BankUnited, Inc. (the "Company") (NYSE:BKU) today announced financial results for the quarter ended June 30, 2025.

"This was an outstanding quarter - we continued to deliver on key priorities with strong NIDDA growth and continued margin expansion," said Rajinder Singh, Chairman, President and Chief Executive Officer.

For the quarter ended June 30, 2025, the Company reported net income of $68.8 million, or $0.91 per diluted share, an 18% increase over $58.5 million, or $0.78 per diluted share for the immediately preceding quarter ended March 31, 2025. For the quarter ended June 30, 2024, net income was $53.7 million, or $0.72 per diluted share. For the six months ended June 30, 2025, net income was $127.2 million, or $1.68 per diluted share compared to $101.7 million, or $1.36 per diluted share for the six months ended June 30, 2024, an increase of 25%.

Quarterly Highlights

As expected, the net interest margin, calculated on a tax-equivalent basis, expanded by 0.12%, to 2.93% for the quarter ended June 30, 2025 from 2.81% for the immediately preceding quarter. Net interest income grew by $13.0 million, or 5.6% compared to the prior quarter.
The Company's funding profile continued to improve this quarter. Non-interest bearing demand deposits ("NIDDA") grew by $1.0 billion, or 13%, to 32% of total deposits, up from 29% at March 31, 2025. NIDDA was also up $1.0 billion compared to June 30, 2024, one year ago. Average NIDDA grew $581 million for the quarter ended June 30, 2025.
Non-brokered deposits grew by $1.2 billion, or 5.1%, for the quarter ended June 30, 2025 while total deposits grew by $588 million.
The average cost of total deposits declined by 0.11% to 2.47% for the quarter ended June 30, 2025 from 2.58% for the immediately preceding quarter ended March 31, 2025. The spot APY of total deposits declined by 0.15% to 2.37% at June 30, 2025 from 2.52% at March 31, 2025. The spot APY of total deposits was 3.09% at June 30, 2024, one year ago.
Wholesale funding, including FHLB advances and brokered deposits, declined by $749 million for the quarter ended June 30, 2025.
For the quarter ended June 30, 2025, CRE loans grew by $267 million, largely in line with our expectations. C&I loans declined by $199 million; a continued high level of unscheduled payoffs and some strategic exits impacted C&I growth. Consistent with our balance sheet strategy, the residential, franchise, equipment and municipal finance portfolios declined by a combined $171 million. Total loans declined by $56 million for the quarter ended June 30, 2025.
The loan to deposit ratio declined to 83.6% at June 30, 2025, from 85.5% at March 31, 2025.
With respect to credit, total criticized and classified loans declined by $156 million for the quarter ended June 30, 2025. We experienced net migration of $117 million of loans to non-accrual for the quarter, the majority of which, not unexpectedly, was attributable to office exposure. The NPA ratio at June 30, 2025 was 1.08%, including 0.10% related to the guaranteed portion of non-accrual SBA loans, compared to 0.76%, including 0.09% related to the guaranteed portion of non-accrual SBA loans, at March 31, 2025. The annualized net charge-off ratio for the six months ended June 30, 2025 was 0.27%; the net charge-off ratio for the trailing twelve months was 0.23%.
The ratio of the ACL to total loans was 0.93% at June 30, 2025, compared to 0.92% at the prior quarter-end. The ratio of the ACL to non-performing loans was 59.18%. The ACL to loans ratio for commercial portfolio sub-segments including C&I, CRE, franchise finance and equipment finance was 1.36% at June 30, 2025 and the ACL to loans ratio for CRE office loans was 1.92%. The provision for credit losses was $15.7 million for the quarter ended June 30, 2025 compared to $15.1 million for the preceding quarter.
At June 30, 2025, the weighted average LTV of the CRE portfolio was 54.2%, the weighted average DSCR was 1.76, 51% of the portfolio was collateralized by properties located in Florida and 24% was collateralized by properties located in the New York tri-state area. For the office sub-segment, the weighted average LTV was 63.3%, the weighted average DSCR was 1.52, 59% was collateralized by properties in Florida, substantially all of which was suburban, and 22% was collateralized by properties located in the New York tri-state area.
Our capital position is robust. At June 30, 2025, CET1 was 12.2% at a consolidated level. Pro-forma CET1 including accumulated other comprehensive income was 11.3% at June 30, 2025. The ratio of tangible common equity to tangible assets increased to 8.1% at June 30, 2025.
Book value and tangible book value per common share continued to accrete, to $39.26 and $38.23, respectively, at June 30, 2025 compared to $38.51 and $37.48, respectively, at March 31, 2025 and $36.11 and $35.07, respectively, at June 30, 2024. This represents a 9% year-over-year increase in tangible book value per share.
As previously announced, we are excited about the launch of new wholesale banking offices in Morristown, NJ and Charlotte, NC.
On July 22, 2025, the Company's Board of Directors authorized the repurchase of up to $100 million in shares of its outstanding common stock. Any repurchases will be made in accordance with applicable securities laws from time to time in open market or private transactions. The extent to which the Company repurchases shares, and the timing of such repurchases, will depend upon a variety of factors, including market conditions, the Company's capital position and amount of retained earnings, regulatory requirements and other considerations. No time limit was set for the completion of the share repurchase program, and the program may be suspended or discontinued at any time.
On July 22, 2025, the Company's Board of Directors authorized the redemption of all of its outstanding 4.875% senior notes due November 2025.

Loans

Loan portfolio composition at the dates indicated follows (dollars in thousands):

	June 30, 2025				March 31, 2025				December 31, 2024
Core C&I and CRE segments:
Non-owner occupied commercial real estate	$	5,829,835	24.4	%	$	5,602,711	23.4	%	$	5,652,203	23.3	%
Construction and land		643,630	2.7	%		603,385	2.5	%		561,989	2.3	%
Owner occupied commercial real estate		1,942,076	8.1	%		1,967,984	8.2	%		1,941,004	8.0	%
Commercial and industrial		6,743,739	28.2	%		6,916,996	28.8	%		7,042,222	28.9	%
		15,159,280	63.4	%		15,091,076	62.9	%		15,197,418	62.5	%
Franchise and equipment finance		149,022	0.6	%		165,095	0.7	%		213,477	0.9	%
Pinnacle - municipal finance		694,639	2.9	%		688,986	2.9	%		720,661	3.0	%
Mortgage warehouse lending ("MWL")		626,589	2.6	%		580,248	2.4	%		585,610	2.4	%
Residential		7,303,997	30.5	%		7,464,494	31.1	%		7,580,814	31.2	%
	$	23,933,527	100.0	%	$	23,989,899	100.0	%	$	24,297,980	100.0	%

For the quarter ended June 30, 2025, the core C&I and CRE portfolio segments grew by a net $68 million. The CRE portfolio grew by $267 million while the C&I portfolio declined by $199 million. A continued high level of unscheduled payoffs and strategic exits contributed to this decline. MWL grew by $46 million. Consistent with our balance sheet strategy, residential loans declined by $160 million.

Our commercial real estate exposure totaled 27% of loans and 185% of the Bank's total risk based capital at June 30, 2025. By comparison, based on call report data as of March 31, 2025 for banks with between $10 billion and $100 billion in assets, the median level of CRE to total loans was 35% and the median level of CRE to total risk based capital was 217%.

Asset Quality and the ACL

The following table presents information about the ACL at the dates indicated as well as net charge-off rates for the periods ended June 30, 2025, March 31, 2025 and December 31, 2024 (dollars in thousands):

	ACL		ACL to Total Loans		Commercial ACL to Commercial Loans⁽²⁾		ACL to Non- Performing Loans		Net Charge-offs to Average Loans ⁽¹⁾
December 31, 2024	$	223,153	0.92	%	1.37	%	89.01	%	0.16	%
March 31, 2025	$	219,747	0.92	%	1.34	%	84.58	%	0.33	%
June 30, 2025	$	222,730	0.93	%	1.36	%	59.18	%	0.27	%

_______________________________
(1)	Annualized for the three months ended March 31, 2025 and the six months ended June 30, 2025; ratio for December 31, 2024 represents annual net charge-off rate.
(2)	For purposes of this ratio, commercial loans includes the core C&I and CRE sub-segments as presented in the table above as well as franchise and equipment finance. Due to their unique risk profiles, MWL and municipal finance are excluded from this ratio.

The ACL at June 30, 2025 represents management's estimate of lifetime expected credit losses, or the amount of amortized cost not expected to be collected, given an assessment of historical data, current conditions, and a reasonable and supportable economic forecast as of the balance sheet date. For the quarter ended June 30, 2025, the provision for credit losses, including portions related to both funded and unfunded loan commitments, was $15.7 million, compared to $15.1 million for the immediately preceding quarter ended March 31, 2025 and $19.5 million for the quarter ended June 30, 2024. Factors impacting the provision for credit losses and increase in the ACL for the quarter included increases in specific reserves and deterioration in the economic forecast, substantially offset by the impact of upgrades and payoffs of criticized and classified commercial loans, some reduction in certain qualitative factors and net charge-offs. The quarter-over-quarter decline in the ratio of the ACL to non-performing loans is related to non-performing loans that have no or relatively low related ACL due to the adequacy of estimated collateral value to cover the remaining outstanding balance, which is in some cases net of partial charge-offs recognized.

The following table summarizes the activity in the ACL for the periods indicated (in thousands):

	Three Months Ended									Six Months Ended
	June 30, 2025			March 31, 2025			June 30, 2024			June 30, 2025			June 30, 2024
Beginning balance	$	219,747		$	223,153		$	217,556		$	223,153		$	202,689
Provision		15,694			15,963			21,823			31,657			37,628
Net charge-offs		(12,711	)		(19,369	)		(13,681	)		(32,080	)		(14,619	)
Ending balance	$	222,730		$	219,747		$	225,698		$	222,730		$	225,698

As detailed in the following table, criticized and classified commercial loans declined during the quarter ended June 30, 2025 (in thousands):

	June 30, 2025				March 31, 2025				December 31, 2024
	CRE		Total Commercial		CRE		Total Commercial		CRE		Total Commercial
Special mention	$	88,959	$	130,879	$	70,579	$	193,206	$	58,771	$	262,387
Substandard - accruing		520,955		745,811		649,867		962,342		633,614		894,754
Substandard - non-accruing		152,634		317,958		92,648		227,567		95,378		219,758
Doubtful		—		34,639		—		2,026		—		6,856
Total	$	762,548	$	1,229,287	$	813,094	$	1,385,141	$	787,763	$	1,383,755

Total criticized and classified loans declined by $156 million for the quarter ended June 30, 2025, although total non-accrual loans increased by $117 million. Of the net increase, $86 million was office related exposure. At June 30, 2025, 75% of non-accrual loans were current.

Net Interest Income

Net interest income for the quarter ended June 30, 2025 was $246.1 million, compared to $233.1 million for the immediately preceding quarter ended March 31, 2025, a 5.6% increase. Net interest income increased by 8.9% compared to $226.0 million for the quarter ended June 30, 2024. Interest income increased by $10.1 million for the quarter ended June 30, 2025 while interest expense decreased by $2.9 million. The quarter-over-quarter increase in interest income was primarily related to higher yields on loans. The decline in interest expense related to both a lower average cost of funds and lower average balance of interest bearing liabilities.

The Company's net interest margin, calculated on a tax-equivalent basis, increased by 0.12% to 2.93% for the quarter ended June 30, 2025, from 2.81% for the immediately preceding quarter ended March 31, 2025. Factors impacting the net interest margin for the quarter ended June 30, 2025 were:

The net interest margin was positively impacted by the increase in average NIDDA as a percentage of both total deposits and total funding. Average NIDDA grew by $581 million for the quarter ended June 30, 2025, while average interest bearing deposits declined by $290 million.
The average rate paid on interest bearing deposits declined to 3.48% for the quarter ended June 30, 2025, from 3.54% for the quarter ended March 31, 2025. This decline reflected the maturity of higher-rate term deposits, a reduction in higher priced brokered deposits and continued pricing discipline.
The tax-equivalent yield on loans increased to 5.55% for the quarter ended June 30, 2025, from 5.48% for the quarter ended March 31, 2025. This increase reflects the origination of new loans at higher rates, paydowns and maturities of lower rate loans and balance sheet repositioning.
The average rate paid on FHLB advances increased to 3.79% for the quarter ended June 30, 2025 from 3.69% for the quarter ended March 31, 2025, primarily due to the expiration of cash flow hedges, partially offset by maturities of higher rate advances.

Earnings Conference Call and Presentation

A conference call to discuss quarterly results will be held at 9:00 a.m. ET on Wednesday, July 23, 2025 with Chairman, President and Chief Executive Officer Rajinder P. Singh, Chief Financial Officer Leslie N. Lunak and Chief Operating Officer Thomas M. Cornish.

The earnings release and slides with supplemental information relating to the release will be available on the Investor Relations page under About Us on www.bankunited.com prior to the call. Due to recent demand for conference call services, participants are encouraged to listen to the call via a live Internet webcast at https://ir.bankunited.com. To participate by telephone, participants will receive dial-in information and a unique PIN number upon completion of registration at https://register-conf.media-server.com/register/BI81e8f26b6a09415db30bca2bdb4ac949. For those unable to join the live event, an archived webcast will be available on the Investor Relations page at https://ir.bankunited.com approximately two hours following the live webcast.

About BankUnited, Inc.

BankUnited, Inc., with total assets of $35.5 billion at June 30, 2025, is the bank holding company of BankUnited, N.A., a national bank headquartered in Miami Lakes, Florida that provides a full range of banking and related services to individual and corporate customers through banking centers located in the state of Florida, the New York metropolitan area and Dallas, Texas, and a comprehensive suite of wholesale products to customers through an Atlanta office focused on the Southeast region. BankUnited also offers certain commercial lending and deposit products through national platforms. For additional information, call (877) 779-2265 or visit www.BankUnited.com. BankUnited can be found on Facebook at facebook.com/BankUnited.official, LinkedIn @BankUnited and on X @BankUnited.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company's current views with respect to, among other things, future events and financial performance. The Company generally identifies forward-looking statements by terminology such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "could," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates," "forecasts" or the negative version of those words or other comparable words. Any forward-looking statements contained in this press release are based on the historical performance of the Company and its subsidiaries or on the Company's current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the Company that the future plans, estimates or expectations contemplated by the Company will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions, including (without limitation) those relating to the Company's operations, financial results, financial condition, business prospects, growth strategy and liquidity, including as impacted by external circumstances outside the Company's direct control, such as but not limited to adverse events or conditions impacting the financial services industry. If one or more of these or other risks or uncertainties materialize, or if the Company's underlying assumptions prove to be incorrect, the Company's actual results may vary materially from those indicated in these statements. These factors should not be construed as exhaustive. The Company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. Information on these factors can be found in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, and any subsequent Quarterly Report on Form 10-Q or Current Report on Form 8-K, which are available at the SEC's website (www.sec.gov).




BANKUNITED, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS - UNAUDITED (In thousands, except share and per share data)

	June 30, 2025			March 31, 2025			December 31, 2024
ASSETS
Cash and due from banks:
Non-interest bearing	$	15,595		$	12,727		$	12,078
Interest bearing		785,699			431,018			479,038
Cash and cash equivalents		801,294			443,745			491,116
Investment securities		9,401,071			9,099,809			9,130,244
Non-marketable equity securities		174,234			181,359			206,297
Loans		23,933,527			23,989,899			24,297,980
Allowance for credit losses		(222,730	)		(219,747	)		(223,153	)
Loans, net		23,710,797			23,770,152			24,074,827
Bank owned life insurance		294,855			293,886			284,570
Operating lease equipment, net		214,455			218,621			223,844
Goodwill		77,637			77,637			77,637
Other assets		785,364			746,788			753,207
Total assets	$	35,459,707		$	34,831,997		$	35,241,742

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Demand deposits:
Non-interest bearing	$	9,112,888		$	8,069,275		$	7,616,182
Interest bearing		5,583,663			4,776,223			4,892,814
Savings and money market		10,171,156			10,788,919			11,055,418
Time		3,778,234			4,423,408			4,301,289
Total deposits		28,645,941			28,057,825			27,865,703
FHLB advances		2,255,000			2,405,000			2,930,000
Notes and other borrowings		708,937			709,091			708,553
Other liabilities		896,812			762,499			923,168
Total liabilities		32,506,690			31,934,415			32,427,424

Commitments and contingencies

Stockholders' equity:
Common stock, par value $0.01 per share, 400,000,000 shares authorized; 75,218,911, 75,242,048 and 74,748,370 shares issued and outstanding		752			752			747
Paid-in capital		306,271			301,321			301,672
Retained earnings		2,877,237			2,831,743			2,796,440
Accumulated other comprehensive loss		(231,243	)		(236,234	)		(284,541	)
Total stockholders' equity		2,953,017			2,897,582			2,814,318
Total liabilities and stockholders' equity	$	35,459,707		$	34,831,997		$	35,241,742





BANKUNITED, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED (In thousands, except per share data)

	Three Months Ended						Six Months Ended
	June 30, 2025		March 31, 2025		June 30, 2024		June 30, 2025		June 30, 2024
Interest income:
Loans	$	328,090	$	321,384	$	350,604	$	649,474	$	697,861
Investment securities		117,346		113,869		123,708		231,215		247,887
Other		8,343		8,436		8,986		16,779		19,024
Total interest income		453,779		443,689		483,298		897,468		964,772
Interest expense:
Deposits		170,695		174,210		208,091		344,905		418,089
Borrowings		36,965		36,340		49,185		73,305		105,804
Total interest expense		207,660		210,550		257,276		418,210		523,893
Net interest income before provision for credit losses		246,119		233,139		226,022		479,258		440,879
Provision for credit losses		15,698		15,111		19,538		30,809		34,823
Net interest income after provision for credit losses		230,421		218,028		206,484		448,449		406,056
Non-interest income:
Deposit service charges and fees		5,323		5,235		4,909		10,558		10,222
Lease financing		4,612		4,313		5,640		8,925		17,080
Other non-interest income		17,875		12,722		13,636		30,597		23,760
Total non-interest income		27,810		22,270		24,185		50,080		51,062
Non-interest expense:
Employee compensation and benefits		83,153		82,746		75,588		165,899		151,508
Occupancy and equipment		10,945		11,343		10,973		22,288		21,542
Deposit insurance expense		6,976		7,227		8,530		14,203		22,060
Technology		23,492		22,780		20,567		46,272		40,882
Depreciation of operating lease equipment		3,869		4,009		7,896		7,878		17,109
Other non-interest expense		35,892		32,121		34,152		68,013		63,845
Total non-interest expense		164,327		160,226		157,706		324,553		316,946
Income before income taxes		93,904		80,072		72,963		173,976		140,172
Provision for income taxes		25,138		21,596		19,230		46,734		38,459
Net income	$	68,766	$	58,476	$	53,733	$	127,242	$	101,713
Earnings per common share, basic	$	0.91	$	0.78	$	0.72	$	1.70	$	1.36
Earnings per common share, diluted	$	0.91	$	0.78	$	0.72	$	1.68	$	1.36





BANKUNITED, INC. AND SUBSIDIARIES AVERAGE BALANCES AND YIELDS (Dollars in thousands)

	Three Months Ended June 30,							Three Months Ended March 31,							Three Months Ended June 30,
	2025							2025							2024
	Average Balance			Interest ⁽¹⁾		Yield/ Rate ⁽¹⁾⁽²⁾		Average Balance			Interest⁽¹⁾		Yield/ Rate ⁽¹⁾⁽²⁾		Average Balance			Interest ⁽¹⁾		Yield/ Rate ⁽¹⁾⁽²⁾
Assets:
Interest earning assets:
Loans	$	23,901,218		$	330,805	5.55	%	$	23,933,938		$	324,113	5.48	%	$	24,290,169		$	353,707	5.85	%
Investment securities ⁽³⁾		9,352,504			118,046	5.06	%		9,104,228			114,590	5.07	%		8,894,517			124,572	5.60	%
Other interest earning assets		807,721			8,343	4.14	%		788,547			8,436	4.33	%		711,586			8,986	5.08	%
Total interest earning assets		34,061,443			457,194	5.38	%		33,826,713			447,139	5.34	%		33,896,272			487,265	5.77	%
Allowance for credit losses		(227,191	)						(228,158	)						(225,161	)
Non-interest earning assets		1,370,990							1,376,904							1,571,649
Total assets	$	35,205,242						$	34,975,459						$	35,242,760
Liabilities and Stockholders' Equity:
Interest bearing liabilities:
Interest bearing demand deposits	$	5,407,538		$	45,689	3.39	%	$	4,811,826		$	39,893	3.36	%	$	3,742,071		$	35,249	3.79	%
Savings and money market deposits		10,355,700			88,023	3.41	%		10,833,734			91,779	3.44	%		11,176,000			118,945	4.28	%
Time deposits		3,919,526			36,983	3.79	%		4,326,750			42,538	3.99	%		4,750,640			53,897	4.56	%
Total interest bearing deposits		19,682,764			170,695	3.48	%		19,972,310			174,210	3.54	%		19,668,711			208,091	4.26	%
FHLB advances		2,941,264			27,828	3.79	%		2,991,389			27,206	3.69	%		3,764,286			40,032	4.28	%
Notes and other borrowings		709,081			9,137	5.16	%		709,037			9,134	5.15	%		711,167			9,153	5.15	%
Total interest bearing liabilities		23,333,109			207,660	3.57	%		23,672,736			210,550	3.61	%		24,144,164			257,276	4.28	%
Non-interest bearing demand deposits		7,993,915							7,413,117							7,448,633
Other non-interest bearing liabilities		931,879							1,004,917							960,691
Total liabilities		32,258,903							32,090,770							32,553,488
Stockholders' equity		2,946,339							2,884,689							2,689,272
Total liabilities and stockholders' equity	$	35,205,242						$	34,975,459						$	35,242,760
Net interest income				$	249,534						$	236,589						$	229,989
Interest rate spread						1.81	%						1.73	%						1.49	%
Net interest margin						2.93	%						2.81	%						2.72	%

_______________________________
(1)	On a tax-equivalent basis where applicable
(2)	Annualized
(3)	At fair value





BANKUNITED, INC. AND SUBSIDIARIES AVERAGE BALANCES AND YIELDS (Dollars in thousands)

	Six Months Ended June 30,
	2025							2024
	Average Balance			Interest ⁽¹⁾		Yield/ Rate ⁽¹⁾⁽²⁾		Average Balance			Interest ⁽¹⁾		Yield/ Rate ⁽¹⁾⁽²⁾
Assets:
Interest earning assets:
Loans	$	23,917,488		$	654,918	5.51	%	$	24,313,806		$	704,149	5.82	%
Investment securities ⁽³⁾		9,229,050			232,636	5.06	%		8,923,485			249,596	5.59	%
Other interest earning assets		801,797			16,779	4.22	%		737,523			19,024	5.19	%
Total interest earning assets		33,948,335			904,333	5.36	%		33,974,814			972,769	5.74	%
Allowance for credit losses		(227,672	)						(215,954	)
Non-interest earning assets		1,370,321							1,580,491
Total assets	$	35,090,984						$	35,339,351
Liabilities and Stockholders' Equity:
Interest bearing liabilities:
Interest bearing demand deposits	$	5,111,328		$	85,582	3.37	%	$	3,663,217		$	68,756	3.77	%
Savings and money market deposits		10,593,396			179,802	3.42	%		11,205,130			237,584	4.26	%
Time deposits		4,122,014			79,521	3.89	%		4,990,909			111,749	4.50	%
Total interest bearing deposits		19,826,738			344,905	3.50	%		19,859,256			418,089	4.23	%
FHLB advances		2,966,188			55,034	3.74	%		4,167,253			87,528	4.22	%
Notes and other borrowings		709,059			18,271	5.16	%		710,092			18,276	5.15	%
Total interest bearing liabilities		23,501,985			418,210	3.58	%		24,736,601			523,893	4.26	%
Non-interest bearing demand deposits		7,705,120							7,004,780
Other non-interest bearing liabilities		968,195							933,479
Total liabilities		32,175,300							32,674,860
Stockholders' equity		2,915,684							2,664,491
Total liabilities and stockholders' equity	$	35,090,984						$	35,339,351
Net interest income				$	486,123						$	448,876
Interest rate spread						1.78	%						1.48	%
Net interest margin						2.87	%						2.64	%

_______________________________
(1)	On a tax-equivalent basis where applicable
(2)	Annualized
(3)	At fair value





BANKUNITED, INC. AND SUBSIDIARIES EARNINGS PER COMMON SHARE (In thousands except share and per share amounts)

	Three Months Ended									Six Months Ended
	June 30, 2025			March 31, 2025			June 30, 2024			June 30, 2025			June 30, 2024
Basic earnings per common share:
Numerator:
Net income	$	68,766		$	58,476		$	53,733		$	127,242		$	101,713
Distributed and undistributed earnings allocated to participating securities		(979	)		(821	)		(748	)		(1,799	)		(1,429	)
Income allocated to common stockholders for basic earnings per common share	$	67,787		$	57,655		$	52,985		$	125,443		$	100,284
Denominator:
Weighted average common shares outstanding		75,222,756			74,918,750			74,762,498			75,071,593			74,635,803
Less average unvested stock awards		(1,124,872	)		(1,101,408	)		(1,110,233	)		(1,113,205	)		(1,119,035	)
Weighted average shares for basic earnings per common share		74,097,884			73,817,342			73,652,265			73,958,388			73,516,768
Basic earnings per common share	$	0.91		$	0.78		$	0.72		$	1.70		$	1.36
Diluted earnings per common share:
Numerator:
Income allocated to common stockholders for basic earnings per common share	$	67,787		$	57,655		$	52,985		$	125,443		$	100,284
Adjustment for earnings reallocated from participating securities		5			4			2			9			4
Income used in calculating diluted earnings per common share	$	67,792		$	57,659		$	52,987		$	125,452		$	100,288
Denominator:
Weighted average shares for basic earnings per common share		74,097,884			73,817,342			73,652,265			73,958,388			73,516,768
Dilutive effect of certain share-based awards		523,812			562,488			365,988			543,043			310,906
Weighted average shares for diluted earnings per common share		74,621,696			74,379,830			74,018,253			74,501,431			73,827,674
Diluted earnings per common share	$	0.91		$	0.78		$	0.72		$	1.68		$	1.36





BANKUNITED, INC. AND SUBSIDIARIES SELECTED RATIOS

	At or for the Three Months Ended									At or for the Six Months Ended
	June 30, 2025			March 31, 2025			June 30, 2024			June 30, 2025			June 30, 2024
Financial ratios⁽⁴⁾
Return on average assets		0.78	%		0.68	%		0.61	%		0.73	%		0.58	%
Return on average stockholders' equity		9.4	%		8.2	%		8.0	%		8.8	%		7.7	%
Net interest margin⁽³⁾		2.93	%		2.81	%		2.72	%		2.87	%		2.64	%
Loans to deposits		83.6	%		85.5	%		88.7	%		83.6	%		88.7	%
Tangible book value per common share	$	38.23		$	37.48		$	35.07		$	38.23		$	35.07


	June 30, 2025		March 31, 2025		December 31, 2024
Asset quality ratios
Non-performing loans to total loans⁽¹⁾⁽⁵⁾	1.57	%	1.08	%	1.03	%
Non-performing assets to total assets ⁽²⁾⁽⁵⁾	1.08	%	0.76	%	0.73	%
ACL to total loans	0.93	%	0.92	%	0.92	%
Commercial ACL to commercial loans ⁽⁶⁾	1.36	%	1.34	%	1.37	%
ACL to non-performing loans⁽¹⁾⁽⁵⁾	59.18	%	84.58	%	89.01	%
Net charge-offs to average loans⁽⁷⁾	0.27	%	0.33	%	0.16	%

_______________________________
(1)	We define non-performing loans to include non-accrual loans and loans other than purchased credit deteriorated and government insured residential loans that are past due 90 days or more and still accruing. Contractually delinquent purchased credit deteriorated and government insured residential loans on which interest continues to be accrued are excluded from non-performing loans.
(2)	Non-performing assets include non-performing loans, OREO and other repossessed assets.
(3)	On a tax-equivalent basis.
(4)	Annualized for the three and six month periods as applicable.
(5)	Non-performing loans and assets include the guaranteed portion of non-accrual SBA loans totaling $35.9 million or 0.15% of total loans and 0.10% of total assets at June 30, 2025, $33.0 million or 0.14% of total loans and 0.09% of total assets at March 31, 2025, and $34.3 million or 0.14% of total loans and 0.10% of total assets at December 31, 2024.
(6)	For purposes of this ratio, commercial loans includes the C&I and CRE sub-segments, as well as franchise and equipment finance. Due to their unique risk profiles, MWL and municipal finance are excluded from this ratio.
(7)	Annualized for the three months ended March 31, 2025 and the six months ended June 30, 2025; ratio for December 31, 2024 represents annual net charge-off rate.



	June 30, 2025				March 31, 2025				December 31, 2024				Required to be Considered Well Capitalized
	BankUnited, Inc.		BankUnited, N.A.		BankUnited, Inc.		BankUnited, N.A.		BankUnited, Inc.		BankUnited, N.A.
Capital ratios
Tier 1 leverage	8.8	%	9.3	%	8.7	%	9.5	%	8.5	%	9.7	%	5.0	%
Common Equity Tier 1 ("CET1") risk-based capital	12.2	%	13.0	%	12.2	%	13.4	%	12.0	%	13.7	%	6.5	%
Total risk-based capital	14.3	%	13.9	%	14.3	%	14.3	%	14.1	%	14.6	%	10.0	%
Tangible Common Equity/Tangible Assets	8.1	%	N/A		8.1	%	N/A		7.8	%	N/A		N/A

Non-GAAP Financial Measures

Tangible book value per common share is a non-GAAP financial measure. Management believes this measure is relevant to understanding the capital position and performance of the Company. Disclosure of this non-GAAP financial measure also provides a meaningful basis for comparison to other financial institutions as it is a metric commonly used in the banking industry. The following table reconciles the non-GAAP financial measurement of tangible book value per common share to the comparable GAAP financial measurement of book value per common share at the dates indicated (in thousands except share and per share data):

	June 30, 2025		March 31, 2025		June 30, 2024
Total stockholders' equity	$	2,953,017	$	2,897,582	$	2,699,348
Less: goodwill and other intangible assets		77,637		77,637		77,637
Tangible stockholders' equity	$	2,875,380	$	2,819,945	$	2,621,711

Common shares issued and outstanding		75,218,911		75,242,048		74,758,609

Book value per common share	$	39.26	$	38.51	$	36.11

Tangible book value per common share	$	38.23	$	37.48	$	35.07

View source version on businesswire.com: https://www.businesswire.com/news/home/20250723129526/en/

BankUnited, Inc.

Investor Relations:

Leslie N. Lunak, 786-313-1698

BankUnited, Inc. Reports Second Quarter 2025 Results