of the fair market value adjustments related to acquisitions.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250724281103/en/

    Robert M. Gorman - (804) 523‑7828

    Executive Vice President / Chief Financial Officer

    Get the next $AUB alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $AUB

    DatePrice TargetRatingAnalyst
    6/10/2025$41.00Outperform → Strong Buy
    Raymond James
    5/21/2025$37.00Buy
    Jefferies
    3/17/2025$46.00 → $40.00Outperform
    Hovde Group
    1/27/2025$47.00 → $46.00Outperform
    Hovde Group
    1/13/2025$51.00Overweight
    Piper Sandler
    9/13/2024$46.00 → $45.00Outperform
    Hovde Group
    7/26/2024$40.00 → $46.00Outperform
    Hovde Group
    9/13/2023$36.00Overweight
    Stephens
    More analyst ratings

    $AUB
    SEC Filings

    See more
    • Atlantic Union Bankshares Corporation filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

      8-K - Atlantic Union Bankshares Corp (0000883948) (Filer)

      7/24/25 4:02:58 PM ET
      $AUB
      Major Banks
      Finance
    • Atlantic Union Bankshares Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Atlantic Union Bankshares Corp (0000883948) (Filer)

      7/24/25 6:53:10 AM ET
      $AUB
      Major Banks
      Finance
    • Amendment: SEC Form SCHEDULE 13G/A filed by Atlantic Union Bankshares Corporation

      SCHEDULE 13G/A - Atlantic Union Bankshares Corp (0000883948) (Subject)

      7/15/25 4:03:17 PM ET
      $AUB
      Major Banks
      Finance

    $AUB
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Atlantic Union Bankshares Corporation Declares Quarterly Common Stock Dividend and Preferred Stock Dividend

      The Board of Directors (the "Board") of Atlantic Union Bankshares Corporation (the "Company") has declared a quarterly dividend of $0.34 per share of common stock, which is the same as the second quarter of 2025 and a $0.02, or an approximately 6%, increase from the dividend in the third quarter of 2024. Based on the Company's common stock closing price of $33.68 on July 23, 2025, the dividend yield is approximately 4.0%. The common stock dividend is payable on August 18, 2025 to common shareholders of record as of August 4, 2025. The Board also declared a quarterly dividend on the outstanding shares of the Company's 6.875% Perpetual Non-Cumulative Preferred Stock, Series A (the "Series A

      7/24/25 4:01:00 PM ET
      $AUB
      Major Banks
      Finance
    • Atlantic Union Bankshares Reports Second Quarter Financial Results

      Atlantic Union Bankshares Corporation (the "Company" or "Atlantic Union") (NYSE:AUB) reported net income available to common shareholders of $16.8 million and both basic and diluted earnings per common share of $0.12, for the second quarter of 2025 and adjusted operating earnings available to common shareholders(1) of $135.1 million and adjusted diluted operating earnings per common share(1) of $0.95 for the second quarter of 2025. In the second quarter of 2025, the Company's adjusted operating earnings(1) included the following main pre-tax adjustments: $78.9 million in merger-related costs associated with the Sandy Spring Bancorp, Inc. ("Sandy Spring") acquisition $100.9 million i

      7/24/25 6:50:00 AM ET
      $AUB
      Major Banks
      Finance
    • Atlantic Union Bankshares Corporation To Release Second Quarter 2025 Financial Results

      Atlantic Union Bankshares Corporation (the "Company") today announced that it will release second quarter 2025 financial results before the market opens on Thursday, July 24, 2025. Following the release, the Company will host a conference call and webcast for investors at 9:00 a.m. Eastern Time on Thursday, July 24, 2025. The listen-only webcast and the accompanying slides can be accessed at: https://edge.media-server.com/mmc/p/qhq3zxe7. For analysts who wish to participate in the conference call, please register at the following URL: https://register-conf.media-server.com/register/BI5ce9a0a26dc048d7a667f6dd94226844. To participate in the conference call, you must use the link to rece

      7/2/25 6:59:00 AM ET
      $AUB
      Major Banks
      Finance

    $AUB
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Director Wimbush Frederick Blair

      4 - Atlantic Union Bankshares Corp (0000883948) (Issuer)

      7/2/25 11:50:43 AM ET
      $AUB
      Major Banks
      Finance
    • Director Wampler Keith L was granted 639 shares, increasing direct ownership by 4% to 18,480 units (SEC Form 4)

      4 - Atlantic Union Bankshares Corp (0000883948) (Issuer)

      7/2/25 11:50:04 AM ET
      $AUB
      Major Banks
      Finance
    • SEC Form 4 filed by Director Tillett Ronald L

      4 - Atlantic Union Bankshares Corp (0000883948) (Issuer)

      7/2/25 11:49:29 AM ET
      $AUB
      Major Banks
      Finance

    $AUB
    Leadership Updates

    Live Leadership Updates

    See more
    • Atlantic Union Bankshares Announces Planned Retirement of Robert M. Gorman, EVP and Chief Financial Officer

      Atlantic Union Bankshares Corporation ("Atlantic Union") today announced the planned retirement of Robert M. Gorman, executive vice president and chief financial officer of Atlantic Union and Atlantic Union Bank, which is expected to occur on or before March 31, 2026. Gorman will continue to serve in these roles until the earlier of his successor's appointment or the date of his retirement. Following the appointment of a successor, he will continue in an advisory capacity to assist with the transition. Atlantic Union has initiated a nationwide search for a successor, engaging a leading executive search firm to help identify both internal and external candidates. Gorman has served as chief

      5/22/25 6:59:00 AM ET
      $AUB
      Major Banks
      Finance
    • Atlantic Union Bankshares Announces Appointment of Bradley S. Haun as Chief Risk Officer

      Atlantic Union Bankshares Corporation ("Atlantic Union") announced the appointment of Bradley S. Haun as chief risk officer of Atlantic Union and Atlantic Union Bank. Mr. Haun succeeds Sherry Williams, who will retire on July 1, 2025. Ms. Williams is currently serving in an advisory capacity until her retirement date. Mr. Haun has been with Atlantic Union since 2011, most recently serving as executive vice president and chief audit executive. Mr. Haun, an alumnus of Virginia Tech, began his career at Cherry Bekaert in their audit practice. He joined Atlantic Union as director of financial reporting and accounting policy before becoming corporate controller. He was named chief audit executi

      5/13/25 7:00:00 AM ET
      $AUB
      Major Banks
      Finance
    • WisdomTree Board Appoints Rilla Delorier to Board of Directors

      Tenured C-suite leader brings track record of driving innovation in financial services and tech sectors WisdomTree, Inc. (NYSE:WT), a global financial innovator, today announced that Rilla Delorier, an accomplished leader with over 30 years of executive experience leading digital transformation across the banking sector, has been appointed to WisdomTree's Board of Directors, having received the full support of the Board. Win Neuger, Chair of the WisdomTree Board, said, "Rilla is a powerhouse of digital transformation in financial services and will be a tremendous asset to our Board. She has a demonstrated ability to accelerate innovation and streamline operations, and her strategic expe

      8/21/23 7:00:00 AM ET
      $AUB
      $CCB
      $WT
      Major Banks
      Finance
      Investment Bankers/Brokers/Service

    $AUB
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Atlantic Union Bankshares upgraded by Raymond James with a new price target

      Raymond James upgraded Atlantic Union Bankshares from Outperform to Strong Buy and set a new price target of $41.00

      6/10/25 7:52:01 AM ET
      $AUB
      Major Banks
      Finance
    • Jefferies initiated coverage on Atlantic Union Bankshares with a new price target

      Jefferies initiated coverage of Atlantic Union Bankshares with a rating of Buy and set a new price target of $37.00

      5/21/25 8:41:38 AM ET
      $AUB
      Major Banks
      Finance
    • Hovde Group reiterated coverage on Atlantic Union Bankshares with a new price target

      Hovde Group reiterated coverage of Atlantic Union Bankshares with a rating of Outperform and set a new price target of $40.00 from $46.00 previously

      3/17/25 8:01:27 AM ET
      $AUB
      Major Banks
      Finance

    $AUB
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Ellett Frank Russell bought $454,057 worth of shares (14,467 units at $31.39), increasing direct ownership by 34% to 56,801 units (SEC Form 4)

      4 - Atlantic Union Bankshares Corp (0000883948) (Issuer)

      6/10/24 4:38:41 PM ET
      $AUB
      Major Banks
      Finance
    • Kimble Donald R bought $245,910 worth of shares (7,000 units at $35.13), increasing direct ownership by 1,203% to 7,582 units (SEC Form 4)

      4 - Atlantic Union Bankshares Corp (0000883948) (Issuer)

      3/11/24 3:12:07 PM ET
      $AUB
      Major Banks
      Finance

    $AUB
    Financials

    Live finance-specific insights

    See more
    • Atlantic Union Bankshares Corporation Declares Quarterly Common Stock Dividend and Preferred Stock Dividend

      The Board of Directors (the "Board") of Atlantic Union Bankshares Corporation (the "Company") has declared a quarterly dividend of $0.34 per share of common stock, which is the same as the second quarter of 2025 and a $0.02, or an approximately 6%, increase from the dividend in the third quarter of 2024. Based on the Company's common stock closing price of $33.68 on July 23, 2025, the dividend yield is approximately 4.0%. The common stock dividend is payable on August 18, 2025 to common shareholders of record as of August 4, 2025. The Board also declared a quarterly dividend on the outstanding shares of the Company's 6.875% Perpetual Non-Cumulative Preferred Stock, Series A (the "Series A

      7/24/25 4:01:00 PM ET
      $AUB
      Major Banks
      Finance
    • Atlantic Union Bankshares Reports Second Quarter Financial Results

      Atlantic Union Bankshares Corporation (the "Company" or "Atlantic Union") (NYSE:AUB) reported net income available to common shareholders of $16.8 million and both basic and diluted earnings per common share of $0.12, for the second quarter of 2025 and adjusted operating earnings available to common shareholders(1) of $135.1 million and adjusted diluted operating earnings per common share(1) of $0.95 for the second quarter of 2025. In the second quarter of 2025, the Company's adjusted operating earnings(1) included the following main pre-tax adjustments: $78.9 million in merger-related costs associated with the Sandy Spring Bancorp, Inc. ("Sandy Spring") acquisition $100.9 million i

      7/24/25 6:50:00 AM ET
      $AUB
      Major Banks
      Finance
    • Atlantic Union Bankshares Corporation To Release Second Quarter 2025 Financial Results

      Atlantic Union Bankshares Corporation (the "Company") today announced that it will release second quarter 2025 financial results before the market opens on Thursday, July 24, 2025. Following the release, the Company will host a conference call and webcast for investors at 9:00 a.m. Eastern Time on Thursday, July 24, 2025. The listen-only webcast and the accompanying slides can be accessed at: https://edge.media-server.com/mmc/p/qhq3zxe7. For analysts who wish to participate in the conference call, please register at the following URL: https://register-conf.media-server.com/register/BI5ce9a0a26dc048d7a667f6dd94226844. To participate in the conference call, you must use the link to rece

      7/2/25 6:59:00 AM ET
      $AUB
      Major Banks
      Finance

    $AUB
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Atlantic Union Bankshares Corporation

      SC 13G - Atlantic Union Bankshares Corp (0000883948) (Subject)

      10/16/24 12:06:35 PM ET
      $AUB
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Atlantic Union Bankshares Corporation (Amendment)

      SC 13G/A - Atlantic Union Bankshares Corp (0000883948) (Subject)

      2/13/24 4:58:55 PM ET
      $AUB
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Atlantic Union Bankshares Corporation (Amendment)

      SC 13G/A - Atlantic Union Bankshares Corp (0000883948) (Subject)

      2/9/24 9:58:57 AM ET
      $AUB
      Major Banks
      Finance