• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Bankwell Financial Group Reports Operating Results for the Fourth Quarter, Declares First Quarter Dividend

    1/22/25 4:07:00 PM ET
    $BWFG
    Major Banks
    Finance
    Get the next $BWFG alert in real time by email

    Bankwell Financial Group, Inc. (NASDAQ:BWFG) reported GAAP net income of $2.5 million, or $0.32 per share for the fourth quarter of 2024, versus $1.9 million, or $0.24 per share, for the third quarter of 2024. The Company's Board of Directors declared a $0.20 per share cash dividend, payable February 21, 2025 to shareholders of record on February 11, 2025.

    Pre-tax, pre-provision net revenue (PPNR) of $7.9 million, or $1.02 per share, fell 12% relative to the third quarter of 2024 of $9.0 million, or $1.17 per share.

    Discussion of Outlook; Bankwell Financial Group Chief Executive Officer, Christopher R. Gruseke:

    "Results for the fourth quarter of 2024 include $3.0 million in charge-offs. The main components of these charge offs are discussed in this earnings release as well as in our Investor Presentation. As of January 22, 2025, however, the Company has executed purchase and sale agreements on two nonperforming assets, totaling $35.4 million. These sales will reduce the reported nonperforming assets as a percentage of total assets of 1.88% reported as of December 31, 2024 by 108 basis points upon final disposition early in the first quarter with no further impact to the Company's financial results. We look forward to further reductions in nonperforming assets in the quarters ahead. We have also made significant progress in reducing CRE exposure. The Company's CRE concentration as a percentage of total risked based capital stood at 375% at year-end 2024 versus 397% at year-end 2023, and 425% at year-end 2022.

    Regarding our liability sensitive balance sheet, $1.3 billion of time deposits are due to re-price at lower rates in the next 12 months. These deposits alone will contribute approximately $4.4 million on an annualized basis to net interest income. This repricing assumes no further actions by the Fed. With approximately $500 million in loans maturing in the year ahead, net interest margin could further benefit by an additional 15-20 basis points on an annualized basis.

    After investing in robust infrastructure and risk management in 2024, the Company's new SBA lending division has begun to originate loans in the first quarter of 2025. Given stable market conditions, we expect material growth in noninterest income attributable to future gains on sale of the guaranteed portions of the new SBA loans.

    Given the above, we are guiding to $93-$95 million in net interest income and $7-$8 million in noninterest income, as well as a $56-$57 million spend in noninterest expense for the full year 2025.

    On behalf of the Company's Board of Directors, I'd also like to congratulate Matt McNeill on his promotion to President of Bankwell Financial Group and its wholly owned subsidiary, Bankwell Bank. We salute Matt for a job well done."

    Key Points for Fourth Quarter and Bankwell's Outlook

    Brokered Deposits Decrease, Liability Sensitive Balance Sheet.

    • Brokered deposits declined $78.4 million in the fourth quarter of 2024 and have decreased by $246.8 million since December 31, 2023.
    • Reported net interest margin was 2.60%, down 12 basis points from the third quarter of 2024, primarily due to lower loan fees and elevated cash balances. Total deposit costs of 3.72% declined 9 basis points from the third quarter of 2024.
    • With $1.3 billion of time deposits maturing in the next 12 months at a weighted average rate of 4.79%, the Company anticipates an annualized reduction in funding costs of $4.4 million, given current market pricing. This translates into approximately $0.44 of incremental EPS, or approximately 14 basis points of increase to the net interest margin, assuming no further changes to Fed Funds and stable asset yields.
    • The Company anticipates $0.5 billion of loans to reprice or mature over the same period, which could further benefit net interest margin by an additional 15 to 20 basis points on an annualized basis.

    Credit Trends Stable, Material Improvement Expected in Early 2025.

    • The Company disposed of a previously disclosed non-performing C&I loan (pediatric dental practice), recognizing a $0.7 million charge off and reducing non-performing loan balances by $1.7 million during the quarter.
    • The Company took possession of the collateral securing a non-performing construction loan, creating a $8.3 million Other Real Estate Owned ("OREO") asset. The Company recorded a $1.2 million charge off and incurred $0.7 million in OREO expenses during the quarter. Subsequent to December 31, 2024, the Company executed an agreement to sell the property at book value.
    • During the third quarter of 2024, a $27.1 million multifamily commercial real estate loan was put on nonperforming status. Subsequent to December 31, 2024, the Company executed a signed purchase agreement for the sale of this loan at par value. As of December 31, 2024, this loan comprised 83 basis points of the 1.88% nonperforming assets as a percentage of total assets.

    Ongoing Investments with Continued Focus on Efficiency.

    • The Company launched an SBA Lending division, which began originating loans in December of 2024.
    • The Company continues to grow Bankwell Direct, our digital deposit channel. Bankwell Direct balances have increased to $136 million as of December 31, 2024.
    • The Company continues to operate efficiently with a non-interest expense to average asset ratio of 1.63% for the quarter ended December 31, 2024.

    Fourth Quarter 2024 Financial Highlights and Key Performance Indicators (KPIs):

     

    December 31,

    2024

     

    September 30,

    2024

     

    June 30,

    2024

     

    March 31,

    2024

     

    December 31,

    2023

    Return on average assets(1)(6)

     

    0.31

    %

     

     

    0.24

    %

     

     

    0.14

    %

     

     

    0.47

    %

     

     

    1.03

    %

    Pre-tax, pre-provision net revenue return on average assets(1)(6)

     

    0.98

    %

     

     

    1.13

    %

     

     

    1.22

    %

     

     

    1.10

    %

     

     

    1.27

    %

    Return on average shareholders' equity(1)(6)

     

    3.68

    %

     

     

    2.83

    %

     

     

    1.65

    %

     

     

    5.59

    %

     

     

    12.82

    %

    Net interest margin(1)(6)

     

    2.60

    %

     

     

    2.72

    %

     

     

    2.75

    %

     

     

    2.71

    %

     

     

    2.81

    %

    Efficiency Ratio(1)(3)

     

    59.2

    %

     

     

    58.8

    %

     

     

    55.9

    %

     

     

    60.3

    %

     

     

    55.0

    %

    Noninterest expense to average assets(1)(6)

     

    1.63

    %

     

     

    1.62

    %

     

     

    1.55

    %

     

     

    1.66

    %

     

     

    1.56

    %

    Net loan charge-offs as a percentage of average loans(1)(6)

     

    0.11

    %

     

     

    0.56

    %

     

     

    0.01

    %

     

     

    0.11

    %

     

     

    0.01

    %

    Dividend payout(1)(4)

     

    62.50

    %

     

     

    82.30

    %

     

     

    142.86

    %

     

     

    41.67

    %

     

     

    18.35

    %

    Fully diluted tangible book value per common share(1)(2)

    $

    34.03

     

     

    $

    33.76

     

     

    $

    33.61

     

     

    $

    33.57

     

     

    $

    33.39

     

    Total capital to risk-weighted assets(1)(5)

     

    12.67

    %

     

     

    12.83

    %

     

     

    12.98

    %

     

     

    12.63

    %

     

     

    12.32

    %

    Total common equity tier 1 capital to risk-weighted assets(1)(5)

     

    11.61

    %

     

     

    11.80

    %

     

     

    11.73

    %

     

     

    11.60

    %

     

     

    11.30

    %

    Tier I Capital to Average Assets(1)(5)

     

    10.07

    %

     

     

    10.24

    %

     

     

    10.17

    %

     

     

    10.09

    %

     

     

    9.81

    %

    Tangible common equity to tangible assets(1)(2)

     

    8.19

    %

     

     

    8.40

    %

     

     

    8.42

    %

     

     

    8.42

    %

     

     

    8.19

    %

    Earnings per common share - diluted

    $

    0.32

     

     

    $

    0.24

     

     

    $

    0.14

     

     

    $

    0.48

     

     

    $

    1.09

     

    Common shares issued and outstanding

     

    7,859,873

     

     

     

    7,858,573

     

     

     

    7,866,499

     

     

     

    7,908,180

     

     

     

    7,882,616

     

    (1)

     

    Non-GAAP Financial Measure, refer to the "Non-GAAP Financial Measures" section of this document for additional detail.

     

     

     

    (2)

     

    Refer to the "Reconciliation of GAAP to Non-GAAP Measures" section of this document for additional detail.

     

     

     

    (3)

     

    Efficiency ratio is defined as noninterest expense, less other real estate owned expenses and amortization of intangible assets, divided by our operating revenue, which is equal to net interest income plus noninterest income excluding gains and losses on sales of securities and gains and losses on other real estate owned. In our judgment, the adjustments made to operating revenue allow investors and analysts to better assess our operating expenses in relation to our core operating revenue by removing the volatility that is associated with certain one-time items and other discrete items that are unrelated to our core business.

     

     

     

    (4)

     

    The dividend payout ratio is calculated by dividing dividends per share by earnings per share.

     

     

     

    (5)

     

    Represents Bank ratios. Current period capital ratios are preliminary subject to finalization of the FDIC Call Report.

     

     

     

    (6)

     

    Return on average assets is calculated by dividing annualized net income by average assets. Pre-tax, pre-provision net revenue return on average is calculated by dividing PPNR (using the "Pre-Tax, Pre-Provision Net Revenue (PPNR)) section of this document by average assets. Return on average shareholders' equity is calculated by dividing annualized net income by average shareholders' equity. Net interest margin is calculated by dividing average annualized net interest income by average total earning assets. Noninterest expense to average assets is calculated by dividing annualized noninterest expense by average total assets. Net loan charge-offs as a percentage of average loans is calculated by dividing net loan (charge offs) recoveries by average total loans.

    Pre-Tax, Pre-Provision Net Revenue(1) ("PPNR")

    PPNR for the quarter and year ended December 31, 2024, were $7.9 million and $35.4 million, respectively, a decrease of 24.6% and 27.7%, respectively, from the $10.5 million and $48.9 million recognized for the quarter and year ended December 31, 2023, respectively.

     

    For the Quarter Ended

    For the Year Ended

    (Dollars in thousands)

    December 31,

    2024

     

    September 30,

    2024

     

    June 30,

    2024

     

    March 31,

    2024

     

    December 31,

    2023

     

    December 31,

    2024

     

    December 31,

    2023

    Net interest income

    $

    20,199

     

     

    $

    20,717

     

     

    $

    21,219

     

     

    $

    21,147

     

     

    $

    22,245

     

     

    $

    83,282

     

     

    $

    94,468

     

    Total noninterest income

     

    964

     

     

    1,156

     

     

    683

     

     

    915

     

     

    1,129

     

     

    3,718

     

     

    4,842

    Total revenues

     

    21,163

     

     

     

    21,873

     

     

     

    21,902

     

     

     

    22,062

     

     

     

    23,374

     

     

     

    87,000

     

     

     

    99,310

     

    Total noninterest expense

     

    13,243

     

     

     

    12,865

     

     

     

    12,245

     

     

     

    13,297

     

     

     

    12,864

     

     

     

    51,650

     

     

     

    50,401

     

    PPNR

    $

    7,920

     

     

    $

    9,008

     

     

    $

    9,657

     

     

    $

    8,765

     

     

    $

    10,510

     

     

    $

    35,350

     

     

    $

    48,909

     

    (1)

     

    Non-GAAP Financial Measure, refer to the "Non-GAAP Financial Measures" section of this document for additional detail.

    • Revenues (net interest income plus noninterest income) for the quarter ended December 31, 2024 were $21.2 million, versus $23.4 million for the quarter ended December 31, 2023. The decrease in revenues for the quarter ended December 31, 2024 was mainly attributable to lower fees on loans. Revenues for the year ended December 31, 2024 were $87.0 million, versus $99.3 million for the year ended December 31, 2023. The decrease in revenues for the year ended December 31, 2024 was attributable to an increase in interest expense on deposits and lower gains from loan sales, partially offset by an increase in interest and fees on loans due to higher loan yields and prepayment fees.
    • The net interest margin (fully taxable equivalent basis) for the quarters ended December 31, 2024 and December 31, 2023 was 2.60% and 2.81%, respectively. The decrease in the net interest margin was due to an increase in funding costs.
    • Total non-interest expense of $13.2 million increased 2.9% compared to the third quarter which was mainly driven by an increase in OREO expenses.

    Allowance for Credit Losses - Loans ("ACL-Loans")

    The ACL-Loans was $29.0 million as of December 31, 2024 compared to $27.9 million as of December 31, 2023. The ACL-Loans as a percentage of total loans was 1.07% as of December 31, 2024 compared to 1.03% as of December 31, 2023.

    Provision for credit losses was $4.5 million for the quarter ended December 31, 2024. The increase in the provision for credit losses for the quarter was primarily due to charge-offs of $3.0 million, including a $1.2 million charge off taken on a Construction loan transferred to OREO during the quarter.

    Total nonperforming loans decreased $12.3 million to $53.3 million as of December 31, 2024 when compared to the previous quarter. The decrease was primarily due to an $8.8 million construction loan transferred to OREO, the disposition of a C&I loan (pediatric dental practice) of $1.7 million, and a charge off to a commercial real estate loan of $1.1 million in the fourth quarter of 2024. Nonperforming assets as a percentage of total assets increased to 1.88% at December 31, 2024 from 1.53% at December 31, 2023.

    BANKWELL FINANCIAL GROUP, INC.

    ASSET QUALITY (unaudited)

    (Dollars in thousands)

     

     

    For the Quarter Ended

     

    December 31,

    2024

     

    September 30,

    2024

     

    June 30,

    2024

     

    March 31,

    2024

     

    December 31,

    2023

    ACL-Loans:

     

     

     

     

     

     

     

     

     

    Balance at beginning of period

    $

    27,752

     

     

    $

    36,083

     

     

    $

    27,991

     

     

    $

    27,946

     

     

    $

    29,284

     

    Charge-offs:

     

     

     

     

     

     

     

     

     

    Residential real estate

     

    —

     

     

     

    —

     

     

     

    (9

    )

     

     

    (132

    )

     

     

    —

     

    Commercial real estate

     

    (1,100

    )

     

     

    (8,184

    )

     

     

    (522

    )

     

     

    (3,306

    )

     

     

    (824

    )

    Commercial business

     

    (703

    )

     

     

    (7,010

    )

     

     

    —

     

     

     

    (197

    )

     

     

    —

     

    Consumer

     

    (5

    )

     

     

    (17

    )

     

     

    (12

    )

     

     

    (49

    )

     

     

    (15

    )

    Construction

     

    (1,155

    )

     

     

    (616

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Total charge-offs

     

    (2,963

    )

     

     

    (15,827

    )

     

     

    (543

    )

     

     

    (3,684

    )

     

     

    (839

    )

    Recoveries:

     

     

     

     

     

     

     

     

     

    Residential real estate

     

    —

     

     

     

    —

     

     

     

    141

     

     

     

    —

     

     

     

    —

     

    Commercial real estate

     

    —

     

     

     

    1,013

     

     

     

    113

     

     

     

    —

     

     

     

    —

     

    Commercial business

     

    4

     

     

     

    (34

    )

     

     

    —

     

     

     

    27

     

     

     

    464

     

    Consumer

     

    5

     

     

     

    1

     

     

     

    13

     

     

     

    4

     

     

     

    3

     

    Construction

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Total recoveries

     

    9

     

     

     

    980

     

     

     

    267

     

     

     

    31

     

     

     

    467

     

    Net loan (charge-offs) recoveries

     

    (2,954

    )

     

     

    (14,847

    )

     

     

    (276

    )

     

     

    (3,653

    )

     

     

    (372

    )

    Provision (credit) for credit losses - loans

     

    4,209

     

     

     

    6,516

     

     

     

    8,368

     

     

     

    3,698

     

     

     

    (966

    )

    Balance at end of period

    $

    29,007

     

     

    $

    27,752

     

     

    $

    36,083

     

     

    $

    27,991

     

     

    $

    27,946

     

     

    As of

     

    December 31,

    2024

     

    September 30,

    2024

     

    June 30,

    2024

     

    March 31,

    2024

     

    December 31,

    2023

    Asset quality:

     

     

     

     

     

     

     

     

     

    Nonaccrual loans

     

     

     

     

     

     

     

     

     

    Residential real estate

    $

    791

     

     

    $

    1,316

     

     

    $

    1,339

     

     

    $

    1,237

     

     

    $

    1,386

     

    Commercial real estate

     

    44,814

     

     

     

    46,360

     

     

     

    28,088

     

     

     

    19,083

     

     

     

    23,009

     

    Commercial business

     

    7,672

     

     

     

    9,101

     

     

     

    17,396

     

     

     

    16,841

     

     

     

    15,430

     

    Construction

     

    —

     

     

     

    8,766

     

     

     

    9,382

     

     

     

    9,382

     

     

     

    9,382

     

    Consumer

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Total nonaccrual loans

     

    53,277

     

     

     

    65,543

     

     

     

    56,205

     

     

     

    46,543

     

     

     

    49,207

     

    Other real estate owned

     

    8,299

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Total nonperforming assets

    $

    61,576

     

     

    $

    65,543

     

     

    $

    56,205

     

     

    $

    46,543

     

     

    $

    49,207

     

     

     

     

     

     

     

     

     

     

     

    Nonperforming loans as a % of total loans

     

    1.97

    %

     

     

    2.42

    %

     

     

    2.12

    %

     

     

    1.74

    %

     

     

    1.81

    %

    Nonperforming assets as a % of total assets

     

    1.88

    %

     

     

    2.01

    %

     

     

    1.79

    %

     

     

    1.48

    %

     

     

    1.53

    %

    ACL-loans as a % of total loans

     

    1.07

    %

     

     

    1.07

    %

     

     

    1.36

    %

     

     

    1.04

    %

     

     

    1.03

    %

    ACL-loans as a % of nonperforming loans

     

    54.44

    %

     

     

    44.26

    %

     

     

    64.20

    %

     

     

    60.14

    %

     

     

    56.79

    %

    Total past due loans to total loans

     

    1.63

    %

     

     

    2.40

    %

     

     

    0.84

    %

     

     

    1.44

    %

     

     

    0.78

    %

    Financial Condition & Capital

    Assets totaled $3.3 billion at December 31, 2024, an increase of $53.1 million, or 1.7% compared to December 31, 2023. Gross loans totaled $2.7 billion at December 31, 2024, a decrease of $12.7 million, or 0.5% compared to December 31, 2023. Deposits totaled $2.8 billion at December 31, 2024, an increase of $50.8 million, or 1.9% compared to December 31, 2023. Brokered deposits have decreased $246.8 million or 25.9%, when compared to December 31, 2023.

    Period End Loan Composition

    December 31,

    2024

     

    September 30,

    2024

     

    December 31,

    2023

     

    Current QTD

    % Change

     

    YTD

    % Change

    Residential Real Estate

    $

    42,766

     

     

    $

    45,553

     

     

    $

    50,931

     

     

    (6.1

    )%

     

    (16.0

    )%

    Commercial Real Estate(1)

     

    1,899,134

     

     

    1,887,942

     

     

    1,947,648

     

    0.6

     

     

    (2.5

    )

    Construction

     

    173,555

     

     

     

    160,292

     

     

     

    183,414

     

     

    8.3

     

     

    (5.4

    )

    Total Real Estate Loans

     

    2,115,455

     

     

     

    2,093,787

     

     

     

    2,181,993

     

     

    1.0

     

     

    (3.0

    )

    Commercial Business

     

    515,125

     

     

     

    490,292

     

     

     

    500,569

     

     

    5.1

     

     

    2.9

     

    Consumer

     

    75,308

     

     

     

    39,126

     

     

     

    36,045

     

     

    92.5

     

     

    108.9

     

    Total Loans

    $

    2,705,888

     

     

    $

    2,623,205

     

     

    $

    2,718,607

     

     

    3.2

    %

     

    (0.5

    )%

    (1)

     

    Includes owner occupied commercial real estate of $0.7 billion at December 31, 2024, September 30, 2024, and December 31, 2023, respectively.

    Period End Deposit Composition

    December 31,

    2024

     

    September 30,

    2024

     

    December 31,

    2023

     

    Current QTD

    % Change

     

    YTD

    % Change

    Noninterest bearing demand

    $

    321,875

     

     

    $

    295,552

     

     

    $

    346,172

     

     

    8.9

    %

     

    (7.0

    )%

    NOW

     

    105,090

     

     

    76,413

     

     

    90,829

     

    37.5

     

     

    15.7

     

    Money Market

     

    899,413

     

     

     

    840,234

     

     

     

    887,352

     

     

    7.0

     

     

    1.4

     

    Savings

     

    90,220

     

     

     

    87,212

     

     

     

    97,331

     

     

    3.4

     

     

    (7.3

    )

    Time

     

    1,370,972

     

     

     

    1,388,760

     

     

     

    1,315,073

     

     

    (1.3

    )

     

    4.3

     

    Total Deposits

    $

    2,787,570

     

     

    $

    2,688,171

     

     

    $

    2,736,757

     

     

    3.7

    %

     

    1.9

    %

    Shareholders' equity totaled $270.1 million as of December 31, 2024, an increase of $4.3 million compared to December 31, 2023, primarily a result of net income of $9.3 million for the year ended December 31, 2024. The increase was partially offset by dividends paid of $6.3 million.

    The Company's capital position was generally stable during the fourth quarter, with total risk-based capital, common-equity tier 1 capital and leverage ratios at 12.67%, 11.61%, and 10.07%, respectively, at December 31, 2024. The Company repurchased 85,990 shares at a weighted average price of $24.82 per share for the year ended December 31, 2024.

    We recommend reading this earnings release in conjunction with the Fourth Quarter 2024 Investor Presentation, located at https://investor.mybankwell.com/events-and-presentations/ and included as an exhibit to our January 22, 2025 Current Report on Form 8-K.

    Conference Call

    Bankwell will host a conference call to discuss the Company's financial results and business outlook on January 23, 2025, at 10:00 a.m. E.T. The call will be accessible by telephone and webcast using https://investor.mybankwell.com/events-and-presentations/. A supplementary slide presentation will be posted to the website prior to the event, and a replay will be available for 12 months following the event.

    About Bankwell Financial Group

    Bankwell Financial Group, Inc. is the holding company for Bankwell Bank ("Bankwell"), a full-service commercial bank headquartered in New Canaan, CT. Bankwell offers its customers unmatched accessibility, expertise, and responsiveness through a range of commercial financing products including working capital lines of credit, SBA loans, acquisition loans, and commercial mortgages as well as treasury management and deposit services.

    For more information about this press release, interested parties may contact Christopher R. Gruseke, Chief Executive Officer or Courtney E. Sacchetti, Executive Vice President and Chief Financial Officer of Bankwell Financial Group at (203) 652-0166 or at [email protected].

    For more information, visit www.mybankwell.com.

    This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the banking industry or securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.

    Non-GAAP Financial Measures

    In addition to evaluating the Company's financial performance in accordance with U.S. generally accepted accounting principles ("GAAP"), management may evaluate certain non-GAAP financial measures, such as the efficiency ratio. A computation and reconciliation of certain non-GAAP financial measures used for these purposes is contained in the accompanying Reconciliation of GAAP to Non-GAAP Measures tables. We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position. For example, the Company believes that the efficiency ratio is useful in the assessment of financial performance, including noninterest expense control. The Company believes that tangible common equity, tangible assets, tangible common equity to tangible assets, tangible common shareholders' equity, fully diluted tangible book value per common share, operating revenue, efficiency ratio, noninterest expense to average assets, average tangible common equity, annualized return on average tangible common equity, return on average assets, return on average shareholders' equity, pre-tax, pre-provision net revenue, net interest margin, net loan charge-offs as a percentage of average loans, pre-tax, pre-provision net revenue on average assets, and the dividend payout ratio are useful to evaluate the relative strength of the Company's performance and capital position. We utilize these measures for internal planning and forecasting purposes. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure.

    BANKWELL FINANCIAL GROUP, INC.

    CONSOLIDATED BALANCE SHEETS (unaudited)

    (Dollars in thousands)

     

     

    December 31,

    2024

     

    September 30,

    2024

     

    June 30,

    2024

     

    March 31,

    2024

     

    December 31,

    2023

    ASSETS

     

     

     

     

     

     

     

     

     

    Cash and due from banks

    $

    293,552

     

     

    $

    275,829

     

     

    $

    234,277

     

     

    $

    245,043

     

     

    $

    267,521

     

    Federal funds sold

     

    13,972

     

     

     

    15,508

     

     

     

    17,103

     

     

     

    2,584

     

     

     

    1,636

     

    Cash and cash equivalents

     

    307,524

     

     

     

    291,337

     

     

     

    251,380

     

     

     

    247,627

     

     

     

    269,157

     

     

     

     

     

     

     

     

     

     

     

    Investment securities

     

     

     

     

     

     

     

     

     

    Marketable equity securities, at fair value

     

    2,118

     

     

     

    2,148

     

     

     

    2,079

     

     

     

    2,069

     

     

     

    2,070

     

    Available for sale investment securities, at fair value

     

    107,428

     

     

     

    108,866

     

     

     

    107,635

     

     

     

    108,417

     

     

     

    109,736

     

    Held to maturity investment securities, at amortized cost

     

    36,553

     

     

     

    34,886

     

     

     

    28,286

     

     

     

    15,739

     

     

     

    15,817

     

    Total investment securities

     

    146,099

     

     

     

    145,900

     

     

     

    138,000

     

     

     

    126,225

     

     

     

    127,623

     

    Loans receivable (net of ACL-Loans of $29,007, $27,752, $36,083, $27,991, and $27,946 at December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024, and December 31, 2023, respectively)

     

    2,672,959

     

     

     

    2,591,551

     

     

     

    2,616,691

     

     

     

    2,646,686

     

     

     

    2,685,301

     

    Accrued interest receivable

     

    14,535

     

     

     

    14,714

     

     

     

    14,675

     

     

     

    15,104

     

     

     

    14,863

     

    Federal Home Loan Bank stock, at cost

     

    5,655

     

     

     

    5,655

     

     

     

    5,655

     

     

     

    5,655

     

     

     

    5,696

     

    Premises and equipment, net

     

    23,856

     

     

     

    24,780

     

     

     

    25,599

     

     

     

    26,161

     

     

     

    27,018

     

    Bank-owned life insurance

     

    52,791

     

     

     

    52,443

     

     

     

    52,097

     

     

     

    51,764

     

     

     

    51,435

     

    Goodwill

     

    2,589

     

     

     

    2,589

     

     

     

    2,589

     

     

     

    2,589

     

     

     

    2,589

     

    Deferred income taxes, net

     

    9,742

     

     

     

    9,300

     

     

     

    11,345

     

     

     

    9,137

     

     

     

    9,383

     

    Other real estate owned

     

    8,299

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Other assets

     

    24,571

     

     

     

    22,811

     

     

     

    23,623

     

     

     

    24,326

     

     

     

    22,417

    Total assets

    $

    3,268,620

     

     

    $

    3,161,080

     

     

    $

    3,141,654

     

     

    $

    3,155,274

     

     

    $

    3,215,482

     

     

     

     

     

     

     

     

     

     

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

     

     

     

     

     

     

    Liabilities

     

     

     

     

     

     

     

     

     

    Deposits

     

     

     

     

     

     

     

     

     

    Noninterest bearing deposits

    $

    321,875

     

     

    $

    295,552

     

     

    $

    328,475

     

     

    $

    376,248

     

     

    $

    346,172

     

    Interest bearing deposits

     

    2,465,695

     

     

     

    2,392,619

     

     

     

    2,333,900

     

     

     

    2,297,274

     

     

     

    2,390,585

     

    Total deposits

     

    2,787,570

     

     

     

    2,688,171

     

     

     

    2,662,375

     

     

     

    2,673,522

     

     

     

    2,736,757

     

     

     

     

     

     

     

     

     

     

     

    Advances from the Federal Home Loan Bank

     

    90,000

     

     

     

    90,000

     

     

     

    90,000

     

     

     

    90,000

     

     

     

    90,000

     

    Subordinated debentures

     

    69,451

     

     

     

    69,389

     

     

     

    69,328

     

     

     

    69,266

     

     

     

    69,205

     

    Accrued expenses and other liabilities

     

    51,536

     

     

     

    45,594

     

     

     

    52,975

     

     

     

    54,454

     

     

     

    53,768

     

    Total liabilities

     

    2,998,557

     

     

     

    2,893,154

     

     

     

    2,874,678

     

     

     

    2,887,242

     

     

     

    2,949,730

     

     

     

     

     

     

     

     

     

     

     

    Shareholders' equity

     

     

     

     

     

     

     

     

     

    Common stock, no par value

     

    119,108

     

     

     

    118,429

     

     

     

    118,037

     

     

     

    118,401

     

     

     

    118,247

     

    Retained earnings

     

    152,199

     

     

     

    151,257

     

     

     

    150,895

     

     

     

    151,350

     

     

     

    149,169

     

    Accumulated other comprehensive (loss)

     

    (1,244

    )

     

     

    (1,760

    )

     

     

    (1,956

    )

     

     

    (1,719

    )

     

     

    (1,664

    )

    Total shareholders' equity

     

    270,063

     

     

     

    267,926

     

     

     

    266,976

     

     

     

    268,032

     

     

     

    265,752

     

     

     

     

     

     

     

     

     

     

     

    Total liabilities and shareholders' equity

    $

    3,268,620

     

     

    $

    3,161,080

     

     

    $

    3,141,654

     

     

    $

    3,155,274

     

     

    $

    3,215,482

     

    BANKWELL FINANCIAL GROUP, INC.

    CONSOLIDATED STATEMENTS OF INCOME (unaudited)

    (Dollars in thousands, except share data)

     

     

    For the Quarter Ended

    For the Year Ended

     

    December 31,

    2024

     

    September 30,

    2024

     

    June 30,

    2024

     

    March 31,

    2024

     

    December 31,

    2023

     

    December 31,

    2024

     

    December 31,

    2023

    Interest and dividend income

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and fees on loans

    $

    42,851

     

     

    $

    43,596

     

     

    $

    43,060

     

     

    $

    43,325

     

     

    $

    44,122

     

     

    $

    172,832

     

     

    $

    170,181

     

    Interest and dividends on securities

     

    1,482

     

     

    1,390

     

     

    1,190

     

     

    1,130

     

     

    1,108

     

     

    5,192

     

     

    4,126

    Interest on cash and cash equivalents

     

    3,510

     

     

     

    3,205

     

     

     

    3,429

     

     

     

    3,826

     

     

     

    4,164

     

     

     

    13,970

     

     

     

    14,147

     

    Total interest and dividend income

     

    47,843

     

     

     

    48,191

     

     

     

    47,679

     

     

     

    48,281

     

     

     

    49,394

     

     

     

    191,994

     

     

     

    188,454

     

    Interest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense on deposits

     

    25,640

     

     

     

    25,579

     

     

     

    24,677

     

     

     

    25,362

     

     

     

    25,307

     

     

     

    101,258

     

     

     

    86,906

     

    Interest expense on borrowings

     

    2,004

     

     

     

    1,895

     

     

     

    1,783

     

     

     

    1,772

     

     

     

    1,842

     

     

     

    7,454

     

     

     

    7,080

     

    Total interest expense

     

    27,644

     

     

     

    27,474

     

     

     

    26,460

     

     

     

    27,134

     

     

     

    27,149

     

     

     

    108,712

     

     

     

    93,986

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    20,199

     

     

     

    20,717

     

     

     

    21,219

     

     

     

    21,147

     

     

     

    22,245

     

     

     

    83,282

     

     

     

    94,468

     

    Provision (credit) for credit losses

     

    4,458

     

     

     

    6,296

     

     

     

    8,183

     

     

     

    3,683

     

     

     

    (960

    )

     

     

    22,620

     

     

     

    866

     

    Net interest income after provision (credit) for credit losses

     

    15,741

     

     

     

    14,421

     

     

     

    13,036

     

     

     

    17,464

     

     

     

    23,205

     

     

     

    60,662

     

     

     

    93,602

     

    Noninterest income

     

     

     

     

     

     

     

     

     

     

     

     

     

    Bank owned life insurance

     

    348

     

     

     

    346

     

     

     

    333

     

     

     

    329

     

     

     

    316

     

     

     

    1,356

     

     

     

    1,192

     

    Service charges and fees

     

    589

     

     

     

    575

     

     

     

    495

     

     

     

    304

     

     

     

    688

     

     

     

    1,963

     

     

     

    1,629

     

    Gains and fees from sales of loans

     

    24

     

     

     

    133

     

     

     

    45

     

     

     

    321

     

     

     

    79

     

     

     

    523

     

     

     

    1,972

     

    Other

     

    3

     

     

     

    102

     

     

     

    (190

    )

     

     

    (39

    )

     

     

    46

     

     

     

    (124

    )

     

     

    49

     

    Total noninterest income

     

    964

     

     

     

    1,156

     

     

     

    683

     

     

     

    915

     

     

     

    1,129

     

     

     

    3,718

     

     

     

    4,842

     

    Noninterest expense

     

     

     

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

    5,656

     

     

     

    6,223

     

     

     

    6,176

     

     

     

    6,291

     

     

     

    6,088

     

     

     

    24,346

     

     

     

    24,595

     

    Occupancy and equipment

     

    2,600

     

     

     

    2,334

     

     

     

    2,238

     

     

     

    2,322

     

     

     

    2,231

     

     

     

    9,494

     

     

     

    8,665

     

    Professional services

     

    1,286

     

     

     

    1,142

     

     

     

    989

     

     

     

    1,065

     

     

     

    1,033

     

     

     

    4,482

     

     

     

    3,538

     

    Data processing

     

    905

     

     

     

    851

     

     

     

    755

     

     

     

    740

     

     

     

    747

     

     

     

    3,251

     

     

     

    2,888

     

    Director fees

     

    342

     

     

     

    292

     

     

     

    306

     

     

     

    900

     

     

     

    605

     

     

     

    1,840

     

     

     

    1,812

     

    FDIC insurance

     

    862

     

     

     

    853

     

     

     

    705

     

     

     

    930

     

     

     

    1,026

     

     

     

    3,350

     

     

     

    4,164

     

    Marketing

     

    175

     

     

     

    73

     

     

     

    90

     

     

     

    114

     

     

     

    139

     

     

     

    452

     

     

     

    651

     

    Other

     

    1,417

     

     

     

    1,097

     

     

     

    986

     

     

     

    935

     

     

     

    995

     

     

     

    4,435

     

     

     

    4,088

     

    Total noninterest expense

     

    13,243

     

     

     

    12,865

     

     

     

    12,245

     

     

     

    13,297

     

     

     

    12,864

     

     

     

    51,650

     

     

     

    50,401

     

    Income before income tax expense

     

    3,462

     

     

     

    2,712

     

     

     

    1,474

     

     

     

    5,082

     

     

     

    11,470

     

     

     

    12,730

     

     

     

    48,043

     

    Income tax expense

     

    955

     

     

     

    786

     

     

     

    356

     

     

     

    1,319

     

     

     

    2,946

     

     

     

    3,416

     

     

     

    11,380

     

    Net income

    $

    2,507

     

     

    $

    1,926

     

     

    $

    1,118

     

     

    $

    3,763

     

     

    $

    8,524

     

     

    $

    9,314

     

     

    $

    36,663

     

    Earnings Per Common Share:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

    $

    0.32

     

     

    $

    0.24

     

     

    $

    0.14

     

     

    $

    0.48

     

     

    $

    1.09

     

     

    $

    1.18

     

     

    $

    4.71

     

    Diluted

    $

    0.32

     

     

    $

    0.24

     

     

    $

    0.14

     

     

    $

    0.48

     

     

    $

    1.09

     

     

    $

    1.17

     

     

    $

    4.67

     

    Weighted Average Common Shares Outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    7,713,970

     

     

     

    7,715,040

     

     

     

    7,747,675

     

     

     

    7,663,521

     

     

     

    7,603,938

     

     

     

    7,710,076

     

     

     

    7,587,768

     

    Diluted

     

    7,727,412

     

     

     

    7,720,895

     

     

     

    7,723,888

     

     

     

    7,687,679

     

     

     

    7,650,451

     

     

     

    7,737,952

     

     

     

    7,647,411

     

    Dividends per common share

    $

    0.20

     

     

    $

    0.20

     

     

    $

    0.20

     

     

    $

    0.20

     

     

    $

    0.20

     

     

    $

    0.80

     

     

    $

    0.80

     

    BANKWELL FINANCIAL GROUP, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURES (unaudited)

    (Dollars in thousands, except share data)

     

     

    As of

    Computation of Tangible Common Equity to Tangible Assets

    December 31,

    2024

     

    September 30,

    2024

     

    June 30,

    2024

     

    March 31,

    2024

     

    December 31,

    2023

    Total Equity

    $

    270,063

     

     

    $

    267,926

     

     

    $

    266,976

     

     

    $

    268,032

     

     

    $

    265,752

     

    Less:

     

     

     

     

     

     

     

     

     

    Goodwill

     

    2,589

     

     

     

    2,589

     

     

     

    2,589

     

     

     

    2,589

     

     

     

    2,589

     

    Other intangibles

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Tangible Common Equity

    $

    267,474

     

     

    $

    265,337

     

     

    $

    264,387

     

     

    $

    265,443

     

     

    $

    263,163

     

     

     

     

     

     

     

     

     

     

     

    Total Assets

    $

    3,268,620

     

     

    $

    3,161,080

     

     

    $

    3,141,654

     

     

    $

    3,155,274

     

     

    $

    3,215,482

     

    Less:

     

     

     

     

     

     

     

     

     

    Goodwill

     

    2,589

     

     

     

    2,589

     

     

     

    2,589

     

     

     

    2,589

     

     

     

    2,589

     

    Other intangibles

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Tangible Assets

    $

    3,266,031

     

     

    $

    3,158,491

     

     

    $

    3,139,065

     

     

    $

    3,152,685

     

     

    $

    3,212,893

     

     

     

     

     

     

     

     

     

     

     

    Tangible Common Equity to Tangible Assets

     

    8.19

    %

     

     

    8.40

    %

     

     

    8.42

    %

     

     

    8.42

    %

     

     

    8.19

    %

     

    As of

    Computation of Fully Diluted Tangible Book Value per Common Share

    December 31,

    2024

     

    September 30,

    2024

     

    June 30,

    2024

     

    March 31,

    2024

     

    December 31, 2023

    Total shareholders' equity

    $

    270,063

     

     

    $

    267,926

     

     

    $

    266,976

     

     

    $

    268,032

     

     

    $

    265,752

     

    Less:

     

     

     

     

     

     

     

     

     

    Preferred stock

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

    Common shareholders' equity

    $

    270,063

     

     

    $

    267,926

     

     

    $

    266,976

     

     

    $

    268,032

     

     

    $

    265,752

     

    Less:

     

     

     

     

     

     

     

     

     

    Goodwill

     

    2,589

     

     

     

    2,589

     

     

     

    2,589

     

     

     

    2,589

     

     

     

    2,589

     

    Other intangibles

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Tangible common shareholders' equity

    $

    267,474

     

     

    $

    265,337

     

     

    $

    264,387

     

     

    $

    265,443

     

     

    $

    263,163

     

     

     

     

     

     

     

     

     

     

     

    Common shares issued and outstanding

     

    7,859,873

     

     

     

    7,858,573

     

     

     

    7,866,499

     

     

     

    7,908,180

     

     

     

    7,882,616

     

     

     

     

     

     

     

     

     

     

     

    Fully Diluted Tangible Book Value per Common Share

    $

    34.03

     

     

    $

    33.76

     

     

    $

    33.61

     

     

    $

    33.57

     

     

    $

    33.39

     

    BANKWELL FINANCIAL GROUP, INC.

    EARNINGS PER SHARE ("EPS") (unaudited)

    (Dollars in thousands, except share data)

     

     

    For the Quarter Ended

    December 31,

     

    For the Year Ended

    December 31,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

    (In thousands, except per share data)

    Net income

    $

    2,507

     

     

    $

    8,524

     

     

    $

    9,314

     

     

    $

    36,663

     

    Dividends to participating securities(1)

     

    (39

    )

     

     

    (40

    )

     

     

    (156

    )

     

     

    (164

    )

    Undistributed earnings allocated to participating securities(1)

     

    (23

    )

     

     

    (181

    )

     

     

    (76

    )

     

     

    (794

    )

    Net income for earnings per share calculation

     

    2,445

     

     

     

    8,303

     

     

     

    9,082

     

     

     

    35,705

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding, basic

     

    7,714

     

     

     

    7,604

     

     

     

    7,710

     

     

     

    7,588

     

    Effect of dilutive equity-based awards(2)

     

    13

     

     

     

    46

     

     

     

    28

     

     

     

    60

     

    Weighted average shares outstanding, diluted

     

    7,727

     

     

     

    7,650

     

     

     

    7,738

     

     

     

    7,648

     

    Net earnings per common share:

     

     

     

     

     

     

     

    Basic earnings per common share

    $

    0.32

     

     

    $

    1.09

     

     

    $

    1.18

     

     

    $

    4.71

     

    Diluted earnings per common share

    $

    0.32

     

     

    $

    1.09

     

     

    $

    1.17

     

     

    $

    4.67

     

    (1)

     

    Represents dividends paid and undistributed earnings allocated to unvested stock-based awards that contain non-forfeitable rights to dividends.

    (2)

     

    Represents the effect of the assumed exercise of stock options and the vesting of restricted shares, as applicable, utilizing the treasury stock method.

    BANKWELL FINANCIAL GROUP, INC.

    NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS - QTD (unaudited)

    (Dollars in thousands)

     

     

    For the Quarter Ended

     

    December 31, 2024

     

    December 31, 2023

     

    Average

    Balance

     

    Interest

     

    Yield/

    Rate (4)

     

    Average

    Balance

     

    Interest

     

    Yield/

    Rate (4)

    Assets:

     

     

     

     

     

     

     

     

     

     

     

    Cash and Fed funds sold

    $

    313,777

     

     

    $

    3,510

     

     

    4.45

    %

     

    $

    314,950

     

     

    $

    4,164

     

     

    5.25

    %

    Securities(1)

     

    151,300

     

     

    1,506

     

    3.98

     

     

     

    133,440

     

     

    1,041

     

    3.12

     

    Loans:

     

     

     

     

     

     

     

     

     

     

     

    Commercial real estate

     

    1,896,551

     

     

     

    28,222

     

     

    5.82

     

     

     

    1,933,736

     

     

     

    28,546

     

     

    5.78

     

    Residential real estate

     

    44,329

     

     

     

    753

     

     

    6.79

     

     

     

    52,026

     

     

     

    718

     

     

    5.52

     

    Construction

     

    171,244

     

     

     

    3,281

     

     

    7.50

     

     

     

    199,541

     

     

     

    3,793

     

     

    7.44

     

    Commercial business

     

    505,655

     

     

     

    9,911

     

     

    7.67

     

     

     

    496,476

     

     

     

    9,944

     

     

    7.84

     

    Consumer

     

    43,315

     

     

     

    684

     

     

    6.29

     

     

     

    43,639

     

     

     

    1,120

     

     

    10.18

     

    Total loans

     

    2,661,094

     

     

     

    42,851

     

     

    6.30

     

     

     

    2,725,418

     

     

     

    44,121

     

     

    6.33

     

    Federal Home Loan Bank stock

     

    5,655

     

     

     

    119

     

     

    8.36

     

     

     

    5,696

     

     

     

    119

     

     

    8.31

     

    Total earning assets

     

    3,131,826

     

     

    $

    47,986

     

     

    6.00

    %

     

     

    3,179,504

     

     

    $

    49,445

     

     

    6.08

    %

    Other assets

     

    94,781

     

     

     

     

     

     

     

    94,459

     

     

     

     

     

    Total assets

    $

    3,226,607

     

     

     

     

     

     

    $

    3,273,963

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and shareholders' equity:

     

     

     

     

     

     

     

     

     

     

     

    Interest bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

    NOW

    $

    90,497

     

     

    $

    42

     

     

    0.18

    %

     

    $

    95,603

     

     

    $

    42

     

     

    0.17

    %

    Money market

     

    855,522

     

     

     

    8,472

     

     

    3.94

     

     

     

    893,043

     

     

     

    9,369

     

     

    4.16

     

    Savings

     

    88,956

     

     

     

    692

     

     

    3.10

     

     

     

    99,242

     

     

     

    759

     

     

    3.04

     

    Time

     

    1,385,264

     

     

     

    16,434

     

     

    4.72

     

     

     

    1,341,871

     

     

     

    15,136

     

     

    4.48

     

    Total interest bearing deposits

     

    2,420,239

     

     

     

    25,640

     

     

    4.21

     

     

     

    2,429,759

     

     

     

    25,306

     

     

    4.13

     

    Borrowed Money

     

    159,416

     

     

     

    2,004

     

     

    5.00

     

     

     

    159,165

     

     

     

    1,842

     

     

    4.59

     

    Total interest bearing liabilities

     

    2,579,655

     

     

    $

    27,644

     

     

    4.27

    %

     

     

    2,588,924

     

     

    $

    27,148

     

     

    4.16

    %

    Noninterest bearing deposits

     

    322,135

     

     

     

     

     

     

     

    351,071

     

     

     

     

     

    Other liabilities

     

    54,013

     

     

     

     

     

     

     

    70,181

     

     

     

     

     

    Total liabilities

     

    2,955,803

     

     

     

     

     

     

     

    3,010,176

     

     

     

     

     

    Shareholders' equity

     

    270,804

     

     

     

     

     

     

     

    263,787

     

     

     

     

     

    Total liabilities and shareholders' equity

    $

    3,226,607

     

     

     

     

     

     

    $

    3,273,963

     

     

     

     

     

    Net interest income(2)

     

     

    $

    20,342

     

     

     

     

     

     

    $

    22,297

     

     

     

    Interest rate spread

     

     

     

     

    1.73

    %

     

     

     

     

     

    1.92

    %

    Net interest margin(3)

     

     

     

     

    2.60

    %

     

     

     

     

     

    2.81

    %

    (1)

     

    Average balances and yields for securities are based on amortized cost.

    (2)

     

    The adjustment for securities and loans taxable equivalency amounted to $143 thousand and $52 thousand for the quarters ended December 31, 2024 and 2023, respectively.

    (3)

     

    Annualized net interest income as a percentage of earning assets.

    (4)

     

    Yields are calculated using the contractual day count convention for each respective product type.

    BANKWELL FINANCIAL GROUP, INC.

    NET INTEREST MARGIN ANALYSIS ON A FULLY TAX EQUIVALENT BASIS - YTD (unaudited)

    (Dollars in thousands)

     

     

    For the Year Ended

     

    December 31, 2024

     

    December 31, 2023

     

    Average

    Balance

     

    Interest

     

    Yield/

    Rate (4)

     

    Average

    Balance

     

    Interest

     

    Yield/

    Rate (4)

    Assets:

     

     

     

     

     

     

     

     

     

     

     

    Cash and Fed funds sold

    $

    283,353

     

     

    $

    13,970

     

     

    4.93

    %

     

    $

    289,582

     

     

    $

    14,147

     

     

    4.89

    %

    Securities(1)

     

    142,744

     

     

    5,098

     

    3.57

     

     

     

    129,785

     

     

    3,906

     

    3.01

     

    Loans:

     

     

     

     

     

     

     

     

     

     

     

    Commercial real estate

     

    1,905,973

     

     

     

    112,804

     

     

    5.82

     

     

     

    1,932,627

     

     

     

    109,110

     

     

    5.57

     

    Residential real estate

     

    47,767

     

     

     

    2,978

     

     

    6.23

     

     

     

    55,607

     

     

     

    2,751

     

     

    4.95

     

    Construction

     

    162,180

     

     

     

    12,197

     

     

    7.40

     

     

     

    195,773

     

     

     

    14,268

     

     

    7.19

     

    Commercial business

     

    514,800

     

     

     

    42,006

     

     

    8.03

     

     

     

    533,736

     

     

     

    41,406

     

     

    7.65

     

    Consumer

     

    41,869

     

     

     

    2,847

     

     

    6.80

     

     

     

    34,022

     

     

     

    2,646

     

     

    7.77

     

    Total loans

     

    2,672,589

     

     

     

    172,832

     

     

    6.36

     

     

     

    2,751,765

     

     

     

    170,181

     

     

    6.10

     

    Federal Home Loan Bank stock

     

    5,666

     

     

     

    477

     

     

    8.41

     

     

     

    5,570

     

     

     

    427

     

     

    7.68

     

    Total earning assets

     

    3,104,352

     

     

    $

    192,377

     

     

    6.09

    %

     

     

    3,176,702

     

     

    $

    188,661

     

     

    5.86

    %

    Other assets

     

    92,886

     

     

     

     

     

     

     

    79,571

     

     

     

     

     

    Total assets

    $

    3,197,238

     

     

     

     

     

     

    $

    3,256,273

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities and shareholders' equity:

     

     

     

     

     

     

     

     

     

     

     

    Interest bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

    NOW

    $

    96,091

     

     

    $

    175

     

     

    0.18

    %

     

    $

    97,203

     

     

    $

    170

     

     

    0.17

    %

    Money market

     

    851,283

     

     

     

    34,767

     

     

    4.08

     

     

     

    906,354

     

     

     

    32,901

     

     

    3.63

     

    Savings

     

    90,587

     

     

     

    2,785

     

     

    3.07

     

     

     

    113,260

     

     

     

    3,163

     

     

    2.79

     

    Time

     

    1,335,680

     

     

     

    63,531

     

     

    4.76

     

     

     

    1,303,915

     

     

     

    50,672

     

     

    3.89

     

    Total interest bearing deposits

     

    2,373,641

     

     

     

    101,258

     

     

    4.27

     

     

     

    2,420,732

     

     

     

    86,906

     

     

    3.59

     

    Borrowed Money

     

    159,320

     

     

     

    7,454

     

     

    4.68

     

     

     

    160,661

     

     

     

    7,080

     

     

    4.35

     

    Total interest bearing liabilities

     

    2,532,961

     

     

    $

    108,712

     

     

    4.29

    %

     

     

    2,581,393

     

     

    $

    93,986

     

     

    3.64

    %

    Noninterest bearing deposits

     

    332,611

     

     

     

     

     

     

     

    368,926

     

     

     

     

     

    Other liabilities

     

    60,466

     

     

     

     

     

     

     

    53,893

     

     

     

     

     

    Total liabilities

     

    2,926,038

     

     

     

     

     

     

     

    3,004,212

     

     

     

     

     

    Shareholders' equity

     

    271,200

     

     

     

     

     

     

     

    252,061

     

     

     

     

     

    Total liabilities and shareholders' equity

    $

    3,197,238

     

     

     

     

     

     

    $

    3,256,273

     

     

     

     

     

    Net interest income(2)

     

     

    $

    83,665

     

     

     

     

     

     

    $

    94,675

     

     

     

    Interest rate spread

     

     

     

     

    1.80

    %

     

     

     

     

     

    2.22

    %

    Net interest margin(3)

     

     

     

     

    2.70

    %

     

     

     

     

     

    2.98

    %

    (1)

     

    Average balances and yields for securities are based on amortized cost.

    (2)

     

    The adjustment for securities and loans taxable equivalency amounted to $383 thousand and $207 thousand for the year ended December 31, 2024 and 2023, respectively.

    (3)

     

    Annualized net interest income as a percentage of earning assets.

    (4)

     

    Yields are calculated using the contractual day count convention for each respective product type.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250122185628/en/

    Christopher R. Gruseke, Chief Executive Officer

    or

    Courtney E. Sacchetti, Executive Vice President and Chief Financial Officer

    Bankwell Financial Group

    (203) 652-0166

    [email protected]

    Get the next $BWFG alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $BWFG

    DatePrice TargetRatingAnalyst
    5/10/2023$26.00Outperform
    Hovde Group
    More analyst ratings

    $BWFG
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Bankwell Financial Group Reports Operating Results for the First Quarter, Declares Second Quarter Dividend

      Bankwell Financial Group, Inc. (NASDAQ:BWFG) reported GAAP net income of $6.9 million, or $0.87 per share for the first quarter of 2025, versus $3.0 million, or $0.37 per share, for the fourth quarter of 2024. The Company's Board of Directors declared a $0.20 per share cash dividend, payable May 20, 2025 to shareholders of record on May 9, 2025. Pre-tax, pre-provision net revenue (PPNR) of $9.4 million, or $1.22 per share, increased 10.7% relative to the fourth quarter of 2024 of $8.5 million, or $1.11 per share. Discussion of Outlook; Bankwell Financial Group Chief Executive Officer, Christopher R. Gruseke: "We are happy to announce our first quarter financial results which are consiste

      4/23/25 4:01:00 PM ET
      $BWFG
      Major Banks
      Finance
    • Bankwell Financial Group, Inc. Announces Date of First Quarter Earnings Conference Call

      Bankwell Financial Group, Inc. (NASDAQ:BWFG), the holding company for Bankwell Bank, today announced that it will issue its earnings release for the quarter ended March 31, 2025, on Wednesday, April 23, 2025, after market close. Management will also host an audio webcast and conference call at 10:00 a.m. Eastern Time, on Thursday, April 24, 2025, to review the Company's financial performance and operating results. The audio webcast link, along with the corresponding presentation slides, will be available on the Company's Investor Relations site (https://investor.mybankwell.com/news-market-data/event-calendar/default.aspx) prior to the beginning of the webcast. The webcast will also be arch

      4/10/25 8:56:00 AM ET
      $BWFG
      Major Banks
      Finance
    • Bankwell Appoints Brian Merritt as Chief Technology Officer

      Bankwell Financial Group, Inc. (NASDAQ:BWFG), the parent company of Bankwell Bank, has announced the appointment of Brian Merritt as Chief Technology Officer. Mr. Merritt brings extensive experience in banking, fintech, and engineering leadership to Bankwell. Prior to joining the company, he served as SVP, Head of Product at Cross River and was previously CEO of Seed, an online business bank. He also held the role of VP of Engineering at Simple, where he helped scale the company from its early stages to over 100,000 customers. Christopher R. Gruseke, President and CEO of Bankwell, stated, "We are pleased to welcome Brian to the team. His deep expertise in banking technology, product devel

      3/20/25 8:00:00 AM ET
      $BWFG
      Major Banks
      Finance

    $BWFG
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Porto Carl M bought $22,864 worth of shares (641 units at $35.67) (SEC Form 4)

      4 - Bankwell Financial Group, Inc. (0001505732) (Issuer)

      6/9/25 2:25:05 PM ET
      $BWFG
      Major Banks
      Finance
    • Director Dale Eric J bought $37,418 worth of shares (1,049 units at $35.67) (SEC Form 4)

      4 - Bankwell Financial Group, Inc. (0001505732) (Issuer)

      6/9/25 2:21:42 PM ET
      $BWFG
      Major Banks
      Finance
    • Director Dunne Jeffrey R bought $17,871 worth of shares (501 units at $35.67) (SEC Form 4)

      4 - Bankwell Financial Group, Inc. (0001505732) (Issuer)

      6/9/25 2:13:48 PM ET
      $BWFG
      Major Banks
      Finance

    $BWFG
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Bankwell Financial Group Inc.

      SC 13G - Bankwell Financial Group, Inc. (0001505732) (Subject)

      1/31/24 2:08:26 PM ET
      $BWFG
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Bankwell Financial Group, Inc. (Amendment)

      SC 13G/A - Bankwell Financial Group, Inc. (0001505732) (Subject)

      7/12/21 8:29:14 AM ET
      $BWFG
      Major Banks
      Finance
    • SEC Form SC 13G/A filed

      SC 13G/A - Bankwell Financial Group, Inc. (0001505732) (Subject)

      2/9/21 4:29:59 PM ET
      $BWFG
      Major Banks
      Finance

    $BWFG
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Innovation Officer Hildebrand Ryan Jason sold $66,899 worth of shares (1,885 units at $35.49), closing all direct ownership in the company (SEC Form 4)

      4 - Bankwell Financial Group, Inc. (0001505732) (Issuer)

      6/11/25 4:50:21 PM ET
      $BWFG
      Major Banks
      Finance
    • Director Porto Carl M bought $22,864 worth of shares (641 units at $35.67) (SEC Form 4)

      4 - Bankwell Financial Group, Inc. (0001505732) (Issuer)

      6/9/25 2:25:05 PM ET
      $BWFG
      Major Banks
      Finance
    • Director Dale Eric J bought $37,418 worth of shares (1,049 units at $35.67) (SEC Form 4)

      4 - Bankwell Financial Group, Inc. (0001505732) (Issuer)

      6/9/25 2:21:42 PM ET
      $BWFG
      Major Banks
      Finance

    $BWFG
    SEC Filings

    See more
    • Bankwell Financial Group Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - Bankwell Financial Group, Inc. (0001505732) (Filer)

      5/21/25 11:46:26 AM ET
      $BWFG
      Major Banks
      Finance
    • SEC Form 10-Q filed by Bankwell Financial Group Inc.

      10-Q - Bankwell Financial Group, Inc. (0001505732) (Filer)

      5/7/25 2:29:32 PM ET
      $BWFG
      Major Banks
      Finance
    • Bankwell Financial Group Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Other Events, Financial Statements and Exhibits

      8-K - Bankwell Financial Group, Inc. (0001505732) (Filer)

      4/23/25 4:02:14 PM ET
      $BWFG
      Major Banks
      Finance

    $BWFG
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Hovde Group initiated coverage on Bankwell Financial Group with a new price target

      Hovde Group initiated coverage of Bankwell Financial Group with a rating of Outperform and set a new price target of $26.00

      5/10/23 7:31:47 AM ET
      $BWFG
      Major Banks
      Finance
    • Bankwell Financial Group upgraded by Keefe Bruyette with a new price target

      Keefe Bruyette upgraded Bankwell Financial Group from Mkt Perform to Outperform and set a new price target of $35.00 from $32.00 previously

      5/5/21 6:43:54 AM ET
      $BWFG
      Major Banks
      Finance
    • Bankwell Financial Group upgraded by Boenning & Scattergood with a new price target

      Boenning & Scattergood upgraded Bankwell Financial Group from Neutral to Outperform and set a new price target of $33.00

      5/4/21 7:57:39 AM ET
      $BWFG
      Major Banks
      Finance

    $BWFG
    Leadership Updates

    Live Leadership Updates

    See more
    • Bankwell Appoints Brian Merritt as Chief Technology Officer

      Bankwell Financial Group, Inc. (NASDAQ:BWFG), the parent company of Bankwell Bank, has announced the appointment of Brian Merritt as Chief Technology Officer. Mr. Merritt brings extensive experience in banking, fintech, and engineering leadership to Bankwell. Prior to joining the company, he served as SVP, Head of Product at Cross River and was previously CEO of Seed, an online business bank. He also held the role of VP of Engineering at Simple, where he helped scale the company from its early stages to over 100,000 customers. Christopher R. Gruseke, President and CEO of Bankwell, stated, "We are pleased to welcome Brian to the team. His deep expertise in banking technology, product devel

      3/20/25 8:00:00 AM ET
      $BWFG
      Major Banks
      Finance
    • Bankwell Hires Head of SBA Lending

      Bankwell Financial Group, Inc. (NASDAQ:BWFG), the parent company of Bankwell Bank, has announced the appointment of Michael Johnston as Senior Vice President in the newly established role of Head of SBA Lending. Mr. Johnston most recently served as the National Sales Director for Ready Capital, the nation's fourth largest SBA lender. Additionally, Mr. Johnston has held various lending and underwriting positions at Zions Bank, Bank of the West, CapitalSource, and Washington Mutual. Christopher R. Gruseke, President and CEO of Bankwell, stated, "We are excited to welcome Michael to the team. We have created the new role of Head of SBA Lending to further our evolution as a relationship-drive

      9/17/24 3:49:00 PM ET
      $BWFG
      Major Banks
      Finance
    • The North American Companies Council, Inc. (The NACC™) Launches First-of-Its-Kind Cannabis 401(k) Solution

      Combining industry leaders in ERISA and cannabis compliance, the country's first fully vetted and transparent PEP for legal cannabis companies is now available to join The North American Companies Council, Inc. (The NACC™) announced today that it has been offering a 401(k) Pooled Employer Plan (PEP) to its members. This groundbreaking initiative is designed to exclusively serve cannabis-related entities across the country. The NACC PEP is the country's first fully vetted and transparent 401(k) solution for legal cannabis companies. To date, it is the only fully vetted retirement savings option for this industry. Jeff Mayhall, Board Member, The NACC™, said, "Retirement savings is an impor

      9/17/24 11:01:00 AM ET
      $BWFG
      Major Banks
      Finance

    $BWFG
    Financials

    Live finance-specific insights

    See more
    • Bankwell Financial Group Reports Operating Results for the First Quarter, Declares Second Quarter Dividend

      Bankwell Financial Group, Inc. (NASDAQ:BWFG) reported GAAP net income of $6.9 million, or $0.87 per share for the first quarter of 2025, versus $3.0 million, or $0.37 per share, for the fourth quarter of 2024. The Company's Board of Directors declared a $0.20 per share cash dividend, payable May 20, 2025 to shareholders of record on May 9, 2025. Pre-tax, pre-provision net revenue (PPNR) of $9.4 million, or $1.22 per share, increased 10.7% relative to the fourth quarter of 2024 of $8.5 million, or $1.11 per share. Discussion of Outlook; Bankwell Financial Group Chief Executive Officer, Christopher R. Gruseke: "We are happy to announce our first quarter financial results which are consiste

      4/23/25 4:01:00 PM ET
      $BWFG
      Major Banks
      Finance
    • Bankwell Financial Group, Inc. Announces Date of First Quarter Earnings Conference Call

      Bankwell Financial Group, Inc. (NASDAQ:BWFG), the holding company for Bankwell Bank, today announced that it will issue its earnings release for the quarter ended March 31, 2025, on Wednesday, April 23, 2025, after market close. Management will also host an audio webcast and conference call at 10:00 a.m. Eastern Time, on Thursday, April 24, 2025, to review the Company's financial performance and operating results. The audio webcast link, along with the corresponding presentation slides, will be available on the Company's Investor Relations site (https://investor.mybankwell.com/news-market-data/event-calendar/default.aspx) prior to the beginning of the webcast. The webcast will also be arch

      4/10/25 8:56:00 AM ET
      $BWFG
      Major Banks
      Finance
    • Bankwell Financial Group Reports Operating Results for the Fourth Quarter, Declares First Quarter Dividend

      Bankwell Financial Group, Inc. (NASDAQ:BWFG) reported GAAP net income of $2.5 million, or $0.32 per share for the fourth quarter of 2024, versus $1.9 million, or $0.24 per share, for the third quarter of 2024. The Company's Board of Directors declared a $0.20 per share cash dividend, payable February 21, 2025 to shareholders of record on February 11, 2025. Pre-tax, pre-provision net revenue (PPNR) of $7.9 million, or $1.02 per share, fell 12% relative to the third quarter of 2024 of $9.0 million, or $1.17 per share. Discussion of Outlook; Bankwell Financial Group Chief Executive Officer, Christopher R. Gruseke: "Results for the fourth quarter of 2024 include $3.0 million in charge-off

      1/22/25 4:07:00 PM ET
      $BWFG
      Major Banks
      Finance