• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Babylon Reports Another Strong Quarter Ahead of Consensus Estimates with Revenue Growth of 3.9x and 45 ppts Adjusted EBITDA Margin Improvement

    11/10/22 6:00:00 AM ET
    $BBLN
    Medical/Nursing Services
    Health Care
    Get the next $BBLN alert in real time by email
    • Third quarter revenue grew 3.9x year-over-year to $288.9 million
    • U.S. value-based care members grew by 171% year-over-year, including 285% growth in Medicare membership
    • Adjusted EBITDA Margin of (18.8)% for the quarter (equivalent to $(18.1) million Adjusted EBITDA per month), a 45 percentage points improvement year-over-year, reflecting successful execution of cost reduction actions
    • Partnering with Ambetter Health to provide digital-first value-based care services to Commercial Exchange members across 6 U.S. states from January 2023, as well as extending key partnership with Bupa in the UK to cover 2.3 million customers
    • Members enrolled in integrated behavioral health programs experienced a more than 50% reduction in depression and anxiety burdens, which is a leading indicator for reduced claims expense
    • Increasing full year 2022 revenue guidance to $1.05 billion to $1.1 billion and reiterating Adjusted EBITDA guidance of $(270.0) million or less
    • Completed $80 million private placement and announced intention to sell IPA business in California in early 2023. Together this is expected to fund Babylon to profitability

    Babylon Holdings Limited (NYSE:BBLN) ("Babylon") today announced its financial and operating results for the third quarter ended September 30, 2022.

    "I am truly thankful to our teams for delivering such strong third quarter results, ahead of consensus estimates across key metrics including both revenue and Adjusted EBITDA," said Ali Parsa, CEO and Founder of Babylon. "We have achieved almost 4x revenue growth to $289 million, and an Adjusted EBITDA Margin of (19)%, which is a strong year-on-year improvement of 45 ppts. In Q3, we expanded key partnerships across the UK, Rwanda and APAC and added approximately 10,000 new Medicare members in the U.S. Open enrollment has also begun for our important new Ambetter contracts for commercial members across 6 U.S. states. This shows the scalability of our digital-first integrated primary care platform for population health management."

    David Humphreys, Chief Financial Officer, added, "Babylon has delivered another strong financial performance in the third quarter of 2022, delivering revenue and Adjusted EBITDA results that are both ahead of consensus estimates and place us comfortably on track to meet our Adjusted EBITDA target for the year and exceed our previously announced revenue target. We also closed a fully subscribed $80 million private placement, which when added to our cash balance at September 30 provides aggregate cash availability of $190 million, and announced plans to sell our IPA business in California, which we expect to provide sufficient capital for Babylon's funding requirements through profitability."

    Third Quarter Financial Results

    Comparison of the following financial results for the three months ended September 30, 2022, compared to the three months ended September 30, 2021:

    • Total revenue was $288.9 million compared to $74.5 million, a 3.9x year-over-year increase of $214.4 million. This was primarily due to the growth in value-based care ("VBC") revenue, which increased by 380% year-over-year to $267.7 million in Q3 2022, and was driven especially by a 285% year-over-year growth in Medicare membership.
    • Loss for the period totaled $89.9 million, or a 31.1% Loss for the Period Margin, compared to Loss for the period of $66.0 million, or a 88.6% Loss for the Period Margin, in the third quarter of 2021. Loss for the Period Margin improved this quarter by 57 percentage points.
    • Claims expense increased year-over-year, from $51.3 million in Q3 2021 to $264.3 million in Q3 2022. Our Medical Margin, which is defined as one minus Claims expense as a percentage of our VBC revenue, improved from 0.9% in the first half of 2022 to 1.3% in Q3 2022. This is within the context that the majority of our VBC revenue comes from contracts which are less than one year old, and we are still in the early stages of seeing the benefits of our capabilities among our members.
    • Clinical care delivery expense increased slightly year-over-year, from $17.0 million in Q3 2021 to $18.5 million in Q3 2022 but decreased significantly as a percentage of revenue from 22.9% to 6.4%, demonstrating operational leverage across our network.
    • Adjusted EBITDA totaled $(54.3) million, an (18.8)% Adjusted EBITDA Margin, compared to $(47.5) million Adjusted EBITDA, or (63.7)% Adjusted EBITDA Margin, in the third quarter of 2021, which is equivalent to $(18.1) million per month and a year-over-year improvement of 45 percentage points. This was driven by successful execution of cost reduction actions expected to deliver up to $100 million in yearly savings.

    Adjusted EBITDA, Adjusted EBITDA Margin, Medical Loss Ratio and Medical Margin are non-IFRS measures. An explanation of non-IFRS measures, a reconciliation of Adjusted EBITDA to the most comparable IFRS measure, Loss for the period, and the calculations of IFRS Loss for the Period Margin, Adjusted EBITDA Margin, Medical Loss Ratio and Medical Margin, have been provided at the end of this press release.

    Recent Highlights

    • U.S. VBC membership grew 2.7x year-on-year to a total of approximately 271,000 U.S. VBC members as of September 30, 2022. The breakout of U.S. VBC Members by health insurance program type is shown below:

     

    % of Total U.S. VBC Members:

    December 31, 2020

     

    December 31, 2021

     

    September 30, 2022

     

    Medicaid

    88

    %

     

    84

    %

     

    77

    %

     

    Medicare

    12

    %

     

    7

    %

     

    17

    %

     

    Commercial

    —

     

     

    9

    %

     

    6

    %

     

    Total U.S. VBC Members1

    66,000

     

     

    167,000

     

     

    271,000

     

    • In July 2022, Babylon launched a new VBC contract covering approximately 10,000 Medicare Advantage members in New Mexico, furthering the diversification of our VBC portfolio. This quarter, Medicare and commercial populations made up 44% of VBC revenue.
    • Babylon partnered with Ambetter to expand its digital-first Commercial Exchange product with Babylon across 6 U.S. states. Babylon will provide VBC services to commercial members through a digital-first product from January 2023.
    • Babylon expanded key partnerships across the UK, Rwanda and APAC:
      • In the UK, Babylon extended a partnership with Bupa for an additional three years to deliver digital health services to 2.3 million Bupa UK health insurance customers.
      • In Rwanda, Babylon launched an AI-triage symptom checker pilot across 5 public health centers.
      • In Vietnam, Babylon announced the launch of a digital-first health service for low-income communities in partnership with Population Services International (PSI).
    • Babylon's initiatives targeting specific high areas of claims expenses demonstrated success. For example, members enrolled in our integrated behavioral health programs experienced a more than 50% reduction in depression and anxiety burdens over the course of the program as measured by industry standard rating scales. This is a leading indicator for an overall reduction in claims expense across both medical and behavioral health categories.
    • Babylon raised $80 million through a fully subscribed private placement of Class A ordinary shares to institutional investors, including entities affiliated with its two largest existing institutional investors, Kinnevik AB (publ) and VNV Global AB (publ).
    • Babylon announced plans to sell Meritage Medical Network ("Meritage"), a network of approximately 1,800 physicians providing physical care in California with over $400 million in estimated 2022 revenue, in order to focus on its core business model through further investment in its digital-first contracts. Babylon has initiated a formal process for the sale of Meritage with a major investment bank acting as its financial advisor for the sale process. Together with the $80 million private placement completed this month, this is expected to provide sufficient capital for Babylon's funding requirements through profitability.
    • Babylon announced plans to complete a reverse share split in December 2022 and to recruit and appoint additional independent members of its Board of Directors. Babylon completed the conversion of its outstanding Class B ordinary shares to Class A ordinary shares in early November, resulting in an equity capital structure consisting entirely of Class A ordinary shares and the discontinuation of its dual class voting share structure.
    • As part of its transition to U.S. domestic reporting company status, Babylon will, beginning January 1, 2023, cease to file reports with the U.S. Securities and Exchange Commission (the "SEC") as a foreign private issuer, and begin complying with the SEC reporting requirements for a domestic issuer. Babylon will report its Q4 and 2022 year-end results under U.S. GAAP. Its full-year 2022 audited financial statements, prepared under U.S. GAAP, will be filed in an Annual Report on Form 10-K.

    _________________________

    1 Rounded to nearest thousand. "U.S. VBC Members" means individuals who are covered by one of our U.S. value-based care agreements with a health plan or healthcare provider. Under these agreements, we take financial responsibility for all or some of the surpluses or deficits in total actual costs under the agreement compared to our negotiated fixed per member per month, or capitation, allocation. Total U.S. VBC Members for December 31, 2020 and December 31, 2021 as per Babylon's Annual Report on Form 20-F filed with the SEC on March 30, 2022. VBC membership figures may include some estimates for lagging data provided by health plans and may be subject to true-ups and adjustments in the future.

    FY 2022 Financial Guidance

    For the twelve months ending December 31, 2022, Babylon is updating its revenue guidance from $1.0 billion or greater to $1.05 billion to $1.1 billion. Babylon is reiterating its improved Adjusted EBITDA guidance for FY 2022 of $(270) million or less.

    Babylon continues to target reaching profitability on an Adjusted EBITDA basis no later than 2025.

    These statements are forward-looking and actual results may differ materially. Please refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements. Babylon is unable to reconcile projected Adjusted EBITDA loss for 2022 to the most directly comparable IFRS measure, as we are not able to forecast Loss for the period on a forward-looking basis without unreasonable efforts due to the high variability and difficulty in predicting certain items that affect Loss for the period, including, but not limited to, changes in fair value of warrant liabilities, impairment expense, share-based compensation, foreign exchange gains or losses and gains and losses on sale of subsidiaries. Adjusted EBITDA should not be used to predict Loss for the period as the difference between the two measures is variable and may be significant.

    Third Quarter 2022 Earnings Conference Call

    Babylon will host a conference call to discuss third quarter 2022 results on November 10, 2022, at 8:00 a.m. Eastern Time. To participate in the Company's live conference call and webcast, please dial (877) 407-7994 for U.S. participants, 0800 756 3429 for U.K. participants, or +1 215-268-9868 for international participants. Alternatively, you can visit the "News & Events" section of https://ir.babylonhealth.com/ to access the live webcast. On this page, you can also find a "Call me" link for instant telephone access to the event, which will be made active 15 minutes prior to the scheduled start time. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at the same web link, and will remain available for approximately 90 days.

    Additional Notes

    Adjusted EBITDA, Adjusted EBITDA Margin, Medical Loss Ratio and Medical Margin are non-IFRS measures. An explanation of non-IFRS measures, a reconciliation of Adjusted EBITDA to the most comparable IFRS measure, Loss for the period, and the calculations of IFRS Loss for the Period Margin, Adjusted EBITDA Margin, Medical Loss Ratio and Medical Margin, have been provided at the end of this press release.

    Accompanying supplemental information will be posted to the Investor Relations section of Babylon's website at https://www.babylonhealth.com.

    About Babylon

    At Babylon, our mission is to make quality healthcare accessible and affordable for every person on Earth. To this end we are building an integrated digital first primary care service that can manage population health at scale.

    Founded in 2013, we are reengineering how people engage with their care at every step of the healthcare continuum. By flipping the model from reactive sick care to proactive healthcare through the devices people already own, we offer millions of people globally, ongoing, always-on care. And, we have already shown that in environments as diverse as the developed UK or developing Rwanda, urban New York or rural Missouri, for people of all ages, it is possible to achieve our mission by leveraging our highly scalable, digital-first platform combined with high quality, virtual clinical operations to provide integrated, personalized healthcare.

    Today, we support a global patient network across 15 countries, and operate in 16 languages. In 2021 alone, Babylon helped a patient every 6 seconds, with approximately 5.2 million consultations and AI interactions. Importantly, this was achieved with a 93% user retention rate in our NHS GP at Hand service and 4 or 5-star ratings from more than 90% of our users across all of our geographies. We are working to demonstrate how our model of digital first integrated primary care can be applied to manage the health of the population in different settings across Medicare, Medicaid, and commercial value based care contracts in the US and our primary care services in the UK.

    Babylon is also working with governments, health providers, employers and insurers across the globe to provide them with a new digital-first platform that any partner can use to deliver high-quality healthcare with lower costs and better outcomes. For more information, please visit www.babylonhealth.com.

    Forward-Looking Statements

    This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or our future financial or operating performance. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements include, without limitation, information concerning Babylon's possible or assumed future results of operations, business strategies, debt levels, competitive position, industry environment and potential growth opportunities.

    These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside of Babylon's management's control, that could cause actual results to differ materially from the results discussed in the forward-looking statements. These risks, uncertainties, assumptions and other important factors include, but are not limited to our future financial and operating results and ability to generate profits in the future; that we may require additional financing and our ability to obtain additional financing on favorable terms; our ability to sell the Meritage Medical Network/IPA business, including the timing of the sale and the sale price; the impact of our planned reverse share split on the price and trading market for our Class A ordinary shares; if we fail to comply with the NYSE's continued listing standards and rules, the NYSE may delist our Class A ordinary shares; uncertainties related to our ability to continue as a going concern; our ability to successfully execute our planned cost reduction actions and realize the expected cost savings; the growth of our business and organization; risks associated with impairment of goodwill and other intangible assets; our failure to compete successfully; our ability to renew contracts with existing customers, and risks of contract renewals at lower fee levels, or significant reductions in members, pricing or premiums under our contracts due to factors outside our control; our dependence on our relationships with physician-owned entities; our ability to maintain and expand a network of qualified providers; our ability to increase engagement of individual members or realize the member healthcare cost savings that we expect; a significant portion of our revenue comes from a limited number of customers; the uncertainty and potential inadequacy of our claims liability estimates for medical costs and expenses; risks associated with estimating the amount and timing of revenue recognized under our licensing agreements and value-based care agreements with health plans; risks associated with our physician partners' failure to accurately, timely and sufficiently document their services; risks associated with inaccurate or unsupportable information regarding risk adjustment scores of members in records and submissions to health plans; risks associated with reduction of reimbursement rates paid by third-party payers or federal or state healthcare programs; risks associated with regulatory proposals directed at containing or lowering the cost of healthcare, including the ACO REACH model; immaturity and volatility of the market for telemedicine and our unproven digital-first approach; our ability to develop and release new solutions and services; difficulty in hiring and retaining talent to operate our business; risks associated with our international operations, economic uncertainty, or downturns; the impact of COVID-19 or any other pandemic, epidemic or outbreak of an infectious disease in the United States or worldwide on our business; risks associated with foreign currency exchange rate fluctuations and restrictions; and the other risks and uncertainties identified in Babylon's Annual Report on Form 20-F filed with the SEC on March 30, 2022, and in other documents filed or to be filed by Babylon with the SEC and available at the SEC's website at www.sec.gov.

    Babylon cautions that the foregoing list of factors is not exclusive and cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Except as required by law, Babylon does not undertake any obligation to update or revise its forward-looking statements to reflect events or circumstances after the date of this press release.

     

    Table 1

    Babylon Holdings Limited

    Consolidated Statement of Profit and Loss and Other Comprehensive Loss

    (Unaudited)

     

     

    For the Three Months Ended

    September 30,

     

    For the Nine Months Ended

    September 30,

     

    2022

     

    2021

     

    2022

     

    2021

     

    $'000

     

    $'000

     

    $'000

     

    $'000

    Revenue:

     

     

     

     

     

     

     

    Value-based care

    267,686

     

     

    55,715

     

     

    758,359

     

     

    122,107

     

    Software licensing

    7,168

     

     

    7,983

     

     

    22,299

     

     

    52,228

     

    Clinical services

    14,044

     

     

    10,764

     

     

    40,048

     

     

    28,898

     

    Total revenue

    288,898

     

     

    74,462

     

     

    820,706

     

     

    203,233

     

    Claims expense

    (264,283

    )

     

    (51,298

    )

     

    (750,599

    )

     

    (115,599

    )

    Clinical care delivery expense

    (18,505

    )

     

    (17,038

    )

     

    (64,081

    )

     

    (44,874

    )

    Platform & application expenses

    (8,307

    )

     

    (7,127

    )

     

    (38,366

    )

     

    (28,504

    )

    Research & development expenses

    (16,231

    )

     

    (19,339

    )

     

    (44,946

    )

     

    (36,540

    )

    Sales, general & administrative expenses

    (57,439

    )

     

    (42,166

    )

     

    (183,718

    )

     

    (118,771

    )

    Impairment expense

    (1,400

    )

     

    —

     

     

    (54,624

    )

     

    —

     

    Operating loss

    (77,267

    )

     

    (62,506

    )

     

    (315,628

    )

     

    (141,055

    )

    Finance costs

    (8,901

    )

     

    (2,051

    )

     

    (25,345

    )

     

    (4,294

    )

    Finance income

    284

     

     

    2

     

     

    667

     

     

    30

     

    Change in fair value of warrant liabilities

    1,143

     

     

    —

     

     

    17,509

     

     

    —

     

    Loss on settlement of warrants

    (22

    )

     

    —

     

     

    (2,397

    )

     

    —

     

    Exchange loss

    (4,848

    )

     

    (396

    )

     

    (12,645

    )

     

    (487

    )

    Net finance expense

    (12,344

    )

     

    (2,445

    )

     

    (22,211

    )

     

    (4,751

    )

    Gain on sale of subsidiary

    —

     

     

    —

     

     

    —

     

     

    3,917

     

    Share of loss of equity-accounted investees

    —

     

     

    (1,017

    )

     

    —

     

     

    (2,293

    )

    Loss before taxation

    (89,611

    )

     

    (65,968

    )

     

    (337,839

    )

     

    (144,182

    )

    Tax (provision) / benefit

    (280

    )

     

    (7

    )

     

    (488

    )

     

    2,486

     

    Loss for the period

    (89,891

    )

     

    (65,975

    )

     

    (338,327

    )

     

    (141,696

    )

    Other comprehensive loss

     

     

     

     

     

     

     

    Items that may be reclassified subsequently to profit or loss:

     

     

     

     

     

     

     

    Currency translation differences

    (102

    )

     

    (159

    )

     

    (2,360

    )

     

    (226

    )

    Other comprehensive loss for the period, net of income tax

    (102

    )

     

    (159

    )

     

    (2,360

    )

     

    (226

    )

    Total comprehensive loss for the period

    (89,993

    )

     

    (66,134

    )

     

    (340,687

    )

     

    (141,922

    )

    Loss attributable to:

     

     

     

     

     

     

     

    Equity holders of the parent

    (89,891

    )

     

    (65,247

    )

     

    (338,327

    )

     

    (140,153

    )

    Non-controlling interest

    —

     

     

    (728

    )

     

    —

     

     

    (1,543

    )

     

    (89,891

    )

     

    (65,975

    )

     

    (338,327

    )

     

    (141,696

    )

    Total comprehensive loss attributable to:

     

     

     

     

     

     

     

    Equity holders of the parent

    (89,993

    )

     

    (65,406

    )

     

    (340,687

    )

     

    (140,379

    )

    Non-controlling interest

    —

     

     

    (728

    )

     

    —

     

     

    (1,543

    )

     

    (89,993

    )

     

    (66,134

    )

     

    (340,687

    )

     

    (141,922

    )

    Loss per share

     

     

     

     

     

     

     

    Net loss per share, Basic and Diluted

    (0.23

    )

     

    (0.08

    )

     

    (0.88

    )

     

    (0.17

    )

    Weighted average shares outstanding, Basic and Diluted

    390,526,607

     

     

    815,587,500

     

     

    386,606,557

     

     

    824,429,412

     

     

    Table 2

    Babylon Holdings Limited

    Consolidated Statement of Cash Flows

    (Unaudited)

     

     

    For the Nine Months Ended September 30,

     

    2022

     

    2021

     

    $'000

     

    $'000

    Cash flows from operating activities

     

     

     

    Loss for the period

    (338,327

    )

     

    (141,696

    )

    Adjustments to reconcile Loss for the period to net cash used in operating activities:

     

     

     

    Share-based compensation

    27,921

     

     

    19,585

     

    Depreciation and amortization

    28,879

     

     

    22,145

     

    Impairment expense

    54,624

     

     

    —

     

    Finance costs

    25,345

     

     

    4,294

     

    Finance income

    (667

    )

     

    (30

    )

    Change in fair value of warrant liabilities

    (17,509

    )

     

    —

     

    Loss on settlement of warrants

    2,397

     

     

    —

     

    Exchange loss

    12,645

     

     

    487

     

    Taxation

    488

     

     

    (2,486

    )

    Gain on sale of subsidiary

    —

     

     

    (3,917

    )

    Share of loss of equity-accounted investees

    —

     

     

    2,293

     

     

    (204,204

    )

     

    (99,325

    )

    Working capital adjustments

     

     

     

    Decrease / (increase) in trade and other receivables

    7,410

     

     

    (18,015

    )

    Increase in trade and other payables

    6,313

     

     

    56,966

     

    Net cash used in operating activities

    (190,481

    )

     

    (60,374

    )

    Cash flows from investing activities

     

     

     

    Development costs capitalized

    (23,568

    )

     

    (24,074

    )

    Capital expenditures

    (8,624

    )

     

    (5,331

    )

    Interest received

    667

     

     

    30

     

    Proceeds from sale of investment in subsidiary

    —

     

     

    (13,835

    )

    Payment for acquisition of subsidiaries

    —

     

     

    (5,000

    )

    Purchase of shares in associates and joint ventures

    —

     

     

    2,213

     

    Net cash used in investing activities

    (31,525

    )

     

    (45,997

    )

    Cash flows from financing activities

     

     

     

    Proceeds from issuance of notes and warrants

    100,000

     

     

    63,000

     

    Payment of equity and debt issuance costs

    (6,113

    )

     

    (1,000

    )

    Interest paid

    (4,798

    )

     

    (2,816

    )

    Principal payments on leases

    (4,321

    )

     

    (2,677

    )

    Other financing activities, net

    (1,315

    )

     

    (482

    )

    Repayment of borrowings

    —

     

     

    (15,000

    )

    Net cash provided by (used in) financing activities

    83,453

     

     

    41,025

     

    Net increase in cash and cash equivalents

    (138,553

    )

     

    (65,346

    )

    Cash and cash equivalents at January 1,

    262,581

     

     

    101,757

     

    Effect of movements in exchange rate on cash held

    (13,797

    )

     

    721

     

    Cash and cash equivalents at end of period

    110,231

     

     

    37,132

     

     

    Table 3

    Babylon Holdings Limited

    Consolidated Statement of Financial Position

    (Unaudited)

     

     

    September 30, 2022

     

    December 31, 2021

     

    $'000

     

    $'000

    ASSETS

     

     

     

    Non-current assets

     

     

     

    Right-of-use assets

    15,379

     

     

    7,844

     

    Property, plant and equipment

    25,280

     

     

    24,990

     

    Goodwill

    43,126

     

     

    93,678

     

    Other intangible assets

    102,288

     

     

    111,421

     

    Total non-current assets

    186,073

     

     

    237,933

     

    Current assets

     

     

     

    Right-of-use assets

    4,259

     

     

    3,999

     

    Trade and other receivables

    29,922

     

     

    24,119

     

    Prepayments and contract assets

    15,991

     

     

    26,000

     

    Cash and cash equivalents

    110,231

     

     

    262,581

     

    Total current assets

    160,403

     

     

    316,699

     

    Total assets

    346,476

     

     

    554,632

     

    EQUITY AND LIABILITIES

     

     

     

    EQUITY

     

     

     

    Ordinary share capital

    16

     

     

    16

     

    Share premium

    927,935

     

     

    922,897

     

    Share-based payment reserve

    111,095

     

     

    80,371

     

    Retained earnings

    (1,176,313

    )

     

    (837,986

    )

    Foreign currency translation reserve

    (2,387

    )

     

    (27

    )

    Total capital and reserves

    (139,654

    )

     

    165,271

     

    Total equity

    (139,654

    )

     

    165,271

     

    LIABILITIES

     

     

     

    Non-current liabilities

     

     

     

    Loans and borrowings

    270,264

     

     

    168,601

     

    Contract liabilities

    46,471

     

     

    70,396

     

    Lease liabilities

    15,988

     

     

    8,442

     

    Deferred grant income – tax credit

    7,627

     

     

    7,236

     

    Deferred tax liability

    727

     

     

    1,019

     

    Total non-current liabilities

    341,077

     

     

    255,694

     

    Current liabilities

     

     

     

    Trade and other payables

    26,853

     

     

    22,686

     

    Accruals and provisions

    49,976

     

     

    36,856

     

    Claims payable

    42,402

     

     

    24,628

     

    Contract liabilities

    18,058

     

     

    23,786

     

    Warrant liability

    1,397

     

     

    20,128

     

    Lease liabilities

    4,684

     

     

    4,190

     

    Deferred grant income – tax credit

    1,683

     

     

    1,208

     

    Loans and borrowings

    —

     

     

    185

     

    Total current liabilities

    145,053

     

     

    133,667

     

    Total liabilities

    486,130

     

     

    389,361

     

    Total liabilities and equity

    346,476

     

     

    554,632

     

    Table 4

    Babylon Holdings Limited

    Non-IFRS Financial Measures

    (Unaudited)

    EBITDA is defined as profit (loss) for the period, adjusted for finance costs and income, depreciation and amortization, and tax provision or benefit. Adjusted EBITDA is defined as profit (loss) for the period, adjusted for finance costs and income, depreciation and amortization, tax provision or benefit, impairment expenses, change in fair value of warrant liabilities, loss on settlement of warrants, share-based compensation, foreign exchange gain or loss, restructuring and other one-time benefit arrangements and gain or loss on sale of subsidiaries. Loss for the period is the most directly comparable IFRS measure to Adjusted EBITDA. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by Total revenue for the corresponding period. Medical Loss Ratio and Medical Margin are derived from amounts presented in the Statement of Profit and Loss included in the table below.

    We believe that EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Medical Loss Ratio and Medical Margin (collectively, the "Non-IFRS Measures") are useful metrics for investors to understand and evaluate our operating results and ongoing profitability because they permit investors to evaluate our recurring profitability from our ongoing operating activities.

    EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Medical Loss Ratio and Medical Margin have certain limitations, and you should not consider them in isolation or as a substitute for analysis of our results of operations as reported under IFRS. We caution investors that amounts presented in accordance with our definitions of any of the Non-IFRS Measures may not be comparable to similar measures disclosed by other issuers, because some issuers calculate certain of the Non-IFRS Measures differently or not at all, limiting their usefulness as direct comparative measures.

    The following table presents a reconciliation of specific IFRS measures to the Non-IFRS Measures used by management. These include EBITDA and Adjusted EBITDA from the most directly comparable IFRS measure, Loss for the period, and the calculations of IFRS Loss for the Period Margin, Adjusted EBITDA Margin, Medical Loss Ratio and Medical Margin, for the three and nine months ended September 30, 2022 and 2021:

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

    2022

     

    2021

     

    2022

     

    2021

     

    $'000

     

    $'000

     

    $'000

     

    $'000

    Loss for the period

    (89,891

    )

     

    (65,975

    )

     

    (338,327

    )

     

    (141,696

    )

    Adjustments to calculate EBITDA:

     

     

     

     

     

     

     

    Finance costs and income

    8,617

     

     

    2,049

     

     

    24,678

     

     

    4,264

     

    Depreciation and amortization

    7,477

     

     

    8,823

     

     

    28,879

     

     

    22,145

     

    Tax provision / (benefit)

    280

     

     

    7

     

     

    488

     

     

    (2,486

    )

    EBITDA

    (73,517

    )

     

    (55,096

    )

     

    (284,282

    )

     

    (117,773

    )

    Adjustments to calculate Adjusted EBITDA:

     

     

     

     

     

     

     

    Impairment expense

    1,400

     

     

    —

     

     

    54,624

     

     

    —

     

    Change in fair value of warrant liabilities

    (1,143

    )

     

    —

     

     

    (17,509

    )

     

    —

     

    Loss on settlement of warrants

    22

     

     

    —

     

     

    2,397

     

     

    —

     

    Share-based compensation

    8,955

     

     

    7,241

     

     

    27,921

     

     

    19,585

     

    Exchange loss / (gain)

    4,848

     

     

    396

     

     

    12,645

     

     

    487

     

    Restructuring and other one-time benefit arrangements

    5,135

     

     

    —

     

     

    8,983

     

     

    —

     

    Gain on sale of subsidiary

    —

     

     

    —

     

     

    —

     

     

    (3,917

    )

    Adjusted EBITDA

    (54,300

    )

     

    (47,459

    )

     

    (195,221

    )

     

    (101,618

    )

     

     

     

     

     

     

     

     

    Total revenue

    288,898

     

     

    74,462

     

     

    820,706

     

     

    203,233

     

    Value-based care revenue

    267,686

     

     

    55,715

     

     

    758,359

     

     

    122,107

     

    Claims expense

    (264,283

    )

     

    (51,298

    )

     

    (750,599

    )

     

    (115,599

    )

     

     

     

     

     

     

     

     

    IFRS Loss for the Period Margin

    (31.1

    )%

     

    (88.6

    )%

     

    (41.2

    )%

     

    (69.7

    )%

    Adjusted EBITDA Margin

    (18.8

    )%

     

    (63.7

    )%

     

    (23.8

    )%

     

    (50.0

    )%

     

     

     

     

     

     

     

     

    Medical Loss Ratio

    98.7

    %

     

    92.1

    %

     

    99.0

    %

     

    94.7

    %

    Medical Margin

    1.3

    %

     

    7.9

    %

     

    1.0

    %

     

    5.3

    %

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20221110005333/en/

    Get the next $BBLN alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $BBLN

    DatePrice TargetRatingAnalyst
    3/16/2023Buy → Neutral
    BTIG Research
    1/5/2023$4.00 → $20.00Buy
    BTIG Research
    6/23/2022$2.00Neutral
    BofA Securities
    4/28/2022$5.50Hold
    Berenberg
    1/12/2022$9.00Buy
    Deutsche Bank
    12/7/2021$8.00Neutral
    Citigroup
    12/2/2021$14.00Buy
    Canaccord Genuity
    12/2/2021$9.00Hold
    Jefferies
    More analyst ratings

    $BBLN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Babylon downgraded by BTIG Research

      BTIG Research downgraded Babylon from Buy to Neutral

      3/16/23 7:14:08 AM ET
      $BBLN
      Medical/Nursing Services
      Health Care
    • BTIG Research reiterated coverage on Babylon with a new price target

      BTIG Research reiterated coverage of Babylon with a rating of Buy and set a new price target of $20.00 from $4.00 previously

      1/5/23 9:37:21 AM ET
      $BBLN
      Medical/Nursing Services
      Health Care
    • BofA Securities initiated coverage on Babylon with a new price target

      BofA Securities initiated coverage of Babylon with a rating of Neutral and set a new price target of $2.00

      6/23/22 9:05:00 AM ET
      $BBLN
      Medical/Nursing Services
      Health Care

    $BBLN
    SEC Filings

    See more
    • Babylon Holdings Limited filed SEC Form 8-K: Other Events

      8-K - Babylon Holdings Ltd (0001866390) (Filer)

      8/31/23 5:18:08 PM ET
      $BBLN
      Medical/Nursing Services
      Health Care
    • Babylon Holdings Limited filed SEC Form 8-K: Other Events

      8-K - Babylon Holdings Ltd (0001866390) (Filer)

      8/11/23 5:01:17 PM ET
      $BBLN
      Medical/Nursing Services
      Health Care
    • SEC Form NT 10-Q filed by Babylon Holdings Limited

      NT 10-Q - Babylon Holdings Ltd (0001866390) (Filer)

      8/10/23 5:21:19 PM ET
      $BBLN
      Medical/Nursing Services
      Health Care

    $BBLN
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Babylon Proceeds With Previously Announced Transaction and Announces the Receipt of Continued Listing Standards Notice from NYSE and Upcoming Delisting

      Babylon Holdings Limited (the "Company" or "Babylon") (NYSE:BBLN) previously announced in its June 23, 2023 press release that the Company has received a proposal from AlbaCore Capital LLP ("AlbaCore") and MindMaze Group SA ("MindMaze") pursuant to which core operating subsidiaries of the Company would be transferred to MindMaze (the "Proposed Transaction"). The closing of the Proposed Transaction is expected in July 2023 and is subject to agreed documentation, various conditions and appropriate approvals, if required. The Proposed Transaction will not provide for any payment to the Company's Class A ordinary shareholders or other equity instrument holders, as AlbaCore will be exercising ri

      6/28/23 4:30:00 PM ET
      $BBLN
      Medical/Nursing Services
      Health Care
    • Babylon Announces Update on Take Private Proposal

      After a thorough exploration of strategic alternatives, Babylon Holdings Limited (NYSE:BBLN) (including its subsidiaries, "Babylon") is pleased to provide an update on the recapitalization transaction, previously announced on May 10, following receipt of a proposal from AlbaCore Capital LLP on behalf of certain of its affiliates ("AlbaCore") and MindMaze Group SA ("MindMaze"), and share that Babylon has selected the previously announced take private proposal from the options considered. The proposal strongly positions Babylon to accelerate its core mission – to make high quality healthcare more accessible and affordable by combining the most cutting-edge technology with the best medical ex

      6/23/23 6:00:00 AM ET
      $BBLN
      Medical/Nursing Services
      Health Care
    • Babylon Reports Q1 2023 Financial Results

      Babylon Holdings Limited (NYSE:BBLN) ("Babylon" or the "Company") today announced its financial and operating results for the first quarter ended March 31, 2023. First Quarter Financial Results Comparison of the following financial results for the three months ended March 31, 2023, to the three months ended March 31, 2022: Total revenue was $311.1 million compared to $266.4 million, a 1.2x year-over-year increase of $44.7 million. This was primarily due to the growth in VBC revenue, which increased by 17% year-over-year to $287.5 million in Q1 2023. Net loss totaled $63.2 million, a (20.3)% Net loss margin compared to Net loss of $29.1 million, a (10.9)% Net loss margin in Q1 2022

      5/10/23 6:01:00 AM ET
      $BBLN
      Medical/Nursing Services
      Health Care

    $BBLN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Vnv Global Ab (Publ)

      4 - Babylon Holdings Ltd (0001866390) (Issuer)

      6/30/23 4:18:26 PM ET
      $BBLN
      Medical/Nursing Services
      Health Care
    • SEC Form 4 filed by Vnv Global Ab (Publ)

      4 - Babylon Holdings Ltd (0001866390) (Issuer)

      6/28/23 5:29:39 PM ET
      $BBLN
      Medical/Nursing Services
      Health Care
    • SEC Form 4 filed by Vnv (Cyprus) Ltd

      4 - Babylon Holdings Ltd (0001866390) (Issuer)

      6/26/23 6:25:34 PM ET
      $BBLN
      Medical/Nursing Services
      Health Care

    $BBLN
    Leadership Updates

    Live Leadership Updates

    See more
    • Babylon Appoints David Humphreys as Chief Financial Officer

      Babylon Holdings Limited (NYSE:BBLN) ("Babylon" or the "Company"), one of the world's fastest growing digital healthcare companies, announces that David Humphreys will be appointed as the Company's new Chief Financial Officer. Mr. Humphreys has been at Babylon for nearly two years in the role of Finance Director, with overall responsibility for building and scaling Babylon's finance function. Formerly, he was US-based as a Silicon Valley and New York Partner with PwC for over 20 years, working with Boards and leaders of fast-moving, rapid-growth companies including Tesla and Facebook to which he provided accounting consulting, transaction, IPO, M&A and auditing services to ensure complianc

      8/23/22 5:10:00 PM ET
      $BBLN
      Medical/Nursing Services
      Health Care

    $BBLN
    Financials

    Live finance-specific insights

    See more
    • Babylon Reports Q1 2023 Financial Results

      Babylon Holdings Limited (NYSE:BBLN) ("Babylon" or the "Company") today announced its financial and operating results for the first quarter ended March 31, 2023. First Quarter Financial Results Comparison of the following financial results for the three months ended March 31, 2023, to the three months ended March 31, 2022: Total revenue was $311.1 million compared to $266.4 million, a 1.2x year-over-year increase of $44.7 million. This was primarily due to the growth in VBC revenue, which increased by 17% year-over-year to $287.5 million in Q1 2023. Net loss totaled $63.2 million, a (20.3)% Net loss margin compared to Net loss of $29.1 million, a (10.9)% Net loss margin in Q1 2022

      5/10/23 6:01:00 AM ET
      $BBLN
      Medical/Nursing Services
      Health Care
    • Babylon Announces First Quarter 2023 Earnings Conference Call

      Babylon (NYSE:BBLN) (the "Company") today announced it will host a conference call to review its first quarter financial results on Wednesday, May 10, 2023, at 8:00 AM Eastern Time. A press release announcing the results will be issued prior to the conference call on Wednesday, May 10, 2023. To participate in the live conference call and webcast, please dial (877) 407-7994 for U.S. participants, 0 800 756 3429 for U.K. participants or +1 215-268-9868 for international participants. Alternatively, you can visit the "News & Events" section of https://ir.babylonhealth.com to access the live webcast. On this page, you can also find a "Call me" link for instant telephone access to the event, w

      4/19/23 6:00:00 AM ET
      $BBLN
      Medical/Nursing Services
      Health Care
    • Babylon Reports Another Strong Year Exceeding Guidance, and Accelerates Expected Adjusted EBITDA Profitability to Mid-2024

      Revenue grew 3.5x YoY, to $1.11 billion, exceeding guidance Cost of Care Delivery (COCD) Margin in the U.K. already profitable1, with U.S. Clinical services also expecting COCD profitability in early 2023 Key U.S. VBC contracts delivered profitable Medical Margins2 in their first year Monthly Adjusted EBITDA of $(16.3) million for Q4 2022 beating guidance of $(18) million Adjusted EBITDA profitability expected in mid-2024, significantly earlier than previous guidance Commercial VBC revenue substantially increased with recent launch of Ambetter digital-first service across 6 states Babylon Holdings Limited (NYSE:BBLN) ("Babylon" or the "Company") today announced its financial an

      3/9/23 6:00:00 AM ET
      $BBLN
      Medical/Nursing Services
      Health Care

    $BBLN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13D/A filed by Babylon Holdings Limited (Amendment)

      SC 13D/A - Babylon Holdings Ltd (0001866390) (Subject)

      6/29/23 5:26:01 PM ET
      $BBLN
      Medical/Nursing Services
      Health Care
    • SEC Form SC 13G/A filed by Babylon Holdings Limited (Amendment)

      SC 13G/A - Babylon Holdings Ltd (0001866390) (Subject)

      2/14/23 11:54:33 AM ET
      $BBLN
      Medical/Nursing Services
      Health Care
    • SEC Form SC 13G/A filed by Babylon Holdings Limited (Amendment)

      SC 13G/A - Babylon Holdings Ltd (0001866390) (Subject)

      11/14/22 4:08:50 PM ET
      $BBLN
      Medical/Nursing Services
      Health Care