• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Ball Reports Strong Third Quarter 2021 Results

    11/4/21 6:00:00 AM ET
    $BLL
    Containers/Packaging
    Consumer Durables
    Get the next $BLL alert in real time by email

    WESTMINSTER, Colo., Nov. 4, 2021 /PRNewswire/ -- Ball Corporation (NYSE:BLL) today reported, on a U.S. GAAP basis, third quarter 2021 net earnings attributable to the corporation of $179 million (including net after-tax charges of $134 million, or 40 cents per diluted share for business consolidation and other non-comparable items), or 54 cents per diluted share, on sales of $3.6 billion, compared to $241 million net earnings attributable to the corporation, or 72 cents per diluted share (including net after-tax charges of $56 million, or 17 cents per diluted share for business consolidation and other non-comparable items), on sales of $3.1 billion in 2020. Results for the first nine months of 2021 were net earnings attributable to the corporation of $581 million, or $1.75 per diluted share, on sales of $10.1 billion compared to $358 million, or $1.08 per diluted share, on sales of $8.7 billion for the first nine months of 2020.

    Ball's third quarter and year-to-date 2021 comparable earnings per diluted share were 94 cents and $2.52, respectively, versus third quarter and year-to-date 2020 comparable earnings per diluted share of 89 cents and $2.15, respectively.

    Details of comparable segment earnings, business consolidation activities, business segment descriptions and other non-comparable items can be found in the notes to the unaudited condensed consolidated financial statements that accompany this news release. References to volume data represent units shipped.

    "During the quarter, the company increased comparable earnings per diluted share by 6%, managed numerous supply chain inefficiencies and continued to hire and position talent to support multi-year growth initiatives. Underlying demand for our sustainable aluminum packaging portfolio and aerospace technologies continues to outstrip supply, and our various growth projects around the world are supported by long-term contracts for committed volume with effective cost recovery mechanisms. Coupled with the successful startup of these new facilities, we are well positioned to meaningfully grow our long-term diluted earnings per share, EVA dollars, cash from operations and return significant value to our shareholders over time in the form of dividends and share repurchases," said John A. Hayes, chairman and chief executive officer.

    "Positive momentum continues across the entire company despite unprecedented impacts to our customers' and suppliers' supply chains. Our focus remains on our employees' safety, training and development, and delivering EVA-enhancing returns on capital through profitably supporting our customers' growth as they increasingly focus on the circularity of their products," said Daniel W. Fisher, president.

    Beverage Packaging, North and Central America

    Beverage packaging, North and Central America, comparable segment operating earnings for the third quarter 2021 were $186 million on sales of $1.5 billion compared to $209 million on sales of $1.3 billion in 2020. For the first nine months, comparable segment operating earnings were $519 million on sales of $4.3 billion compared to $544 million on sales of $3.8 billion during the same period in 2020. Year-over-year sales reflect higher shipments, the contractual pass through of higher aluminum costs and improved price/mix.

    Third quarter comparable segment earnings reflect 1% volume growth, the benefits from new contractual terms and specialty mix more than offset by the impact of low finished goods inventory throughout the quarter, startup costs associated with three new manufacturing plants and timing of contractual non-aluminum input cost recovery. In advance of new capacity being ramped to production speeds and annual contractual provisions recover non-aluminum inflationary costs, operational impacts and inefficiencies are expected to persist through the end of the year.

    Demand for aluminum beverage packaging continues to outstrip supply across North America. The company's new Glendale, Arizona, facility successfully started up its fourth line during the quarter, and the new Pittston, Pennsylvania, facility started up its third beverage can production line late in the third quarter. Project execution is on target and recently announced additional capacity investments in Nevada and North Carolina will serve long-term committed volume with global and regional strategic customers serving all beverage categories.

    The company's new aluminum end manufacturing facility in Bowling Green, Kentucky, recently started production and full-year 2021 startup costs are still anticipated to be in the range of $50 million.

    Beverage Packaging, EMEA

    Beverage packaging, EMEA, comparable segment operating earnings for third quarter were $125 million on sales of $937 million compared to $117 million on sales of $809 million in 2020. For the first nine months, comparable segment operating earnings were $349 million on sales of $2.6 billion compared to $248 million on sales of $2.2 billion during the same period in 2020. Year-over-year sales reflect higher shipments and the contractual pass through of higher aluminum costs.

    Third quarter comparable segment earnings reflect 4% segment volume growth, higher specialty mix and strong year-over-year consumption trends across Europe. Packaging mix shift to sustainable aluminum cans continues, and demand is outstripping supply. Intermittent supply chain disruptions across the region were effectively managed during the quarter. Contractual provisions and management practices are also in place to minimize potential impacts during the current escalating cost environment. Line speed ups and greenfield projects in the U.K., Russia and Czech Republic supported by long-term contracts are on track and will enable growing demand for aluminum beverage cans in 2021 and beyond.

    Beverage Packaging, South America

    Beverage packaging, South America, comparable segment operating earnings for third quarter were $74 million on sales of $462 million compared to $64 million on sales of $432 million in 2020. For the first nine months, comparable segment operating earnings were $245 million on sales of $1.4 billion compared to $173 million on sales of $1.2 billion during the same period in 2020. Year-over-year third quarter sales reflect the contractual pass through of higher aluminum costs offset by lower shipments.

    Segment volume ended the quarter down 18% compared to significantly higher third quarter 2020 volumes, which were up 30% versus the third quarter of 2019 due to timing effects related to the COVID-19 pandemic.  Third quarter 2021 earnings reflect favorable price/mix and solid operating performance offset by unfavorable weather in July and August across South America. In Brazil, underlying demand remains strong and customer demand inflected upward in September and is expected to be strong throughout the busy fourth quarter summer selling season.

    To support long-term contracted volume growth and can-filling investments across South America, the previously announced multi-line facility in Frutal, Brazil, recently began production and additional investments across our existing South American footprint continue. 

    Aerospace

    Aerospace comparable segment operating earnings for the third quarter were $46 million on sales of $498 million compared to $44 million on sales of $451 million in 2020. For the first nine months, comparable segment operating earnings were $115 million on sales of $1.4 billion compared to $114 million on sales of $1.3 billion during the same period in 2020. Contracted backlog ended the quarter at $2.8 billion and contracts won, but not yet booked into contracted backlog was $5.1 billion.

    Segment results reflect moderation in the inefficiencies created from certain customer supply-chain disruptions. The company continues to win defense, climate change and Earth-monitoring contracts to provide mission-critical programs and technologies to U.S. government, defense, intelligence, and reconnaissance and surveillance customers. New contracts booked late in the second quarter ramped quickly and hiring to support future growth and multiple projects to expand manufacturing capacity, test capabilities, engineering, and support workspace remain on track in 2021.

    Non-reportable

    In addition to undistributed corporate expenses, the results for the company's global aluminum aerosol business, beverage can manufacturing facilities in India, Saudi Arabia and Myanmar and investments in the company's new aluminum cup business continue to be reported in other non-reportable.

    Third quarter and year-to-date results reflect higher year-over-year undistributed corporate expenses and marketing costs associated with the aluminum cup national retail launch and its return to venues and stadiums across the United States. During the quarter, the company's global aluminum aerosol volumes increased 15% versus 2020, and customers continue to pursue sustainable personal care packaging solutions including the company's new Infinity aluminum bottle and refillable aluminum bottles for new categories.

    Outlook

    "Despite intermittent disruptions and cost inflections across direct and indirect supply chains, the company is well-positioned for long-term growth and cost/price recovery. Our businesses' resiliency, financial strength and flexibility provide the opportunity to accelerate return of value to shareholders, grow cash from operations, earnings, EVA dollars and effectively manage the business during evolving economic environments. We look forward to investing in more organic growth opportunities and returning even more to our shareholders in the future as our cash from operations continues to accelerate," said Scott C. Morrison, executive vice president and chief financial officer.

    "We continue to perform well despite the previously mentioned supply chain disruptions, inefficiencies and costs. Our Drive for 10 vision, enduring culture, talented team, capital allocation discipline and strong demand for our sustainable packaging and technologies will enable our long-term growth. In 2021 and beyond, we look forward to growing our cash from operations and EVA dollars on an even larger capital base while returning capital to our shareholders and exceeding our long-term diluted earnings per share growth goal of at least 10 to 15%," Hayes said.

    About Ball Corporation

    Ball Corporation supplies innovative, sustainable aluminum packaging solutions for beverage, personal care and household products customers, as well as aerospace and other technologies and services primarily for the U.S. government. Ball Corporation and its subsidiaries employ 21,500 people worldwide and reported 2020 net sales of $11.8 billion. For more information, visit www.ball.com, or connect with us on Facebook or Twitter.

    Conference Call Details

    Ball Corporation (NYSE:BLL) will hold its third quarter 2021 earnings call today at 9 a.m. Mountain time (11 a.m. Eastern). The North American toll-free number for the call is 800-381-7839. International callers should dial 212-231-2936. Please use the following URL for a webcast of the live call:

    https://edge.media-server.com/mmc/p/uds5wzep

    For those unable to listen to the live call, a taped replay will be available from 11 a.m. Mountain time on November 4, 2021, until 11 a.m. Mountain time on November 11, 2021. To access the replay, call 800-633-8284 (North American callers) or 402-977-9140 (international callers) and use reservation number 21998140. A written transcript of the call will be posted within 48 hours of the call's conclusion to Ball's website at www.ball.com/investors under "news and presentations."

    Forward-Looking Statements

    This release contains "forward-looking" statements concerning future events and financial performance. Words such as "expects," "anticipates," "estimates," "believes," and similar expressions typically identify forward-looking statements, which are generally any statements other than statements of historical fact. Such statements are based on current expectations or views of the future and are subject to risks and uncertainties, which could cause actual results or events to differ materially from those expressed or implied. You should therefore not place undue reliance upon any forward-looking statements and any such statements should be read in conjunction with, and qualified in their entirety by, the cautionary statements referenced below. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Key factors, risks and uncertainties that could cause actual outcomes and results to be different are summarized in filings with the Securities and Exchange Commission, including Exhibit 99 in our Form 10-K, which are available on our website and at www.sec.gov. Additional factors that might affect: a) our packaging segments include product capacity, supply, and demand constraints and fluctuations and changes in consumption patterns; availability/cost of raw materials, equipment, and logistics; competitive packaging, pricing and substitution; changes in climate and weather; footprint adjustments and other manufacturing changes, including the startup of new facilities and lines; failure to achieve synergies, productivity improvements or cost reductions; unfavorable mandatory deposit or packaging laws; customer and supplier consolidation; power and supply chain interruptions; changes in major customer or supplier contracts or loss of a major customer or supplier; political instability and sanctions; currency controls; changes in foreign exchange or tax rates; and tariffs, trade actions, or other governmental actions, including business restrictions and shelter-in-place orders in any country or jurisdiction affecting goods produced by us or in our supply chain, including imported raw materials; b) our aerospace segment include funding, authorization, availability and returns of government and commercial contracts; and delays, extensions and technical uncertainties affecting segment contracts; c) the Company as a whole include those listed above plus: the extent to which sustainability-related opportunities arise and can be capitalized upon; changes in senior management, succession, and the ability to attract and retain skilled labor; regulatory actions or issues including those related to tax, ESG reporting, competition, environmental, health and workplace safety, including U.S. FDA and other actions or public concerns affecting products filled in our containers, or chemicals or substances used in raw materials or in the manufacturing process; technological developments and innovations; the ability to manage cyber threats; litigation; strikes; disease; pandemic; labor cost changes; rates of return on assets of the Company's defined benefit retirement plans; pension changes; uncertainties surrounding geopolitical events and governmental policies both in the U.S. and in other countries, including policies, orders, and actions related to COVID-19; reduced cash flow; interest rates affecting our debt; and successful or unsuccessful joint ventures, acquisitions and divestitures, and their effects on our operating results and business generally.

                                                                                                                             

    Condensed Financial Statements (Third Quarter 2021)



    Unaudited Condensed Consolidated Statements of Earnings









    Three Months Ended





    Nine Months Ended







    September 30,





    September 30,

    ($ in millions, except per share amounts)



    2021



    2020



    2021



    2020



























    Net sales



    $

    3,553



    $

    3,093



    $

    10,137



    $

    8,679



























    Costs and expenses

























    Cost of sales (excluding depreciation and amortization)





    (2,851)





    (2,430)





    (8,104)





    (6,875)

    Depreciation and amortization





    (175)





    (160)





    (515)





    (499)

    Selling, general and administrative





    (148)





    (121)





    (471)





    (363)

    Business consolidation and other activities





    (141)





    (8)





    (136)





    (235)







    (3,315)





    (2,719)





    (9,226)





    (7,972)



























    Earnings before interest and taxes





    238





    374





    911





    707



























    Interest expense





    (68)





    (68)





    (201)





    (206)

    Debt refinancing and other costs





    (1)





    (1)





    (1)





    (41)

    Total interest expense





    (69)





    (69)





    (202)





    (247)

    Earnings before taxes





    169





    305





    709





    460

    Tax (provision) benefit





    2





    (73)





    (146)





    (92)

    Equity in results of affiliates, net of tax





    8





    8





    18





    (13)



























    Net earnings





    179





    240





    581





    355



























    Net loss attributable to noncontrolling interests, net of tax





    -





    1





    -





    3



























    Net earnings attributable to Ball Corporation



    $

    179



    $

    241



    $

    581



    $

    358



























    Earnings per share:

























    Basic



    $

    0.55



    $

    0.74



    $

    1.78



    $

    1.10

    Diluted



    $

    0.54



    $

    0.72



    $

    1.75



    $

    1.08



























    Weighted average shares outstanding (000s):

























    Basic





    325,876





    326,549





    327,097





    325,965

    Diluted





    331,595





    332,654





    332,938





    332,152



     

     

    Condensed Financial Statements (Third Quarter 2021)



    Unaudited Condensed Consolidated Statements of Cash Flows







    Nine Months Ended





    September 30,

    ($ in millions)



    2021



    2020















    Cash Flows from Operating Activities:













    Net earnings



    $

    581



    $

    355

    Depreciation and amortization





    515





    499

    Business consolidation and other activities





    136





    235

    Deferred tax provision (benefit)





    34





    (23)

    Other, net





    (142)





    7

    Changes in working capital





    (248)





    (728)

    Cash provided by (used in) operating activities





    876





    345

    Cash Flows from Investing Activities:













    Capital expenditures





    (1,204)





    (683)

    Business acquisitions





    -





    (69)

    Business dispositions





    111





    (17)

    Other, net





    (11)





    18

    Cash provided by (used in) investing activities





    (1,104)





    (751)

    Cash Flows from Financing Activities:













    Changes in borrowings, net





    846





    (243)

    Net issuances (purchases) of common stock





    (325)





    (69)

    Dividends





    (164)





    (149)

    Other, net





    (30)





    (60)

    Cash provided by (used in) financing activities





    327





    (521)

    Effect of currency exchange rate changes on cash, cash equivalents and restricted cash





    (22)





    (96)

    Change in cash, cash equivalents and restricted cash





    77





    (1,023)

    Cash, cash equivalents and restricted cash - beginning of period





    1,381





    1,806

    Cash, cash equivalents and restricted cash - end of period



    $

    1,458



    $

    783

     

     

    Condensed Financial Statements (Third Quarter 2021)



    Unaudited Condensed Consolidated Balance Sheets







    September 30,

    ($ in millions)



    2021



    2020















    Assets













    Current assets













    Cash and cash equivalents



    $

    1,446



    $

    771

    Receivables, net





    2,489





    1,772

    Inventories, net





    1,638





    1,309

    Other current assets





    344





    173

    Total current assets





    5,917





    4,025

    Property, plant and equipment, net





    6,170





    4,895

    Goodwill





    4,407





    4,401

    Intangible assets, net





    1,732





    1,897

    Other assets





    1,906





    1,754















    Total assets



    $

    20,132



    $

    16,972















    Liabilities and Equity













    Current liabilities













    Short-term debt and current portion of long-term debt



    $

    762



    $

    31

    Payables and other accrued liabilities





    5,369





    3,733

    Total current liabilities





    6,131





    3,764

    Long-term debt





    7,755





    7,679

    Other long-term liabilities





    2,481





    2,576

    Equity





    3,765





    2,953















    Total liabilities and equity



    $

    20,132



    $

    16,972

     

    Notes to the Condensed Financial Statements (Third Quarter 2021)

    1. Business Segment Information

    Ball's operations are organized and reviewed by management along its product lines and geographical areas and presented in the four reportable segments outlined below.

    Beverage packaging, North and Central America: Consists of operations in the U.S., Canada and Mexico that manufacture and sell aluminum beverage containers.

    Beverage packaging, EMEA: Consists of operations in numerous countries throughout Europe, including Russia, as well as Egypt and Turkey, that manufacture and sell aluminum beverage containers throughout those regions.

    Beverage packaging, South America: Consists of operations in Brazil, Argentina, Paraguay and Chile that manufacture and sell aluminum beverage containers throughout most of South America.

    Aerospace: Consists of operations that manufacture and sell aerospace and other related products and the provision of services used in the defense, civil space and commercial space industries.

    Other consists of a non-reportable operating segment (beverage packaging, other) that manufactures and sells aluminum beverage containers; a non-reportable segment that manufactures and sells extruded aluminum aerosol containers and aluminum slugs (aerosol packaging); a non-reportable operating segment that manufactures and sells aluminum cups (aluminum cups); undistributed corporate expenses; intercompany eliminations and other business activities.

    The company also has investments in operations in Guatemala, Panama, the U.S. and Vietnam that are accounted for under the equity method of accounting and, accordingly, those results are not included in segment sales or earnings. In the third quarter of 2021, Ball closed the sale of its minority-owned investment in South Korea. Consideration for the transaction was cash of $120 million, of which $110 million has been received, and is presented in business dispositions in cash flows from investing activities in Ball's unaudited condensed consolidated statements of cash flows. The remaining $10 million will be received on or before December 31, 2022, and is presented in other assets on Ball's unaudited condensed consolidated balance sheets.

     

    Notes to the Condensed Financial Statements (Third Quarter 2021)



    1. Business Segment Information (continued)





    Three Months Ended





    Nine Months Ended



    September 30,





    September 30,

    ($ in millions)

    2021



    2020



    2021



    2020

























    Net sales























    Beverage packaging, North and Central America

    $

    1,519



    $

    1,327



    $

    4,339



    $

    3,775

    Beverage packaging, EMEA



    937





    809





    2,639





    2,177

    Beverage packaging, South America



    462





    432





    1,401





    1,166

    Aerospace



    498





    451





    1,381





    1,321

    Reportable segment sales



    3,416





    3,019





    9,760





    8,439

    Other



    137





    74





    377





    240

    Net sales

    $

    3,553



    $

    3,093



    $

    10,137



    $

    8,679

























    Comparable operating earnings























    Beverage packaging, North and Central America

    $

    186



    $

    209



    $

    519



    $

    544

    Beverage packaging, EMEA



    125





    117





    349





    248

    Beverage packaging, South America



    74





    64





    245





    173

    Aerospace



    46





    44





    115





    114

    Reportable segment comparable operating earnings



    431





    434





    1,228





    1,079

























    Other (a)



    (14)





    (15)





    (67)





    (26)

        Comparable operating earnings



    417





    419





    1,161





    1,053

    Reconciling items























    Business consolidation and other activities



    (141)





    (8)





    (136)





    (235)

    Amortization of acquired Rexam intangibles



    (38)





    (37)





    (114)





    (111)

    Earnings before interest and taxes

    $

    238



    $

    374



    $

    911



    $

    707



    ______________________________

    (a)

    Includes undistributed corporate expenses, net, of $17 million and $13 million for the three months ended September 30, 2021 and 2020, respectively, and $71 million and $33 million for the nine months ended September 30, 2021 and 2020, respectively.





    2. Non-U.S. GAAP Measures

    Non-U.S. GAAP Measures – Non-U.S. GAAP measures should not be considered in isolation. They should not be considered superior to, or a substitute for, financial measures calculated in accordance with U.S. GAAP and may not be comparable to similarly titled measures of other companies. Presentations of earnings and cash flows presented in accordance with U.S. GAAP are available in the company's earnings releases and quarterly and annual regulatory filings. Information reconciling forward-looking U.S. GAAP measures to non-U.S. GAAP measures is not available without unreasonable effort. We have not provided guidance for the most directly comparable U.S. GAAP financial measures, as they are not available without unreasonable effort due to the high variability, complexity and low visibility with respect to certain special items, including restructuring charges, business consolidation and other costs, gains and losses related to acquisition and divestiture of businesses, the ultimate outcome of certain legal or tax proceedings and other non-comparable items. These items are uncertain, depend on various factors and could be material to our results computed in accordance with U.S. GAAP.

    Comparable Earnings Before Interest, Taxes, Depreciation and Amortization (Comparable EBITDA), Comparable Operating Earnings, Comparable Net Earnings, Comparable Diluted Earnings Per Share and Net Debt – Comparable EBITDA is earnings before interest, taxes, depreciation and amortization, business consolidation and other non-comparable costs. Comparable Operating Earnings is earnings before interest, taxes, business consolidation and other non-comparable costs. Comparable Net Earnings is net earnings attributable to Ball Corporation before business consolidation and other non-comparable costs after tax. Comparable Diluted Earnings Per Share is Comparable Net Earnings divided by diluted weighted average shares outstanding. We use Comparable EBITDA, Comparable Operating Earnings, Comparable Net Earnings, and Comparable Diluted Earnings Per Share internally to evaluate the company's operating performance. Net Debt is total debt less cash and cash equivalents, which are derived directly from the company's financial statements. Ball management uses Net Debt to Comparable EBITDA and Comparable EBITDA to interest expense as metrics to monitor the credit quality of Ball Corporation.

     

    Notes to the Condensed Financial Statements (Third Quarter 2021)



    2. Non-U.S. GAAP Measures (continued)



    Please see the company's website for further details of the company's non-U.S. GAAP financial measures at www.investors.ball.com under the "FINANCIALS" tab.



    A summary of the effects of non-comparable items on after tax earnings is as follows:







    Three Months Ended





    Nine Months Ended





    September 30,





    September 30,

    ($ in millions, except per share amounts)



    2021





    2020





    2021





    2020

































    Net earnings attributable to Ball Corporation



    $

    179





    $

    241





    $

    581





    $

    358

    Business consolidation and other activities





    141







    8







    136







    235

    Amortization of acquired Rexam intangibles





    38







    37







    114







    111

    Share of equity method affiliate non-comparable costs, net of tax





    (3)







    1







    3







    31

    Debt refinancing and other costs





    1







    1







    1







    41

    Noncontrolling interest share of non-comparable costs, net of tax





    -







    -







    -







    1

    Non-comparable tax items





    (43)







    9







    5







    (62)

    Comparable Net Earnings



    $

    313





    $

    297





    $

    840





    $

    715

    Comparable diluted earnings per share



    $

    0.94





    $

    0.89





    $

    2.52





    $

    2.15

     

    A summary of the effects of non-comparable items on earnings before interest and taxes is as follows:







    Three Months Ended







    Nine Months Ended





    September 30,







    September 30,

    ($ in millions)



    2021



    2020





    2021



    2020





























    Net earnings attributable to Ball Corporation



    $

    179



    $

    241





    $

    581



    $

    358

    Net loss attributable to noncontrolling interests, net of tax





    -





    (1)







    -





    (3)

    Net earnings





    179





    240







    581





    355

    Equity in results of affiliates, net of tax





    (8)





    (8)







    (18)





    13

    Tax provision (benefit)





    (2)





    73







    146





    92

    Earnings before taxes





    169





    305







    709





    460

    Total interest expense





    69





    69







    202





    247

    Earnings before interest and taxes





    238





    374







    911





    707

    Business consolidation and other activities





    141





    8







    136





    235

    Amortization of acquired Rexam intangibles





    38





    37







    114





    111

       Comparable Operating Earnings



    $

    417



    $

    419





    $

    1,161



    $

    1,053

     

     

    Notes to the Condensed Financial Statements (Third Quarter 2021)



    2. Non-U.S. GAAP Measures (continued)



    A summary of Comparable EBITDA and Net Debt is as follows:







    Twelve



    Less: Nine



    Add: Nine











    Months Ended



    Months Ended



    Months Ended



    Year Ended







    December 31,



    September 30,



    September 30,



    September 30,



    ($ in millions, except ratios)



    2020



    2020



    2021



    2021































    Net earnings attributable to Ball Corporation



    $

    585



    $

    358



    $

    581



    $

    808



    Add: Net loss attributable to noncontrolling interests, net of tax





    (3)





    (3)





    -





    -



    Net earnings





    582





    355





    581





    808



    Less: Equity in results of affiliates, net of tax





    6





    13





    (18)





    (25)



    Add: Tax provision (benefit)





    99





    92





    146





    153



    Earnings before taxes





    687





    460





    709





    936



    Add: Total interest expense





    316





    247





    202





    271



    Earnings before interest and taxes (EBIT)





    1,003





    707





    911





    1,207



    Add: Business consolidation and other activities (a)





    262





    235





    136





    163



    Add: Amortization of acquired Rexam intangibles (a)





    150





    111





    114





    153



    Comparable Operating Earnings





    1,415





    1,053





    1,161





    1,523



    Add: Depreciation and amortization





    668





    499





    515





    684



    Less: Amortization of acquired Rexam intangibles (a)





    (150)





    (111)





    (114)





    (153)



    Comparable EBITDA



    $

    1,933



    $

    1,441



    $

    1,562



    $

    2,054































    Total interest expense



    $

    (316)



    $

    (247)



    $

    (202)



    $

    (271)



    Less: Debt refinancing and other costs





    41





    41





    1





    1



    Interest expense



    $

    (275)



    $

    (206)



    $

    (201)



    $

    (270)































    Total debt at period end





















    $

    8,517



    Less: Cash and cash equivalents























    (1,446)



    Net Debt





















    $

    7,071































    Comparable EBITDA/Interest Expense (Interest Coverage)























    7.6

    x

    Net Debt/Comparable EBITDA























    3.4

    x



    ______________________________

    (a)

    For detailed information on these items, please see the respective quarterly filings and/or earnings releases, which can be found on our website at www.ball.com.

     

     

    Notes to the Condensed Financial Statements (Third Quarter 2021)



    3. Non-Comparable Items







    Three Months Ended September 30,



    Nine Months Ended September 30,

    ($ in millions)



    2021



    2020



    2021



    2020



























    Non-comparable items - income (expense)

























    Beverage packaging, North and Central America

























    Business consolidation and other activities

























    Facility closure costs (1)



    $

    -



    $

    -



    $

    -



    $

    (2)

    Individually insignificant items





    -





    -





    (1)





    (2)

    Other non-comparable items

























    Amortization of acquired Rexam intangibles





    (7)





    (7)





    (21)





    (20)

    Total beverage packaging, North and Central America





    (7)





    (7)





    (22)





    (24)



























    Beverage packaging, EMEA

























    Business consolidation and other activities

























    Facility closure costs (1)





    (2)





    (2)





    (5)





    (7)

    Individually insignificant items





    -





    -





    -





    (1)

    Other non-comparable items

























    Amortization of acquired Rexam intangibles





    (16)





    (16)





    (49)





    (47)

    Total beverage packaging, EMEA





    (18)





    (18)





    (54)





    (55)



























    Beverage packaging, South America

























    Business consolidation and other activities

























    Facility closure costs (1)





    (4)





    -





    (4)





    -

    Brazilian indirect taxes (2)





    -





    4





    22





    4

    Individually insignificant items





    (5)





    (1)





    (7)





    (5)

    Other non-comparable items

























    Amortization of acquired Rexam intangibles





    (14)





    (14)





    (42)





    (42)

    Total beverage packaging, South America





    (23)





    (11)





    (31)





    (43)



























    Other

























    Business consolidation and other activities

























    Pension settlements (3)





    (130)





    (5)





    (130)





    (102)

    Rexam acquisition related compensation arrangements





    -





    -





    -





    (6)

    Goodwill impairment charges in beverage packaging, other segment





    -





    -





    -





    (62)

    Reversal of certain provisions in beverage packaging, other segment





    -





    -





    -





    11

    Loss from sale of and subsequent adjustment to selling price of steel food and steel aerosol business





    -





    -





    -





    (15)

    Loss on sale of China business and related costs





    -





    -





    -





    (23)

    Sale of equity method investment in South Korea (4)





    -





    -





    (5)





    -

    Individually insignificant items





    -





    (4)





    (6)





    (25)

    Other non-comparable items

























    Share of equity method affiliate non-comparable costs, net of tax (5)





    3





    (1)





    (3)





    (31)

    Noncontrolling interest's share of non-comparable costs (income), net of tax





    -





    -





    -





    (1)

    Amortization of acquired Rexam intangibles





    (1)





    -





    (2)





    (2)

    Debt extinguishment and refinance costs





    (1)





    (1)





    (1)





    (41)

    Total other





    (129)





    (11)





    (147)





    (297)





















































    Total business consolidation and other activities





    (141)





    (8)





    (136)





    (235)

    Total other non-comparable items





    (36)





    (39)





    (118)





    (184)

    Total non-comparable items





    (177)





    (47)





    (254)





    (419)



























    Impact of U.K. tax rate change (6)





    -





    (18)





    (57)





    (18)

    Discrete non-comparable tax items





    (3)





    (3)





    (4)





    (12)

    Tax effect on business consolidation and other activities





    35





    1





    26





    45

    Tax effect on other non-comparable items





    11





    11





    30





    47

    Total non-comparable tax items





    43





    (9)





    (5)





    62

    Total non-comparable items, net of tax



    $

    (134)



    $

    (56)



    $

    (259)



    $

    (357)







    (1)

    The company recorded charges and revisions to previous estimates for the costs of employee severance and benefits and facility shutdown costs related to plant closures and restructuring activities.





    (2)

    Due to a favorable ruling by the Brazilian Supreme Court in the second quarter of 2021 in relation to ICMS "tax on tax," the company recorded a gain associated with prior year tax credits.





    (3)

    The company completed the purchase of non-participating group annuity contracts for benefit obligations related to certain of the company's pension plans. These purchases of annuity contracts, together with the payment of regular lump sums, triggered settlement accounting in both years.





    (4)

    The company sold its minority owned equity method investment in South Korea and recognized a loss.





    (5)

    In the third quarter of 2021, the company recorded credits from non-comparable items related to its equity method investment in Ball Metalpack. In the first quarter of 2021, the company recorded its share of equity method non-comparable items associated with its minority owned equity method investment in South Korea.





    (6)

    In the second quarter of 2021 and the third quarter of 2020, the company revalued its U.K. deferred tax balances as a result of enacted increases in the U.K. tax rate.

     

     

     

    Ball Corporation Logo. (PRNewsFoto/Ball Corporation)

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/ball-reports-strong-third-quarter-2021-results-301416098.html

    SOURCE Ball Corporation

    Get the next $BLL alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $BLL

    DatePrice TargetRatingAnalyst
    5/6/2022$100.00 → $81.00Outperform → Sector Perform
    RBC Capital Mkts
    3/7/2022$103.00 → $108.00Neutral → Buy
    B of A Securities
    3/3/2022$87.00 → $105.00Market Perform → Outperform
    BMO Capital
    1/28/2022$102.00 → $105.00Neutral
    Mizuho
    1/20/2022$110.00 → $100.00Overweight → Equal-Weight
    Morgan Stanley
    1/4/2022$105.00Buy → Neutral
    Citigroup
    1/4/2022Buy → Neutral
    Citigroup
    11/5/2021$104.00 → $102.00Neutral
    Mizuho
    More analyst ratings

    $BLL
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Ball Corporation Enters Agreement for New Wind Energy to Strengthen North American Renewable Energy Transition

      Marks the fourth global wind development supporting the company's renewable energy and carbon reduction targets WESTMINSTER, Colo., May 16, 2022 /PRNewswire/ -- Ball Corporation (NYSE:BALL) today announced it has entered into a virtual power purchase agreement (VPPA) in which Ball will purchase 151 megawatts of new wind energy from a subsidiary of NextEra Energy Resources, LLC, the world's largest generator of renewable energy from the wind and sun. The wind energy center will be located in west Texas and Ball's portion of the project is expected to produce 600,000 megawatt hours of clean energy annually, enough to address the electricity load of nearly half of Ball's North America manufactu

      5/16/22 1:00:00 PM ET
      $BLL
      Containers/Packaging
      Consumer Durables
    • Ball Announces $300 Million Accelerated Stock Repurchase

      WESTMINSTER, Colo., May 9, 2022 /PRNewswire/ -- Ball Corporation (NYSE:BLL), announced today an agreement to repurchase approximately $300 million of its outstanding common stock in a privately negotiated, accelerated stock repurchase transaction with Mizuho Markets Americas LLC, using cash on hand and available borrowings. Subject to certain conditions, the transaction will commence today and reduce Ball's outstanding common stock by a total of approximately 4.3 million shares. Following the completion of today's transaction, approximately 21 million shares remain available for repurchase under the company's existing authorization. "This share buyback, which is part of our previously announ

      5/9/22 9:38:00 PM ET
      $BLL
      Containers/Packaging
      Consumer Durables
    • Ball Corporation to Present at 2022 Goldman Sachs Industrials and Materials Conference

      WESTMINSTER, Colo., May 6, 2022 /PRNewswire/ -- Ball Corporation (NYSE:BLL), one of the world's leading suppliers of aluminum packaging and aerospace technologies, will speak to the investment community at the virtual 2022 Goldman Sachs Industrials and Materials Conference on Thursday, May 12, 2022. Dan Fisher, president and CEO, is scheduled to speak at 2:40 p.m. Eastern Time. To listen to the presentation via live webcast, visit the following link: https://kvgo.com/gs/ball-corporation-may-2022 A replay of the presentation will be available after the presentation ends and will be accessible for 30 days at www.ball.com/investors under "news and presentations." About Ball CorporationBall Corp

      5/6/22 8:00:00 AM ET
      $BLL
      Containers/Packaging
      Consumer Durables

    $BLL
    SEC Filings

    See more
    • Ball Corporation filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation, Financial Statements and Exhibits

      8-K - BALL Corp (0000009389) (Filer)

      11/25/22 4:45:37 PM ET
      $BLL
      Containers/Packaging
      Consumer Durables
    • Ball Corporation filed SEC Form 8-K: Entry into a Material Definitive Agreement, Financial Statements and Exhibits

      8-K - BALL Corp (0000009389) (Filer)

      11/10/22 4:43:08 PM ET
      $BLL
      Containers/Packaging
      Consumer Durables
    • SEC Form FWP filed by Ball Corporation

      FWP - BALL Corp (0000009389) (Subject)

      11/9/22 5:11:21 PM ET
      $BLL
      Containers/Packaging
      Consumer Durables

    $BLL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Ball Corporation (Amendment)

      SC 13G/A - BALL Corp (0000009389) (Subject)

      2/9/22 3:24:54 PM ET
      $BLL
      Containers/Packaging
      Consumer Durables
    • SEC Form SC 13G/A filed

      SC 13G/A - BALL Corp (0000009389) (Subject)

      2/16/21 12:23:39 PM ET
      $BLL
      Containers/Packaging
      Consumer Durables
    • SEC Form SC 13G/A filed

      SC 13G/A - BALL Corp (0000009389) (Subject)

      2/10/21 10:39:35 AM ET
      $BLL
      Containers/Packaging
      Consumer Durables

    $BLL
    Financials

    Live finance-specific insights

    See more
    • Ball Announces $300 Million Accelerated Stock Repurchase

      WESTMINSTER, Colo., May 9, 2022 /PRNewswire/ -- Ball Corporation (NYSE:BLL), announced today an agreement to repurchase approximately $300 million of its outstanding common stock in a privately negotiated, accelerated stock repurchase transaction with Mizuho Markets Americas LLC, using cash on hand and available borrowings. Subject to certain conditions, the transaction will commence today and reduce Ball's outstanding common stock by a total of approximately 4.3 million shares. Following the completion of today's transaction, approximately 21 million shares remain available for repurchase under the company's existing authorization. "This share buyback, which is part of our previously announ

      5/9/22 9:38:00 PM ET
      $BLL
      Containers/Packaging
      Consumer Durables
    • Ball Reports Increased First Quarter 2022 Results

      Highlights U.S. GAAP earnings per diluted share of $1.37 vs. 60 cents in 2021 Comparable earnings per diluted share of 77 cents vs. 72 cents in 2021; an increase of 7%Beverage can shipments up 10% and 3% in EMEA and North America, respectively; global specialty mix at 51%Aerospace backlog increased to $3.2 billion; up 28% since year-end 2021Announced decision to leave Russia and pursue sale of local operations; continuing support of humanitarian efforts in UkrainePositioned to return in the range of $1.75 billion to shareholders and deploy $1.8 billion in capital expenditures during 2022Ability to achieve our long-term diluted earnings per share growth goal of 10 – 15% intact; in 2022, abili

      5/5/22 5:30:00 AM ET
      $BLL
      Containers/Packaging
      Consumer Durables
    • Ball to Announce First Quarter Earnings on May 5, 2022

      WESTMINSTER, Colo., April 5, 2022 /PRNewswire/ -- Ball Corporation (NYSE:BLL) will announce its first quarter 2022 earnings on Thursday, May 5, 2022, before trading begins on the New York Stock Exchange. At 9 a.m. Mountain time on that day (11 a.m. Eastern time), Ball will hold its regular quarterly conference call on the company's results and performance. The North American toll-free number for the call is 800-897-4035. International callers should dial +1 212-231-2908. Please use the following URL for a webcast of the live call: https://edge.media-server.com/mmc/p/6i49rc3v  For those unable to listen to the live call, a taped replay will be available from 11 a.m. Mountain time on May 5, 20

      4/5/22 8:00:00 AM ET
      $BLL
      Containers/Packaging
      Consumer Durables

    $BLL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Ross Cathy D

      4 - BALL Corp (0000009389) (Issuer)

      12/19/22 6:57:40 PM ET
      $BLL
      Containers/Packaging
      Consumer Durables
    • SEC Form 4 filed by Fisher Daniel William

      4 - BALL Corp (0000009389) (Issuer)

      12/19/22 6:55:32 PM ET
      $BLL
      Containers/Packaging
      Consumer Durables
    • SEC Form 4: Fisher Daniel William bought $348,317 worth of shares (6,400 units at $54.42)

      4 - BALL Corp (0000009389) (Issuer)

      12/7/22 5:57:49 PM ET
      $BLL
      Containers/Packaging
      Consumer Durables

    $BLL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Ball Corp downgraded by RBC Capital Mkts with a new price target

      RBC Capital Mkts downgraded Ball Corp from Outperform to Sector Perform and set a new price target of $81.00 from $100.00 previously

      5/6/22 7:14:20 AM ET
      $BLL
      Containers/Packaging
      Consumer Durables
    • Ball upgraded by B of A Securities with a new price target

      B of A Securities upgraded Ball from Neutral to Buy and set a new price target of $108.00 from $103.00 previously

      3/7/22 6:58:57 AM ET
      $BLL
      Containers/Packaging
      Consumer Durables
    • Ball upgraded by BMO Capital with a new price target

      BMO Capital upgraded Ball from Market Perform to Outperform and set a new price target of $105.00 from $87.00 previously

      3/3/22 4:44:27 AM ET
      $BLL
      Containers/Packaging
      Consumer Durables

    $BLL
    Leadership Updates

    Live Leadership Updates

    See more
    • Ball Corporation Announces Senior Leadership Changes

      WESTMINSTER, Colo., Dec. 2, 2020 /PRNewswire/ -- Ball Corporation (NYSE: BLL) today announced promotions and senior management changes that will become effective at the beginning of 2021, including that Daniel W. Fisher will become president of Ball Corporation and will join Ball's board of directors at that time. In addition, both Lisa A. Pauley, senior vice president, HR and administration, and Scott C. Morrison, senior vice president and chief financial officer, will be promoted to executive vice presidents of the corporation and will retain the same responsibilities. Ronald J. Lewis will become senior vice president and chief operating officer, Global Beverage Packaging, reporting to

      12/2/20 7:00:00 AM ET
      $BLL
      $CCEP
      $DHR
      $KO
      Containers/Packaging
      Consumer Durables
      Beverages (Production/Distribution)
      Consumer Staples