• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Atlas Energy Solutions Announces Second Quarter 2025 Results

    8/4/25 4:15:00 PM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials
    Get the next $AESI alert in real time by email

    Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today reported financial and operating results for the second quarter ended June 30, 2025.

    Second Quarter 2025 Highlights

    • Total sales of $288.7 million
    • Net (loss) of ($5.6) million ((1.9)% Net Income Margin)
    • Adjusted EBITDA of $70.5 million (24.4% Adjusted EBITDA Margin) (1)
    • Net cash provided by operating activities of $88.6 million
    • Adjusted Free Cash Flow of $48.9 million (16.9% Adjusted Free Cash Flow Margin) (1)
    • Maintained quarterly dividend of $0.25 per share, payable August 21, 2025
    • Subsequent to quarter close, Atlas acquired PropFlow, a patented sand filtration system designed to eliminate debris from proppant at the wellsite

    Financial Summary

     

     

     

     

    Three Months Ended

     

     

     

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    June 30, 2024

     

     

     

     

     

    (unaudited, in thousands, except percentages)

     

    Revenue

     

     

     

    $

    288,676

     

     

    $

    297,591

     

     

    $

    287,518

     

    Net income (loss)

     

     

     

    $

    (5,558

    )

     

    $

    1,219

     

     

    $

    14,837

     

    Net Income (loss) Margin

     

     

     

     

    (2

    %)

     

     

    0

    %

     

     

    5

    %

    Adjusted EBITDA

     

     

     

    $

    70,459

     

     

    $

    74,291

     

     

    $

    79,072

     

    Adjusted EBITDA Margin

     

     

     

     

    24

    %

     

     

    25

    %

     

     

    28

    %

    Net cash provided by (used in) operating activities

     

     

     

    $

    88,642

     

     

    $

    (7,450

    )

     

    $

    60,856

     

    Adjusted Free Cash Flow

     

     

     

    $

    48,870

     

     

    $

    58,758

     

     

    $

    73,654

     

    Adjusted Free Cash Flow Margin

     

     

     

     

    17

    %

     

     

    20

    %

     

     

    26

    %

    (1)

    Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow and Adjusted Free Cash Flow Margin are non-GAAP financials measures. See Non-GAAP Financial Measures for a discussion of these measures and a reconciliation of these measures to our most directly comparable financial measures calculated and presented in accordance with GAAP.

    John Turner, President & CEO, commented, "Despite the slowdown in activity across the Permian Basin, Atlas delivered strong free cash flow in the second quarter of 2025, a testament to Atlas's operational excellence. This was our first full quarter of contribution from our new Power segment, and we are excited about this business' potential as we evaluate opportunities in production support, micro-grid, and commercial and industrial applications. The Dune Express is now fully operational, and, today, a majority of the sand deliveries from our Kermit plant are taking place at our End of Line and State Line facilities."

    "While the West Texas completions market in the second half of 2025 is expected to be challenging, Atlas's status as the low-cost producer with an advantaged logistics network positions us well to gain market share and enhance our position as the leading provider of proppant and logistics in the Permian Basin. Combined with our burgeoning Power platform, Atlas is well positioned for growth in 2026 and beyond."

    Second Quarter 2025 Financial Results

    Second quarter 2025 total sales decreased $8.9 million, or 3.0% when compared to the first quarter of 2025, to $288.7 million. Product sales decreased $13.4 million, or 9.6% when compared to the first quarter of 2025, to $126.3 million. Second quarter 2025 sales volumes decreased to 5.4 million tons, or approximately 4.0% when compared to the first quarter of 2025. Service sales decreased $4.2 million, or 2.8% when compared to the first quarter of 2025, to $146.4 million. Second quarter 2025 rental revenue increased $8.7 million, or 119.2% when compared to first quarter of 2025, to $16.0 million.

    Second quarter 2025 cost of sales (excluding depreciation, depletion and accretion expense) ("cost of sales") decreased by $10.2 million, or 4.9% when compared to the first quarter of 2025, to $195.9 million. Cost of sales consisted of $60.9 million of plant operating costs, $123.9 million related to service costs, $5.9 million related to rental costs and $5.2 million in royalties.

    Selling, general and administrative expenses for the second quarter of 2025 remained consistent when compared to the first quarter of 2025, at $34.4 million.

    Net (loss) for the second quarter of 2025 was ($5.6) million, and Adjusted EBITDA for the second quarter of 2025 was $70.5 million.

    Liquidity, Capital Expenditures and Other

    As of June 30, 2025, the Company's total liquidity was $203.6 million, which was comprised of $78.8 million in cash and cash equivalents, and $124.8 million of availability under the Company's 2023 ABL Credit Facility.

    Quarterly Cash Dividend

    On August 3, 2025, the Board of Directors of Atlas declared a dividend to common stockholders of $0.25 per share, or approximately $30.9 million in aggregate to shareholders. The dividend will be payable on August 21, 2025 to shareholders of record at the close of business on August 14, 2025.

    Future Guidance

    The Company is providing financial guidance for the third quarter of 2025. Guidance is based on current outlook and plans and is subject to a number of known and unknown uncertainties and risks and constitutes "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934 as further described under the Cautionary Statement below. Actual results may differ materially from the guidance set forth below.

    For the third quarter of 2025, management expects a sequential increase in proppant sales volume and a greater contribution from our Power segment to be offset by a decrease in average proppant sales prices and short-fall payments, resulting in a modest decline in consolidated revenue and adjusted EBITDA.

    Conference Call Information

    The Company will host a conference call to discuss financial and operational results on Tuesday, August 5, 2025 at 9:00am Central Time (10:00am Eastern Time). Individuals wishing to participate in the conference call should dial (877) 407-4133. A live webcast will be available at https://ir.atlas.energy/. Please access the webcast or dial in for the call at least 10 minutes ahead of the start time to ensure a proper connection. An archived version of the conference call will be available on the Company's website shortly after the conclusion of the call.

    The Company will also post an updated investor presentation titled "Investor Presentation August 2025", in addition to a "August 2025 Growth Projects Update" video, at https://ir.atlas.energy/ in the "Presentations" section under "News & Events" tab on the Company's Investor Relations webpage prior to the conference call.

    About Atlas Energy Solutions

    Atlas Energy Solutions Inc. (NYSE:AESI) is a leading solutions provider to the energy industry. Atlas's portfolio of offerings includes oilfield logistics, distributed power systems, and the largest proppant supply network in the Permian Basin. With a focus on leveraging technology, automation, and remote operations to enhance efficiencies, Atlas is centered on a core mission of improving human access to the hydrocarbons that power our lives and, by doing so, maximizing value creation for our shareholders.

    Cautionary Statement Regarding Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Statements that are predictive or prospective in nature, that depend upon or refer to future events or conditions or that include the words "may," "assume," "forecast," "position," "strategy," "potential," "continue," "could," "will," "plan," "project," "budget," "predict," "pursue," "target," "seek," "objective," "believe," "expect," "anticipate," "intend," "estimate" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. Examples of forward-looking statements include, but are not limited to statements regarding: the anticipated financial performance of Atlas following the recent acquisition of Moser Energy Systems (the "Moser Acquisition"), expected accretion to Adjusted EBITDA, expectations regarding the leverage and dividend profile and expectations of Atlas, our plans and expectations regarding our stock repurchase program; the expected synergies and efficiencies to be achieved as a result of the Moser Acquisition; expansion and growth of Atlas's business following the Moser Acquisition, our business strategy, industry, future operations and profitability, expected capital expenditures and the impact of such expenditures on our performance, statements about our financial position, production, revenues and losses, our capital programs, management changes, current and potential future long-term contracts and our future business and financial performance.

    Although forward-looking statements reflect our good faith beliefs at the time they are made, we caution you that these forward-looking statements are subject to a number of risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks include but are not limited to: uncertainties as to whether the Moser Acquisition will achieve its anticipated benefits and projected synergies within the expected time period or at all; Atlas's ability to integrate Moser's operations in a successful manner and in the expected time period; unforeseen or unknown liabilities, future capital expenditures and potential litigation relating to the Moser Acquisition; unexpected future capital expenditures; our ability to successfully execute our stock repurchase program or implement future stock repurchase programs; commodity price volatility, including volatility stemming from the ongoing armed conflicts between Russia and Ukraine and Israel and Hamas; increasing hostilities and instability in the Middle East; adverse developments affecting the financial services industry; changes in tariffs, trade barriers, price and exchange controls and other regulatory requirements, including such changes that may be implemented by U.S. and foreign governments; our ability to complete growth projects, on time and on budget; the risk that stockholder litigation in connection with our recent corporate reorganization may result in significant costs of defense, indemnification and liability; changes in general economic, business and political conditions, including changes in the financial markets; transaction costs; actions of OPEC+ to set and maintain oil production levels; the level of production of crude oil, natural gas and other hydrocarbons and the resultant market prices of crude oil; inflation; environmental risks; operating risks; regulatory changes; lack of demand; market share growth; the uncertainty inherent in projecting future rates of reserves; production; cash flow; access to capital; the timing of development expenditures; the ability of our customers to meet their obligations to us; our ability to maintain effective internal controls; and other factors discussed or referenced in our filings made from time to time with the U.S. Securities and Exchange Commission ("SEC"), including those discussed under the heading "Risk Factors" in our Annual Report on Form 10-K, filed with the SEC on February 25, 2025 and Quarterly Report on Form 10-Q, filed with the SEC on May 6 2025, and any subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

    Atlas Energy Solutions Inc.

    Condensed Consolidated Statements of Income

    (unaudited, in thousands, except per share data)

     

     

     

     

     

    Three Months Ended

     

     

     

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    June 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

    Product revenue

     

     

     

    $

    126,328

     

     

    $

    139,645

     

     

    $

    128,210

     

    Service revenue

     

     

     

     

    146,355

     

     

     

    150,609

     

     

     

    159,308

     

    Rental revenue

     

     

     

     

    15,993

     

     

     

    7,337

     

     

     

    —

     

    Total revenue

     

     

     

     

    288,676

     

     

     

    297,591

     

     

     

    287,518

     

    Cost of sales (excluding depreciation, depletion and accretion expense)

     

     

     

     

    195,904

     

     

     

    206,063

     

     

     

    202,136

     

    Depreciation, depletion and accretion expense

     

     

     

     

    40,633

     

     

     

    37,000

     

     

     

    25,027

     

    Gross profit

     

     

     

     

    52,139

     

     

     

    54,528

     

     

     

    60,355

     

    Selling, general and administrative expense (including stock-based compensation expense of $8,290, $6,518, and $5,466, respectively)

     

     

     

     

    34,371

     

     

     

    34,412

     

     

     

    27,266

     

    Credit loss expense

     

     

     

     

    4,110

     

     

     

    —

     

     

     

    —

     

    Amortization expense of acquired intangible assets

     

     

     

     

    6,465

     

     

     

    4,785

     

     

     

    3,768

     

    Loss on the disposal of assets

     

     

     

     

    —

     

     

     

    —

     

     

     

    11,098

     

    Insurance recovery (gain)

     

     

     

     

    —

     

     

     

    —

     

     

     

    (10,000

    )

    Operating income

     

     

     

     

    7,193

     

     

     

    15,331

     

     

     

    28,223

     

    Interest (expense), net

     

     

     

     

    (14,798

    )

     

     

    (12,078

    )

     

     

    (10,458

    )

    Other income, net

     

     

     

     

    370

     

     

     

    259

     

     

     

    138

     

    Income (loss) before income taxes

     

     

     

     

    (7,235

    )

     

     

    3,512

     

     

     

    17,903

     

    Income tax expense (benefit)

     

     

     

     

    (1,677

    )

     

     

    2,293

     

     

     

    3,066

     

    Net income (loss)

     

     

     

    $

    (5,558

    )

     

    $

    1,219

     

     

    $

    14,837

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) per common share

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

     

    $

    (0.04

    )

     

    $

    0.01

     

     

    $

    0.13

     

    Diluted

     

     

     

    $

    (0.04

    )

     

    $

    0.01

     

     

    $

    0.13

     

    Weighted average common shares outstanding

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

     

     

    123,655

     

     

     

    118,245

     

     

     

    111,064

     

    Diluted

     

     

     

     

    123,655

     

     

     

    119,747

     

     

     

    112,023

     

    Atlas Energy Solutions Inc.

    Condensed Consolidated Statements of Cash Flows

    (unaudited, in thousands)

     

     

     

     

     

    Three Months Ended

     

     

     

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    June 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating activities:

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

     

     

    $

    (5,558

    )

     

    $

    1,219

     

     

    $

    14,837

     

    Adjustments to reconcile net income to net cash provided by (used in) operating activities:

     

     

     

     

     

     

     

     

     

     

     

    Depreciation, depletion and accretion expense

     

     

     

     

    41,717

     

     

     

    38,264

     

     

     

    25,886

     

    Amortization expense of acquired intangible assets

     

     

     

     

    6,465

     

     

     

    4,785

     

     

     

    3,768

     

    Amortization of debt discount

     

     

     

     

    1,399

     

     

     

    1,109

     

     

     

    1,083

     

    Amortization of deferred financing costs

     

     

     

     

    97

     

     

     

    106

     

     

     

    118

     

    Loss on disposal of assets

     

     

     

     

    —

     

     

     

    —

     

     

     

    11,098

     

    Stock-based compensation

     

     

     

     

    8,290

     

     

     

    6,518

     

     

     

    5,466

     

    Deferred income tax

     

     

     

     

    (3,002

    )

     

     

    1,379

     

     

     

    2,758

     

    Credit loss expense

     

     

     

     

    4,110

     

     

     

    —

     

     

     

    —

     

    Other

     

     

     

     

    (108

    )

     

     

    (122

    )

     

     

    (744

    )

    Changes in operating assets and liabilities:

     

     

     

     

    35,232

     

     

     

    (60,708

    )

     

     

    (3,414

    )

    Net cash provided by (used in) operating activities

     

     

     

     

    88,642

     

     

     

    (7,450

    )

     

     

    60,856

     

     

     

     

     

     

     

     

     

     

     

     

     

    Investing activities:

     

     

     

     

     

     

     

     

     

     

     

    Purchases of property, plant and equipment

     

     

     

     

    (40,268

    )

     

     

    (52,389

    )

     

     

    (115,790

    )

    Acquisition, net of cash acquired

     

     

     

     

    —

     

     

     

    (181,511

    )

     

     

    —

     

    Proceeds from insurance recovery

     

     

     

     

    —

     

     

     

    5,398

     

     

     

    —

     

    Net cash used in investing activities

     

     

     

     

    (40,268

    )

     

     

    (228,502

    )

     

     

    (115,790

    )

     

     

     

     

     

     

     

     

     

     

     

     

    Financing Activities:

     

     

     

     

     

     

     

     

     

     

     

    Proceeds from equity offering, net of issuance costs

     

     

     

     

    —

     

     

     

    253,070

     

     

     

    —

     

    Proceeds from term loan borrowings

     

     

     

     

    —

     

     

     

    188,805

     

     

     

    3,039

     

    Principal payments on term loan borrowings

     

     

     

     

    (4,752

    )

     

     

    (4,725

    )

     

     

    (4,217

    )

    Payment on ABL credit facility

     

     

     

     

    —

     

     

     

    (70,000

    )

     

     

    —

     

    Payment on Deferred Cash Consideration Note

     

     

     

     

    —

     

     

     

    (101,252

    )

     

     

    —

     

    Payments under finance leases

     

     

     

     

    (732

    )

     

     

    (959

    )

     

     

    (846

    )

    Repayment of equipment finance notes

     

     

     

     

    (1,223

    )

     

     

    (841

    )

     

     

    (855

    )

    Repurchases of Common Stock under share repurchase program

     

     

     

     

    (200

    )

     

     

    —

     

     

     

    —

     

    Dividends

     

     

     

     

    (30,906

    )

     

     

    (30,435

    )

     

     

    (24,168

    )

    Taxes withheld on vesting RSUs

     

     

     

     

    (426

    )

     

     

    (595

    )

     

     

    —

     

    Issuance costs associated with debt financing

     

     

     

     

    —

     

     

     

    (146

    )

     

     

    (416

    )

    Net cash provided (used in) by financing activities

     

     

     

     

    (38,239

    )

     

     

    232,922

     

     

     

    (27,463

    )

    Net increase (decrease) in cash and cash equivalents

     

     

     

     

    10,135

     

     

     

    (3,030

    )

     

     

    (82,397

    )

    Cash and cash equivalents, beginning of period

     

     

     

     

    68,674

     

     

     

    71,704

     

     

     

    187,120

     

    Cash and cash equivalents, end of period

     

     

     

    $

    78,809

     

     

    $

    68,674

     

     

    $

    104,723

     

    Atlas Energy Solutions Inc.

    Condensed Consolidated Balance Sheets

    (in thousands)

     

     

     

     

     

    As of

     

     

    As of

     

     

     

     

     

    June 30, 2025

     

     

    December 31, 2024

     

     

     

     

     

    (unaudited)

     

     

     

     

    Assets

     

     

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

     

     

    $

    78,809

     

     

    $

    71,704

     

    Accounts receivable, net

     

     

     

     

    185,978

     

     

     

    165,967

     

    Inventories, prepaid expenses and other current assets

     

     

     

     

    69,672

     

     

     

    51,747

     

    Total current assets

     

     

     

     

    334,459

     

     

     

    289,418

     

    Property, plant and equipment, net

     

     

     

     

    1,551,241

     

     

     

    1,486,246

     

    Right-of-use assets

     

     

     

     

    23,271

     

     

     

    18,666

     

    Goodwill

     

     

     

     

    137,326

     

     

     

    68,999

     

    Intangible assets

     

     

     

     

    198,155

     

     

     

    105,867

     

    Other long-term assets

     

     

     

     

    3,323

     

     

     

    3,456

     

    Total assets

     

     

     

    $

    2,247,775

     

     

    $

    1,972,652

     

    Liabilities and stockholders' equity

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

     

    Accounts payable, including related parties

     

     

     

     

    90,663

     

     

     

    119,244

     

    Accrued liabilities and other current liabilities

     

     

     

     

    87,730

     

     

     

    80,085

     

    Current portion of long-term debt

     

     

     

     

    36,355

     

     

     

    43,736

     

    Total current liabilities

     

     

     

     

    214,748

     

     

     

    243,065

     

    Long-term debt, net of discount and deferred financing costs

     

     

     

     

    492,069

     

     

     

    466,989

     

    Deferred tax liabilities

     

     

     

     

    240,812

     

     

     

    206,872

     

    Other long-term liabilities

     

     

     

     

    28,814

     

     

     

    19,170

     

    Total liabilities

     

     

     

     

    976,443

     

     

     

    936,096

     

    Total stockholders' equity

     

     

     

     

    1,271,332

     

     

     

    1,036,556

     

    Total liabilities and stockholders' equity

     

     

     

    $

    2,247,775

     

     

    $

    1,972,652

     

    Non-GAAP Financial Measures

    Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow, Adjusted Free Cash Flow Margin, Adjusted Free Cash Flow Conversion and Maintenance Capital Expenditures are non-GAAP supplemental financial measures used by our management and by external users of our financial statements such as investors, research analysts and others, in the case of Adjusted EBITDA, to assess our consolidated operating performance on a consistent basis across periods by removing the effects of development activities, provide views on capital resources available to organically fund growth projects and, in the case of Adjusted Free Cash Flow, assess the financial performance of our assets and their ability to sustain dividends or reinvest to organically fund growth projects over the long term without regard to financing methods, capital structure, or historical cost basis.

    These measures do not represent and should not be considered alternatives to, or more meaningful than, net income, income from operations, net cash provided by operating activities or any other measure of financial performance presented in accordance with GAAP as measures of our financial performance. Adjusted EBITDA and Adjusted Free Cash Flow have important limitations as analytical tools because they exclude some but not all items that affect net income, the most directly comparable GAAP financial measure. Our computation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Free Cash Flow, Adjusted Free Cash Flow Margin, Adjusted Free Cash Flow Conversion and Maintenance Capital Expenditures may differ from computations of similarly titled measures of other companies.

    Non-GAAP Measure Definitions:

    • We define Adjusted EBITDA as net income before depreciation, depletion and accretion, amortization expense of acquired intangible assets, interest expense, income tax expense, stock and unit-based compensation, loss on extinguishment of debt, loss on disposal of assets, insurance recovery (gain), unrealized commodity derivative gain (loss), other acquisition related costs, and other non-recurring costs. Management believes Adjusted EBITDA is useful because it allows management to more effectively evaluate the Company's consolidated operating performance and compare the results of its operations from period to period and against our peers without regard to financing method or capital structure. We exclude the items listed above from net income in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Certain prior period non-recurring costs of goods sold are now included as an add-back to adjusted EBITDA in order to conform to the current period presentation and to more accurately describe the Company's consolidated operating performance and results period over period.
    • We define Adjusted EBITDA Margin as Adjusted EBITDA divided by total sales.
    • We define Adjusted Free Cash Flow as Adjusted EBITDA less Maintenance Capital Expenditures. Management believes that Adjusted Free Cash Flow is useful to investors as it provides a measure of the ability of our business to generate cash.
    • We define Adjusted Free Cash Flow Margin as Adjusted Free Cash Flow divided by total sales.
    • We define Adjusted Free Cash Flow Conversion as Adjusted Free Cash Flow divided by Adjusted EBITDA.
    • We define Maintenance Capital Expenditures as capital expenditures excluding growth capital expenditures, reconstruction of previously incurred growth capital expenditures, equipment assets acquired through debt, and asset retirement obligations. Certain prior period equipment assets acquired through debt and asset retirement obligations have been removed from capital expenditures in order to conform to the current period presentation and to more accurately describe the Company's consolidated operating performance and results period-over-period.

    Atlas Energy Solutions Inc. – Supplemental Information

    Reconciliation of Adjusted EBITDA and Adjusted Free Cash Flow to Net Income

    (unaudited, in thousands)

     

     

     

     

     

    Three Months Ended

     

     

     

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    June 30, 2024

     

    Net income (loss)

     

     

     

    $

    (5,558

    )

     

    $

    1,219

     

     

    $

    14,837

     

    Depreciation, depletion and accretion expense

     

     

     

     

    41,717

     

     

     

    38,264

     

     

     

    25,886

     

    Amortization expense of acquired intangible assets

     

     

     

     

    6,465

     

     

     

    4,785

     

     

     

    3,768

     

    Interest expense

     

     

     

     

    14,955

     

     

     

    13,046

     

     

     

    12,014

     

    Income tax expense (benefit)

     

     

     

     

    (1,677

    )

     

     

    2,293

     

     

     

    3,066

     

    EBITDA

     

     

     

    $

    55,902

     

     

    $

    59,607

     

     

    $

    59,571

     

    Stock-based compensation

     

     

     

     

    8,290

     

     

     

    6,518

     

     

     

    5,466

     

    Loss on disposal of assets (1)

     

     

     

     

    —

     

     

     

    —

     

     

     

    11,098

     

    Insurance recovery (gain) (2)

     

     

     

     

    —

     

     

     

    —

     

     

     

    (10,000

    )

    Other non-recurring costs (3)

     

     

     

     

    4,298

     

     

     

    849

     

     

     

    7,049

     

    Other acquisition related costs (4)

     

     

     

     

    1,969

     

     

     

    7,317

     

     

     

    5,888

     

    Adjusted EBITDA

     

     

     

    $

    70,459

     

     

    $

    74,291

     

     

    $

    79,072

     

    Maintenance Capital Expenditures (5)

     

     

     

    $

    21,589

     

     

    $

    15,533

     

     

    $

    5,418

     

    Adjusted Free Cash Flow

     

     

     

    $

    48,870

     

     

    $

    58,758

     

     

    $

    73,654

     

    Atlas Energy Solutions Inc. – Supplemental Information

    Reconciliation of Adjusted Free Cash Flow to Net Cash Provided by Operating Activities

    (unaudited, in thousands, except percentages)

     

     

     

     

     

    Three Months Ended

     

     

     

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    June 30, 2024

     

    Net cash provided by (used in) operating activities

     

     

     

    $

    88,642

     

     

    $

    (7,450

    )

     

    $

    60,856

     

    Current income tax expense (benefit) (5)

     

     

     

     

    1,325

     

     

     

    914

     

     

     

    308

     

    Change in operating assets and liabilities

     

     

     

     

    (35,232

    )

     

     

    60,708

     

     

     

    3,414

     

    Cash interest expense (5)

     

     

     

     

    13,459

     

     

     

    11,831

     

     

     

    10,813

     

    Maintenance capital expenditures (5)

     

     

     

     

    (21,589

    )

     

     

    (15,533

    )

     

     

    (5,418

    )

    Credit loss expense

     

     

     

     

    (4,110

    )

     

     

    —

     

     

     

    —

     

    Other non-recurring costs (3)

     

     

     

     

    4,298

     

     

     

    849

     

     

     

    7,049

     

    Other acquisition related costs (4)

     

     

     

     

    1,969

     

     

     

    7,317

     

     

     

    5,888

     

    Insurance recovery (gain) (2)

     

     

     

     

    —

     

     

     

    —

     

     

     

    (10,000

    )

    Other

     

     

     

     

    108

     

     

     

    122

     

     

     

    744

     

    Adjusted Free Cash Flow

     

     

     

    $

    48,870

     

     

    $

    58,758

     

     

    $

    73,654

     

    Adjusted EBITDA Margin

     

     

     

     

    24

    %

     

     

    25

    %

     

     

    28

    %

    Adjusted Free Cash Flow Margin

     

     

     

     

    17

    %

     

     

    20

    %

     

     

    26

    %

    Adjusted Free Cash Flow Conversion

     

     

     

     

    69

    %

     

     

    79

    %

     

     

    93

    %

    (1)

    Represents loss on disposal of assets as a result of the fire at one of the Kermit plants that caused damage to the physical condition of the Kermit asset group.

    (2)

    Represents insurance recovery (gain) deemed collectible and legally enforceable related to the fire at one of the Kermit plants.

    (3)

    Other non-recurring costs includes costs incurred during our 2025 Term Loan Credit Facility transaction, credit loss expense due to a dispute with a counterparty, reorganization under a new public holding company (the "Up-C Simplification"), temporary loadout, and other infrequent and unusual costs.

    (4)

    Represents transactions costs incurred in connection with acquisitions, including fees paid to finance, legal, accounting and other advisors, employee retention and benefit costs, and other operational and corporate costs.

    (5)

    A reconciliation of these items used to calculate Adjusted Free Cash Flow to comparable GAAP measures is included below.

    Atlas Energy Solutions Inc. – Supplemental Information

    Reconciliation of Maintenance Capital Expenditures to Purchase of Property, Plant and Equipment

    (unaudited, in thousands)

     

     

     

     

     

    Three Months Ended

     

     

     

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    June 30, 2024

     

    Maintenance Capital Expenditures, accrual basis reconciliation:

     

     

     

     

     

     

     

     

     

     

     

    Purchases of property, plant and equipment

     

     

     

    $

    40,268

     

     

    $

    52,389

     

     

    $

    115,790

     

    Changes in operating assets and liabilities associated with investing activities, equipment assets acquired through debt, and asset retirement obligations (1)

     

     

     

     

    34

     

     

     

    (13,526

    )

     

     

    16,134

     

    Less: Equipment assets acquired through debt and asset retirement obligations

     

     

     

     

    (6,154

    )

     

     

    (3,374

    )

     

     

    (1,745

    )

    Less: Growth capital expenditures and reconstruction of previously incurred growth capital expenditures

     

     

     

     

    (12,559

    )

     

     

    (19,956

    )

     

     

    (124,761

    )

    Maintenance Capital Expenditures, accrual basis

     

     

     

    $

    21,589

     

     

    $

    15,533

     

     

    $

    5,418

     

    (1)

    Positive working capital changes reflect capital expenditures in the current period that will be paid in a future period. Negative working capital changes reflect capital expenditures incurred in a prior period but paid during the period presented. In addition, this amount includes equipment assets acquired through debt and asset retirement obligations.

    Atlas Energy Solutions Inc. – Supplemental Information

    Reconciliation of Current Income Tax Expense to Income Tax Expense

    (unaudited, in thousands)

     

     

     

     

     

    Three Months Ended

     

     

     

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    June 30, 2024

     

    Current tax expense reconciliation:

     

     

     

     

     

     

     

     

     

     

     

    Income tax expense (benefit)

     

     

     

    $

    (1,677

    )

     

    $

    2,293

     

     

    $

    3,066

     

    Less: deferred tax expense

     

     

     

     

    3,002

     

     

     

    (1,379

    )

     

     

    (2,758

    )

    Current income tax expense (benefit)

     

     

     

    $

    1,325

     

     

    $

    914

     

     

    $

    308

     

    Atlas Energy Solutions Inc. – Supplemental Information

    Cash Interest Expense to Income Expense, Net

    (unaudited, in thousands)

     

     

     

     

     

    Three Months Ended

     

     

     

     

     

    June 30, 2025

     

     

    March 31, 2025

     

     

    June 30, 2024

     

    Cash interest expense reconciliation:

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

     

     

    $

    14,798

     

     

    $

    12,078

     

     

    $

    10,458

     

    Less: Amortization of debt discount

     

     

     

     

    (1,399

    )

     

     

    (1,109

    )

     

     

    (1,083

    )

    Less: Amortization of deferred financing costs

     

     

     

     

    (97

    )

     

     

    (106

    )

     

     

    (118

    )

    Less: Interest income

     

     

     

     

    157

     

     

     

    968

     

     

     

    1,556

     

    Cash interest expense

     

     

     

    $

    13,459

     

     

    $

    11,831

     

     

    $

    10,813

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250804169828/en/

    Investor Contact

    Kyle Turlington

    5918 W Courtyard Drive, Suite #500

    Austin, Texas 78730

    United States

    T: 512-220-1200

    [email protected]

    Get the next $AESI alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $AESI

    DatePrice TargetRatingAnalyst
    7/15/2025$16.00Overweight → Neutral
    Piper Sandler
    5/21/2025$15.00Buy
    Stifel
    3/12/2025$22.00Overweight
    Piper Sandler
    1/13/2025$22.50Buy → Neutral
    BofA Securities
    12/13/2024$23.00Neutral
    Goldman
    11/14/2024$23.00 → $22.00Buy → Neutral
    Citigroup
    11/12/2024$23.00 → $19.00Overweight → Equal Weight
    Barclays
    11/7/2024$23.00 → $21.00Buy → Neutral
    Goldman
    More analyst ratings

    $AESI
    SEC Filings

    View All

    SEC Form 10-Q filed by Atlas Energy Solutions Inc.

    10-Q - Atlas Energy Solutions Inc. (0001984060) (Filer)

    8/5/25 4:29:41 PM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Atlas Energy Solutions Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - Atlas Energy Solutions Inc. (0001984060) (Filer)

    8/4/25 4:46:29 PM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    SEC Form CERT filed by Atlas Energy Solutions Inc.

    CERT - Atlas Energy Solutions Inc. (0001984060) (Filer)

    8/4/25 10:18:23 AM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $AESI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    EVP & Pres, Sand & Logistics Scholla Chris covered exercise/tax liability with 728 shares, decreasing direct ownership by 0.13% to 568,319 units (SEC Form 4)

    4 - Atlas Energy Solutions Inc. (0001984060) (Issuer)

    8/14/25 12:54:57 PM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Sr VP, Chief Admin Officer Ginn Kirk Edwards covered exercise/tax liability with 1,134 shares, decreasing direct ownership by 0.22% to 509,345 units (SEC Form 4)

    4 - Atlas Energy Solutions Inc. (0001984060) (Issuer)

    6/3/25 3:53:40 PM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Chief Financial Officer Mccarthy Benjamin Blake covered exercise/tax liability with 4,735 shares, decreasing direct ownership by 4% to 102,039 units (SEC Form 4)

    4 - Atlas Energy Solutions Inc. (0001984060) (Issuer)

    5/19/25 11:29:20 AM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $AESI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Atlas Energy Solutions downgraded by Piper Sandler with a new price target

    Piper Sandler downgraded Atlas Energy Solutions from Overweight to Neutral and set a new price target of $16.00

    7/15/25 8:35:56 AM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Stifel initiated coverage on Atlas Energy Solutions with a new price target

    Stifel initiated coverage of Atlas Energy Solutions with a rating of Buy and set a new price target of $15.00

    5/21/25 8:41:38 AM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Piper Sandler resumed coverage on Atlas Energy Solutions with a new price target

    Piper Sandler resumed coverage of Atlas Energy Solutions with a rating of Overweight and set a new price target of $22.00

    3/12/25 7:11:04 AM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $AESI
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Amendment: CEO and President Turner John Gregory bought $99,870 worth of shares (7,980 units at $12.52) (SEC Form 4)

    4/A - Atlas Energy Solutions Inc. (0001984060) (Issuer)

    5/16/25 12:47:27 PM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Director Rogers Douglas G bought $92,862 worth of shares (7,000 units at $13.27), increasing direct ownership by 233% to 10,000 units (SEC Form 4)

    4 - Atlas Energy Solutions Inc. (0001984060) (Issuer)

    5/16/25 12:46:09 PM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Executive Chairman Brigham Ben M bought $128,886 worth of shares (9,635 units at $13.38), increasing direct ownership by 2% to 572,397 units (SEC Form 4)

    4 - Atlas Energy Solutions Inc. (0001984060) (Issuer)

    5/15/25 10:12:18 AM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $AESI
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Iron Oak Energy Solutions Announces Strategic Acquisition of Northern White Assets from HC Minerals, Inc. to Meet Growing Appalachia Demand

    Acquisition further scales Iron Oak Energy's Northern White platform, enhancing support for Marcellus and Utica clients, with superior capacity, distribution, and efficiency. Acquired assets include the Wyeville, Wisconsin plant, with over three million tons per year of Northern White Sand capacity, and strategic terminal distribution assets in the heart of Marcellus and Utica shale plays.Acquisition provides Iron Oak Energy's Northern White Sand assets direct access to multiple Class I railways serving the Appalachia region, creating a highly advantaged and efficient distribution network for operators.Increases Iron Oak Energy's total production capacity to 37 million tons per year, with ba

    8/11/25 11:00:00 AM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Atlas Energy Solutions Announces Second Quarter 2025 Results

    Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today reported financial and operating results for the second quarter ended June 30, 2025. Second Quarter 2025 Highlights Total sales of $288.7 million Net (loss) of ($5.6) million ((1.9)% Net Income Margin) Adjusted EBITDA of $70.5 million (24.4% Adjusted EBITDA Margin) (1) Net cash provided by operating activities of $88.6 million Adjusted Free Cash Flow of $48.9 million (16.9% Adjusted Free Cash Flow Margin) (1) Maintained quarterly dividend of $0.25 per share, payable August 21, 2025 Subsequent to quarter close, Atlas acquired PropFlow, a patented sand filtration system designed to eliminate debris

    8/4/25 4:15:00 PM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Atlas Energy Solutions Announces Dual Listing on NYSE Texas

    Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today announced the dual listing of its common stock on NYSE Texas, the newly launched fully electronic equities exchange headquartered in Dallas, Texas. Atlas will maintain its primary listing on the New York Stock Exchange (the "NYSE") and will commence trading on August 5, 2025 under the same ticker symbol, "AESI," on NYSE Texas. "We are excited to join NYSE Texas as a Founding Member," said John Turner, Atlas's President & Chief Executive Officer. "We take pride in our Texas roots, with significant operations in Texas including our headquarters in Austin. This dual listing demonstrates our commitment to strengthening o

    8/4/25 9:00:00 AM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $AESI
    Leadership Updates

    Live Leadership Updates

    View All

    Atlas Energy Solutions Announces Dual Listing on NYSE Texas

    Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today announced the dual listing of its common stock on NYSE Texas, the newly launched fully electronic equities exchange headquartered in Dallas, Texas. Atlas will maintain its primary listing on the New York Stock Exchange (the "NYSE") and will commence trading on August 5, 2025 under the same ticker symbol, "AESI," on NYSE Texas. "We are excited to join NYSE Texas as a Founding Member," said John Turner, Atlas's President & Chief Executive Officer. "We take pride in our Texas roots, with significant operations in Texas including our headquarters in Austin. This dual listing demonstrates our commitment to strengthening o

    8/4/25 9:00:00 AM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Texas Pacific Land Set to Join S&P 500, Mueller Industries to Join S&P MidCap 400 and Atlas Energy Solutions to Join S&P SmallCap 600

    NEW YORK, Nov. 21, 2024 /PRNewswire/ -- S&P MidCap 400 constituent Texas Pacific Land Corp. (NYSE:TPL) will replace Marathon Oil Corp. (NYSE:MRO) in the S&P 500, S&P SmallCap 600 constituent Mueller Industries Inc. (NYSE:MLI) will replace Texas Pacific Land in the S&P MidCap 400, and Atlas Energy Solutions Inc. (NYSE:AESI) will replace Mueller Industries in the S&P SmallCap 600 effective prior to the opening of trading on Tuesday, November 26. S&P 500 & 100 constituent ConocoPhillips (NYSE:COP) is acquiring Marathon Oil in a deal expected to close November 22, pending final closing conditions. Texas Pacific Land and Mueller Industries have company level market capitalizations that are more r

    11/21/24 6:23:00 PM ET
    $AESI
    $COP
    $MLI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials
    Integrated oil Companies
    Energy

    Atlas Energy Solutions Announces Appointment of Chris Scholla as Chief Operating Officer

    Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today announced the appointment of Chris Scholla, the Company's current Chief Supply Chain Officer, as Chief Operating Officer effective August 5, 2024. John Turner, President and Chief Executive Officer, commented, "Chris has made tremendous contributions to Atlas's success over his time with our Company, including as Chief Supply Chain Officer. With his leadership, our organization has made great strides in enhancing profitability and operational efficiency. His innovative spirit and commitment to advancing Atlas's mission and strategy make him the right person to serve as our Chief Operating Officer." Mr. Scholla join

    8/5/24 4:32:00 PM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $AESI
    Financials

    Live finance-specific insights

    View All

    Iron Oak Energy Solutions Announces Strategic Acquisition of Northern White Assets from HC Minerals, Inc. to Meet Growing Appalachia Demand

    Acquisition further scales Iron Oak Energy's Northern White platform, enhancing support for Marcellus and Utica clients, with superior capacity, distribution, and efficiency. Acquired assets include the Wyeville, Wisconsin plant, with over three million tons per year of Northern White Sand capacity, and strategic terminal distribution assets in the heart of Marcellus and Utica shale plays.Acquisition provides Iron Oak Energy's Northern White Sand assets direct access to multiple Class I railways serving the Appalachia region, creating a highly advantaged and efficient distribution network for operators.Increases Iron Oak Energy's total production capacity to 37 million tons per year, with ba

    8/11/25 11:00:00 AM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Atlas Energy Solutions Announces Second Quarter 2025 Results

    Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today reported financial and operating results for the second quarter ended June 30, 2025. Second Quarter 2025 Highlights Total sales of $288.7 million Net (loss) of ($5.6) million ((1.9)% Net Income Margin) Adjusted EBITDA of $70.5 million (24.4% Adjusted EBITDA Margin) (1) Net cash provided by operating activities of $88.6 million Adjusted Free Cash Flow of $48.9 million (16.9% Adjusted Free Cash Flow Margin) (1) Maintained quarterly dividend of $0.25 per share, payable August 21, 2025 Subsequent to quarter close, Atlas acquired PropFlow, a patented sand filtration system designed to eliminate debris

    8/4/25 4:15:00 PM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Atlas Energy Solutions Announces Acquisition of PropFlow

    Atlas Energy Solutions Inc. (NYSE:AESI) ("Atlas" or the "Company") today announced the acquisition of Propflow, LLC ("PropFlow"), a leading provider of patented on-wellsite proppant filtration technology. The transaction, which closed on July 28, 2025, is intended to strengthen Atlas' existing proppant handling capabilities as part of the Company's vision of mine-to-blender proppant logistics. PropFlow provides a cutting-edge on-wellsite proppant filtration system that eliminates proppant debris at the wellsite, reducing frac equipment maintenance costs and downtime and aiding in 24/7 pumping operations. "We are thrilled to welcome PropFlow to the Atlas family," said John Turner, Atlas' P

    7/29/25 7:30:00 AM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    $AESI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Atlas Energy Solutions Inc.

    SC 13G/A - Atlas Energy Solutions Inc. (0001984060) (Subject)

    11/12/24 1:29:37 PM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials

    Amendment: SEC Form SC 13G/A filed by Atlas Energy Solutions Inc.

    SC 13G/A - Atlas Energy Solutions Inc. (0001984060) (Subject)

    11/4/24 11:24:27 AM ET
    $AESI
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials