• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    BancorpSouth Announces First Quarter 2021 Results

    4/21/21 6:01:00 PM ET
    $CADE
    $BXS
    Major Banks
    Finance
    Get the next $CADE alert in real time by email

    TUPELO, Miss., April 21, 2021 /PRNewswire/ -- BancorpSouth Bank (NYSE:BXS) (the "Company") today announced financial results for the quarter ended March 31, 2021.

    Highlights for the first quarter of 2021 included:

    • Achieved record quarterly net income available to common shareholders of $79.2 million, or $0.77 per diluted common share, and record net operating income available to common shareholders – excluding MSR – of $74.8 million, or $0.73 per diluted common share.
    • Generated $99.1 million in pre-tax pre-provision net revenue (PPNR), or 1.64 percent of average assets on an annualized basis.
    • Credit quality indicators improved as evidenced by no recorded provision for credit losses for the quarter and a decline of $21.9 million, or 16.5 percent, in total non-performing assets.
    • Generated total deposit and customer repo growth of $1.3 billion for the quarter, or 26.7 percent on an annualized basis.
    • Originated and funded 7,527 loans totaling $463.5 million under the Paycheck Protection Program (PPP); received PPP forgiveness payments totaling $307.9 million during the quarter.
    • Continued strong mortgage production volume of $789.8 million which contributed to mortgage production and servicing revenue of $17.9 million.
    • Maintained strong regulatory capital metrics; estimated total risk-based capital of 14.65 percent at March 31, 2021 compared to 14.48 percent at December 31, 2020.
    • Recently received regulatory approval to complete transactions with National United Bancshares, Inc., the parent company of National United, and FNS Bancshares, Inc., the parent company of FNB Bank, which are expected to close effective May 1, 2021 and add approximately $1.6 billion in total assets to the Company.
    • On April 12, 2021, announced the signing of a merger agreement with Cadence Bancorporation, the parent company of Cadence Bank N.A., which creates a $44 billion institution on a pro forma basis that will be the 5th largest bank headquartered in the Company's nine-state footprint.

    "We are pleased to report another quarter of record financial performance," remarked Dan Rollins, Chairman and Chief Executive Officer.  "While the unprecedented liquidity levels in the industry continue to pressure our net interest margin and adversely impact loan demand, our teammates are doing a great job taking care of customers and controlling the things we can control.  Consistent with industry trends, we reported meaningful deposit and customer repo growth for the quarter. Our mortgage team had another outstanding quarter, while our insurance and wealth management teams reported strong revenue growth for the quarter.  We also originated almost $465 million in new PPP loans during the quarter while also receiving forgiveness payments totaling over $300 million on loans that were originated last year."

    "As we look at other highlights for the quarter, we are extremely pleased with credit quality.  The economies across our footprint are open and generally performing quite well.  Virtually all of our credit quality indicators, including non-performing and classified assets, improved which, along with the economic forecasts utilized in our modeling process, resulted in no recorded provision for credit losses for the quarter.  Finally, we continue to be pleased with our efforts to improve our expense base as reflected in the meaningful decline in total non-interest expense compared to both the first and fourth quarters of last year."

    Earnings Summary

    The Company reported net income available to common shareholders of $79.2 million, or $0.77 per diluted common share, for the first quarter of 2021, compared with net income available to common shareholders of $21.9 million, or $0.21 per diluted common share, for the first quarter of 2020 and net income available to common shareholders of $66.4 million, or $0.65 per diluted common share, for the fourth quarter of 2020.  The Company reported net operating income available to common shareholders – excluding MSR – of $74.8 million, or $0.73 per diluted common share, for the first quarter of 2021, compared with $34.4 million, or $0.33 per diluted common share, for the first quarter of 2020 and $70.8 million, or $0.69 per diluted common share, for the fourth quarter of 2020.

    The Company reported PPNR of $99.1 million, or 1.64 percent of average assets on an annualized basis, for the first quarter of 2021 compared to $91.7 million, or 1.74 percent of average assets on an annualized basis, for the first quarter of 2020 and $93.6 million, or 1.57 percent of average assets on an annualized basis, for the fourth quarter of 2020.

    Net Interest Revenue

    Net interest revenue was $172.8 million for the first quarter of 2021, an increase of 3.1 percent from $167.5 million for the first quarter of 2020 and a decrease of 2.3 percent from $176.9 million for the fourth quarter of 2020.  The fully taxable equivalent net interest margin was 3.15 percent for the first quarter of 2021, compared with 3.54 percent for the first quarter of 2020 and 3.29 percent for the fourth quarter of 2020.  Yields on net loans and leases were 4.53 percent for the first quarter of 2021, compared with 5.00 percent for the first quarter of 2020 and 4.55 percent for the fourth quarter of 2020, while yields on total interest earning assets were 3.51 percent for the first quarter of 2021, compared with 4.27 percent for the first quarter of 2020 and 3.70 percent for the fourth quarter of 2020.  The net interest margin, excluding accretable yield, was 3.08 percent for the first quarter of 2021, compared with 3.48 percent for the first quarter of 2020 and 3.24 percent for the fourth quarter of 2020, while yields on net loans and leases, excluding accretable yield, were 4.43 percent for the first quarter of 2021, compared with 4.93 percent for the first quarter of 2020 and 4.49 percent for the fourth quarter of 2020. 

    The $1.1 billion in PPP loans on the balance sheet had an adverse impact of approximately six basis points on the yield on net loans and leases, excluding accretable yield, for the first quarter of 2021.  Net interest income for the first quarter of 2021 included approximately $3.1 million of accelerated PPP fee income recognition resulting from the payoff of loans that were forgiven by the SBA during the quarter.  The average cost of deposits was 0.33 percent for the first quarter of 2021, compared with 0.67 percent for the first quarter of 2020 and 0.38 percent for the fourth quarter of 2020.

    Balance Sheet Activity

    Loans and leases, net of unearned income, increased $16.3 million during the first quarter of 2021.  Excluding the impact of PPP originations and paydowns, total loans declined approximately $140.0 million compared to December 31, 2020.  Deposits and customer repos increased $1.3 billion, or 26.7 percent on an annualized basis, during the first quarter of 2021.  There were no acquisitions during the first quarter of 2021. 

    Provision for Credit Losses and Allowance for Credit Losses

    Earnings for the first quarter of 2021 reflect no provision for credit losses, compared with a provision of $46.0 million for the first quarter of 2020 and a provision of $5.0 million for the fourth quarter of 2020.  Net charge-offs for the first quarter of 2021 were $3.3 million, or 0.09 percent of net loans and leases on an annualized basis, compared with net charge-offs of $13.7 million for the first quarter of 2020 and net charge-offs of $11.2 million for the fourth quarter of 2020.  The allowance for credit losses was $241.1 million, or 1.60 percent of net loans and leases, at March 31, 2021, compared with $218.2 million, or 1.53 percent of net loans and leases, at March 31, 2020, and $244.4 million, or 1.63 percent of net loans and leases, at December 31, 2020.   The allowance for credit losses coverage, excluding the impact of PPP loans, was 1.74 percent of net loans and leases at March 31, 2021.   

    Total non-performing assets were $110.7 million, or 0.43 percent of total assets, at March 31, 2021, compared with $137.8 million, or 0.66 percent of total assets, at March 31, 2020, and $132.6 million, or 0.55 percent of total assets, at December 31, 2020.  Other real estate owned was $9.4 million at March 31, 2021, compared with $9.2 million at March 31, 2020 and $11.4 million at December 31, 2020.

    Noninterest Revenue

    Noninterest revenue was $87.9 million for the first quarter of 2021, compared with $76.5 million for the first quarter of 2020 and $78.8 million for the fourth quarter of 2020.  These results include a positive mortgage servicing rights (MSR) valuation adjustment of $7.4 million for the first quarter of 2021, compared with a negative MSR valuation adjustment of $11.1 million for the first quarter of 2020 and a positive MSR valuation adjustment of $0.2 million for the fourth quarter of 2020.  Valuation adjustments in the MSR asset are driven primarily by fluctuations in interest rates period over period.   

    Mortgage production and servicing revenue was $17.9 million for the first quarter of 2021, compared with $20.6 million for the first quarter of 2020 and $19.9 million for the fourth quarter of 2020.  Mortgage origination volume for the first quarter of 2021 was $789.8 million, compared with $477.1 million for the first quarter of 2020 and $845.9 million for the fourth quarter of 2020.  Home purchase money volume was $379.4 million for the first quarter of 2021, compared with $285.3 million for the first quarter of 2020 and $466.4 million for the fourth quarter of 2020.  Of the total mortgage origination volume for the first quarter of 2021, $149.0 million was portfolio loans, compared with $85.6 million for the first quarter of 2020 and $157.8 million for the fourth quarter of 2020.

    Credit card, debit card, and merchant fee revenue was $9.7 million for the first quarter of 2021, compared with $9.2 million for the first quarter of 2020 and $10.1 million for the fourth quarter of 2020.  Deposit service charge revenue was $8.5 million for the first quarter of 2021, compared with $11.7 million for the first quarter of 2020 and $9.7 million for the fourth quarter of 2020.  Wealth management revenue was $8.5 million for the first quarter of 2021, compared with $6.6 million for the first quarter of 2020 and $6.8 million for the fourth quarter of 2020.  Insurance commission revenue was $30.7 million for the first quarter of 2021, compared with $29.6 million for the first quarter of 2020 and $29.8 million for the fourth quarter of 2020.  Other noninterest revenue was $5.3 million for the first quarter of 2021, compared with $10.1 million for the first quarter of 2020 and $2.3 million for the fourth quarter of 2020.  Other noninterest revenue for the fourth quarter of 2020 was adversely impacted by $2.7 million of book amortization associated with a historic tax credit.  A related benefit of $3.0 million was recorded as a reduction to income tax expense for the fourth quarter of 2020.  Other noninterest revenue for the first quarter of 2020 included a $4.2 million gain associated with the sale of a book of business within the Company's insurance agency.

    Noninterest Expense

    Noninterest expense for the first quarter of 2021 was $155.8 million, compared with $168.0 million for the first quarter of 2020 and $167.9 million for the fourth quarter of 2020.  Salaries and employee benefits expense was $101.1 million for the first quarter of 2021, compared with $108.3 million for the first quarter of 2020 and $97.2 million for the fourth quarter of 2020.  Occupancy expense was $12.8 million for the first quarter of 2021, compared with $12.7 million for the first quarter of 2020 and $13.0 million for the fourth quarter of 2020.  Other noninterest expense was $35.9 million for the first quarter of 2021, compared with $40.8 million for the first quarter of 2020 and $45.4 million for the fourth quarter of 2020.  Additionally, merger-related expense for the first quarter of 2021 was $1.6 million, compared with merger-related expense of $4.5 million for the first quarter of 2020 and $0.2 million for the fourth quarter of 2020. 

    Noninterest expense for the first quarter of 2021 and the fourth quarter of 2020 included certain items that were non-routine in nature as defined by the Company.  Salaries and benefits expense for the first quarter of 2021 benefited from an accrual true-up totaling approximately $3.0 million related to the Company's equity compensation plans.  During the fourth quarter of 2020, the Company recorded a charge of $5.8 million in accordance with ASC 715 "Compensation – Retirement Benefits" to reflect the settlement accounting impact of an elevated number of retirements and related lump sum pension payouts during the quarter.   Salaries and employee benefits expense was positively impacted by accrual true ups totaling approximately $6.7 million relating to incentive compensation and other employee benefits.  Other non-interest expense included charges and write-downs totaling approximately $5.0 million associated with the anticipated disposition of certain facilities and other fixed assets, including fixed assets associated with branches identified for closure. 

    Capital Management

    The Company's ratio of shareholders' equity to assets was 10.95 percent at March 31, 2021, compared with 12.75 percent at March 31, 2020 and 11.72 percent at December 31, 2020.  The ratio of tangible common shareholders' equity to tangible assets was 7.04 percent at March 31, 2021, compared with 7.99 percent at March 31, 2020 and 7.54 percent at December 31, 2020.  The $1.1 billion in PPP loans had an adverse impact of approximately 34 basis points on tangible common shareholders' equity to tangible assets at March 31, 2021.

    During the first quarter of 2021, the Company did not repurchase any shares of its common stock pursuant to its share repurchase program.  The Company has 6.0 million shares remaining on its current share repurchase authorization which will expire on December 31, 2021.  

    Estimated regulatory capital ratios at March 31, 2021 were calculated in accordance with the Basel III capital framework as well as the interagency final rule published on September 30, 2020 entitled "Revised Transition of the Current Expected Credit Losses Methodology for Allowances".  The Company is a "well capitalized" bank, as defined by federal regulations, at March 31, 2021, with Tier 1 risk-based capital of 11.95 percent and total risk-based capital of 14.65 percent, compared with required minimum levels of 8 percent and 10 percent, respectively, in order to qualify for "well capitalized" classification. 

    Summary

    Rollins concluded, "It's an exciting time for our Company.  The economies in our markets are performing quite well and, despite certain industry headwinds, we continue to be pleased with our financial performance.   We look forward to the growth opportunities ahead of us.  The recent merger announcement with Cadence is a transformational opportunity for our Company.  We believe the strengths of each organization are complementary.  Both organizations are highly focused on improving the customer experience and giving back to the communities we serve.  We are also excited about the opportunity to complete our pending mergers with National United and FNB Bank next month.  These two teams will be an integral part of our strategic efforts going forward as we continue to grow our Company and enhance shareholder value."

    TRANSACTIONS

    Cadence Bancorporation (NYSE:CADE)

    On April 12, 2021, the Company announced the signing of a definitive merger agreement (the Cadence Merger Agreement) with Cadence Bancorporation, the parent company of Cadence Bank N.A., (collectively referred to as Cadence), pursuant to which Cadence will be merged with and into the Company (the Cadence Merger).  Cadence operates 98 full-service banking offices in the southeast.  As of December 31, 2020, Cadence collectively reported total assets of $18.7 billion, total loans of $12.7 billion and total deposits of $16.1 billion.  Under the terms of the Cadence Merger Agreement, each Cadence shareholder will receive 0.70 shares of the Company's common stock.  In addition, Cadence will pay a one-time special dividend of $1.25 per share at closing.  For more information regarding the Cadence Merger, see our Current Report on Form 8-K that was filed with the Federal Deposit Insurance Corporation (FDIC) on April 12, 2021.  The Cadence Merger Agreement has been unanimously approved by the Boards of Directors of the Company and Cadence.  Subject to the satisfaction of all closing conditions, including the receipt of all required regulatory and shareholder approvals, the Cadence Merger is expected to be completed during the fourth quarter of 2021, although the Company can provide no assurance that the Cadence Merger will close during this time period or at all.

    FNS Bancshares, Inc.

    On January 13, 2021, the Company announced the signing of a definitive merger agreement (the FNS Merger Agreement) with FNS Bancshares, Inc., the parent company of FNB Bank, (collectively referred to as FNS), pursuant to which FNS will be merged with and into the Company (the FNS Merger).  FNS operates 17 full-service banking offices in Alabama, Georgia and Tennessee.  The merger will expand the Company's presence in Jackson, DeKalb and Marshall counties in Alabama and the Chattanooga, Tennessee-Georgia and Nashville-Davidson-Murfreesboro-Franklin, Tennessee metropolitan statistical areas.  As of March 31, 2021, FNS collectively reported total assets of $826.5 million, total loans of $475.1 million and total deposits of $709.9 million.  Under the terms of the FNS Merger Agreement, the Company will issue approximately 2,975,000 shares of the Company's common stock plus $18.0 million in cash for all outstanding shares of FNS.  For more information regarding the FNS Merger, see our Current Report on Form 8-K that was filed with the FDIC on January 13, 2021.  Subject to the satisfaction of all closing conditions, the FNS Merger is expected to close on May 1, 2021.

    National United Bancshares, Inc.

    On December 2, 2020, the Company announced the signing of a definitive merger agreement (the National United Merger Agreement) with National United Bancshares, Inc., the parent company of National United, (collectively referred to as National United), pursuant to which National United will be merged with and into the Company (the National United Merger).  National United operates 6 full-service banking offices in the Killeen-Temple, Texas; Waco, Texas; and Austin-Round Rock-Georgetown, Texas metropolitan statistical areas.  As of March 31, 2021, National United collectively reported total assets of $788.9 million, total loans of $440.6 million and total deposits of $712.8 million.  Under the terms of the National United Merger Agreement, the Company will issue approximately 3,110,000 shares of the Company's common stock plus $33.25 million in cash for all outstanding shares of National United.  For more information regarding National United Merger, see our Current Report on Form 8-K that was filed with the FDIC on December 2, 2020.  Subject to the satisfaction of all closing conditions, the National United Merger is expected to close on May 1, 2021.

    Non-GAAP Measures and Ratios

    This news release presents certain financial measures and ratios that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP).  A discussion regarding these non-GAAP measures and ratios, including reconciliations of non-GAAP measures to the most directly comparable GAAP measures and definitions for non-GAAP ratios, appears under the caption "Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions"  beginning on page 24 of this news release.

    Statement Regarding Impact of COVID-19 Pandemic

    The Company prioritizes the health and safety of its teammates and customers, and it will continue to do so throughout the duration of the COVID-19 pandemic.  At the same time, the Company remains focused on improving shareholder value, managing credit exposure, challenging expenses, enhancing the customer experience and supporting the communities it serves. Lastly, as a SBA Preferred Lender, the Company is an active participant in the SBA's PPP for the betterment of its customers and the communities that it serves.

    In the presentation that accompanies this news release and in its earnings conference call, the Company has sought and will seek to describe the historical and future impact of the COVID-19 pandemic on the Company's assets, business, cash flows, financial condition, liquidity, prospects and results of operations, including the information and discussions regarding negative pressure on its net interest margin and loan demand.  Although the Company believes that the statements that pertain to future events, results and trends and their impact on the Company's business are reasonable at the present time, those statements are not historical facts and are based upon current assumptions, expectations, estimates and projections, many of which, by their nature, are beyond the Company's control.  Accordingly, all discussions regarding future events, results and trends and their impact on the Company's business, even in the near term, are necessarily uncertain given the fluid and evolving nature of the pandemic.

    If the health, logistical or economic effects of the pandemic worsen, or if the assumptions, expectations, estimates or projections that underlie the Company's statements regarding future effects or trends prove to be incorrect, then the Company's actual assets, business, cash flows, financial condition, liquidity, prospects and results of operations and the trading prices of its capital stock may be materially and adversely impacted in ways that the Company cannot reasonably forecast.

    Accordingly, when reading this news release and the accompanying presentation and when listening to the earnings conference call, undue reliance should not be placed upon any statement pertaining to future events, results and trends and their impact on the Company's business in future periods.

    Conference Call and Webcast

    The Company will conduct a conference call to discuss its first quarter 2021 financial results on April 22, 2021, at 10:00 a.m. (Central Time).  This conference call will be an interactive session between management and analysts. Interested parties may listen to this live conference call via Internet webcast by accessing www.bancorpsouth.investorroom.com/webcasts. The webcast will also be available in archived format at the same address.

    About BancorpSouth Bank

    BancorpSouth Bank (NYSE:BXS) is headquartered in Tupelo, Mississippi, with approximately $26 billion in assets.  BancorpSouth operates approximately 300 full service branch locations as well as additional mortgage, insurance, and loan production offices in Alabama, Arkansas, Florida, Louisiana, Mississippi, Missouri, Tennessee and Texas, including an insurance location in Illinois.  BancorpSouth is committed to a culture of respect, diversity, and inclusion in both its workplace and communities. To learn more, visit our Community Commitment page at www.bancorpsouth.com.  Like us on Facebook; follow us on Twitter and Instagram: @MyBXS; or connect with us through LinkedIn.

    Forward-Looking Statements

    Certain statements made in this news release are not statements of historical fact and constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and are subject to the safe harbor created thereby under the Private Securities Litigation Reform Act of 1995. These statements are often, but not always, made through the use of words or phrases such as "anticipate," "aspire," "assume," "believe," "budget," "contemplate," "continue," "could," "estimate," "expect," "forecast," "foresee," "goal," "hope," "indicate," "intend," "may," "might," "outlook," "plan," "project," "projection," "predict," "prospect," "potential," "roadmap," "seek," "should," "target," "will," and "would," or the negative versions of those words or other comparable words of a future or forward-looking nature. These forward-looking statements include, without limitation, discussions regarding general economic, interest rate, real estate market, competitive, employment, and credit market conditions, including the impact of the COVID-19 pandemic on the Company's business; the Company's: assets; business; cash flows; financial condition; liquidity; prospects; results of operations; deposit and customer repo growth; interest and fee-based revenue; capital resources; capital metrics; efficiency ratio; valuation of mortgage servicing rights; net income; net interest revenue; non-interest revenue; net interest margin; interest expense; non-interest expense; earnings per share; interest rate sensitivity; interest rate risk; balance sheet and liquidity management; off-balance sheet arrangements; fair value determinations; asset quality; credit quality; credit losses; provision and allowance for credit losses, impairments, charge-offs, recoveries and changes in loan volumes; investment securities portfolio yields and values; ability to manage the impact of pandemics, natural disasters and other force majeure events; adoption and use of critical accounting policies; adoption and implementation of new accounting standards and their effect on the Company's financial results and the Company's financial reporting; utilization of non-GAAP financial metrics; declaration and payment of dividends; ability to pay dividends or coupons on the Company's 5.5% Series A Non-Cumulative Perpetual Preferred Stock, par value $0.01 per share, or the 4.125% Fixed-to-Floating Rate Subordinated Notes due November 20, 2029; mortgage origination volume; mortgage servicing and production revenue; insurance commission revenue; implementation and execution of cost savings initiatives; ability to successfully litigate, resolve or otherwise dispense with threatened, pending, ongoing and future litigation and governmental, administrative and investigatory matters; ability to successfully complete pending or future acquisitions, dispositions and other strategic growth opportunities and initiatives; ability to successfully obtain regulatory approval for acquisitions and other growth initiatives; ability to successfully integrate and manage acquisitions; opportunities and efforts to grow market share; reputation; ability to compete with other financial institutions; ability to recruit and retain key employees and personnel; access to capital markets; availability of capital; investments in the securities of other financial institutions; and ability to operate the Company's regulatory compliance programs in accordance with applicable law.

    Forward-looking statements are based upon management's expectations as well as certain assumptions and estimates made by, and information available to, the Company's management at the time such statements were made. Forward-looking statements are not historical facts, are not guarantees of future results or performance and are subject to certain known and unknown risks, uncertainties and other factors that are beyond the Company's control and that may cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. These risks, uncertainties and other factors include, without limitation, potential delays or other problems in implementing and executing the Company's growth, expansion and acquisition strategies, including delays in obtaining regulatory or other necessary approvals or the failure to realize any anticipated benefits or synergies from any acquisitions or growth strategies; the risks of changes in interest rates and their effects on the level and composition of deposits, loan demand and the values of loan collateral, securities and interest sensitive assets and liabilities; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the availability of and access to capital; possible downgrades in the Company's credit ratings or outlook which could increase the costs or availability of funding from capital markets; the ability to attract new or retain existing deposits or to retain or grow loans; the ability to grow additional interest and fee income or to control noninterest expense; the potential impact of the proposed phase-out of the London Interbank Offered Rate ("LIBOR") or other changes involving LIBOR; competitive factors and pricing pressures, including their effect on the Company's net interest margin; general economic, unemployment, credit market and real estate market conditions, and the effect of such conditions on the creditworthiness of borrowers, collateral values, the value of investment securities and asset recovery values; changes in legal, financial and/or regulatory requirements; recently enacted and potential legislation and regulatory actions and the costs and expenses to comply with new and/or existing legislation and regulatory actions, including those actions in response to the COVID-19 pandemic such as the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act"), the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (the "Economic Aid Act") and any related rules and regulations; changes in U.S. Government monetary and fiscal policy; FDIC special assessments or changes to regular assessments; the enforcement efforts of federal and state bank regulators; possible adverse rulings, judgments, settlements and other outcomes of pending, ongoing and future litigation and governmental, administrative and investigatory matters (including litigation or actions arising from the Company's participation in and administration of programs related to the COVID-19 pandemic (including, among other things, the PPP loan programs authorized by the CARES Act and the Economic Aid Act); the ability to keep pace with technological changes, including changes regarding maintaining cybersecurity; the impact of failure in, or breach of, the Company's operational or security systems or infrastructure, or those of third parties with whom the Company does business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting the Company or the Company's customers; natural disasters or acts of war or terrorism; the adverse effects of the ongoing global COVID-19 pandemic, including the magnitude and duration of the pandemic, and the effect of actions taken to mitigate the impact of the COVID-19 pandemic on the Company, the Company's employees, the Company's customers, the global economy and the financial markets; international or political instability; impairment of the Company's goodwill or other intangible assets; losses of key employees and personnel; adoption of new accounting standards, including the effects from the adoption of the current expected credit loss methodology on January 1, 2020, or changes in existing standards; the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the definitive merger agreement between the Company and Cadence; the outcome of any legal proceedings that may be instituted against the Company or Cadence; the possibility that the proposed transaction will not close when expected or at all because required regulatory, shareholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated; the ability of the Company and Cadence to meet expectations regarding the timing, completion and accounting and tax treatments of the proposed transaction; the risk that any announcements relating to the proposed transaction could have adverse effects on the market price of the common stock of either or both parties to the proposed transaction; the possibility that the anticipated benefits of the proposed transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where the Company and Cadence do business; certain restrictions during the pendency of the proposed transaction that may impact the parties' ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management's attention from ongoing business operations and opportunities; the possibility that the parties may be unable to achieve expected synergies and operating efficiencies in the merger within the expected timeframes or at all and to successfully integrate Cadence's operations and those of the Company; such integration may be more difficult, time consuming or costly than expected; revenues following the proposed transaction may be lower than expected; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the proposed transaction; the Company and Cadence's success in executing their respective business plans and strategies and managing the risks involved in the foregoing; the dilution caused by the Company's issuance of additional shares of its capital stock in connection with the proposed transaction and other factors as detailed from time to time in the Company's press and news releases, periodic and current reports and other filings the Company files with the FDIC.

    The foregoing factors should not be construed as exhaustive and should be read in conjunction with those factors that are set forth from time to time in the Company's periodic and current reports filed with the FDIC, including those factors included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 under the heading "Item 1A. Risk Factors," in the Company's Quarterly Reports on Form 10-Q and in the Company's Current Reports on Form 8-K.

    Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date of this news release, if one or more events related to these or other risks or uncertainties materialize, or if the Company's underlying assumptions prove to be incorrect, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Accordingly, undue reliance should not be placed on any forward-looking statements. The forward-looking statements speak only as of the date of this news release, and the Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by applicable law. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence or how they will affect the Company.  All written or oral forward-looking statements attributable to the Company are expressly qualified in their entirety by this section.

     

    BancorpSouth Bank

    Selected Financial Information

    (Dollars in thousands, except per share data)

    (Unaudited)



























    Quarter Ended

    Quarter Ended

    Quarter Ended

    Quarter Ended

    Quarter Ended



    3/31/2021

    12/31/2020

    9/30/2020

    6/30/2020

    3/31/2020

    Earnings Summary:











    Interest revenue

    $                    192,783

    $                    199,287

    $                    200,670

    $                    197,472

    $                    202,064

    Interest expense

    19,994

    22,351

    24,739

    26,902

    34,534

    Net interest revenue

    172,789

    176,936

    175,931

    170,570

    167,530

    Provision for credit losses

    -

    5,000

    15,000

    20,000

    46,000

    Net interest revenue, after provision











       for credit losses

    172,789

    171,936

    160,931

    150,570

    121,530

    Noninterest revenue

    87,936

    78,826

    89,924

    91,258

    76,496

    Noninterest expense

    155,823

    167,911

    155,505

    162,504

    168,006

    Income before income taxes

    104,902

    82,851

    95,350

    79,324

    30,020

    Income tax expense

    23,347

    14,046

    21,525

    18,164

    5,759

    Net income

    $                      81,555

    $                      68,805

    $                      73,825

    $                      61,160

    $                      24,261

    Less: Preferred dividends

    2,372

    2,372

    2,372

    2,372

    2,372

    Net income available to common shareholders

    $                      79,183

    $                      66,433

    $                      71,453

    $                      58,788

    $                      21,889













    Balance Sheet - Period End Balances











    Total assets

    $               25,802,497

    $               24,081,194

    $               23,555,422

    $               23,236,176

    $               21,032,524

    Total earning assets

    23,542,657

    21,792,725

    21,340,371

    21,119,073

    18,939,750

    Total securities

    7,640,268

    6,231,006

    5,659,785

    4,973,171

    4,468,340

    Loans and leases, net of unearned income

    15,038,808

    15,022,479

    15,327,735

    15,427,421

    14,224,645

    Allowance for credit losses

    241,117

    244,422

    250,624

    237,025

    218,199

    Net book value of acquired loans (included in loans and leases above)

    1,023,252

    1,160,267

    1,320,671

    1,510,008

    1,661,329

    Paycheck protection program (PPP) loans (included in loans and leases above)

    1,146,000

    975,421

    1,212,246

    1,192,715

    -

    Remaining loan mark on acquired loans

    10,069

    13,886

    16,198

    19,977

    22,286

    Total deposits

    21,173,186

    19,846,441

    19,412,979

    19,179,486

    16,887,916

    Total deposits and securities sold under agreement to repurchase

    21,833,671

    20,484,156

    20,024,434

    19,849,502

    17,426,878

    Long-term debt

    4,295

    4,402

    4,508

    4,615

    4,721

    Junior subordinated debt securities

    297,425

    297,250

    297,074

    296,898

    296,723

    Total shareholders' equity

    2,825,198

    2,822,477

    2,782,539

    2,732,687

    2,681,904

    Common shareholders' equity

    2,658,205

    2,655,484

    2,615,546

    2,565,694

    2,514,911













    Balance Sheet - Average Balances











    Total assets

    $               24,545,560

    $               23,660,503

    $               23,318,877

    $               22,707,686

    $               21,189,637

    Total earning assets

    22,346,075

    21,497,938

    21,241,896

    20,594,889

    19,113,449

    Total securities

    6,606,027

    5,820,425

    5,309,982

    4,437,614

    4,461,298

    Loans and leases, net of unearned income

    15,029,076

    15,219,402

    15,369,684

    15,114,732

    14,226,788

    PPP loans (included in loans and leases above)

    1,062,423

    1,139,959

    1,207,097

    975,029

    -

    Total deposits

    20,472,080

    19,600,863

    19,258,930

    18,454,472

    16,905,229

    Total deposits and securities sold under agreement to repurchase

    21,123,774

    20,272,881

    19,940,330

    19,098,599

    17,446,936

    Long-term debt

    4,378

    4,488

    4,592

    4,699

    4,800

    Junior subordinated debt securities

    297,318

    297,145

    296,969

    296,793

    296,617

    Total shareholders' equity

    2,813,001

    2,774,589

    2,729,870

    2,738,434

    2,658,699

    Common shareholders' equity

    2,646,008

    2,607,596

    2,562,877

    2,571,441

    2,491,678













    Nonperforming Assets:











    Non-accrual loans and leases

    $                      73,142

    $                      96,378

    $                    122,108

    $                    126,753

    $                    110,074

    Loans and leases 90+ days past due, still accruing

    21,208

    14,320

    17,641

    9,877

    7,272

    Restructured loans and leases, still accruing

    6,971

    10,475

    11,154

    11,575

    11,284

    Non-performing loans (NPLs)

    101,321

    121,173

    150,903

    148,205

    128,630

    Other real estate owned

    9,351

    11,395

    6,397

    7,164

    9,200

    Non-performing assets (NPAs)

    $                    110,672

    $                    132,568

    $                    157,300

    $                    155,369

    $                    137,830













    Financial Ratios and Other Data:











    Return on average assets

    1.35%

    1.16%

    1.26%

    1.08%

    0.46%

    Operating return on average assets-excluding MSR*

    1.28%

    1.23%

    1.26%

    1.12%

    0.70%

    Return on average shareholders' equity

    11.76%

    9.87%

    10.76%

    8.98%

    3.67%

    Operating return on average shareholders' equity-excluding MSR*

    11.13%

    10.49%

    10.72%

    9.29%

    5.56%

    Return on average common shareholders' equity

    12.14%

    10.14%

    11.09%

    9.19%

    3.53%

    Operating return on average common shareholders' equity-excluding MSR*

    11.47%

    10.80%

    11.05%

    9.53%

    5.55%

    Return on average tangible equity*

    17.35%

    14.66%

    16.08%

    13.43%

    5.56%

    Operating return on average tangible equity-excluding MSR*

    16.42%

    15.58%

    16.03%

    13.89%

    8.42%

    Return on average tangible common equity*

    18.46%

    15.54%

    17.13%

    14.20%

    5.54%

    Operating return on average tangible common equity-excluding MSR*

    17.44%

    16.56%

    17.08%

    14.71%

    8.71%

    Pre-tax pre-provision net revenue to total average assets*

    1.64%

    1.57%

    1.88%

    1.81%

    1.74%

    Noninterest income to average assets

    1.45%

    1.33%

    1.53%

    1.62%

    1.45%

    Noninterest expense to average assets

    2.57%

    2.82%

    2.65%

    2.88%

    3.19%

    Net interest margin-fully taxable equivalent

    3.15%

    3.29%

    3.31%

    3.35%

    3.54%

    Net interest margin-fully taxable equivalent, excluding net accretion











      on acquired loans and leases

    3.08%

    3.24%

    3.23%

    3.30%

    3.48%

    Net interest rate spread

    2.97%

    3.07%

    3.06%

    3.08%

    3.24%

    Efficiency ratio (tax equivalent)*

    59.64%

    65.47%

    58.36%

    61.89%

    68.65%

    Operating efficiency ratio-excluding MSR (tax equivalent)*

    60.74%

    63.18%

    58.41%

    61.16%

    63.89%

    Loan/deposit ratio

    71.03%

    75.69%

    78.96%

    80.44%

    84.23%

    Price to earnings multiple (close)

    12.07

    12.88

    9.18

    11.15

    9.46

    Market value to common book value

    125.39%

    105.98%

    75.99%

    90.91%

    77.21%

    Market value to common book value (avg)

    119.10%

    97.56%

    83.75%

    84.79%

    107.86%

    Market value to common tangible book value

    190.14%

    161.00%

    116.01%

    140.44%

    120.81%

    Market value to common tangible book value (avg)

    180.60%

    148.21%

    127.86%

    130.99%

    168.76%

    Employee FTE

    4,546

    4,596

    4,691

    4,742

    4,737













    *Denotes non-GAAP financial measure.  Refer to related disclosure and reconciliation on pages 24 and 25.



















    Credit Quality Ratios:











    Net charge-offs(recoveries) to average loans and leases (annualized)

    0.09%

    0.29%

    0.04%

    0.03%

    0.39%

    Provision for credit losses to average loans and leases (annualized)

    0.00%

    0.13%

    0.39%

    0.53%

    1.30%

    Allowance for credit losses to net loans and leases

    1.60%

    1.63%

    1.64%

    1.54%

    1.53%

    Allowance for credit losses to net loans and leases, excluding PPP loans

    1.74%

    1.74%

    1.78%

    1.67%

    1.53%

    Allowance for credit losses to non-performing loans and leases

    237.97%

    201.71%

    166.08%

    159.93%

    169.63%

    Allowance for credit losses to non-performing assets

    217.87%

    184.37%

    159.33%

    152.56%

    158.31%

    Non-performing loans and leases to net loans and leases

    0.67%

    0.81%

    0.98%

    0.96%

    0.90%

    Non-performing loans and leases to net loans and leases, excluding











      acquired loans and leases

    0.54%

    0.62%

    0.74%

    0.63%

    0.64%

    Non-performing assets to total assets

    0.43%

    0.55%

    0.67%

    0.67%

    0.66%

    Non-performing assets to total assets, excluding acquired loans and leases

    0.34%

    0.42%

    0.49%

    0.43%

    0.44%

























    Equity Ratios:











    Total shareholders' equity to total assets

    10.95%

    11.72%

    11.81%

    11.76%

    12.75%

    Total common shareholders' equity to total assets

    10.30%

    11.03%

    11.10%

    11.04%

    11.96%

    Tangible shareholders' equity to tangible assets*

    7.71%

    8.26%

    8.30%

    8.18%

    8.82%

    Tangible shareholders' equity to tangible assets-excluding PPP loans*

    8.08%

    8.63%

    8.77%

    8.65%

    8.82%

    Tangible common shareholders' equity to tangible assets*

    7.04%

    7.54%

    7.56%

    7.44%

    7.99%

    Tangible common shareholders' equity to tangible assets-excluding PPP loans*

    7.38%

    7.87%

    7.99%

    7.86%

    7.99%













    Capital Adequacy:











    Common  Equity Tier 1 capital

    10.97%

    10.74%

    10.64%

    10.21%

    10.11%

    Tier 1 capital

    11.95%

    11.74%

    11.65%

    11.22%

    11.13%

    Total capital

    14.65%

    14.48%

    14.20%

    13.79%

    13.75%

    Tier 1 leverage capital

    8.59%

    8.67%

    8.59%

    8.54%

    8.90%

       Estimated for current quarter























    Common Share Data:











    Basic earnings per share

    $                          0.77

    $                          0.65

    $                          0.70

    $                          0.57

    $                          0.21

    Diluted earnings per share

    0.77

    0.65

    0.69

    0.57

    0.21

    Operating earnings per share*

    0.78

    0.69

    0.70

    0.57

    0.25

    Operating earnings per share- excluding MSR*

    0.73

    0.69

    0.69

    0.59

    0.33

    Cash dividends per share

    0.190

    0.190

    0.185

    0.185

    0.185

    Book value per share

    25.90

    25.89

    25.50

    25.01

    24.50

    Tangible book value per share*

    17.08

    17.04

    16.71

    16.19

    15.66

    Market value per share (last)

    32.48

    27.44

    19.38

    22.74

    18.92

    Market value per share (high)

    35.59

    28.54

    24.29

    25.93

    31.61

    Market value per share (low)

    26.95

    18.77

    18.11

    17.21

    17.24

    Market value per share (avg)

    30.85

    25.26

    21.36

    21.21

    26.43

    Dividend payout ratio

    24.62%

    29.34%

    26.56%

    32.29%

    88.20%

    Total shares outstanding

    102,624,818

    102,561,480

    102,558,459

    102,566,301

    102,632,484

    Average shares outstanding - basic

    102,622,111

    102,569,547

    102,564,466

    102,603,525

    104,354,328

    Average shares outstanding - diluted

    102,711,584

    102,817,409

    102,839,749

    102,827,225

    104,733,897

























    Yield/Rate:











    (Taxable equivalent basis)











    Loans, loans held for sale, and leases net of unearned income

    4.53%

    4.55%

    4.54%

    4.59%

    5.00%

    Loans, loans held for sale, and leases net of unearned income, excluding











      net accretion on acquired loans and leases

    4.43%

    4.49%

    4.44%

    4.53%

    4.93%

    Loans, loans held for sale, and leases net of unearned income, excluding











      net accretion on acquired loans and leases - excluding PPP loans

    4.49%

    4.53%

    4.55%

    4.67%

    4.93%

    PPP loans

    3.69%

    3.99%

    3.11%

    2.50%

    N/A

    Available-for-sale securities:











      Taxable

    1.32%

    1.53%

    1.64%

    1.95%

    1.99%

      Tax-exempt

    3.52%

    3.40%

    3.67%

    3.86%

    4.44%

    Short-term, FHLB and other equity investments

    0.11%

    0.13%

    0.19%

    0.20%

    1.53%

      Total interest earning assets and revenue

    3.51%

    3.70%

    3.77%

    3.87%

    4.27%

    Deposits

    0.33%

    0.38%

    0.44%

    0.50%

    0.67%

      Demand - interest bearing

    0.40%

    0.47%

    0.53%

    0.61%

    0.84%

      Savings

    0.11%

    0.15%

    0.18%

    0.18%

    0.26%

      Other time

    1.14%

    1.28%

    1.41%

    1.54%

    1.64%

      Total interest bearing deposits

    0.48%

    0.57%

    0.65%

    0.74%

    0.92%

    Short-term borrowings

    0.13%

    0.26%

    0.25%

    0.39%

    1.25%

    Total interest bearing deposits and short-term borrowings

    0.46%

    0.55%

    0.63%

    0.71%

    0.95%

    Junior subordinated debt

    4.46%

    4.05%

    4.24%

    4.18%

    4.42%

    Long-term debt

    4.88%

    4.84%

    4.85%

    4.81%

    4.96%

      Total interest bearing liabilities and expense

    0.54%

    0.63%

    0.71%

    0.79%

    1.03%

    Interest bearing liabilities to interest earning assets

    66.87%

    65.99%

    65.61%

    66.65%

    70.81%

    Net interest tax equivalent adjustment

    $                           569

    $                           709

    $                           618

    $                           725

    $                           714













    *Denotes non-GAAP financial measure.  Refer to related disclosure and reconciliation on pages 24 and 25.



















     

















    BancorpSouth Bank





    Consolidated Balance Sheets





    (Unaudited)























    Mar-21

    Dec-20

    Sep-20

    Jun-20

    Mar-20







    (Dollars in thousands)





    Assets















    Cash and due from banks

    $                263,289

    $                284,095

    $                306,164

    $                240,354

    $                253,495





    Interest bearing deposits with other banks















    and Federal funds sold

    336,253

    133,273

    39,782

    318,615

    29,490





    Available-for-sale securities, at fair value

    7,640,268

    6,231,006

    5,659,785

    4,973,171

    4,468,340





    Loans and leases*

    15,056,559

    15,039,239

    15,344,006

    15,444,794

    14,241,912





      Less:  Unearned income

    17,751

    16,760

    16,271

    17,373

    17,267





                 Allowance for credit losses

    241,117

    244,422

    250,624

    237,025

    218,199





    Net loans and leases

    14,797,691

    14,778,057

    15,077,111

    15,190,396

    14,006,446





    Loans held for sale

    518,352

    397,076

    304,215

    391,051

    194,321





    Premises and equipment, net

    508,508

    508,147

    508,149

    504,748

    497,669





    Accrued interest receivable

    106,355

    106,318

    110,185

    101,321

    70,463





    Goodwill

    851,612

    851,612

    847,531

    847,984

    848,242





    Other identifiable intangibles

    53,581

    55,899

    54,757

    56,989

    59,345





    Bank owned life insurance

    335,707

    333,264

    331,799

    329,167

    327,312





    Other real estate owned

    9,351

    11,395

    6,397

    7,164

    9,200





    Other assets

    381,530

    391,052

    309,547

    275,216

    268,201





    Total Assets

    $           25,802,497

    $           24,081,194

    $           23,555,422

    $           23,236,176

    $           21,032,524





    Liabilities















    Deposits:















      Demand:  Noninterest bearing

    $             6,990,880

    $             6,341,457

    $             6,336,792

    $             6,385,370

    $             4,861,155





                      Interest bearing

    9,067,373

    8,524,010

    8,170,402

    7,907,637

    7,268,053





      Savings

    2,678,276

    2,452,059

    2,325,980

    2,234,853

    2,013,343





      Other time

    2,436,657

    2,528,915

    2,579,805

    2,651,626

    2,745,365





    Total deposits

    21,173,186

    19,846,441

    19,412,979

    19,179,486

    16,887,916





    Securities sold under agreement to repurchase

    660,485

    637,715

    611,455

    670,016

    538,962





    Federal funds purchased















       and other short-term borrowing

    -

    -

    95,217

    220

    290,224





    Accrued interest payable

    11,879

    10,885

    15,286

    13,476

    17,482





    Junior subordinated debt securities

    297,425

    297,250

    297,074

    296,898

    296,723





    Long-term debt

    4,295

    4,402

    4,508

    4,615

    4,721





    Other liabilities

    830,029

    462,024

    336,364

    338,778

    314,592





    Total Liabilities

    22,977,299

    21,258,717

    20,772,883

    20,503,489

    18,350,620





    Shareholders' Equity















    Preferred stock

    166,993

    166,993

    166,993

    166,993

    166,993





    Common stock

    256,562

    256,404

    256,396

    256,416

    256,581





    Capital surplus

    563,481

    565,187

    565,635

    561,541

    558,114





    Accumulated other comprehensive (loss) income

    (43,459)

    11,923

    18,490

    25,191

    17,849





    Retained earnings

    1,881,621

    1,821,970

    1,775,025

    1,722,546

    1,682,367





    Total Shareholders' Equity

    2,825,198

    2,822,477

    2,782,539

    2,732,687

    2,681,904





    Total Liabilities & Shareholders' Equity

    $           25,802,497

    $           24,081,194

    $           23,555,422

    $           23,236,176

    $           21,032,524





































    *Includes $1.146 billion, $975.4 million, $1.212 billion and $1.193 billion in PPP loans at March 31, 2021, December 31, 2020, September 30, 2020 and  June 30, 2020, respectively.









     

    BancorpSouth Bank





    Consolidated Average Balance Sheets





    (Unaudited)























    Mar-21

    Dec-20

    Sep-20

    Jun-20

    Mar-20







    (Dollars in thousands)





    Assets















    Cash and due from banks

    $                261,519

    $                247,799

    $                232,421

    $                229,334

    $                246,860





    Interest bearing deposits with other banks















    and Federal funds sold

    412,313

    171,650

    257,057

    760,789

    239,766





    Available-for-sale securities, at fair value

    6,606,027

    5,820,425

    5,309,982

    4,437,614

    4,461,298





    Loans and leases*

    15,045,837

    15,235,827

    15,386,721

    15,132,600

    14,244,649





      Less:  Unearned income

    16,761

    16,425

    17,037

    17,868

    17,861





                 Allowance for credit losses

    242,935

    247,049

    236,536

    217,508

    193,796





    Net loans and leases

    14,786,141

    14,972,353

    15,133,148

    14,897,224

    14,032,992





    Loans held for sale

    289,755

    277,600

    296,352

    261,377

    147,798





    Premises and equipment, net

    508,551

    508,053

    507,190

    499,767

    494,413





    Accrued interest receivable

    102,190

    105,513

    104,435

    137,456

    64,010





    Goodwill

    851,612

    852,472

    847,744

    848,160

    844,635





    Other identifiable intangibles

    54,876

    54,858

    56,045

    58,280

    58,805





    Bank owned life insurance

    333,837

    332,543

    330,642

    328,037

    326,808





    Other real estate owned

    11,043

    14,872

    7,754

    8,410

    8,151





    Other assets

    327,696

    302,365

    236,107

    241,238

    264,101





    Total Assets

    $           24,545,560

    $           23,660,503

    $           23,318,877

    $           22,707,686

    $           21,189,637





    Liabilities















    Deposits:















      Demand:  Noninterest bearing

    $             6,484,703

    $             6,391,006

    $             6,340,942

    $             5,942,570

    $             4,717,202





                      Interest bearing

    8,956,420

    8,268,528

    8,022,755

    7,674,479

    7,466,674





      Savings

    2,550,095

    2,386,034

    2,280,860

    2,152,092

    1,975,690





      Other time

    2,480,862

    2,555,295

    2,614,373

    2,685,331

    2,745,663





    Total deposits

    20,472,080

    19,600,863

    19,258,930

    18,454,472

    16,905,229





    Securities sold under agreement to repurchase

    651,694

    672,018

    681,400

    644,127

    541,707





    Federal funds purchased















       and other short-term borrowing

    1,500

    3,893

    36,696

    269,121

    502,257





    Accrued interest payable

    11,607

    14,175

    15,589

    16,268

    19,205





    Junior subordinated debt securities

    297,318

    297,145

    296,969

    296,793

    296,617





    Long-term debt

    4,378

    4,488

    4,592

    4,699

    4,800





    Other liabilities

    293,982

    293,332

    294,831

    283,772

    261,123





    Total Liabilities

    21,732,559

    20,885,914

    20,589,007

    19,969,252

    18,530,938





    Shareholders' Equity















    Preferred stock

    166,993

    166,993

    166,993

    166,993

    167,021





    Common stock

    256,536

    256,422

    256,412

    256,515

    261,065





    Capital surplus

    563,529

    568,343

    563,267

    559,737

    600,880





    Accumulated other comprehensive (loss) income

    (5,090)

    12,432

    24,758

    23,016

    (36,367)





    Retained earnings

    1,831,033

    1,770,399

    1,718,440

    1,732,173

    1,666,100





    Total Shareholders' Equity

    2,813,001

    2,774,589

    2,729,870

    2,738,434

    2,658,699





    Total Liabilities & Shareholders' Equity

    $           24,545,560

    $           23,660,503

    $           23,318,877

    $           22,707,686

    $           21,189,637





































    *Includes $1.062 billion, $1.140 billion, $1.207 billion and $975.0 million in PPP loans for the quarter ended March 31, 2021, December 31, 2020, September 30, 2020 and June 30, 2020, respectively.









     

    BancorpSouth Bank

    Consolidated Condensed Statements of Income

    (Dollars in thousands, except per share data)

    (Unaudited)























    Quarter Ended



    Mar-21



    Dec-20



    Sep-20



    Jun-20



    Mar-20

    INTEREST REVENUE:



















    Loans and leases

    $      169,195



    $     174,072



    $        175,810



    $      173,164



    $     177,019

    Deposits with other banks

    108



    50



    74



    207



    739

    Federal funds sold, securities purchased



















       under agreement to resell, FHLB and



















          other equity investments

    6



    6



    52



    178



    315

    Available-for-sale securities:



















        Taxable

    21,192



    21,895



    21,280



    20,783



    21,508

        Tax-exempt

    687



    760



    986



    1,178



    1,060

    Loans held for sale

    1,595



    2,504



    2,468



    1,962



    1,423

            Total interest revenue

    192,783



    199,287



    200,670



    197,472



    202,064





















    INTEREST EXPENSE:



















    Interest bearing demand

    8,796



    9,766



    10,773



    11,631



    15,522

    Savings

    700



    872



    1,012



    943



    1,290

    Other time

    6,966



    8,189



    9,287



    10,296



    11,168

    Federal funds purchased and securities sold



















       under agreement to repurchase

    203



    276



    279



    291



    1,436

    Short-term and long-term debt

    45



    47



    49



    477



    1,857

    Junior subordinated debt

    3,269



    3,201



    3,338



    3,263



    3,261

    Other

    15



    -



    1



    1



    -

            Total interest expense

    19,994



    22,351



    24,739



    26,902



    34,534





















            Net interest revenue

    172,789



    176,936



    175,931



    170,570



    167,530

      Provision for credit losses

    -



    5,000



    15,000



    20,000



    46,000

            Net interest revenue, after provision for



















              credit losses

    172,789



    171,936



    160,931



    150,570



    121,530





















    NONINTEREST REVENUE:



















    Mortgage banking

    25,310



    20,129



    27,097



    29,557



    9,470

    Credit card, debit card and merchant fees

    9,659



    10,053



    9,938



    9,080



    9,176

    Deposit service charges

    8,477



    9,708



    8,892



    7,647



    11,682

    Security gains(losses), net

    82



    63



    18



    62



    (85)

    Insurance commissions

    30,667



    29,815



    32,750



    33,118



    29,603

    Wealth management

    8,465



    6,751



    6,471



    6,421



    6,570

    Other

    5,276



    2,307



    4,758



    5,373



    10,080

            Total noninterest revenue

    87,936



    78,826



    89,924



    91,258



    76,496





















    NONINTEREST EXPENSE:



















    Salaries and employee benefits

    101,060



    97,215



    104,219



    108,103



    108,272

    Occupancy, net of rental income

    12,814



    13,004



    13,053



    12,890



    12,708

    Equipment

    4,564



    4,756



    4,519



    4,762



    4,649

    Deposit insurance assessments

    1,455



    1,696



    1,522



    1,962



    1,546

    Pension settlement expense

    -



    5,846



    -



    -



    -

    Other

    35,930



    45,394



    32,192



    34,787



    40,831

            Total noninterest expense

    155,823



    167,911



    155,505



    162,504



    168,006

            Income before income taxes

    104,902



    82,851



    95,350



    79,324



    30,020

    Income tax expense

    23,347



    14,046



    21,525



    18,164



    5,759

            Net income

    $        81,555



    $       68,805



    $          73,825



    $        61,160



    $       24,261

    Less: Preferred dividends

    2,372



    2,372



    2,372



    2,372



    2,372

            Net income available to common shareholders

    $        79,183



    $       66,433



    $          71,453



    $        58,788



    $       21,889





















    Net income per common share: Basic

    $            0.77



    $           0.65



    $              0.70



    $            0.57



    $           0.21

                                                       Diluted

    $            0.77



    $           0.65



    $              0.69



    $            0.57



    $           0.21

     

    BancorpSouth Bank

    Selected Loan Data

    (Dollars in thousands)

    (Unaudited)























    Quarter Ended



    Mar-21



    Dec-20



    Sep-20



    Jun-20



    Mar-20

    LOAN AND LEASE PORTFOLIO:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    2,865,706



    2,673,429



    2,937,608



    3,038,957



    2,008,043

       Commercial and industrial-owner occupied

    2,260,456



    2,281,127



    2,297,008



    2,296,287



    2,290,585

          Total commercial and industrial

    5,126,162



    4,954,556



    5,234,616



    5,335,244



    4,298,628

    Commercial real estate



















       Agricultural

    337,710



    317,994



    333,839



    333,615



    339,539

       Construction, acquisition and development

    1,707,800



    1,728,682



    1,700,030



    1,658,678



    1,582,039

       Commercial real estate

    3,127,510



    3,211,434



    3,229,959



    3,323,744



    3,303,537

          Total commercial real estate

    5,173,020



    5,258,110



    5,263,828



    5,316,037



    5,225,115

    Consumer



















       Consumer mortgages

    3,700,076



    3,726,241



    3,704,490



    3,646,168



    3,572,277

       Home equity

    608,924



    630,097



    658,708



    655,543



    686,202

       Credit cards

    81,499



    89,077



    85,760



    86,592



    93,896

          Total consumer

    4,390,499



    4,445,415



    4,448,958



    4,388,303



    4,352,375

    All other

    349,127



    364,398



    380,333



    387,837



    348,527

          Total loans

    $  15,038,808



    $  15,022,479



    $  15,327,735



    $  15,427,421



    $  14,224,645





















    ALLOWANCE FOR CREDIT LOSSES:



















    Balance, beginning of period

    $      244,422



    $      250,624



    $      237,025



    $       218,199



    $      119,066





















    Impact of adopting ASC 326 - cumulative effect adjustment

    -



    -



    -



    -



    40,000





















    Impact of adopting ASC 326 - purchased loans with credt



















       deterioration

    -



    -



    -



    -



    22,634





















    Loans and leases charged-off:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    (2,269)



    (4,343)



    (560)



    (1,506)



    (10,792)

       Commercial and industrial-owner occupied

    (677)



    (1,168)



    (441)



    (13)



    (184)

         Total commercial and industrial

    (2,946)



    (5,511)



    (1,001)



    (1,519)



    (10,976)

    Commercial real estate



















       Agricultural

    (98)



    (155)



    -



    (21)



    (65)

       Construction, acquisition and development

    (807)



    (1,773)



    -



    (9)



    (3,173)

       Commercial real estate

    (478)



    (3,134)



    (738)



    -



    (67)

         Total commercial real estate

    (1,383)



    (5,062)



    (738)



    (30)



    (3,305)

    Consumer



















       Consumer mortgages

    (293)



    (731)



    (81)



    (124)



    (524)

       Home equity

    (50)



    (395)



    (41)



    (162)



    (236)

       Credit cards

    (733)



    (458)



    (682)



    (703)



    (798)

         Total consumer

    (1,076)



    (1,584)



    (804)



    (989)



    (1,558)

    All other

    (501)



    (875)



    (599)



    (396)



    (914)

         Total loans charged-off

    (5,906)



    (13,032)



    (3,142)



    (2,934)



    (16,753)





















    Recoveries:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    1,031



    779



    294



    277



    355

       Commercial and industrial-owner occupied

    62



    37



    163



    136



    1,179

         Total commercial and industrial

    1,093



    816



    457



    413



    1,534

    Commercial real estate



















       Agricultural

    86



    24



    3



    6



    6

       Construction, acquisition and development

    53



    73



    55



    172



    245

       Commercial real estate

    56



    45



    209



    50



    135

         Total commercial real estate

    195



    142



    267



    228



    386

    Consumer



















       Consumer mortgages

    403



    230



    352



    345



    397

       Home equity

    220



    151



    132



    259



    80

       Credit cards

    297



    211



    270



    195



    285

         Total consumer

    920



    592



    754



    799



    762

    All other

    393



    280



    263



    320



    344

         Total recoveries

    2,601



    1,830



    1,741



    1,760



    3,026





















    Net (charge-offs)recoveries

    (3,305)



    (11,202)



    (1,401)



    (1,174)



    (13,727)





















    Initial allowance on loans purchased with credit deterioration

    -



    -



    -



    -



    4,226





















    Provision:



















       Initial provision for loans acquired during the quarter

    -



    -



    -



    -



    1,000

       Provision for credit losses related to loans and leases

    -



    5,000



    15,000



    20,000



    45,000

         Total provision

    -



    5,000



    15,000



    20,000



    46,000





















    Balance, end of period

    $      241,117



    $      244,422



    $      250,624



    $       237,025



    $      218,199





















    Average loans for period

    $ 15,029,076



    $ 15,219,402



    $ 15,369,684



    $ 15,114,732



    $ 14,226,788





















    Ratio:



















    Net charge-offs(recoveries) to average loans (annualized)

    0.09%



    0.29%



    0.04%



    0.03%



    0.39%





















     

    BancorpSouth Bank

    Selected Loan Data

    (Dollars in thousands)

    (Unaudited)



























    Quarter Ended





    Mar-21



    Dec-20



    Sep-20



    Jun-20



    Mar-20

    BXS ORIGINATED LOANS AND LEASES:











































    Loans and leases charged off:





















    Commercial and industrial





















       Commercial and industrial-non real estate



    $        (1,971)



    $       (1,991)



    $          (490)



    $           (420)



    $          (230)

       Commercial and industrial-owner occupied



    (187)



    (303)



    (434)



    (13)



    (19)

         Total commercial and industrial



    (2,158)



    (2,294)



    (924)



    (433)



    (249)

    Commercial real estate





















       Agricultural



    (94)



    (124)



    -



    -



    (65)

       Construction, acquisition and development



    (344)



    (1,709)



    -



    -



    (121)

       Commercial real estate



    (27)



    (1,704)



    (155)



    -



    (67)

         Total real estate



    (465)



    (3,537)



    (155)



    -



    (253)

    Consumer





















       Consumer mortgages



    (181)



    (537)



    (70)



    (113)



    (357)

       Home equity



    (50)



    (395)



    (41)



    (162)



    (236)

       Credit cards



    (733)



    (458)



    (682)



    (703)



    (798)

         Total consumer



    (964)



    (1,390)



    (793)



    (978)



    (1,391)

    All other



    (399)



    (698)



    (459)



    (288)



    (704)

         Total loans charged off



    (3,986)



    (7,919)



    (2,331)



    (1,699)



    (2,597)























    Recoveries:





















    Commercial and industrial





















       Commercial and industrial-non real estate



    387



    645



    231



    210



    325

       Commercial and industrial-owner occupied



    61



    27



    163



    136



    1,177

         Total commercial and industrial



    448



    672



    394



    346



    1,502

    Commercial real estate





















       Agricultural



    5



    23



    3



    5



    4

       Construction, acquisition and development



    51



    73



    55



    170



    244

       Commercial real estate



    36



    45



    208



    50



    135

         Total real estate



    92



    141



    266



    225



    383

    Consumer





















       Consumer mortgages



    392



    221



    350



    343



    395

       Home equity



    219



    149



    130



    258



    79

       Credit cards



    297



    211



    270



    195



    285

         Total consumer



    908



    581



    750



    796



    759

    All other



    325



    249



    235



    275



    316

         Total recoveries



    1,773



    1,643



    1,645



    1,642



    2,960























    Net (charge-offs)/recoveries



    $        (2,213)



    $       (6,276)



    $          (686)



    $            (57)



    $            363

     

    BancorpSouth Bank

    Selected Loan Data

    (Dollars in thousands)

    (Unaudited)























    Quarter Ended



    Mar-21



    Dec-20



    Sep-20



    Jun-20



    Mar-20

    ACQUIRED LOANS AND LEASES:







































    Loans and leases charged off:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    $           (298)



    $       (2,352)



    $            (70)



    $        (1,086)



    $      (10,562)

       Commercial and industrial-owner occupied

    (490)



    (865)



    (7)



    -



    (165)

         Total commercial and industrial

    (788)



    (3,217)



    (77)



    (1,086)



    (10,727)

    Commercial real estate



















       Agricultural

    (4)



    (31)



    -



    (21)



    -

       Construction, acquisition and development

    (463)



    (64)



    -



    (9)



    (3,052)

       Commercial real estate

    (451)



    (1,430)



    (583)



    -



    -

         Total real estate

    (918)



    (1,525)



    (583)



    (30)



    (3,052)

    Consumer



















       Consumer mortgages

    (112)



    (194)



    (11)



    (11)



    (167)

       Home equity

    -



    -



    -



    -



    -

       Credit cards

    -



    -



    -



    -



    -

         Total consumer

    (112)



    (194)



    (11)



    (11)



    (167)

    All other

    (102)



    (177)



    (140)



    (108)



    (210)

         Total loans charged off

    (1,920)



    (5,113)



    (811)



    (1,235)



    (14,156)





















    Recoveries:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    644



    134



    63



    67



    30

       Commercial and industrial-owner occupied

    1



    10



    -



    -



    2

         Total commercial and industrial

    645



    144



    63



    67



    32

    Commercial real estate



















       Agricultural

    81



    1



    -



    1



    2

       Construction, acquisition and development

    2



    -



    -



    2



    1

       Commercial real estate

    20



    -



    1



    -



    -

         Total real estate

    103



    1



    1



    3



    3

    Consumer



















       Consumer mortgages

    11



    9



    2



    2



    2

       Home equity

    1



    2



    2



    1



    1

       Credit cards

    -



    -



    -



    -



    -

         Total consumer

    12



    11



    4



    3



    3

    All other

    68



    31



    28



    45



    28

         Total recoveries

    828



    187



    96



    118



    66





















    Net (charge-offs)/recoveries

    $        (1,092)



    $       (4,926)



    $          (715)



    $        (1,117)



    $      (14,090)

     

    BancorpSouth Bank

    Selected Loan Data

    (Dollars in thousands)

    (Unaudited)























    Quarter Ended



    Mar-21



    Dec-20



    Sep-20



    Jun-20



    Mar-20

    NON-PERFORMING ASSETS



















    NON-PERFORMING LOANS AND LEASES:



















      Nonaccrual Loans and Leases



















        Commercial and industrial



















           Commercial and industrial-non real estate

    $      9,703



    $       12,768



    $       17,936



    $    16,124



    $       16,589

           Commercial and industrial-owner occupied

    15,019



    15,783



    18,343



    16,745



    11,212

             Total commercial and industrial

    24,722



    28,551



    36,279



    32,869



    27,801

        Commercial real estate



















           Agricultural

    2,293



    5,013



    5,907



    5,244



    5,454

           Construction, acquisition and development

    8,494



    9,738



    10,434



    9,715



    13,899

           Commercial real estate

    12,838



    16,249



    32,554



    45,047



    29,697

             Total commercial real estate

    23,625



    31,000



    48,895



    60,006



    49,050

        Consumer



















           Consumer mortgages

    23,535



    32,951



    32,872



    30,672



    29,834

           Home equity

    847



    2,657



    3,325



    2,584



    2,597

           Credit cards

    131



    173



    144



    90



    122

             Total consumer

    24,513



    35,781



    36,341



    33,346



    32,553

        All other

    282



    1,046



    593



    532



    670

             Total nonaccrual loans and leases

    $    73,142



    $       96,378



    $      122,108



    $  126,753



    $      110,074





















      Loans and Leases 90+ Days Past Due, Still Accruing:

    21,208



    14,320



    17,641



    9,877



    7,272

      Restructured Loans and Leases, Still Accruing

    6,971



    10,475



    11,154



    11,575



    11,284

         Total non-performing loans and leases

    $  101,321



    $      121,173



    $      150,903



    $  148,205



    $      128,630





















    OTHER REAL ESTATE OWNED:

    9,351



    11,395



    6,397



    7,164



    9,200





















    Total Non-performing Assets

    $  110,672



    $      132,568



    $      157,300



    $  155,369



    $      137,830





















      BXS originated assets

    $    85,266



    $       97,025



    $      109,418



    $    94,155



    $       85,908

      Acquired assets

    25,406



    35,543



    47,882



    61,214



    51,922

    Total Non-performing Assets

    $  110,672



    $      132,568



    $      157,300



    $  155,369



    $      137,830





















    Additions to Nonaccrual Loans and Leases During the Quarter

    $    10,029



    $       11,087



    $       19,973



    $    36,619



    $       47,523





















    Loans and Leases 30-89 Days Past Due, Still Accruing:



















        BXS originated loans

    $    34,929



    $       40,424



    $       42,978



    $    35,002



    $       54,315

        Acquired loans

    2,798



    6,048



    5,694



    10,450



    14,405

             Total Loans and Leases 30-89 days past due, still accruing

    $    37,727



    $       46,472



    $       48,672



    $    45,452



    $       68,720





















     

    BancorpSouth Bank



    Selected Loan Data



    (Dollars in thousands)



    (Unaudited)



























    March 31, 2021

















    Purchased











    Special









    Credit









    Pass

    Mention

    Substandard

    Doubtful

    Loss

    Impaired

    Deteriorated (Loss)



    Total



    LOAN PORTFOLIO BY INTERNALLY ASSIGNED GRADE:





















    Commercial and industrial





















       Commercial and industrial-non real estate

    $   2,825,297

    $                -

    $       30,526

    $        171

    $                -

    $    1,909

    $                7,803



    $          2,865,706



       Commercial and industrial-owner occupied

    2,184,516

    3,471

    58,754

    -

    -

    11,086

    2,629



    2,260,456



         Total commercial and industrial

    5,009,813

    3,471

    89,280

    171

    -

    12,995

    10,432



    5,126,162



    Commercial real estate





















       Agricultural

    331,802

    -

    2,877

    -

    -

    705

    2,326



    337,710



       Construction, acquisition and development

    1,659,787

    1,534

    38,665

    -

    -

    2,448

    5,366



    1,707,800



       Commercial real estate

    2,987,075

    -

    127,147

    -

    -

    9,642

    3,646



    3,127,510



         Total commercial real estate

    4,978,664

    1,534

    168,689

    -

    -

    12,795

    11,338



    5,173,020



    Consumer





















       Consumer mortgages

    3,629,182

    -

    67,881

    -

    -

    2,825

    188



    3,700,076



       Home equity

    603,768

    -

    5,156

    -

    -

    -

    -



    608,924



       Credit cards

    81,499

    -

    -

    -

    -

    -

    -



    81,499



         Total consumer

    4,314,449

    -

    73,037

    -

    -

    2,825

    188



    4,390,499



    All other

    343,656

    -

    5,404

    -

    -

    -

    67



    349,127



         Total loans

    $ 14,646,582

    $         5,005

    $      336,410

    $        171

    $                -

    $  28,615

    $              22,025



    $         15,038,808

























      BXS originated loans

    $ 13,635,053

    $         5,005

    $      252,140

    $        171

    $                -

    $  18,188

    $                    -



    $         13,910,557



      Acquired loans*

    1,011,529

    -

    84,270

    -

    -

    10,427

    22,025



    1,128,251



         Total Loans

    $ 14,646,582

    $         5,005

    $      336,410

    $        171

    $                -

    $  28,615

    $              22,025



    $         15,038,808



























    December 31, 2020

















    Purchased











    Special









    Credit









    Pass

    Mention

    Substandard

    Doubtful

    Loss

    Impaired

    Deteriorated (Loss)



    Total



    LOAN PORTFOLIO BY INTERNALLY ASSIGNED GRADE:





















    Commercial and industrial





















       Commercial and industrial-non real estate

    $   2,616,471

    $         7,202

    $       39,040

    $        172

    $                -

    $    1,949

    $                8,595



    $          2,673,429



       Commercial and industrial-owner occupied

    2,208,214

    -

    58,683

    -

    -

    11,579

    2,651



    2,281,127



         Total commercial and industrial

    4,824,685

    7,202

    97,723

    172

    -

    13,528

    11,246



    4,954,556



    Commercial real estate





















       Agricultural

    310,766

    -

    4,526

    -

    -

    777

    1,925



    317,994



       Construction, acquisition and development

    1,686,907

    1,534

    32,363

    -

    -

    2,054

    5,824



    1,728,682



       Commercial real estate

    3,062,894

    -

    134,054

    -

    -

    10,780

    3,706



    3,211,434



         Total commercial real estate

    5,060,567

    1,534

    170,943

    -

    -

    13,611

    11,455



    5,258,110



    Consumer





















       Consumer mortgages

    3,645,357

    -

    78,287

    -

    -

    2,406

    191



    3,726,241



       Home equity

    624,581

    -

    5,516

    -

    -

    -

    -



    630,097



       Credit cards

    89,077

    -

    -

    -

    -

    -

    -



    89,077



         Total consumer

    4,359,015

    -

    83,803

    -

    -

    2,406

    191



    4,445,415



    All other

    357,812

    -

    6,519

    -

    -

    -

    67



    364,398



         Total loans

    $ 14,602,079

    $         8,736

    $      358,988

    $        172

    $                -

    $  29,545

    $              22,959



    $         15,022,479

























      BXS originated loans

    $ 13,459,529

    $         8,736

    $      259,682

    $        172

    $                -

    $  17,520

    $                    -



    $         13,745,639



      Acquired loans*

    1,142,550

    -

    99,306

    -

    -

    12,025

    22,959



    1,276,840



         Total Loans

    $ 14,602,079

    $         8,736

    $      358,988

    $        172

    $                -

    $  29,545

    $              22,959



    $         15,022,479















































    *Includes certain loans that are no longer included in the "Net book value of acquired loans" on page 10 as a result of maturity, refinance, or other triggering event.







     

    BancorpSouth Bank

    Selected Loan Data

    (Dollars in thousands)

    (Unaudited)































































    Quarter Ended



    Mar-21



    Dec-20



    Sep-20



    Jun-20



    Mar-20

    LOAN PORTFOLIO BY INTERNALLY ASSIGNED GRADE:



















    Pass

    $ 14,646,582



    $ 14,602,079



    $ 14,877,943



    $ 14,985,673



    $  13,821,602

    Special Mention

    5,005



    8,736



    -



    4,264



    7,129

    Substandard

    336,410



    358,988



    372,483



    350,264



    323,697

    Doubtful

    171



    172



    178



    179



    191

    Loss

    -



    -



    -



    -



    667

    Impaired

    28,615



    29,545



    49,818



    57,406



    40,627

    Purchased Credit Deteriorated (Loss)

    22,025



    22,959



    27,313



    29,635



    30,732

       Total

    $ 15,038,808



    $ 15,022,479



    $ 15,327,735



    $ 15,427,421



    $  14,224,645





















    BXS ORIGINATED LOAN PORTFOLIO BY INTERNALLY



















       ASSIGNED GRADE:



















    Pass

    $ 13,635,053



    $ 13,459,529



    $ 13,592,460



    $ 13,516,292



    $  12,150,616

    Special Mention

    5,005



    8,736



    -



    2,741



    2,045

    Substandard

    252,140



    259,682



    252,875



    231,687



    225,506

    Doubtful

    171



    172



    178



    179



    191

    Loss

    -



    -



    -



    -



    -

    Impaired

    18,188



    17,520



    30,909



    28,288



    22,356

    Purchased Credit Deteriorated (Loss)

    -



    -



    -



    -



    -

       Total

    $ 13,910,557



    $ 13,745,639



    $ 13,876,422



    $ 13,779,187



    $  12,400,714





















    ACQUIRED LOAN PORTFOLIO BY INTERNALLY



















       ASSIGNED GRADE:



















    Pass

    $  1,011,529



    $   1,142,550



    $  1,285,483



    $   1,469,381



    $    1,670,986

    Special Mention

    -



    -



    -



    1,523



    5,084

    Substandard

    84,270



    99,306



    119,608



    118,577



    98,191

    Doubtful

    -



    -



    -



    -



    -

    Loss

    -



    -



    -



    -



    667

    Impaired

    10,427



    12,025



    18,909



    29,118



    18,271

    Purchased Credit Deteriorated (Loss)

    22,025



    22,959



    27,313



    29,635



    30,732

       Total

    $  1,128,251



    $   1,276,840



    $  1,451,313



    $   1,648,234



    $    1,823,931





















     

    BancorpSouth Bank

    Geographical Information

    (Dollars in thousands)

    (Unaudited)























    March 31, 2021



    Alabama



















    and Florida



















    Panhandle

    Arkansas

    Louisiana

    Mississippi

    Missouri

    Tennessee

    Texas

    Other

    Total

    LOAN AND LEASE PORTFOLIO:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    $    254,421

    $    205,840

    $    331,255

    $    674,111

    $      87,701

    $    175,804

    $ 1,132,825

    $       3,749

    $   2,865,706

       Commercial and industrial-owner occupied

    265,198

    180,900

    229,123

    592,555

    64,563

    123,882

    787,661

    16,574

    2,260,456

         Total commercial and industrial

    519,619

    386,740

    560,378

    1,266,666

    152,264

    299,686

    1,920,486

    20,323

    5,126,162

    Commercial real estate



















       Agricultural

    26,692

    69,704

    22,287

    69,210

    7,834

    11,234

    130,343

    406

    337,710

       Construction, acquisition and development

    202,159

    52,596

    74,407

    346,196

    12,741

    83,245

    936,258

    198

    1,707,800

       Commercial real estate

    316,143

    320,806

    243,605

    645,649

    204,343

    218,316

    1,177,921

    727

    3,127,510

         Total commercial real estate

    544,994

    443,106

    340,299

    1,061,055

    224,918

    312,795

    2,244,522

    1,331

    5,173,020

    Consumer



















       Consumer mortgages

    594,984

    319,060

    326,864

    811,487

    110,284

    327,596

    1,157,824

    51,977

    3,700,076

       Home equity

    92,721

    44,282

    73,245

    209,906

    16,218

    130,875

    41,573

    104

    608,924

       Credit cards

    -

    -

    -

    -

    -

    -

    -

    81,499

    81,499

         Total consumer

    687,705

    363,342

    400,109

    1,021,393

    126,502

    458,471

    1,199,397

    133,580

    4,390,499

    All other

    48,036

    36,285

    46,268

    117,094

    2,030

    22,245

    73,793

    3,376

    349,127

         Total loans

    $ 1,800,354

    $ 1,229,473

    $ 1,347,054

    $ 3,466,208

    $    505,714

    $ 1,093,197

    $ 5,438,198

    $    158,610

    $ 15,038,808





















    Loan growth, excluding loans acquired during



















        the quarter (annualized)

    3.07%

    (10.00%)

    (4.59%)

    (6.36%)

    (13.63%)

    3.29%

    9.32%

    (21.40%)

    0.44%

    Loan growth, excluding PPP loans (annualized)

    (0.62%)

    (13.30%)

    (13.71%)

    (9.37%)

    (16.50%)

    (1.02%)

    4.46%

    (41.87%)

    (4.16%)





















    NON-PERFORMING LOANS AND LEASES:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    $          188

    $          776

    $       1,176

    $          841

    $       1,162

    $          422

    $       5,546

    $          156

    $       10,267

       Commercial and industrial-owner occupied

    607

    1,225

    373

    1,512

    166

    -

    13,351

    -

    17,234

         Total commercial and industrial

    795

    2,001

    1,549

    2,353

    1,328

    422

    18,897

    156

    27,501

    Commercial real estate



















       Agricultural

    63

    337

    -

    965

    -

    -

    1,522

    -

    2,887

       Construction, acquisition and development

    -

    131

    1,149

    83

    -

    189

    10,838

    -

    12,390

       Commercial real estate

    2,027

    243

    1,766

    896

    -

    -

    8,584

    -

    13,516

         Total commercial real estate

    2,090

    711

    2,915

    1,944

    -

    189

    20,944

    -

    28,793

    Consumer



















       Consumer mortgages

    11,093

    2,942

    2,975

    11,157

    1,120

    2,597

    8,481

    2,027

    42,392

       Home equity

    163

    52

    298

    388

    87

    131

    294

    -

    1,413

       Credit cards

    -

    -

    -

    -

    -

    -

    -

    832

    832

         Total consumer

    11,256

    2,994

    3,273

    11,545

    1,207

    2,728

    8,775

    2,859

    44,637

    All other

    43

    1

    45

    42

    -

    3

    234

    22

    390

         Total loans

    $      14,184

    $       5,707

    $       7,782

    $      15,884

    $       2,535

    $       3,342

    $      48,850

    $       3,037

    $      101,321





















    NON-PERFORMING LOANS AND LEASES



















       AS A PERCENTAGE OF OUTSTANDING:



















    Commercial and industrial



















       Commercial and industrial-non real estate

    0.07%

    0.38%

    0.36%

    0.12%

    1.32%

    0.24%

    0.49%

    4.16%

    0.36%

       Commercial and industrial-owner occupied

    0.23%

    0.68%

    0.16%

    0.26%

    0.26%

    0.00%

    1.70%

    0.00%

    0.76%

         Total commercial and industrial

    0.15%

    0.52%

    0.28%

    0.19%

    0.87%

    0.14%

    0.98%

    0.77%

    0.54%

    Commercial real estate



















       Agricultural

    0.24%

    0.48%

    0.00%

    1.39%

    0.00%

    0.00%

    1.17%

    0.00%

    0.85%

       Construction, acquisition and development

    0.00%

    0.25%

    1.54%

    0.02%

    0.00%

    0.23%

    1.16%

    0.00%

    0.73%

       Commercial real estate

    0.64%

    0.08%

    0.72%

    0.14%

    0.00%

    0.00%

    0.73%

    0.00%

    0.43%

         Total commercial real estate

    0.38%

    0.16%

    0.86%

    0.18%

    0.00%

    0.06%

    0.93%

    0.00%

    0.56%

    Consumer



















       Consumer mortgages

    1.86%

    0.92%

    0.91%

    1.37%

    1.02%

    0.79%

    0.73%

    3.90%

    1.15%

       Home equity

    0.18%

    0.12%

    0.41%

    0.18%

    0.54%

    0.10%

    0.71%

    0.00%

    0.23%

       Credit cards

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

    N/A

    1.02%

    1.02%

         Total consumer

    1.64%

    0.82%

    0.82%

    1.13%

    0.95%

    0.60%

    0.73%

    2.14%

    1.02%

    All other

    0.09%

    0.00%

    0.10%

    0.04%

    0.00%

    0.01%

    0.32%

    0.65%

    0.11%

         Total loans

    0.79%

    0.46%

    0.58%

    0.46%

    0.50%

    0.31%

    0.90%

    1.91%

    0.67%





















     

    BancorpSouth Bank

    Noninterest Revenue and Expense

    (Dollars in thousands)

    (Unaudited)

























    Quarter Ended





    Mar-21



    Dec-20



    Sep-20



    Jun-20



    Mar-20



    NONINTEREST REVENUE:





















    Mortgage banking excl. MSR and MSR Hedge market value adj

    $    17,929



    $       19,917



    $       26,667



    $    31,930



    $       20,553



    MSR and MSR Hedge market value adjustment

    7,381



    212



    430



    (2,373)



    (11,083)



    Credit card, debit card and merchant fees

    9,659



    10,053



    9,938



    9,080



    9,176



    Deposit service charges

    8,477



    9,708



    8,892



    7,647



    11,682



    Securities gains (losses), net

    82



    63



    18



    62



    (85)



    Insurance commissions

    30,667



    29,815



    32,750



    33,118



    29,603



    Trust income

    5,129



    4,046



    3,902



    4,064



    4,013



    Annuity fees

    51



    53



    53



    54



    55



    Brokerage commissions and fees

    3,285



    2,652



    2,516



    2,303



    2,502



    Bank-owned life insurance

    2,020



    2,425



    1,902



    1,855



    1,999



    Other miscellaneous income

    3,256



    (118)



    2,856



    3,518



    8,081



         Total noninterest revenue

    $    87,936



    $       78,826



    $       89,924



    $    91,258



    $       76,496

























    NONINTEREST EXPENSE:





















    Salaries and employee benefits

    $  101,060



    $       97,215



    $      104,219



    $  108,103



    $      108,272



    Occupancy, net of rental income

    12,814



    13,004



    13,053



    12,890



    12,708



    Equipment

    4,564



    4,756



    4,519



    4,762



    4,649



    Deposit insurance assessments

    1,455



    1,696



    1,522



    1,962



    1,546



    Pension settlement expense

    -



    5,846



    -



    -



    -



    Advertising

    1,004



    899



    826



    918



    1,099



    Foreclosed property expense

    1,021



    2,122



    (278)



    1,306



    924



    Telecommunications

    1,398



    1,448



    1,462



    1,512



    1,461



    Public relations

    741



    897



    1,130



    459



    680



    Data processing

    10,424



    9,980



    9,477



    9,693



    9,646



    Computer software

    5,113



    5,301



    4,779



    4,979



    4,315



    Amortization of intangibles

    2,318



    2,499



    2,357



    2,355



    2,394



    Legal

    1,166



    1,474



    (316)



    1,375



    898



    Merger expense

    1,649



    212



    129



    510



    4,494



    Postage and shipping

    1,547



    1,418



    1,199



    1,198



    1,441



    Other miscellaneous expense

    9,549



    19,144



    11,427



    10,482



    13,479



         Total noninterest expense

    $  155,823



    $      167,911



    $      155,505



    $  162,504



    $      168,006

























    INSURANCE COMMISSIONS:





















    Property and casualty commissions

    $    21,949



    $       21,304



    $       24,060



    $    23,644



    $       21,246



    Life and health commissions

    6,494



    5,915



    6,072



    6,771



    6,175



    Risk management income

    613



    829



    609



    540



    532



    Other

    1,611



    1,767



    2,009



    2,163



    1,650



         Total insurance commissions

    $    30,667



    $       29,815



    $       32,750



    $    33,118



    $       29,603

























     

    BancorpSouth Bank

    Selected Additional Information

    (Dollars in thousands)

    (Unaudited)















    Quarter Ended



    Mar-21

    Dec-20

    Sep-20

    Jun-20

    Mar-20

    MORTGAGE SERVICING RIGHTS:











    Fair value, beginning of period

    $      47,571

    $       44,944

    $       40,821

    $      42,243

    $       57,109

    Additions to mortgage servicing rights:











       Originations of servicing assets

    5,588

    6,608

    7,041

    4,297

    3,079

    Changes in fair value:











       Due to payoffs/paydowns

    (3,273)

    (3,898)

    (3,198)

    (3,144)

    (2,506)

       Due to change in valuation inputs or











         assumptions used in the valuation model

    10,446

    (83)

    280

    (2,575)

    (15,438)

       Other changes in fair value

    -

    -

    -

    -

    (1)

    Fair value, end of period

    $      60,332

    $       47,571

    $       44,944

    $      40,821

    $       42,243













    MORTGAGE BANKING REVENUE:











    Production revenue:











       Origination

    $      15,955

    $       18,561

    $       23,632

    $      30,194

    $       17,906

       Servicing

    5,247

    5,254

    6,233

    4,880

    5,153

       Payoffs/Paydowns

    (3,273)

    (3,898)

    (3,198)

    (3,144)

    (2,506)

         Total production revenue

    17,929

    19,917

    26,667

    31,930

    20,553

    Market value adjustment on MSR

    10,446

    (83)

    280

    (2,575)

    (15,438)

    Market value adjustment on MSR Hedge

    (3,065)

    295

    150

    202

    4,355

    Total mortgage banking revenue

    $      25,310

    $       20,129

    $       27,097

    $      29,557

    $         9,470





































    Mortgage loans serviced

    $ 7,259,808

    $   7,330,293

    $   7,218,090

    $ 7,000,425

    $   6,999,383

    MSR/mtg loans serviced

    0.83%

    0.65%

    0.62%

    0.58%

    0.60%













    AVAILABLE-FOR-SALE SECURITIES, at fair value











    U.S. Government agencies

    2,642,646

    2,871,408

    $   3,116,458

    $ 3,348,206

    $   3,532,905

    U.S. Government agency issued residential











       mortgage-back securities

    3,438,246

    2,421,409

    1,625,325

    699,864

    132,902

    U.S. Government agency issued commercial











       mortgage-back securities

    1,414,345

    806,206

    758,116

    759,980

    595,885

    Obligations of states and political subdivisions

    126,589

    113,953

    141,896

    163,121

    206,648

    Corporate bonds

    18,442

    18,030

    17,990

    2,000

    -

    Total available-for-sale securities

    $ 7,640,268

    $   6,231,006

    $   5,659,785

    $ 4,973,171

    $   4,468,340













     

    BancorpSouth Bank

    Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions

    (Dollars in thousands, except per share amounts)

    (Unaudited)





    Management evaluates the Company's capital position and operating performance by utilizing certain financial measures not calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP), including net operating income, net operating income available to common shareholders, net operating income-excluding MSR, net operating income available to common shareholders-excluding MSR, pre-tax pre-provision net revenue, total operating expense, tangible shareholders' equity to tangible assets, tangible shareholders' equity to tangible assets-excluding PPP loans, tangible common shareholders' equity to tangible assets, tangible common shareholders' equity to tangible assets-excluding PPP loans, return on average tangible equity, return on average tangible common equity, operating return on average tangible equity-excluding MSR, operating return on average tangible common equity-excluding MSR,  operating return on average assets-excluding MSR, operating return on average shareholders' equity-excluding MSR, operating return on average common shareholders' equity-excluding MSR, pre-tax pre-provision net revenue to total average assets, average tangible book value per common share, operating earnings per common share, operating earnings per common share-excluding MSR, efficiency ratio (tax equivalent) and operating efficiency ratio-excluding MSR (tax equivalent).  The Company has included these non-GAAP financial measures in this news release for the applicable periods presented.  Management believes that the presentation of these non-GAAP financial measures (i) provides important supplemental information that contributes to a proper understanding of the Company's capital position and operating performance, (ii) enables a more complete understanding of factors and trends affecting the Company's business and (iii) allows investors to evaluate the Company's performance in a manner similar to management, the financial services industry, bank stock analysts and bank regulators.  Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the tables below.  These non-GAAP financial measures should not be considered as substitutes for GAAP financial measures, and the Company strongly encourages investors to review the GAAP financial measures included in this news release and not to place undue reliance upon any single financial measure.  In addition, because non-GAAP financial measures are not standardized, it may not be possible to compare the non-GAAP financial measures presented in this news release with other companies' non-GAAP financial measures having the same or similar names.



    Reconciliation of Net Operating Income, Net Operating Income Available to Common Shareholders, Net Operating Income-Excluding MSR, and Net Operating Income Available to Common Shareholders-excluding MSR to Net Income:

     







    Quarter ended







    3/31/2021



    12/31/2020



    9/30/2020



    6/30/2020



    3/31/2020

























    Net income



    $      81,555



    $      68,805



    $       73,825



    $          61,160



    $          24,261

    Plus:

    Merger expense, net of tax



    1,238



    159



    97



    383



    3,372



    Initial provision for acquired loans,























      net of tax



    -



    -



    -



    -



    751



    Pension settlement expense, net of tax



    -



    4,388



    -



    -



    -

    Less:

    Security gains(losses), net of tax



    62



    48



    13



    47



    (64)

    Net operating income



    $      82,731



    $      73,304



    $       73,909



    $          61,496



    $          28,448

    Less:

    Preferred dividends



    2,372



    2,372



    2,372



    2,372



    2,372

    Net operating income available to





















    common shareholders



    $      80,359



    $      70,932



    $       71,537



    $          59,124



    $          26,076

















































    Net operating income



    $      82,731



    $      73,304



    $       73,909



    $          61,496



    $          28,448

    Less:

    MSR market value adjustment, net of tax



    5,539



    159



    323



    (1,781)



    (8,318)

    Net operating income-excluding MSR



    $      77,192



    $      73,145



    $       73,586



    $          63,277



    $          36,766

    Less:

    Preferred dividends



    2,372



    2,372



    2,372



    2,372



    2,372

    Net operating income available to common





















    shareholders-excluding MSR



    $      74,820



    $      70,773



    $       71,214



    $          60,905



    $          34,394

















































    Reconciliation of Net Income to Pre-Tax Pre-Provision Net Revenue







































    Net income



    $      81,555



    $      68,805



    $       73,825



    $          61,160



    $          24,261

    Plus:

    Provision for credit losses



    -



    5,000



    15,000



    20,000



    46,000



    Merger expense



    1,649



    212



    129



    510



    4,494



    Pension settlement expense



    -



    5,846



    -



    -



    -



    Income tax expense



    23,347



    14,046



    21,525



    18,164



    5,759

    Less:

    Security gains(losses)



    82



    63



    18



    62



    (85)



    MSR market value adjustment



    7,381



    212



    430



    (2,373)



    (11,083)

    Pre-tax pre-provision net revenue



    $      99,088



    $      93,634



    $     110,031



    $         102,145



    $          91,682

















































    Reconciliation of Total Operating Expense to Total Noninterest Expense:





































    Total noninterest expense



    $    155,823



    $    167,911



    $     155,505



    $         162,504



    $         168,006

    Less:

    Merger expense



    1,649



    212



    129



    510



    4,494



    Pension settlement expense



    -



    5,846



    -



    -



    -

    Total operating expense



    $    154,174



    $    161,853



    $     155,376



    $         161,994



    $         163,512

























     

    BancorpSouth Bank

    Reconciliation of Non-GAAP Measures and Other Non-GAAP Ratio Definitions

    (Dollars in thousands, except per share amounts)

    (Unaudited)









































































    Reconciliation of Tangible Assets and Tangible Shareholders' Equity to





















    Total Assets and Total Shareholders' Equity:



















































    Quarter ended







    3/31/2021



    12/31/2020



    9/30/2020



    6/30/2020



    3/31/2020

    Tangible assets





















    Total assets



    $ 25,802,497



    $  24,081,194



    $  23,555,422



    $ 23,236,176



    $  21,032,524

    Less: 

    Goodwill



    851,612



    851,612



    847,531



    847,984



    848,242



    Other identifiable intangible assets



    53,581



    55,899



    54,757



    56,989



    59,345

    Total tangible assets



    $ 24,897,304



    $  23,173,683



    $  22,653,134



    $ 22,331,203



    $  20,124,937

    Less: 

    PPP loans



    1,146,000



    975,421



    1,212,246



    1,192,715



    -

    Total tangible assets-excluding PPP loans



    $ 23,751,304



    $  22,198,262



    $  21,440,888



    $ 21,138,488



    $  20,124,937

























    PERIOD END BALANCES:





















    Tangible shareholders' equity





















    Total shareholders' equity



    $   2,825,198



    $    2,822,477



    $    2,782,539



    $   2,732,687



    $    2,681,904

    Less:

    Goodwill



    851,612



    851,612



    847,531



    847,984



    848,242



    Other identifiable intangible assets



    53,581



    55,899



    54,757



    56,989



    59,345

    Total tangible shareholders' equity



    $   1,920,005



    $    1,914,966



    $    1,880,251



    $   1,827,714



    $    1,774,317

    Less:

    Preferred stock



    166,993



    166,993



    166,993



    166,993



    166,993

    Total tangible common shareholders' equity



    $   1,753,012



    $    1,747,973



    $    1,713,258



    $   1,660,721



    $    1,607,324

























    AVERAGE BALANCES:





















    Tangible shareholders' equity





















    Total shareholders' equity



    $   2,813,001



    $    2,774,589



    $    2,729,870



    $   2,738,434



    $    2,658,699

    Less:

    Goodwill



    851,612



    852,472



    847,744



    848,160



    844,635



    Other identifiable intangible assets



    54,876



    54,858



    56,045



    58,280



    58,805

    Total tangible shareholders' equity



    $   1,906,513



    $    1,867,259



    $    1,826,081



    $   1,831,994



    $    1,755,259

    Less:

    Preferred stock



    166,993



    166,993



    166,993



    166,993



    167,021

    Total tangible common shareholders' equity



    $   1,739,520



    $    1,700,266



    $    1,659,088



    $   1,665,001



    $    1,588,238

























    Total average assets



    $ 24,545,560



    $  23,660,503



    $  23,318,877



    $ 22,707,686



    $  21,189,637

    Total shares of common stock outstanding



    102,624,818



    102,561,480



    102,558,459



    102,566,301



    102,632,484

    Average shares outstanding-diluted



    102,711,584



    102,817,409



    102,839,749



    102,827,225



    104,733,897

























    Tangible shareholders' equity to tangible assets (1)



    7.71%



    8.26%



    8.30%



    8.18%



    8.82%

    Tangible shareholders' equity to tangible assets-excluding PPP loans (2)



    8.08%



    8.63%



    8.77%



    8.65%



    8.82%

    Tangible common shareholders' equity to tangible assets (3)



    7.04%



    7.54%



    7.56%



    7.44%



    7.99%

    Tangible common shareholders' equity to tangible assets-excluding PPP loans (4)



    7.38%



    7.87%



    7.99%



    7.86%



    7.99%

    Return on average tangible equity (5)



    17.35%



    14.66%



    16.08%



    13.43%



    5.56%

    Return on average tangible common equity (6)



    18.46%



    15.54%



    17.13%



    14.20%



    5.54%

    Operating return on average tangible equity-excluding MSR (7)



    16.42%



    15.58%



    16.03%



    13.89%



    8.42%

    Operating return on average tangible common equity-excluding MSR (8)



    17.44%



    16.56%



    17.08%



    14.71%



    8.71%

    Operating return on average assets-excluding MSR (9)



    1.28%



    1.23%



    1.26%



    1.12%



    0.70%

    Operating return on average shareholders' equity-excluding MSR (10)



    11.13%



    10.49%



    10.72%



    9.29%



    5.56%

    Operating return on average common shareholders' equity-excluding MSR (11)



    11.47%



    10.80%



    11.05%



    9.53%



    5.55%

    Pre-tax pre-provision net revenue to total average assets (12)



    1.64%



    1.57%



    1.88%



    1.81%



    1.74%

    Tangible book value per common share (13)



    $         17.08



    $          17.04



    $          16.71



    $         16.19



    $         15.66

    Operating earnings per common share (14)



    $           0.78



    $            0.69



    $            0.70



    $           0.57



    $           0.25

    Operating earnings per common share-excluding MSR (15)



    $           0.73



    $            0.69



    $            0.69



    $           0.59



    $           0.33

























     

    (1)

    Tangible shareholders' equity to tangible assets is defined by the Company as total shareholders' equity less goodwill and other identifiable intangible assets, divided by the difference of total assets less goodwill and other identifiable intangible assets.

    (2)

    Tangible shareholders' equity to tangible assets-excluding PPP loans is defined by the Company as total shareholders' equity less goodwill and other identifiable intangible assets, divided by the difference of total assets less goodwill, other identifiable intangible assets, and PPP loans.

    (3)

    Tangible common shareholders' equity to tangible assets is defined by the Company as total shareholders' equity less preferred stock, goodwill and other identifiable intangible assets, divided by the difference of total assets less goodwill and other identifiable intangible assets.

    (4)

    Tangible common shareholders' equity to tangible assets-excluding PPP loans is defined by the Company as total shareholders' equity less preferred stock, goodwill and other identifiable intangible assets, divided by the difference of total assets less goodwill, other identifiable intangible assets, and PPP loans.

    (5)

    Return on average tangible equity is defined by the Company as annualized net income divided by average tangible shareholders' equity.

    (6)

    Return on average tangible common equity is defined by the Company as annualized net income available to common shareholders divided by average tangible common shareholders' equity.

    (7)

    Operating return on average tangible equity-excluding MSR is defined by the Company as annualized net operating income-excluding MSR divided by average tangible shareholders' equity.

    (8)

    Operating return on average tangible common equity-excluding MSR is defined by the Company as annualized net operating income available to common shareholders-excluding MSR divided by average tangible common shareholders' equity.

    (9)

    Operating return on average assets-excluding MSR is defined by the Company as annualized net operating income-excluding MSR divided by total average assets.

    (10)

    Operating return on average shareholders' equity-excluding MSR is defined by the Company as annualized net operating income-excluding MSR divided by average shareholders' equity.

    (11)

    Operating return on average common shareholders' equity-excluding MSR is defined by the Company as annualized net operating income available to common shareholders-excluding MSR divided by average common shareholders' equity.

    (12)

    Pre-tax pre-provision net revenue to total average assets is defined by the Company as annualized pre-tax pre-provision net revenue divided by total average assets adjusted for other non-operating items included in the definition and calculation of net operating income-excluding MSR.

    (13)

    Tangible book value per common share is defined by the Company as tangible common shareholders' equity divided by total shares of common stock outstanding.

























    (14)

    Operating earnings per common share is defined by the Company as net operating income available to common shareholders divided by average common shares outstanding-diluted.

























    (15)

    Operating earnings per common share-excluding MSR is defined by the Company as net operating income available to common shareholders-excluding MSR divided by average common shares outstanding-diluted.

























    Efficiency Ratio (tax equivalent) and Operating Efficiency Ratio-excluding MSR (tax equivalent) Definitions



    The efficiency ratio (tax equivalent) and the operating efficiency ratio-excluding MSR (tax equivalent) are supplemental financial measures utilized in management's internal evaluation of the Company's use of resources and are not defined under GAAP. The efficiency ratio (tax equivalent) is calculated by dividing total noninterest expense by total revenue, which includes net interest income plus noninterest income plus the tax equivalent adjustment.  The operating efficiency ratio-excluding MSR (tax equivalent) excludes expense  items otherwise disclosed as non-operating from total noninterest expense.  In addition, the MSR valuation adjustment as well as securities gains and losses are excluded from total revenue.

     

     

    Cision View original content:http://www.prnewswire.com/news-releases/bancorpsouth-announces-first-quarter-2021-results-301274326.html

    SOURCE BancorpSouth Bank

    Get the next $CADE alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CADE
    $BXS

    CompanyDatePrice TargetRatingAnalyst
    Cadence Bank
    $CADE
    4/29/2025$32.00 → $34.00Outperform
    Hovde Group
    Cadence Bank
    $CADE
    12/19/2024$41.00 → $44.00Equal Weight → Overweight
    Barclays
    Cadence Bank
    $CADE
    9/30/2024$36.00 → $39.00Equal-Weight → Overweight
    Morgan Stanley
    Cadence Bank
    $CADE
    7/24/2024$33.00 → $36.50Outperform
    Hovde Group
    Cadence Bank
    $CADE
    7/24/2024$33.00 → $34.00Overweight → Neutral
    Piper Sandler
    Cadence Bank
    $CADE
    4/24/2024$32.50 → $33.00Market Perform → Outperform
    Hovde Group
    Cadence Bank
    $CADE
    3/8/2024$28.00Equal Weight
    Barclays
    Cadence Bank
    $CADE
    1/30/2024$32.50Outperform → Market Perform
    Hovde Group
    More analyst ratings

    $CADE
    $BXS
    Leadership Updates

    Live Leadership Updates

    See more
    • Cadence Bank Completes Merger with FCB Financial Corp.

      HOUSTON and TUPELO, Miss., May 1, 2025 /PRNewswire/ -- Cadence Bank (NYSE:CADE) today announced the successful completion of its previously announced merger with FCB Financial Corp., the bank holding company for First Chatham Bank, a Savannah, Georgia-based community bank. The merger enhances Cadence's growing presence in Savannah and Coastal Georgia while deepening the commitment to serving customers and communities. CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)" alt="Cadence Bank (NYSE:CADE) is a lea

      5/1/25 9:00:00 AM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank to Acquire FCB Financial Corp.

      Cadence has signed a merger agreement with FCB Financial Corp., the bank holding company for First Chatham Bank HOUSTON and TUPELO, Miss., Jan. 22, 2025 /PRNewswire/ -- Cadence Bank (NYSE: CADE) announced today the signing of a definitive merger agreement with FCB Financial Corp., the bank holding company for First Chatham Bank, a Savannah, Georgia-based community bank. CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)" alt="Cadence Bank (NYSE:CADE) is a leading regional banking franchise with approximatel

      1/22/25 4:45:00 PM ET
      $CADE
      Major Banks
      Finance
    • Fernando Araujo and Alice Rodriguez Join Cadence Bank's Board of Directors

      HOUSTON and TUPELO, Miss., Jan. 21, 2025 /PRNewswire/ -- Cadence Bank (NYSE:CADE) today announced the appointment of Fernando Araujo and Alice Rodriguez to its board of directors, effective Jan. 17, 2025. Araujo and Rodriguez join the board as independent directors. Araujo is an accomplished executive with more than 30 years of experience in all aspects of oil and gas upstream operations. He has served as the chief executive officer of Berry Corporation (NASDAQ:BRY), a company engaged in the safe and responsible development and production of conventional oil reserves in the We

      1/21/25 4:30:00 PM ET
      $BRY
      $CADE
      Oil & Gas Production
      Energy
      Major Banks
      Finance

    $CADE
    $BXS
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Cadence Bank Completes Merger with FCB Financial Corp.

      HOUSTON and TUPELO, Miss., May 1, 2025 /PRNewswire/ -- Cadence Bank (NYSE:CADE) today announced the successful completion of its previously announced merger with FCB Financial Corp., the bank holding company for First Chatham Bank, a Savannah, Georgia-based community bank. The merger enhances Cadence's growing presence in Savannah and Coastal Georgia while deepening the commitment to serving customers and communities. CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)" alt="Cadence Bank (NYSE:CADE) is a lea

      5/1/25 9:00:00 AM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank to Acquire Industry Bancshares, Inc.

      Cadence has signed a merger agreement with Industry Bancshares, Inc., the bank holding company for Bank of Brenham, Citizens State Bank, Fayetteville Bank, Industry State Bank, The First National Bank of Bellville and The First National Bank of Shiner HOUSTON and TUPELO, Miss., April 25, 2025 /PRNewswire/ -- Cadence Bank (NYSE:CADE) announced today the signing of a definitive merger agreement with Industry Bancshares, Inc., the bank holding company for Bank of Brenham, Citizens State Bank, Fayetteville Bank, Industry State Bank, The First National Bank of Bellville and The First National Bank of Shiner. CADE) is a leading re

      4/25/25 4:55:00 PM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank Announces 2025 Share Repurchase Program

      HOUSTON and TUPELO, Miss., April 25, 2025 /PRNewswire/ -- Cadence Bank's (NYSE:CADE) (Cadence) Board of Directors authorized a new share repurchase program (the "Repurchase Program") allowing the company to purchase up to an aggregate of 10 million shares of Cadence's common stock. The Repurchase Program is subject to and will be effective upon approval from the Federal Reserve, and will expire on December 31, 2025. CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)" alt="Cadence Bank (NYSE:CADE) is a leadi

      4/25/25 4:15:00 PM ET
      $CADE
      Major Banks
      Finance

    $CADE
    $BXS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Hovde Group reiterated coverage on Cadence Bank with a new price target

      Hovde Group reiterated coverage of Cadence Bank with a rating of Outperform and set a new price target of $34.00 from $32.00 previously

      4/29/25 6:34:52 AM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank upgraded by Barclays with a new price target

      Barclays upgraded Cadence Bank from Equal Weight to Overweight and set a new price target of $44.00 from $41.00 previously

      12/19/24 7:31:38 AM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank upgraded by Morgan Stanley with a new price target

      Morgan Stanley upgraded Cadence Bank from Equal-Weight to Overweight and set a new price target of $39.00 from $36.00 previously

      9/30/24 7:40:30 AM ET
      $CADE
      Major Banks
      Finance

    $CADE
    $BXS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $CADE
    $BXS
    SEC Filings

    See more
    • SEC Form SC 13G filed by Cadence Bank

      SC 13G - Cadence Bank (0001299939) (Subject)

      11/8/24 10:41:07 AM ET
      $CADE
      Major Banks
      Finance
    • Amendment: SEC Form SC 13G/A filed by Cadence Bank

      SC 13G/A - Cadence Bank (0001299939) (Subject)

      10/17/24 12:03:29 PM ET
      $CADE
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Cadence Bank (Amendment)

      SC 13G/A - Cadence Bank (0001299939) (Subject)

      2/13/24 5:00:57 PM ET
      $CADE
      Major Banks
      Finance
    • SEC Form 13F-HR filed by Cadence Bank

      13F-HR - Cadence Bank (0001299939) (Filer)

      5/14/25 4:15:02 PM ET
      $CADE
      Major Banks
      Finance
    • SEC Form SCHEDULE 13G filed by Cadence Bank

      SCHEDULE 13G - Cadence Bank (0001299939) (Subject)

      5/13/25 10:35:26 AM ET
      $CADE
      Major Banks
      Finance
    • SEC Form 144 filed by Cadence Bank

      144 - Cadence Bank (0001299939) (Subject)

      5/5/25 5:03:33 PM ET
      $CADE
      Major Banks
      Finance

    $CADE
    $BXS
    Financials

    Live finance-specific insights

    See more
    • Cadence Bank Declares Quarterly Common and Preferred Dividends

      HOUSTON and TUPELO, Miss., April 23, 2025 /PRNewswire/ -- At its meeting today, the board of directors of Cadence Bank (NYSE:CADE) declared a quarterly cash dividend of $0.275 per share of common stock. The common stock dividend is payable on July 1, 2025, to shareholders of record at the close of business on June 13, 2025.   CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch locations across the South and Texas. (PRNewsfoto/Cadence Bank)" alt="Cadence Bank (NYSE:CADE) is a leading regional banking franchise with approximately $50 billion in assets and over 350 branch l

      4/23/25 4:30:00 PM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank Announces First Quarter 2025 Financial Results

      HOUSTON and TUPELO, Miss., April 21, 2025 /PRNewswire/ -- Cadence Bank (NYSE:CADE) (the Company), today announced financial results for the quarter ended March 31, 2025. Highlights for the first quarter of 2025 included: Reported quarterly net income available to common shareholders of $130.9 million, or $0.70 per diluted common share, and adjusted net income available to common shareholders(1) of $131.4 million, or $0.71 per diluted common share.Improved return on average assets to 1.15%, up 18 basis points from the first quarter of 2024 and up 3 basis points from the fourth quarter of 2024.Achieved quarterly adjusted pre-tax pre-provision net revenue (PPN

      4/21/25 4:30:00 PM ET
      $CADE
      Major Banks
      Finance
    • Cadence Bank Declares Special Preferred Dividend to be Paid if Favorable Vote Received and Announces Adjournment of its Special Meeting to Solicit Additional Votes

      HOUSTON and TUPELO, Miss., March 26, 2025 /PRNewswire/ -- Cadence Bank (NYSE:CADE) (the Company) today announced that it has adjourned its special meeting of shareholders originally convened on Dec. 30, 2024 (the Special Meeting), that reconvened on Jan. 27, 2025, and this morning, until Friday, April 25, 2025, at 9:00 a.m. Central Time. The Special Meeting was adjourned to allow the Company additional time to solicit proxies from preferred shareholders in favor of a proposal (Proposal 2) to authorize the Company's Board of Directors to implement repurchases of stock in accordance with Regulation H.  CADE) is a leading regio

      3/26/25 4:30:00 PM ET
      $CADE
      Major Banks
      Finance

    $CADE
    $BXS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Ray Sheila (Amendment)

      4/A - Cadence Bancorporation (0001614184) (Issuer)

      11/1/21 4:32:38 PM ET
      $CADE
      Major Banks
      Finance
    • SEC Form 4 filed by Holmes Rudolph H. (Amendment)

      4/A - Cadence Bancorporation (0001614184) (Issuer)

      11/1/21 4:22:35 PM ET
      $CADE
      Major Banks
      Finance
    • SEC Form 4 filed by Clark Thomas D (Amendment)

      4/A - Cadence Bancorporation (0001614184) (Issuer)

      11/1/21 4:17:27 PM ET
      $CADE
      Major Banks
      Finance