• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Atlas Energy Solutions Announces Second Quarter 2024 Results; Increases Quarterly Dividend

    8/5/24 4:30:00 PM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials
    Get the next $AESI alert in real time by email

    Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today reported financial and operating results for the second quarter ended June 30, 2024.

    Second Quarter 2024 Highlights

    • Total sales of $287.5 million
    • Net income of $14.8 million (5% Net Income Margin)
    • Adjusted EBITDA of $72.0 million (25% Adjusted EBITDA Margin) (1)
    • Net cash provided by operating activities of $60.9 million
    • Adjusted Free Cash Flow of $66.6 million (23% Adjusted Free Cash Flow Margin) (1)
    • Dune Express construction remains on-time and on-budget
    • Declares increased quarterly dividend of $0.23 per share, payable August 22, 2024

    Financial Summary

     

    Three Months Ended

     

     

    June 30, 2024

     

     

    March 31, 2024

     

     

    June 30, 2023

     

     

     

    (unaudited, in thousands, except percentages)

    Sales

     

    $

    287,518

     

     

    $

    192,667

     

     

    $

    161,788

     

    Net income

     

    $

    14,837

     

     

    $

    26,787

     

     

    $

    71,211

     

    Net Income Margin

     

     

    5

    %

     

     

    14

    %

     

     

    44

    %

    Adjusted EBITDA

     

    $

    72,045

     

     

    $

    75,543

     

     

    $

    92,846

     

    Adjusted EBITDA Margin

     

     

    25

    %

     

     

    39

    %

     

     

    57

    %

    Net cash provided by operating activities

     

    $

    60,856

     

     

    $

    39,562

     

     

    $

    103,883

     

    Adjusted Free Cash Flow

     

    $

    66,627

     

     

    $

    71,083

     

     

    $

    86,821

     

    Adjusted Free Cash Flow Margin

     

     

    23

    %

     

     

    37

    %

     

     

    54

    %

    (1)

    Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow and Adjusted Free Cash Flow Margin are non-GAAP financials measures. See Non-GAAP Financial Measures for a discussion of these measures and a reconciliation of these measures to our most directly comparable financial measures calculated and presented in accordance with GAAP.

    John Turner, President & CEO, commented, "While second quarter results were weighed down by lower throughput and higher costs related to the reconstruction of the Kermit Feed System, the rest of our operations performed exceedingly well. The reconstruction of the damaged feed system was completed at the end of June, and, after a ramp-up period in July, Atlas is back to normal loadout operations today at Kermit. With the recovery in our productive capacity, we expect our third quarter financial results to meaningfully improve sequentially relative to those of the second quarter. I am extremely proud of our team's remarkable response times and tireless work ethic throughout this incident, and I would like to congratulate and say thank you to our entire organization for responding so admirably to the event. We're looking forward to the remainder of 2024 as we near the initial in-service date of the Dune Express."

    Second Quarter 2024 Financial Results

    Second quarter 2024 total sales increased $94.9 million, or 49% when compared to the first quarter of 2024, to $287.5 million. Product sales increased $14.8 million, or 13% when compared to the first quarter of 2024, to $128.2 million. Second quarter 2024 sales volumes increased to 4.9 million tons, or 26% when compared to the first quarter of 2024, which was offset by lower average pricing experienced during the period. Service sales increased by $80.1 million, or 101% when compared to the first quarter of 2024, to $159.3 million. The increase in service sales was largely due to a full quarter of contribution of Hi-Crush.

    Second quarter 2024 cost of sales (excluding depreciation, depletion and accretion expense) ("cost of sales") increased by $95.4 million, or 89% when compared to the first quarter of 2024, to $202.1 million. The increase in our cost of sales was primarily driven by a full quarter of contribution associated with the Hi-Crush operations, and elevated costs associated with operations at our damaged Kermit facility.

    Selling, general and administrative expenses ("SG&A") for the second quarter of 2024 decreased $0.7 million, or 3% when compared to the first quarter of 2024, to $27.3 million. Included within our SG&A is $5.5 million in stock based compensation and $5.9 million in other acquisition related costs.

    Net income for the second quarter of 2024 was $14.8 million, and Adjusted EBITDA for the second quarter of 2024 was $72.0 million.

    Liquidity, Capital Expenditures and Other

    As of June 30, 2024, the Company's total liquidity was $279.2 million, which was comprised of $104.7 million in cash and cash equivalents (held in cash, CDs, and three-month Treasury bills), $74.5 million of availability under the Company's ABL Facility, and $100 million of availability under the Company's Delayed Draw Term Loan Facility. The Company had $50.0 million of borrowings outstanding under the ABL Facility and $0.6 million of outstanding undrawn letters of credit.

    Net cash used in investing activities was $115.8 million during the second quarter of 2024, driven largely by the construction of the Dune Express and additional OnCore deployments.

    Quarterly Cash Dividend

    On August 1, 2024, the Board of Directors of Atlas declared an increased dividend to common stockholders of $0.23 per share, or approximately $25.3 million in aggregate to shareholders. We have elected to move away from the base plus variable dividend structure to a standalone base dividend. The dividend will be payable on August 22, 2024 to shareholders of record at the close of business on August 15, 2024.

    Conference Call Information

    The Company will host a conference call to discuss financial and operational results on Tuesday, August 6, 2024 at 9:00am Central Time (10:00am Eastern Time). Individuals wishing to participate in the conference call should dial (877) 407-4133. A live webcast will be available at https://ir.atlas.energy/. Please access the webcast or dial in for the call at least 10 minutes ahead of the start time to ensure a proper connection. An archived version of the conference call will be available on the Company's website shortly after the conclusion of the call.

    The Company will also post an updated investor presentation titled "Investor Presentation August 2024", in addition to a "August 2024 Growth Projects Update" video, at https://ir.atlas.energy/ in the "Presentations" section under "News & Events" tab on the Company's Investor Relations webpage prior to the conference call.

    About Atlas Energy Solutions

    Atlas Energy Solutions Inc. is a leading proppant producer and proppant logistics provider, serving primarily the Permian Basin of West Texas and New Mexico. We operate 13 proppant production facilities across the Permian Basin with a combined annual production capacity of 28 million tons, including both large-scale in-basin facilities and smaller distributed mining units. We manage a portfolio of leading-edge logistics assets, which includes our 42-mile Dune Express conveyor system, which is currently under construction and is scheduled to come online in the fourth quarter of 2024. In addition to our conveyor infrastructure, we manage a fleet of 120 trucks, which are capable of delivering expanded payloads due to our custom-manufactured trailers and drop-depot process. Our approach to managing both our proppant production and proppant logistics operations is intently focused on leveraging technology, automation and remote operations to drive efficiencies.

    We are a low-cost producer of various high-quality, locally sourced proppants used during the well completion process. We offer both dry and damp sand, and carry various mesh sizes including 100 mesh and 40/70 mesh. Proppant is a key component necessary to facilitate the recovery of hydrocarbons from oil and natural gas wells.

    Our logistics platform is designed to increase the efficiency, safety and sustainability of the oil and natural gas industry within the Permian Basin. Proppant logistics is increasingly a differentiating factor affecting customer choice among proppant producers. The cost of delivering sand, even short distances, can be a significant component of customer spending on their well completions given the substantial volumes that are utilized in modern well designs.

    We continue to invest in and pursue leading-edge technologies, including autonomous trucking, digital infrastructure, and artificial intelligence, to support opportunities to gain efficiencies in our operations. These technology-focused investments aim to improve our cost structure and also combine to produce beneficial environmental and community impacts.

    While our core business is fundamentally aligned with a lower emissions economy, our core obligation has been, and will always be, to our stockholders. We recognize that maximizing value for our stockholders requires that we optimize the outcomes for our broader stakeholders, including our employees and the communities in which we operate. We are proud of the fact that our approach to innovation in the hydrocarbon industry while operating in an environmentally responsible manner creates immense value. Since our founding in 2017, our core mission has been to improve human beings' access to the hydrocarbons that power our lives while also delivering differentiated social and environmental progress. Our Atlas team has driven innovation and has produced industry-leading environmental benefits by reducing energy consumption, emissions, and our aerial footprint. We call this Sustainable Environmental and Social Progress.

    We were founded in 2017 by Ben M. "Bud" Brigham, our Executive Chairman, and are led by an entrepreneurial team with a history of constructive disruption bringing significant and complementary experience to this enterprise, including the perspective of longtime E&P operators, which provides for an elevated understanding of the end users of our products and services. Our executive management team has a proven track record with a history of generating positive returns and value creation. Our experience as E&P operators was instrumental to our understanding of the opportunity created by in-basin sand production and supply in the Permian Basin, which we view as North America's premier shale resource and which we believe will remain its most active through economic cycles.

    Cautionary Statement Regarding Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Statements that are predictive or prospective in nature, that depend upon or refer to future events or conditions or that include the words "may," "assume," "forecast," "position," "strategy," "potential," "continue," "could," "will," "plan," "project," "budget," "predict," "pursue," "target," "seek," "objective," "believe," "expect," "anticipate," "intend," "estimate" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements about the anticipated financial performance of Atlas following our acquisition of substantially all of the Permian Basin proppant production and logistics businesses and operations of Hi-Crush Inc. (the "Hi-Crush Acquisition"); the expected synergies and efficiencies to be achieved as a result of the Hi-Crush Acquisition; statements regarding our ability to return the Kermit facility to full production, the required reconstruction; Atlas's expectations regarding the timing of the Kermit facility's return to full production and its utilization; statements about the availability and extent of insurance coverage; statements about the ultimate impact of the incident on Atlas's future performance; expected accretion to free cash flow and earnings per share; expectations regarding the leverage and dividend profile of Atlas; expansion and growth of Atlas's business; expected production volumes; our business strategy, our industry, our future operations and profitability, expected capital expenditures and the impact of such expenditures on our performance, statements about our financial position, production, revenues and losses, our capital programs, management changes, current and potential future long-term contracts and our future business and financial performance.

    Although forward-looking statements reflect our good faith beliefs at the time they are made, we caution you that these forward-looking statements are subject to a number of risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks include but are not limited to: uncertainties as to whether the Hi-Crush Acquisition will achieve its anticipated benefits and projected synergies within the expected time period or at all; Atlas's ability to integrate Hi-Crush Inc.'s operations in a successful manner and in the expected time period; risks that the anticipated tax treatment of the Hi-Crush Acquisition is not obtained; unforeseen or unknown liabilities; unexpected future capital expenditures; potential litigation relating to the Hi-Crush Acquisition; the effect of the completion of the Hi-Crush Acquisition on Atlas's business relationships and business generally; risks that the Hi-Crush Acquisition disrupts current plans and operations of Atlas and its management team and potential difficulties in retaining employees as a result of the Hi-Crush Acquisition; the risks related to Atlas's financing of the Hi-Crush Acquisition; potential negative effects of the Hi-Crush Acquisition on the market price of Atlas's common stock or operating results; uncertainty regarding the availability of insurance proceeds to offset the cost of reconstructing the Kermit facility; risks relating to the impact of this incident on our ability to service our customers; commodity price volatility, including volatility stemming from the ongoing armed conflicts between Russia and Ukraine and Israel and Hamas; increasing hostilities and instability in the Middle East; adverse developments affecting the financial services industry; our ability to complete growth projects, including the Dune Express, on time and on budget; the risk that stockholder litigation in connection with our recent corporate reorganization may result in significant costs of defense, indemnification and liability; changes in general economic, business and political conditions, including changes in the financial markets; transaction costs; actions of OPEC+ to set and maintain oil production levels; the level of production of crude oil, natural gas and other hydrocarbons and the resultant market prices of crude oil; inflation; environmental risks; operating risks; regulatory changes; lack of demand; market share growth; the uncertainty inherent in projecting future rates of reserves; production; cash flow; access to capital; the timing of development expenditures; the ability of our customers to meet their obligations to us; our ability to maintain effective internal controls; and other factors discussed or referenced in our filings made from time to time with the U.S. Securities and Exchange Commission ("SEC"), including those discussed under the heading "Risk Factors" in Annual Report on Form 10-K, filed with the SEC on February 27, 2024, and any subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

     
     
     

    Atlas Energy Solutions Inc.

    Condensed Consolidated Statements of Income

    (unaudited, in thousands, except per share data) 

     

     

     

    Three Months Ended

     

     

    June 30, 2024

     

    March 31, 2024

     

    June 30, 2023

     

     

     

     

     

     

     

    Product sales

     

    $

    128,210

     

     

    $

    113,432

     

     

    $

    125,216

     

    Service sales

     

     

    159,308

     

     

     

    79,235

     

     

     

    36,572

     

    Total sales

     

     

    287,518

     

     

     

    192,667

     

     

     

    161,788

     

    Cost of sales (excluding depreciation, depletion and accretion expense)

     

     

    202,136

     

     

     

    106,746

     

     

     

    63,504

     

    Depreciation, depletion and accretion expense

     

     

    25,027

     

     

     

    17,175

     

     

     

    9,433

     

    Gross profit

     

     

    60,355

     

     

     

    68,746

     

     

     

    88,851

     

    Selling, general and administrative expense (including stock and unit-based compensation expense of $5,466, $4,206 and $1,624, respectively.)

     

     

    27,266

     

     

     

    28,008

     

     

     

    12,183

     

    Amortization expense of acquired intangible assets

     

     

    3,768

     

     

     

    1,061

     

     

     

    —

     

    Loss on disposal of assets

     

     

    11,098

     

     

     

    —

     

     

     

    —

     

    Insurance recovery (gain)

     

     

    (10,000

    )

     

     

    —

     

     

     

    —

     

    Operating income

     

     

    28,223

     

     

     

    39,677

     

     

     

    76,668

     

    Interest (expense), net

     

     

    (10,458

    )

     

     

    (4,978

    )

     

     

    (521

    )

    Other income

     

     

    138

     

     

     

    23

     

     

     

    118

     

    Income before income taxes

     

     

    17,903

     

     

     

    34,722

     

     

     

    76,265

     

    Income tax expense

     

     

    3,066

     

     

     

    7,935

     

     

     

    5,054

     

    Net income

     

    $

    14,837

     

     

    $

    26,787

     

     

    $

    71,211

     

    Less: Net income attributable to redeemable noncontrolling interest

     

     

     

     

     

     

    32,693

     

    Net income attributable to Atlas Energy Solutions Inc.

     

    $

    14,837

     

     

    $

    26,787

     

     

    $

    38,518

     

     

     

     

     

     

     

     

    Net income per common share

     

     

     

     

     

     

    Basic

     

    $

    0.13

     

     

    $

    0.26

     

     

    $

    0.67

     

    Diluted

     

    $

    0.13

     

     

    $

    0.26

     

     

    $

    0.67

     

    Weighted average common shares outstanding

     

     

     

     

     

     

    Basic

     

     

    111,064

     

     

     

    102,931

     

     

     

    57,148

     

    Diluted

     

     

    112,023

     

     

     

    103,822

     

     

     

    57,420

     

     
     
     
     

    Atlas Energy Solutions Inc.

    Condensed Consolidated Statements of Cash Flows

    (unaudited, in thousands) 

     

     

     

    Three Months Ended

     

     

    June 30, 2024

     

    March 31, 2024

     

    June 30, 2023

     

     

     

     

     

     

     

    Operating activities:

     

     

     

     

     

     

    Net income

     

    $

    14,837

     

     

    $

    26,787

     

     

    $

    71,211

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

    Depreciation, depletion and accretion expense

     

     

    25,886

     

     

     

    18,007

     

     

     

    9,814

     

    Amortization of debt discount

     

     

    1,083

     

     

     

    407

     

     

     

    120

     

    Amortization of deferred financing costs

     

     

    118

     

     

     

    78

     

     

     

    104

     

    Amortization expense of acquired intangible assets

     

     

    3,768

     

     

     

    1,061

     

     

     

    —

     

    Loss on disposal of assets

     

     

    11,098

     

     

     

    —

     

     

     

    —

     

    Insurance recovery (gain)

     

     

    (10,000

    )

     

     

    —

     

     

     

    —

     

    Stock and unit-based compensation

     

     

    5,466

     

     

     

    4,206

     

     

     

    1,624

     

    Deferred income tax

     

     

    2,758

     

     

     

    7,521

     

     

     

    5,819

     

    Other

     

     

    (744

    )

     

     

    (5

    )

     

     

    (21

    )

    Changes in operating assets and liabilities:

     

     

    6,586

     

     

     

    (18,500

    )

     

     

    15,212

     

    Net cash provided by operating activities

     

     

    60,856

     

     

     

    39,562

     

     

     

    103,883

     

     

     

     

     

     

     

     

    Investing activities:

     

     

     

     

     

     

    Purchases of property, plant and equipment

     

     

    (115,790

    )

     

     

    (95,486

    )

     

     

    (85,895

    )

    Hi-Crush acquisition, net of cash acquired

     

     

    —

     

     

     

    (142,233

    )

     

     

    —

     

    Net cash used in investing activities

     

     

    (115,790

    )

     

     

    (237,719

    )

     

     

    (85,895

    )

     

     

     

     

     

     

     

    Financing Activities:

     

     

     

     

     

     

    Payment of offering costs

     

     

    —

     

     

     

    —

     

     

     

    (4,439

    )

    Proceeds from borrowings

     

     

    3,039

     

     

     

    198,500

     

     

     

    —

     

    Principal payments on term loan borrowings

     

     

    (4,217

    )

     

     

    (1,381

    )

     

     

    (8,347

    )

    Issuance costs associated with debt financing

     

     

    (416

    )

     

     

    (730

    )

     

     

    (222

    )

    Payments under finance leases

     

     

    (846

    )

     

     

    (65

    )

     

     

    (962

    )

    Repayment of notes payable

     

     

    (855

    )

     

     

    (216

    )

     

     

    —

     

    Dividends and distributions

     

     

    (24,168

    )

     

     

    (21,005

    )

     

     

    (15,000

    )

    Net cash provided by (used in) financing activities

     

     

    (27,463

    )

     

     

    175,103

     

     

     

    (28,970

    )

    Net decrease in cash and cash equivalents

     

     

    (82,397

    )

     

     

    (23,054

    )

     

     

    (10,982

    )

    Cash and cash equivalents, beginning of period

     

     

    187,120

     

     

     

    210,174

     

     

     

    352,656

     

    Cash and cash equivalents, end of period

     

    $

    104,723

     

     

    $

    187,120

     

     

    $

    341,674

     

     
     
     
     

    Atlas Energy Solutions Inc.

    Condensed Consolidated Balance Sheets

    (in thousands) 

     

     

     

    As of

     

    As of

     

     

    June 30, 2024

     

    December 31, 2023

     

     

    (unaudited)

     

     

     

    Assets

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    104,723

     

     

    $

    210,174

     

    Accounts receivable, including related parties

     

     

    197,072

     

     

     

    71,170

     

    Inventories, prepaid expenses and other current assets

     

     

    63,361

     

     

     

    37,342

     

    Total current assets

     

     

    365,156

     

     

     

    318,686

     

    Property, plant and equipment, net

     

     

    1,403,417

     

     

     

    934,660

     

    Right-of-use assets

     

     

    22,664

     

     

     

    4,151

     

    Goodwill

     

     

    75,219

     

     

     

    —

     

    Intangible assets

     

     

    112,422

     

     

     

    1,767

     

    Other long-term assets

     

     

    3,451

     

     

     

    2,422

     

    Total assets

     

    $

    1,982,329

     

     

    $

    1,261,686

     

    Liabilities and stockholders' equity

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

    Accounts payable, including related parties

     

     

    103,877

     

     

     

    61,159

     

    Accrued liabilities and other current liabilities

     

     

    104,903

     

     

     

    31,433

     

    Current portion of long-term debt

     

     

    30,553

     

     

     

    —

     

    Total current liabilities

     

     

    239,333

     

     

     

    92,592

     

    Long-term debt, net of discount and deferred financing costs

     

     

    447,450

     

     

     

    172,820

     

    Deferred tax liabilities

     

     

    207,027

     

     

     

    121,529

     

    Other long-term liabilities

     

     

    26,559

     

     

     

    6,921

     

    Total liabilities

     

     

    920,369

     

     

     

    393,862

     

    Total stockholders' and members' equity

     

     

    1,061,960

     

     

     

    867,824

     

    Total liabilities and stockholders' equity

     

    $

    1,982,329

     

     

    $

    1,261,686

     

     
     
     

    Non-GAAP Financial Measures

    Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow, Adjusted Free Cash Flow Margin, Adjusted Free Cash Flow Conversion and Maintenance Capital Expenditures are non-GAAP supplemental financial measures used by our management and by external users of our financial statements such as investors, research analysts and others, in the case of Adjusted EBITDA, to assess our operating performance on a consistent basis across periods by removing the effects of development activities, provide views on capital resources available to organically fund growth projects and, in the case of Adjusted Free Cash Flow, assess the financial performance of our assets and their ability to sustain dividends or reinvest to organically fund growth projects over the long term without regard to financing methods, capital structure, or historical cost basis.

    These measures do not represent and should not be considered alternatives to, or more meaningful than, net income, income from operations, net cash provided by operating activities or any other measure of financial performance presented in accordance with GAAP as measures of our financial performance. Adjusted EBITDA and Adjusted Free Cash Flow have important limitations as analytical tools because they exclude some but not all items that affect net income, the most directly comparable GAAP financial measure. Our computation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow, Adjusted Free Cash Flow Margin, Adjusted Free Cash Flow Conversion and Maintenance Capital Expenditures may differ from computations of similarly titled measures of other companies.

    Non-GAAP Measure Definitions:

    • We define Adjusted EBITDA as net income before depreciation, depletion and accretion, interest expense, income tax expense, stock and unit-based compensation, loss on extinguishment of debt, loss on disposal of assets, insurance recovery (gain), unrealized commodity derivative gain (loss), other acquisition related costs, and non-recurring transaction costs. Management believes Adjusted EBITDA is useful because it allows management to more effectively evaluate the Company's operating performance and compare the results of its operations from period to period and against our peers without regard to financing method or capital structure. We exclude the items listed above from net income in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired.
    • We define Adjusted EBITDA Margin as Adjusted EBITDA divided by total sales.
    • We define Adjusted Free Cash Flow as Adjusted EBITDA less Maintenance Capital Expenditures. Management believes that Adjusted Free Cash Flow is useful to investors as it provides a measure of the ability of our business to generate cash.
    • We define Adjusted Free Cash Flow Margin as Adjusted Free Cash Flow divided by total sales.
    • We define Adjusted Free Cash Flow Conversion as Adjusted Free Cash Flow divided by Adjusted EBITDA.
    • We define Maintenance Capital Expenditures as capital expenditures excluding growth capital expenditures and reconstruction of previously incurred growth capital expenditures.
     
     
     

    Atlas Energy Solutions Inc. – Supplemental Information

    Reconciliation of Adjusted EBITDA and Adjusted Free Cash Flow to Net Income

    (unaudited, in thousands) 

     

     

     

    Three Months Ended

     

     

    June 30, 2024

     

    March 31, 2024

     

    June 30, 2023

    Net income

     

    $

    14,837

     

     

    $

    26,787

     

     

    $

    71,211

     

    Depreciation, depletion and accretion expense

     

     

    25,886

     

     

     

    18,007

     

     

     

    9,814

     

    Amortization expense of acquired intangible assets

     

     

    3,768

     

     

     

    1,061

     

     

     

    —

     

    Interest expense

     

     

    12,014

     

     

     

    6,976

     

     

     

    4,027

     

    Income tax expense

     

     

    3,066

     

     

     

    7,935

     

     

     

    5,054

     

    EBITDA

     

    $

    59,571

     

     

    $

    60,766

     

     

    $

    90,106

     

    Stock and unit-based compensation

     

     

    5,466

     

     

     

    4,206

     

     

     

    1,624

     

    Non-recurring transaction costs

     

     

    22

     

     

     

    368

     

     

     

    1,116

     

    Other acquisition related costs(1)

     

     

    5,888

     

     

     

    10,203

     

     

     

    —

     

    Loss on disposal of assets(2)

     

     

    11,098

     

     

     

    —

     

     

     

    —

     

    Insurance recovery (gain)(3)

     

     

    (10,000

    )

     

     

    —

     

     

     

    —

     

    Adjusted EBITDA

     

    $

    72,045

     

     

    $

    75,543

     

     

    $

    92,846

     

    Maintenance Capital Expenditures

     

    $

    5,418

     

     

    $

    4,460

     

     

    $

    6,025

     

    Adjusted Free Cash Flow

     

    $

    66,627

     

     

    $

    71,083

     

     

    $

    86,821

     

     
     
     
     

    Atlas Energy Solutions Inc. – Supplemental Information

    Reconciliation of Adjusted Free Cash Flow to Net Cash Provided by Operating Activities

    (unaudited, in thousands, except percentages) 

     

     

     

    Three Months Ended

     

     

    June 30, 2024

     

    March 31, 2024

     

    June 30, 2023

    Net cash provided by operating activities

     

    $

    60,856

     

     

    $

    39,562

     

     

    $

    103,883

     

    Current income tax expense (benefit)(4)

     

     

    308

     

     

     

    414

     

     

     

    (765

    )

    Change in operating assets and liabilities

     

     

    (6,586

    )

     

     

    18,500

     

     

     

    (15,212

    )

    Cash interest expense(4)

     

     

    10,813

     

     

     

    6,491

     

     

     

    3,804

     

    Maintenance capital expenditures(4)

     

     

    (5,418

    )

     

     

    (4,460

    )

     

     

    (6,025

    )

    Non-recurring transaction costs

     

     

    22

     

     

     

    368

     

     

     

    1,116

     

    Other acquisition related costs

     

     

    5,888

     

     

     

    10,203

     

     

     

    —

     

    Other

     

     

    744

     

     

     

    5

     

     

     

    20

     

    Adjusted Free Cash Flow

     

    $

    66,627

     

     

    $

    71,083

     

     

    $

    86,821

     

    Adjusted EBITDA Margin

     

     

    25

    %

     

     

    39

    %

     

     

    57

    %

    Adjusted Free Cash Flow Margin

     

     

    23

    %

     

     

    37

    %

     

     

    54

    %

    Adjusted Free Cash Flow Conversion

     

     

    92

    %

     

     

    94

    %

     

     

    94

    %

    (1)

    Represents Hi-Crush Transaction costs include fees paid to finance, legal, accounting and other advisors, employee retention and benefit costs, and other operational and corporate costs.

    (2)

    Represents loss on disposal of assets as a result of the fire at one of the Kermit plants that caused damage to the physical condition of the Kermit asset group. 

    (3)

    Represents insurance recovery (gain) deemed collectible and legally enforceable related to the fire at one of the Kermit plants. 

    (4)

    A reconciliation of the adjustment of these items used to calculate Adjusted Free Cash Flow to the Consolidated Financial Statements is included below. 

     
     
     
     

    Atlas Energy Solutions Inc. – Supplemental Information

    Reconciliation of Maintenance Capital Expenditures to Purchase of Property, Plant and Equipment

    (unaudited, in thousands) 

     

     

     

    Three Months Ended

     

     

    June 30, 2024

     

    March 31, 2024

     

    June 30, 2023

    Maintenance Capital Expenditures, accrual basis reconciliation:

     

     

     

     

     

     

    Purchases of property, plant and equipment

     

    $

    115,790

     

     

    $

    95,486

     

     

    $

    85,895

     

    Changes in operating assets and liabilities associated with investing activities(1)

     

     

    16,134

     

     

     

    (2,575

    )

     

     

    20,996

     

    Less: Growth capital expenditures and reconstruction of previously incurred growth capital expenditures

     

     

    (126,506

    )

     

     

    (88,451

    )

     

     

    (100,866

    )

    Maintenance Capital Expenditures, accrual basis

     

    $

    5,418

     

     

    $

    4,460

     

     

    $

    6,025

     

    (1)

    Positive working capital changes reflect capital expenditures in the current period that will be paid in a future period. Negative working capital changes reflect capital expenditures incurred in a prior period but paid during the period presented.

     
     
     

    Atlas Energy Solutions Inc. – Supplemental Information

    Reconciliation of Current Income Tax Expense to Income Tax Expense

    (unaudited, in thousands) 

     

     

     

    Three Months Ended

     

     

    June 30, 2024

     

    March 31, 2024

     

    June 30, 2023

    Current tax expense reconciliation:

     

     

     

     

     

     

    Income tax expense

     

    $

    3,066

     

     

    $

    7,935

     

     

    $

    5,054

     

    Less: deferred tax expense

     

     

    (2,758

    )

     

     

    (7,521

    )

     

     

    (5,819

    )

    Current income tax expense (benefit)

     

    $

    308

     

     

    $

    414

     

     

    $

    (765

    )

     
     
     

    Atlas Energy Solutions Inc. – Supplemental Information

    Cash Interest Expense to Income Expense, Net

    (unaudited, in thousands) 

     

     

     

    Three Months Ended

     

     

    June 30, 2024

     

    March 31, 2024

     

    June 30, 2023

    Cash interest expense reconciliation:

     

     

     

     

     

     

    Interest expense, net

     

    $

    10,458

     

     

    $

    4,978

     

     

    $

    521

     

    Less: Amortization of debt discount

     

     

    (1,083

    )

     

     

    (407

    )

     

     

    (120

    )

    Less: Amortization of deferred financing costs

     

     

    (118

    )

     

     

    (78

    )

     

     

    (104

    )

    Less: Interest income

     

     

    1,556

     

     

     

    1,998

     

     

     

    3,507

     

    Cash interest expense

     

    $

    10,813

     

     

    $

    6,491

     

     

    $

    3,804

     

     
     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240805397647/en/

    Get the next $AESI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $AESI

    DatePrice TargetRatingAnalyst
    3/12/2025$22.00Overweight
    Piper Sandler
    1/13/2025$22.50Buy → Neutral
    BofA Securities
    12/13/2024$23.00Neutral
    Goldman
    11/14/2024$23.00 → $22.00Buy → Neutral
    Citigroup
    11/12/2024$23.00 → $19.00Overweight → Equal Weight
    Barclays
    11/7/2024$23.00 → $21.00Buy → Neutral
    Goldman
    10/30/2024Outperform → Neutral
    Pickering Energy Partners
    6/24/2024Buy
    Tudor, Pickering, Holt & Co.
    More analyst ratings

    $AESI
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Atlas Energy Solutions Announces First Quarter 2025 Results

      Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today reported financial and operating results for the first quarter ended March 31, 2025. First Quarter 2025 Highlights Total sales of $297.6 million Net income of $1.2 million (0% Net Income Margin) Adjusted EBITDA of $74.3 million (25% Adjusted EBITDA Margin) (1) Net cash used in operating activities of $7.5 million Adjusted Free Cash Flow of $58.8 million (20% Adjusted Free Cash Flow Margin) (1) Maintained quarterly dividend of $0.25 per share, payable May 22, 2025 Financial Summary .       Three Months Ended           March 31, 2025     March 31, 2024  

      5/5/25 4:15:00 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Kodiak, a Leading Provider of AI-Powered Autonomous Vehicle Technology, to Go Public Via Business Combination With Ares Acquisition Corporation II

      Kodiak's AI-powered autonomous platform is built to handle some of the world's toughest trucking jobs and has logged over 2.6 million autonomous miles in real-world conditionsKodiak has the first publicly-announced driverless trucks in commercial operations and has strong customer traction across multiple target applications in an estimated $4+ trillion total addressable marketGenerates recurring revenue through driverless operations in the Permian Basin and autonomously delivering goods daily for customers in locations around the U.S.Kodiak has secured a firm commitment from its strategic partner, Atlas Energy Solutions (NYSE:AESI), for an initial order of 100 trucksTransaction places a pre

      4/14/25 8:00:00 AM ET
      $AACT
      $AESI
      $ARES
      Blank Checks
      Finance
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Atlas Announces Timing of First Quarter 2025 Earnings Release and Conference Call

      Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today announced that it will issue its first quarter 2025 earnings release after market close on Monday, May 5, 2025, and will host a conference call to discuss financial and operational results at 9:00am Central Time (10:00am Eastern Time) on Tuesday, May 6, 2025. A live webcast will be available at https://ir.atlas.energy/. Please join the webcast at least 10 minutes ahead of the start time to ensure a proper connection and registration. An archived version of the first quarter 2025 earnings materials will be made available on the Company's website. About Atlas Energy Solutions Atlas Energy Solutions Inc. (NYSE:AESI) i

      4/2/25 4:15:00 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $AESI
    Financials

    Live finance-specific insights

    See more
    • Atlas Energy Solutions Announces First Quarter 2025 Results

      Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today reported financial and operating results for the first quarter ended March 31, 2025. First Quarter 2025 Highlights Total sales of $297.6 million Net income of $1.2 million (0% Net Income Margin) Adjusted EBITDA of $74.3 million (25% Adjusted EBITDA Margin) (1) Net cash used in operating activities of $7.5 million Adjusted Free Cash Flow of $58.8 million (20% Adjusted Free Cash Flow Margin) (1) Maintained quarterly dividend of $0.25 per share, payable May 22, 2025 Financial Summary .       Three Months Ended           March 31, 2025     March 31, 2024  

      5/5/25 4:15:00 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Atlas Announces Timing of First Quarter 2025 Earnings Release and Conference Call

      Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today announced that it will issue its first quarter 2025 earnings release after market close on Monday, May 5, 2025, and will host a conference call to discuss financial and operational results at 9:00am Central Time (10:00am Eastern Time) on Tuesday, May 6, 2025. A live webcast will be available at https://ir.atlas.energy/. Please join the webcast at least 10 minutes ahead of the start time to ensure a proper connection and registration. An archived version of the first quarter 2025 earnings materials will be made available on the Company's website. About Atlas Energy Solutions Atlas Energy Solutions Inc. (NYSE:AESI) i

      4/2/25 4:15:00 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Atlas Energy Solutions Declares Increased Quarterly Dividend

      Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today announced that the Board of Directors (the "Board) has declared a dividend of $0.25 per outstanding share of Atlas common stock, to be paid on February 28, 2025, to holders of record of our common stock at the close of business on February 21, 2025. This represents an increase of $0.01 from the prior quarter's dividend. About Atlas Energy Solutions Atlas Energy Solutions Inc. is a leading proppant producer and proppant logistics provider, serving primarily the Permian Basin of West Texas and New Mexico. We operate 14 proppant production facilities across the Permian Basin with a combined annual production capacity of

      2/19/25 4:15:00 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $AESI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Executive Chairman Brigham Ben M bought $128,886 worth of shares (9,635 units at $13.38), increasing direct ownership by 2% to 572,397 units (SEC Form 4)

      4 - Atlas Energy Solutions Inc. (0001984060) (Issuer)

      5/15/25 10:12:18 AM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Executive Chairman Brigham Ben M bought $393,558 worth of shares (29,521 units at $13.33), increasing direct ownership by 6% to 562,762 units (SEC Form 4)

      4 - Atlas Energy Solutions Inc. (0001984060) (Issuer)

      5/13/25 4:56:59 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • CEO and President Turner John Gregory was granted 7,980 shares (SEC Form 4)

      4 - Atlas Energy Solutions Inc. (0001984060) (Issuer)

      5/12/25 12:40:16 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $AESI
    SEC Filings

    See more
    • Atlas Energy Solutions Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - Atlas Energy Solutions Inc. (0001984060) (Filer)

      5/13/25 4:37:23 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • SEC Form 10-Q filed by Atlas Energy Solutions Inc.

      10-Q - Atlas Energy Solutions Inc. (0001984060) (Filer)

      5/6/25 4:37:25 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Atlas Energy Solutions Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Atlas Energy Solutions Inc. (0001984060) (Filer)

      5/5/25 4:32:56 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $AESI
    Leadership Updates

    Live Leadership Updates

    See more
    • Texas Pacific Land Set to Join S&P 500, Mueller Industries to Join S&P MidCap 400 and Atlas Energy Solutions to Join S&P SmallCap 600

      NEW YORK, Nov. 21, 2024 /PRNewswire/ -- S&P MidCap 400 constituent Texas Pacific Land Corp. (NYSE:TPL) will replace Marathon Oil Corp. (NYSE:MRO) in the S&P 500, S&P SmallCap 600 constituent Mueller Industries Inc. (NYSE:MLI) will replace Texas Pacific Land in the S&P MidCap 400, and Atlas Energy Solutions Inc. (NYSE:AESI) will replace Mueller Industries in the S&P SmallCap 600 effective prior to the opening of trading on Tuesday, November 26. S&P 500 & 100 constituent ConocoPhillips (NYSE:COP) is acquiring Marathon Oil in a deal expected to close November 22, pending final closing conditions. Texas Pacific Land and Mueller Industries have company level market capitalizations that are more r

      11/21/24 6:23:00 PM ET
      $AESI
      $COP
      $MLI
      $MRO
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
      Integrated oil Companies
      Energy
    • Atlas Energy Solutions Announces Appointment of Chris Scholla as Chief Operating Officer

      Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today announced the appointment of Chris Scholla, the Company's current Chief Supply Chain Officer, as Chief Operating Officer effective August 5, 2024. John Turner, President and Chief Executive Officer, commented, "Chris has made tremendous contributions to Atlas's success over his time with our Company, including as Chief Supply Chain Officer. With his leadership, our organization has made great strides in enhancing profitability and operational efficiency. His innovative spirit and commitment to advancing Atlas's mission and strategy make him the right person to serve as our Chief Operating Officer." Mr. Scholla join

      8/5/24 4:32:00 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Atlas Energy Solutions Welcomes Brian McConn as Executive Vice President, Sales & Marketing

      Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today announced the appointment of Brian McConn as Executive Vice President, Sales and Marketing. "We are excited to welcome Brian to our leadership team," said John Turner, President and Chief Executive Officer. "Brian brings broad industry knowledge, leadership, and experience in directing sales organizations through the market cycle, which will be invaluable to us under our recently broadened customer-focused offering." Mr. McConn is a seasoned executive with more than 10 years of experience leading the commercial strategy for large organizations and helping them pivot into new markets. Prior to joining the Company, M

      5/30/24 5:18:00 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $AESI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Atlas Energy Solutions Inc.

      SC 13G/A - Atlas Energy Solutions Inc. (0001984060) (Subject)

      11/12/24 1:29:37 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Atlas Energy Solutions Inc.

      SC 13G/A - Atlas Energy Solutions Inc. (0001984060) (Subject)

      11/4/24 11:24:27 AM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $AESI
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Executive Chairman Brigham Ben M bought $128,886 worth of shares (9,635 units at $13.38), increasing direct ownership by 2% to 572,397 units (SEC Form 4)

      4 - Atlas Energy Solutions Inc. (0001984060) (Issuer)

      5/15/25 10:12:18 AM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Executive Chairman Brigham Ben M bought $393,558 worth of shares (29,521 units at $13.33), increasing direct ownership by 6% to 562,762 units (SEC Form 4)

      4 - Atlas Energy Solutions Inc. (0001984060) (Issuer)

      5/13/25 4:56:59 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Member of 10% Owner Group Shepard Gregory M bought $612,231 worth of shares (32,155 units at $19.04), increasing direct ownership by 0.42% to 7,651,210 units (SEC Form 4)

      4 - Atlas Energy Solutions Inc. (0001984060) (Issuer)

      2/28/25 5:41:06 PM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials

    $AESI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Piper Sandler resumed coverage on Atlas Energy Solutions with a new price target

      Piper Sandler resumed coverage of Atlas Energy Solutions with a rating of Overweight and set a new price target of $22.00

      3/12/25 7:11:04 AM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Atlas Energy Solutions downgraded by BofA Securities with a new price target

      BofA Securities downgraded Atlas Energy Solutions from Buy to Neutral and set a new price target of $22.50

      1/13/25 7:28:42 AM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials
    • Goldman resumed coverage on Atlas Energy Solutions with a new price target

      Goldman resumed coverage of Atlas Energy Solutions with a rating of Neutral and set a new price target of $23.00

      12/13/24 8:35:53 AM ET
      $AESI
      Mining & Quarrying of Nonmetallic Minerals (No Fuels)
      Industrials