• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    BRIXMOR PROPERTY GROUP REPORTS FOURTH QUARTER AND FULL YEAR 2024 RESULTS

    2/10/25 4:03:00 PM ET
    $BRX
    Real Estate Investment Trusts
    Real Estate
    Get the next $BRX alert in real time by email

    - Continues to Leverage Strong Tenant Demand -

    NEW YORK, Feb. 10, 2025 /PRNewswire/ -- Brixmor Property Group Inc. (NYSE:BRX) ("Brixmor" or the "Company") announced today its operating results for the three and twelve months ended December 31, 2024.  For the three months ended December 31, 2024 and 2023, net income attributable to Brixmor Property Group, Inc. was $0.27 per diluted share and $0.24 per diluted share, respectively, and for the twelve months ended December 31, 2024 and 2023, net income attributable to Brixmor Property Group, Inc. was $1.11 per diluted share and $1.01 per diluted share, respectively.

    Key highlights for the three months ended December 31, 2024 include:

    • Executed 1.5 million square feet of new and renewal leases, with rent spreads on comparable space of 21.0%, including 0.8 million square feet of new leases, with rent spreads on comparable space of 34.4%
    • Realized total leased occupancy of 95.2%, anchor leased occupancy of 97.2%, and small shop leased occupancy of 91.1%
      • Commenced $16.2 million of annualized base rent
      • Leased to billed occupancy spread totaled 380 basis points
      • Total signed but not yet commenced new lease population represented 2.9 million square feet and $60.7 million of annualized base rent
    • Reported an increase in same property NOI of 4.7%, including a contribution from base rent of 600 basis points
    • Reported Nareit FFO of $161.4 million, or $0.53 per diluted share
    • Stabilized $123.3 million of reinvestment projects at an average incremental NOI yield of 9%, with the in process reinvestment pipeline totaling $389.6 million at an expected average incremental NOI yield of 10%
    • Completed $211.8 million of acquisitions and $69.3 million of dispositions
    • Received a credit rating upgrade on December 20, 2024 from Moody's Investors Service to 'Baa2' from 'Baa3', with a stable outlook

    Key highlights for the twelve months ended December 31, 2024 include:

    • Executed 5.4 million square feet of new and renewal leases, with rent spreads on comparable space of 22.5%, including 2.7 million square feet of new leases, with rent spreads on comparable space of 38.8%
    • Reported an increase in same property NOI of 5.0%, including a contribution from base rent of 470 basis points
    • Reported Nareit FFO of $647.9 million, or $2.13 per diluted share
    • Stabilized $204.7 million of reinvestment projects at an average incremental NOI yield of 9%
    • Completed $293.0 million of acquisitions and $212.4 million of dispositions
    • Issued $800.0 million aggregate principal amount of Senior Notes
    • Promoted Brian Finnegan to President, Chief Operating Officer; Steven Gallagher to Executive Vice President, Chief Financial Officer and Treasurer; Helane Stein to Executive Vice President, Chief Information Officer; and Kevin Brydzinski to Senior Vice President, Chief Accounting Officer
    • Published the Company's annual Corporate Responsibility Report on July 1, 2024

    Subsequent events:

    • Provided 2025 Nareit FFO per diluted share expectations of $2.19 - $2.24 and same property NOI growth expectations of 3.50% - 4.50%

    "Our momentum continued in the fourth quarter, delivering strong bottom line growth and leasing productivity," commented James Taylor, Chief Executive Officer. "As we look forward, we are very pleased with how we are positioned to capitalize on robust tenant demand to be in our centers as we continue to drive our value add business plan and bring in better tenants at better rents."

    FINANCIAL HIGHLIGHTS

    Net Income Attributable to Brixmor Property Group, Inc.

    • For the three months ended December 31, 2024 and 2023, net income attributable to Brixmor Property Group, Inc. was $83.4 million, or $0.27 per diluted share, and $72.7 million, or $0.24 per diluted share, respectively.
    • For the twelve months ended December 31, 2024 and 2023, net income attributable to Brixmor Property Group, Inc. was $339.3 million, or $1.11 per diluted share, and $305.1 million, or $1.01 per diluted share, respectively.

    Nareit FFO

    • For the three months ended December 31, 2024 and 2023, Nareit FFO was $161.4 million, or $0.53 per diluted share, and $154.7 million, or $0.51 per diluted share, respectively. Results for the three months ended December 31, 2024 and 2023 include items that impact FFO comparability, including transaction expenses, net and gain on extinguishment of debt, net, of $(0.7) million, or $(0.00) per diluted share, and $(0.1) million, or $(0.00) per diluted share, respectively.
    • For the twelve months ended December 31, 2024 and 2023, Nareit FFO was $647.9 million, or $2.13 per diluted share, and $615.6 million, or $2.04 per diluted share, respectively. Results for the twelve months ended December 31, 2024 and 2023 include items that impact FFO comparability, including transaction expenses, net and gain on extinguishment of debt, net, of $(0.3) million, or $(0.00) per diluted share, and $4.1 million, or $0.01 per diluted share, respectively.

    Same Property NOI Performance

    • For the three months ended December 31, 2024, the Company reported an increase in same property NOI of 4.7% versus the comparable 2023 period.
    • For the twelve months ended December 31, 2024, the Company reported an increase in same property NOI of 5.0% versus the comparable 2023 period.

    Dividend

    • The Company's Board of Directors declared a quarterly cash dividend of $0.2875 per common share (equivalent to $1.15 per annum). The dividend is payable on April 15, 2025 to stockholders of record on April 2, 2025.

    PORTFOLIO AND INVESTMENT ACTIVITY

    Value Enhancing Reinvestment Opportunities

    • During the three months ended December 31, 2024, the Company stabilized 12 value enhancing reinvestment projects with a total aggregate net cost of approximately $123.3 million at an average incremental NOI yield of 9% and added four new reinvestment projects to its in process pipeline. Projects added include three anchor space repositioning projects and one outparcel development project with a total aggregate net estimated cost of approximately $11.1 million at an expected average incremental NOI yield of 10%.
    • At December 31, 2024, the value enhancing reinvestment in process pipeline was comprised of 36 projects with an aggregate net estimated cost of approximately $389.6 million at an expected average incremental NOI yield of 10%. The in process pipeline includes 18 anchor space repositioning projects with an aggregate net estimated cost of approximately $86.7 million at an expected incremental NOI yield of 7% - 14%; five outparcel development projects with an aggregate net estimated cost of approximately $7.4 million at an expected average incremental NOI yield of 14%; and 13 redevelopment projects with an aggregate net estimated cost of approximately $295.6 million at an expected average incremental NOI yield of 9%.
    • An in-depth review of a redevelopment project which highlights the Company's reinvestment capabilities, Laurel Square (New York-Newark-Jersey City, NY-NJ CBSA), can be found at this link: https://www.brixmor.com/blog/Laurel-Square-Livotis
    • Follow Brixmor on LinkedIn for video updates on reinvestment projects at https://www.linkedin.com/company/brixmor. 

    Acquisitions 

    • As previously announced, during the three months ended December 31, 2024, the Company acquired four shopping centers and one land parcel at an existing property for a combined purchase price of $211.8 million, including:
      • The Plaza at Buckland Hills, an approximately 308,000 square foot grocery-anchored regional center located adjacent to the Company's The Manchester Collection in Manchester, Connecticut (Hartford-West Hartford-East Hartford, CT CBSA), for $67.5 million.
      • Britton Plaza, an approximately 466,000 square foot grocery-anchored regional center strategically located in the dense, high-income market of South Tampa, Florida (Tampa-St. Petersburg-Clearwater, FL CBSA), for $60.5 million.
      • North Ridge Shopping Center, an approximately 171,000 square foot grocery-anchored community shopping center located in Raleigh, North Carolina (Raleigh-Cary, NC CBSA), for $54.6 million.
      • Huron Village, an approximately 118,000 square foot grocery-anchored neighborhood shopping center located in Ann Arbor, Michigan (Ann Arbor, MI CBSA), for $29.3 million.
    • During the twelve months ended December 31, 2024, the Company acquired seven shopping centers and two land parcels at existing properties for a combined purchase price of $293.0 million.

    Dispositions

    • As previously announced, during the three months ended December 31, 2024, the Company generated approximately $69.3 million of gross proceeds on the disposition of one shopping center, as well as two partial properties.
    • During the twelve months ended December 31, 2024, the Company generated approximately $212.4 million of gross proceeds on the disposition of six shopping centers, as well as eight partial properties.

    CAPITAL STRUCTURE

    • During the three months ended December 31, 2024, the Company raised approximately $96.6 million of gross proceeds, excluding commissions, from the sale of approximately 3.4 million shares of common stock at an average price per share of $28.77 through its at-the-market ("ATM") equity offering program.
    • During the twelve months ended December 31, 2024, the Company raised approximately $116.6 million of gross proceeds, excluding commissions, from the sale of approximately 4.1 million shares of common stock at an average price per share of $28.62 through its ATM equity offering program.
    • During the twelve months ended December 31, 2024, the Company's Operating Partnership, Brixmor Operating Partnership LP, issued $800.0 million aggregate principal amount of Senior Notes.
    • At December 31, 2024, the Company had $1.6 billion in liquidity.
    • At December 31, 2024, the Company's net principal debt to adjusted EBITDA, current quarter annualized was 5.7x and net principal debt to adjusted EBITDA, trailing twelve months was 5.7x.

    GUIDANCE

    • The Company expects 2025 NAREIT FFO per diluted share of $2.19 - $2.24 and same property NOI growth of 3.50% - 4.50%.
      • Revenues deemed uncollectible is expected to total 75 - 110 bps of total expected revenues in 2025.
      • 2025 expectations do not include any items that impact FFO comparability, which include transaction expenses, net and gain or loss on extinguishment of debt, net, or any other one-time items.
    • The following table provides a bridge from the Company's 2024 Nareit FFO per diluted share to the Company's 2025 estimated Nareit FFO per diluted share:




    Low



    High

    2024 Nareit FFO per diluted share



    $2.13



    $2.13

    Same property NOI growth



    0.10



    0.14

    Dividends and interest



    (0.06)



    (0.06)

    General and administrative expense and other 1



    0.02



    0.02

    Non-same property NOI



    0.02



    0.02

    Interest expense



    (0.01)



    (0.01)

    Non-cash GAAP rental adjustments 2



    (0.01)



    0.00

    2025E Nareit FFO per diluted share



    $2.19



    $2.24





    1.

    Includes general and administrative expense, lease termination fees, non-real estate depreciation and amortization, and other income (expense).

    2.

    Includes straight-line rental income, net, accretion of below-market leases, net of amortization of above-market leases and tenant inducements, and straight-line ground rent expense.

    • The following table provides a reconciliation of the range of the Company's 2025 estimated net income attributable to Brixmor Property Group, Inc. to Nareit FFO: 

    (Unaudited, dollars in millions, except per share amounts)



    2025E



    2025E Per

    Diluted Share

        Net income attributable to Brixmor Property Group, Inc.



    $286 - $302



    $0.94  - $0.99

        Depreciation and amortization related to real estate



    385



    1.25

        Nareit FFO



    $671 - $687



    $2.19 - $2.24

    CONNECT WITH BRIXMOR

    • For additional information, please visit https://www.brixmor.com; 
    • Follow Brixmor on:
      • LinkedIn at https://www.linkedin.com/company/brixmor 
      • Facebook at https://www.facebook.com/Brixmor 
      • Instagram at https://www.instagram.com/brixmorpropertygroup; and
      • YouTube at https://www.youtube.com/user/Brixmor.

    CONFERENCE CALL AND SUPPLEMENTAL INFORMATION

    The Company will host a teleconference on Tuesday, February 11, 2025 at 10:00 AM ET. To participate, please dial 877.704.4453 (domestic) or 201.389.0920 (international) within 15 minutes of the scheduled start of the call. The teleconference can also be accessed via a live webcast at  https://www.brixmor.com in the Investors section. A replay of the teleconference will be available through February 25, 2025 by dialing 844.512.2921 (domestic) or 412.317.6671 (international) (Passcode: 13750097) or via the web through February 11, 2026 at https://www.brixmor.com in the Investors section.

    The Company's Supplemental Disclosure will be posted at https://www.brixmor.com in the Investors section. These materials are also available to all interested parties upon request to the Company at [email protected] or 800.468.7526.

    NON-GAAP PERFORMANCE MEASURES

    The Company presents the non-GAAP performance measures set forth below.  These measures should not be considered as alternatives to, or more meaningful than, net income (calculated in accordance with GAAP) or other GAAP financial measures, as an indicator of financial performance and are not alternatives to, or more meaningful than, cash flow from operating activities (calculated in accordance with GAAP) as a measure of liquidity.  Non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results to those calculated in accordance with GAAP.  The Company's computation of these non-GAAP performance measures may differ in certain respects from the methodology utilized by other REITs and, therefore, may not be comparable to similarly titled measures presented by such other REITs. Investors are cautioned that items excluded from these non-GAAP performance measures are relevant to understanding and addressing financial performance. A reconciliation of net income to these non-GAAP performance measures is presented in the attached tables.

    Nareit FFO           

    Nareit FFO is a supplemental, non-GAAP performance measure utilized to evaluate the operating and financial performance of real estate companies. Nareit defines FFO as net income (calculated in accordance with GAAP) excluding (i) depreciation and amortization related to real estate, (ii) gains and losses from the sale of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated joint ventures calculated to reflect FFO on the same basis. Considering the nature of its business as a real estate owner and operator, the Company believes that Nareit FFO is useful to investors in measuring its operating and financial performance because the definition excludes items included in net income (calculated in accordance with GAAP) that do not relate to or are not indicative of the Company's operating and financial performance, such as depreciation and amortization related to real estate, and items which can make periodic and peer analyses of operating and financial performance more difficult, such as gains and losses from the sale of certain real estate assets and impairment write-downs of certain real estate assets.

    Same Property NOI

    Same property NOI is a supplemental, non-GAAP performance measure utilized to evaluate the operating performance of real estate companies.  Same property NOI is calculated (using properties owned for the entirety of both periods and excluding properties under development and completed new development properties that have been stabilized for less than one year) as total property revenues (base rent, expense reimbursements, adjustments for revenues deemed uncollectible, ancillary and other rental income, percentage rents, and other revenues) less direct property operating expenses (operating costs and real estate taxes). Same property NOI excludes (i) lease termination fees, (ii) straight-line rental income, net, (iii) accretion of below-market leases, net of amortization of above-market leases and tenant inducements, (iv) straight-line ground rent expense, net, (v) income or expense associated with the Company's captive insurance company, (vi) depreciation and amortization, (vii) impairment of real estate assets, (viii) general and administrative expense, and (ix) other income and expense (including interest expense and gain on sale of real estate assets). Considering the nature of its business as a real estate owner and operator, the Company believes that NOI is useful to investors in measuring the operating performance of its portfolio because the definition excludes various items included in net income that do not relate to, or are not indicative of, the operating performance of the Company's properties, such as lease termination fees, straight-line rental income, net, income or expense associated with the Company's captive insurance company,  accretion of below-market leases, net of amortization of above-market leases and tenant inducements, straight-line ground rent expense, net, depreciation and amortization, impairment of real estate assets, general and administrative expense, and other income and expense (including interest expense and gain on sale of real estate assets). The Company believes that same property NOI is also useful to investors because it further eliminates disparities in NOI by only including NOI of properties owned for the entirety of both periods presented and excluding properties under development and completed new development properties that have been stabilized for less than one year and therefore provides a more consistent metric for comparing the operating performance of the Company's real estate between periods.

    Net Principal Debt to Adjusted EBITDA, current quarter annualized & Net Principal Debt to Adjusted EBITDA, trailing twelve months

    Net principal debt to adjusted EBITDA, current quarter annualized and net principal debt to adjusted EBITDA, trailing twelve months are supplemental non-GAAP measures utilized to evaluate the performance of real estate companies in relation to outstanding debt. Net principal debt is calculated as Debt obligations, net (calculated in accordance with GAAP) excluding net unamortized premium or discount and deferred financing fees less cash, cash equivalents, and restricted cash. Adjusted EBITDA is calculated as the sum of net income (calculated in accordance with GAAP) before non-controlling interests excluding (i) interest expense, (ii) federal and state taxes, (iii) depreciation and amortization, (iv) gains and losses from the sale of certain real estate assets, (v) gains and losses from change in control, (vi) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity, (vii) gain (loss) on extinguishment of debt, net, and (viii) other items that the Company believes are not indicative of the Company's operating performance. Net principal debt to adjusted EBITDA, current quarter annualized and net principal debt to adjusted EBITDA, trailing twelve months are calculated as net principal debt divided by quarterly annualized adjusted EBITDA or trailing twelve month adjusted EBITDA, respectively. Considering the nature of its business as a real estate owner and operator, the Company believes that net principal debt to adjusted EBITDA, current quarter annualized and net principal debt to adjusted EBITDA, trailing twelve months are useful to investors in measuring its operating performance because they exclude items included in net income (calculated in accordance with GAAP) that do not relate to or are not indicative of the operating performance of the Company's real estate, are widely known and understood measures of performance, independent of a company's capital structure and items which can make periodic and peer analyses of performance more difficult, and can provide investors with a more consistent basis by which to compare the Company with its peers.

    ABOUT BRIXMOR PROPERTY GROUP

    Brixmor (NYSE:BRX) is a real estate investment trust (REIT) that owns and operates a high-quality, national portfolio of open-air shopping centers. Its 363 retail centers comprise approximately 64 million square feet of prime retail space in established trade areas.  The Company strives to own and operate shopping centers that reflect Brixmor's vision "to be the center of the communities we serve" and are home to a diverse mix of thriving national, regional and local retailers.  Brixmor is a proud real estate partner to over 5,000 retailers including The TJX Companies, The Kroger Co., Publix Super Markets and Ross Stores.

    Brixmor announces material information to its investors in SEC filings and press releases and on public conference calls, webcasts and the "Investors" page of its website at https://www.brixmor.com. The Company also uses social media to communicate with its investors and the public, and the information Brixmor posts on social media may be deemed material information. Therefore, Brixmor encourages investors and others interested in the Company to review the information that it posts on its website and on its social media channels.

    SAFE HARBOR LANGUAGE

    This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements include, but are not limited to, statements related to our expectations regarding the performance of our business, our financial results, our liquidity and capital resources, and other non-historical statements. You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "projects," "predicts," "intends," "plans," "estimates," "anticipates," or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include, but are not limited to, those described under the sections entitled "Forward-Looking Statements" and "Risk Factors" in our Form 10-K for the year ended December 31, 2024, as such factors may be updated from time to time in our periodic filings with the Securities and Exchange Commission (the "SEC"), which are accessible on the SEC's website at https://www.sec.gov. These factors include (1) changes in national, regional, and local economies, due to global events such as international military conflicts, international trade disputes, a foreign debt crisis, foreign currency volatility, or due to domestic issues, such as government policies and regulations, tariffs, energy prices, market dynamics, general economic contractions, rising interest rates, inflation, unemployment, or limited growth in consumer income or spending; (2) local real estate market conditions, including an oversupply of space in, or a reduction in demand for, properties similar to those in our Portfolio (defined hereafter); (3) competition from other available properties and e-commerce; (4) disruption and/or consolidation in the retail sector, the financial stability of our tenants, and the overall financial condition of large retailing companies, including their ability to pay rent and/or expense reimbursements that are due to us; (5) in the case of percentage rents, the sales volumes of our tenants; (6) increases in property operating expenses, including common area expenses, utilities, insurance, and real estate taxes, which are relatively inflexible and generally do not decrease if revenue or occupancy decrease; (7) increases in the costs to repair, renovate, and re-lease space; (8) earthquakes, wildfires, tornadoes, hurricanes, damage from rising sea levels due to climate change, other natural disasters, epidemics and/or pandemics, civil unrest, terrorist acts, or acts of war, any of which may result in uninsured or underinsured losses; and (9) changes in laws and governmental regulations, including those governing usage, zoning, the environment, privacy, data security, intellectual property rights, and taxes. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release and in our periodic filings. The forward-looking statements speak only as of the date of this press release, and we expressly disclaim any obligation or undertaking to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise, except to the extent otherwise required by law.

    CONSOLIDATED BALANCE SHEETS







    Unaudited, dollars in thousands, except share information

































    As of



    As of











    12/31/2024



    12/31/2023



    Assets











    Real estate













    Land

    $            1,834,814



    $            1,794,011







    Buildings and tenant improvements

    8,895,571



    8,570,874







    Construction in progress

    152,260



    126,007







    Lease intangibles

    526,412



    504,995











    11,409,057



    10,995,887







    Accumulated depreciation and amortization

    (3,410,179)



    (3,198,980)





    Real estate, net

    7,998,878



    7,796,907





    Cash and cash equivalents

    377,616



    866





    Restricted cash

    1,076



    18,038





    Marketable securities

    20,301



    19,914





    Receivables, net, including straight-line rent receivables of $208,785 and $180,810, respectively

    281,947



    278,775





    Deferred charges and prepaid expenses, net

    167,080



    164,061





    Real estate assets held for sale

    4,189



    -





    Other assets

    57,827



    54,155



    Total assets

    $            8,908,914



    $            8,332,716



















    Liabilities











    Debt obligations, net

    $            5,339,751



    $            4,933,525





    Accounts payable, accrued expenses and other liabilities

    585,241



    548,890



    Total liabilities

    5,924,992



    5,482,415



















    Equity













    Common stock, $0.01 par value; authorized 3,000,000,000 shares;













    314,619,008 and 309,723,386 shares issued and 305,492,016 and 300,596,394













    shares outstanding

    3,055



    3,006





    Additional paid-in capital

    3,431,043



    3,310,590





    Accumulated other comprehensive income (loss)

    8,218



    (2,700)





    Distributions in excess of net income

    (458,638)



    (460,595)



    Total stockholders' equity

    2,983,678



    2,850,301





    Non-controlling interests

    244



    -



    Total equity

    2,983,922



    2,850,301



    Total liabilities and equity

    $            8,908,914



    $            8,332,716

     

    CONSOLIDATED STATEMENTS OF OPERATIONS













    Unaudited, dollars in thousands, except per share amounts









































    Three Months Ended



    Twelve Months Ended







    12/31/2024



    12/31/2023



    12/31/2024



    12/31/2023



    Revenues



















    Rental income

    $            328,356



    $            316,404



    $         1,283,421



    $         1,243,844





    Other revenues

    86



    81



    1,633



    1,192



    Total revenues

    328,442



    316,485



    1,285,054



    1,245,036























    Operating expenses



















    Operating costs

    42,307



    39,815



    152,825



    146,473





    Real estate taxes

    43,632



    42,961



    164,291



    173,517





    Depreciation and amortization

    103,331



    89,470



    381,396



    362,277





    Impairment of real estate assets

    -



    -



    11,143



    17,836





    General and administrative

    27,933



    30,260



    116,363



    117,128



    Total operating expenses

    217,203



    202,506



    826,018



    817,231























    Other income (expense)



















    Dividends and interest

    4,978



    321



    20,776



    666





    Interest expense

    (55,441)



    (47,204)



    (215,994)



    (190,733)





    Gain on sale of real estate assets

    24,090



    6,402



    78,064



    65,439





    Gain on extinguishment of debt, net

    -



    -



    554



    4,356





    Other   

    (1,460)



    (801)



    (3,160)



    (2,446)



    Total other expense

    (27,833)



    (41,282)



    (119,760)



    (122,718)























    Net income

    83,406



    72,697



    339,276



    305,087



    Net income attributable to non-controlling interests

    (2)



    -



    (2)



    -



    Net income attributable to Brixmor Property Group, Inc.

    $              83,404



    $              72,697



    $            339,274



    $            305,087























    Net income attributable to Brixmor Property Group, Inc. per common share:



















    Basic 

    $                  0.27



    $                  0.24



    $                  1.12



    $                  1.01





    Diluted 

    $                  0.27



    $                  0.24



    $                  1.11



    $                  1.01



    Weighted average shares:



















    Basic

    305,042



    301,022



    303,130



    300,977





    Diluted

    306,052



    302,430



    304,038



    302,376

     

    EBITDA & RECONCILIATION OF DEBT OBLIGATIONS, NET TO NET PRINCIPAL DEBT

    Unaudited, dollars in thousands













































    Three Months Ended 



    Twelve Months Ended









    12/31/2024



    12/31/2023



    12/31/2024



    12/31/2023



























    Net income

    $              83,406



    $              72,697



    $            339,276



    $            305,087







    Interest expense

    55,441



    47,204



    215,994



    190,733







    Federal and state taxes

    758



    668



    2,740



    2,613







    Depreciation and amortization

    103,331



    89,470



    381,396



    362,277





    EBITDA

    242,936



    210,039



    939,406



    860,710







    Gain on sale of real estate assets

    (24,090)



    (6,402)



    (78,064)



    (65,439)







    Impairment of real estate assets

    -



    -



    11,143



    17,836





    EBITDAre

    $            218,846



    $            203,637



    $            872,485



    $            813,107



























    EBITDAre

    $            218,846



    $            203,637



    $            872,485



    $            813,107







    Transaction expenses, net

    748



    58



    879



    256







    Gain on extinguishment of debt, net

    -



    -



    (554)



    (4,356)







    Total adjustments 

    748



    58



    325



    (4,100)





    Adjusted EBITDA

    $            219,594



    $            203,695



    $            872,810



    $            809,007



























    Adjusted EBITDA

    $            219,594



    $            203,695



    $            872,810



    $            809,007







    Straight-line rental income, net

    (7,198)



    (6,988)



    (30,867)



    (23,498)







    Accretion of below-market leases, net of amortization of above-market leases and tenant inducements

    (3,327)



    (2,739)



    (8,562)



    (9,153)







    Straight-line ground rent expense, net (1)

    87



    (6)



    68



    (31)







    Total adjustments 

    (10,438)



    (9,733)



    (39,361)



    (32,682)





    Cash Adjusted EBITDA

    $            209,156



    $            193,962



    $            833,449



    $            776,325

























    (1) Straight-line ground rent expense, net is included in Operating costs on the Consolidated Statements of Operations.





























    Reconciliation of Debt Obligations, Net to Net Principal Debt























    As of





















    12/31/2024



















    Debt obligations, net

    $         5,339,751



















    Less: Net unamortized premium

    (14,279)



















    Add: Deferred financing fees

    25,293



















    Less: Cash, cash equivalents and restricted cash

    (378,692)



















    Net Principal Debt

    $         4,972,073









































    Adjusted EBITDA, current quarter annualized

    $            878,376



















    Net Principal Debt to Adjusted EBITDA, current quarter annualized

    5.7x









































    Adjusted EBITDA, trailing twelve months

    $            872,810



















    Net Principal Debt to Adjusted EBITDA, trailing twelve months

    5.7x















     

    FUNDS FROM OPERATIONS (FFO)















    Unaudited, dollars in thousands, except per share amounts









































    Three Months Ended



    Twelve Months Ended







    12/31/2024



    12/31/2023



    12/31/2024



    12/31/2023























    Net income attributable to Brixmor Property Group, Inc.

    $              83,404



    $              72,697



    $            339,274



    $            305,087





    Depreciation and amortization related to real estate

    102,125



    88,374



    375,511



    358,088





    Gain on sale of real estate assets

    (24,090)



    (6,402)



    (78,064)



    (65,439)





    Impairment of real estate assets

    -



    -



    11,143



    17,836



    Nareit FFO

    $            161,439



    $            154,669



    $            647,864



    $            615,572























    Nareit FFO per diluted share

    $                  0.53



    $                  0.51



    $                  2.13



    $                  2.04



    Weighted average diluted shares outstanding

    306,052



    302,430



    304,038



    302,376























    Items that impact FFO comparability



















    Transaction expenses, net

    $                  (748)



    $                    (58)



    $                  (879)



    $                  (256)





    Gain on extinguishment of debt, net

    -



    -



    554



    4,356



    Total items that impact FFO comparability 

    $                  (748)



    $                    (58)



    $                  (325)



    $                4,100



    Items that impact FFO comparability, net per share

    $                 (0.00)



    $                 (0.00)



    $                 (0.00)



    $                  0.01























    Additional Disclosures



















    Straight-line rental income, net

    $                7,198



    $                6,988



    $              30,867



    $              23,498





    Accretion of below-market leases, net of amortization of above-market leases and tenant inducements

    3,327



    2,739



    8,562



    9,153





    Straight-line ground rent expense, net (1)

    (87)



    6



    (68)



    31























    Dividends declared per share

    $              0.2875



    $              0.2725



    $              1.1050



    $              1.0525



    Dividends declared

    $              87,829



    $              81,913



    $            334,362



    $            316,364



    Dividend payout ratio (as % of Nareit FFO) 

    54.4 %



    53.0 %



    51.6 %



    51.4 %





















    (1) Straight-line ground rent expense, net is included in Operating costs on the Consolidated Statements of Operations.

     

    SAME PROPERTY NOI ANALYSIS























    Unaudited, dollars in thousands





























































    Three Months Ended







    Twelve Months Ended













    12/31/2024



    12/31/2023



    Change



    12/31/2024



    12/31/2023



    Change



    Same Property NOI Analysis

























    Number of properties

    350



    350



    -



    347



    347



    -



    Percent billed

    91.5 %



    90.6 %



    0.9 %



    91.4 %



    90.6 %



    0.8 %



    Percent leased

    95.4 %



    94.9 %



    0.5 %



    95.4 %



    94.8 %



    0.6 %

































    Revenues



























    Base rent

    $            228,899



    $            216,054







    $            895,408



    $            855,489









    Expense reimbursements

    75,200



    73,508







    282,572



    275,436









    Revenues deemed uncollectible

    (3,502)



    (1,797)







    (9,181)



    (5,486)









    Ancillary and other rental income / Other revenues

    5,871



    6,170







    23,617



    23,203









    Percentage rents

    1,870



    2,008







    9,573



    9,023













    308,338



    295,943



    4.2 %



    1,201,989



    1,157,665



    3.8 %



    Operating expenses 



























    Operating costs

    (40,570)



    (39,007)







    (146,724)



    (138,411)









    Real estate taxes

    (42,213)



    (41,442)







    (158,907)



    (165,524)













    (82,783)



    (80,449)



    2.9 %



    (305,631)



    (303,935)



    0.6 %



    Same property NOI

    $            225,555



    $            215,494



    4.7 %



    $            896,358



    $            853,730



    5.0 %

































    NOI margin

    73.2 %



    72.8 %







    74.6 %



    73.7 %







    Expense recovery ratio

    90.8 %



    91.4 %







    92.5 %



    90.6 %





































    Percent Contribution to Same Property NOI Performance:



















    Change



    Percent Contribution







    Change



    Percent Contribution









    Base Rent

    $              12,845



    6.0 %







    $              39,919



    4.7 %









    Revenues deemed uncollectible

    (1,705)



    (0.8) %







    (3,695)



    (0.4) %









    Net expense reimbursements

    (642)



    (0.3) %







    5,440



    0.6 %









    Ancillary and other rental income / Other revenues

    (299)



    (0.1) %







    414



    0.0 %









    Percentage rents

    (138)



    (0.1) %







    550



    0.1 %

















    4.7 %











    5.0 %





































    Reconciliation of Net Income attributable to Brixmor Property Group, Inc. to Same Property NOI







    Net income attributable to Brixmor Property Group, Inc.

    $              83,404



    $              72,697







    $            339,274



    $            305,087







    Adjustments:



























    Non-same property NOI

    (5,452)



    (7,739)







    (28,611)



    (34,012)









    Lease termination fees

    (1,058)



    (743)







    (3,608)



    (4,622)









    Straight-line rental income, net

    (7,198)



    (6,988)







    (30,867)



    (23,498)









    Accretion of below-market leases, net of amortization of above-market leases and tenant inducements

    (3,327)



    (2,739)







    (8,562)



    (9,153)









    Straight-line ground rent expense, net

    87



    (6)







    68



    (31)









    Depreciation and amortization 

    103,331



    89,470







    381,396



    362,277









    Impairment of real estate assets

    -



    -







    11,143



    17,836









    General and administrative 

    27,933



    30,260







    116,363



    117,128









    Total other expense

    27,833



    41,282







    119,760



    122,718









    Net income attributable to non-controlling interests

    2



    -







    2



    -







    Same Property NOI

    $            225,555



    $            215,494







    $            896,358



    $            853,730





     

    Brixmor Property Group Logo. (PRNewsFoto/Brixmor Property Group)

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/brixmor-property-group-reports-fourth-quarter-and-full-year-2024-results-302372558.html

    SOURCE Brixmor Property Group Inc.

    Get the next $BRX alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $BRX

    DatePrice TargetRatingAnalyst
    2/14/2025$28.00 → $33.00Hold → Buy
    Jefferies
    2/11/2025$31.00 → $31.00In-line → Outperform
    Evercore ISI
    12/6/2024$30.00 → $33.00Market Perform → Outperform
    BMO Capital Markets
    2/23/2024$23.00 → $24.00Buy → Neutral
    Mizuho
    1/30/2024$27.00Buy
    Deutsche Bank
    9/5/2023$25.00Sector Perform → Sector Outperform
    Scotiabank
    8/16/2023$27.00Neutral → Buy
    Goldman
    5/24/2023$21.00Equal Weight
    Wells Fargo
    More analyst ratings

    $BRX
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • BRIXMOR PROPERTY GROUP REPORTS FIRST QUARTER 2025 RESULTS

      NEW YORK, April 28, 2025 /PRNewswire/ -- Brixmor Property Group Inc. (NYSE:BRX) ("Brixmor" or the "Company") announced today its operating results for the three months ended March 31, 2025.  For the three months ended March 31, 2025 and 2024, net income attributable to Brixmor Property Group Inc. was $0.23 per diluted share and $0.29 per diluted share, respectively. Key highlights for the three months ended March 31, 2025 include: Executed 1.3 million square feet of new and renewal leases, with rent spreads on comparable space of 20.5%, including 0.5 million square feet of new leases, with rent spreads on comparable space of 47.5%Realized total leased occupancy of 94.1%, anchor leased occupa

      4/28/25 4:04:00 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • BRIXMOR PROPERTY GROUP ANNOUNCES FIRST QUARTER 2025 EARNINGS RELEASE AND TELECONFERENCE DATES

      NEW YORK, March 11, 2025 /PRNewswire/ -- Brixmor Property Group Inc. (NYSE:BRX) today announced that it will release its 2025 first quarter earnings on Monday, April 28, 2025 after the market close.  Brixmor will host a teleconference on Tuesday, April 29, 2025 at 10:00 AM ET. Event: Brixmor Property Group's First Quarter Earnings Results When: 10:00 AM ET, Tuesday, April 29, 2025 Live Webcast: Brixmor 1Q 2025 Earnings Call under the Investors tab at https://www.brixmor.com  Dial #: 1.877.704.4453 (International: 1.201.389.0920) A replay of the webcast will be available on the Brixmor website at https://www.brixmor.com.  A replay of the call can be accessed until midnight ET on Tuesday, May

      3/11/25 4:05:00 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • BRIXMOR PROPERTY GROUP PRICES OFFERING OF SENIOR NOTES

      NEW YORK, Feb. 27, 2025 /PRNewswire/ -- Brixmor Property Group Inc. (NYSE:BRX) ("Brixmor" or the "Company") announced today that its operating partnership, Brixmor Operating Partnership LP (the "Operating Partnership"), priced an offering of $400 million aggregate principal amount of 5.200% Senior Notes due 2032 (the "Notes"). The Notes will be issued at 99.831% of par value with a coupon of 5.200%. Interest on the Notes is payable semi-annually on April 1 and October 1 of each year, beginning October 1, 2025. The Notes will mature on April 1, 2032. The offering is expected to close on March 4, 2025, subject to the satisfaction of customary closing conditions. The Operating Partnership inten

      2/27/25 4:05:00 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate

    $BRX
    Leadership Updates

    Live Leadership Updates

    See more
    • Everview Partners Launches New Private Investment Firm and Announces Key Initial Hires

      Billy Rahm to Lead Established Team of Alternative Real Assets Investors NEW YORK, Feb. 4, 2025 /PRNewswire/ -- Everview Partners, L.P. ("Everview" or the "Firm") today announced its launch as a newly formed private investment firm founded by Billy Rahm on the belief that applying both private equity and credit expertise to U.S. real asset investments could yield enduring performance across market cycles. Rahm brings over 20 years of leadership and real asset investing experience across leading alternative asset management firms including Centerbridge and Blackstone. "With the

      2/4/25 10:00:00 AM ET
      $BRX
      $RADI
      $SUI
      $STAY
      Real Estate Investment Trusts
      Real Estate
      Telecommunications Equipment
      Consumer Discretionary
    • THE CORDISH COMPANIES UNVEILS DETAILS FOR ITS LATEST LIVE! DESTINATION - LIVE! AT THE POINTE ORLANDO - OPENING THIS FALL IN ORLANDO, FLORIDA

      Adjacent to the Orange County Convention Center on International Drive, Live! at The Pointe Orlando Will Bring an Unmatched Dining, Entertainment, Nightlife and Social Experience to Orlando's Tourism Corridor Live! is Now Hiring Over 300 Team Members for a Variety of Part-Time and Full-Time Positions in Orlando  ORLANDO, Fla., April 30, 2024 /PRNewswire/ -- The Cordish Companies announced today that their 73,000-square-foot dining and entertainment destination at Pointe Orlando will take on the Company's nationally acclaimed Live! hospitality and entertainment brand. LIVE! AT THE POINTE ORLANDO will bring an unmatched food and beverage, social, nightlife and special event experience to Orlan

      4/30/24 6:12:00 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • BRIXMOR PROPERTY GROUP ANNOUNCES CHIEF EXECUTIVE OFFICER AND PRESIDENT JAMES M. TAYLOR TO TAKE TEMPORARY MEDICAL LEAVE OF ABSENCE

      NEW YORK, April 11, 2024 /PRNewswire/ -- Brixmor Property Group Inc. (NYSE:BRX) ("Brixmor" or the "Company") announced today that James M. Taylor Jr., the Company's Chief Executive Officer and President, is taking a temporary medical leave of absence, effective April 11, 2024. The Company's Board of Directors appointed Brian T. Finnegan, the Company's Senior Executive Vice President, Chief Operating Officer, to also serve as interim Chief Executive Officer and President until Mr. Taylor's return. Sheryl M. Crosland, the Company's Chair of the Board, said, "The Company, including the employees and the Board of Directors, send our best wishes to Jim and look forward to his return in the near f

      4/11/24 4:15:00 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate

    $BRX
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Suarez John Peter was granted 4,658 shares, increasing direct ownership by 60% to 12,386 units (SEC Form 4)

      4 - Brixmor Property Group Inc. (0001581068) (Issuer)

      4/25/25 4:13:26 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • Director Bowerman Julie was granted 4,658 shares, increasing direct ownership by 26% to 22,526 units (SEC Form 4)

      4 - Brixmor Property Group Inc. (0001581068) (Issuer)

      4/25/25 4:12:57 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • Director Hurwitz Daniel B was granted 4,658 shares, increasing direct ownership by 12% to 42,533 units (SEC Form 4)

      4 - Brixmor Property Group Inc. (0001581068) (Issuer)

      4/25/25 4:12:29 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate

    $BRX
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Brixmor Property upgraded by Jefferies with a new price target

      Jefferies upgraded Brixmor Property from Hold to Buy and set a new price target of $33.00 from $28.00 previously

      2/14/25 7:03:18 AM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • Brixmor Property upgraded by Evercore ISI

      Evercore ISI upgraded Brixmor Property from In-line to Outperform and set a new price target of $31.00 from $31.00 previously

      2/11/25 7:02:16 AM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • Brixmor Property upgraded by BMO Capital Markets with a new price target

      BMO Capital Markets upgraded Brixmor Property from Market Perform to Outperform and set a new price target of $33.00 from $30.00 previously

      12/6/24 7:31:41 AM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate

    $BRX
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Brixmor Property Group Inc. (Amendment)

      SC 13G/A - Brixmor Property Group Inc. (0001581068) (Subject)

      2/13/24 5:00:46 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by Brixmor Property Group Inc. (Amendment)

      SC 13G/A - Brixmor Property Group Inc. (0001581068) (Subject)

      2/8/24 10:11:32 AM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by Brixmor Property Group Inc. (Amendment)

      SC 13G/A - Brixmor Property Group Inc. (0001581068) (Subject)

      1/30/24 9:03:08 AM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate

    $BRX
    Financials

    Live finance-specific insights

    See more
    • BRIXMOR PROPERTY GROUP REPORTS FIRST QUARTER 2025 RESULTS

      NEW YORK, April 28, 2025 /PRNewswire/ -- Brixmor Property Group Inc. (NYSE:BRX) ("Brixmor" or the "Company") announced today its operating results for the three months ended March 31, 2025.  For the three months ended March 31, 2025 and 2024, net income attributable to Brixmor Property Group Inc. was $0.23 per diluted share and $0.29 per diluted share, respectively. Key highlights for the three months ended March 31, 2025 include: Executed 1.3 million square feet of new and renewal leases, with rent spreads on comparable space of 20.5%, including 0.5 million square feet of new leases, with rent spreads on comparable space of 47.5%Realized total leased occupancy of 94.1%, anchor leased occupa

      4/28/25 4:04:00 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • BRIXMOR PROPERTY GROUP REPORTS FOURTH QUARTER AND FULL YEAR 2024 RESULTS

      - Continues to Leverage Strong Tenant Demand - NEW YORK, Feb. 10, 2025 /PRNewswire/ -- Brixmor Property Group Inc. (NYSE:BRX) ("Brixmor" or the "Company") announced today its operating results for the three and twelve months ended December 31, 2024.  For the three months ended December 31, 2024 and 2023, net income attributable to Brixmor Property Group, Inc. was $0.27 per diluted share and $0.24 per diluted share, respectively, and for the twelve months ended December 31, 2024 and 2023, net income attributable to Brixmor Property Group, Inc. was $1.11 per diluted share and $1.01 per diluted share, respectively. Key highlights for the three months ended December 31, 2024 include: Executed 1.

      2/10/25 4:03:00 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • BRIXMOR PROPERTY GROUP ANNOUNCES TAX REPORTING INFORMATION FOR 2024 DISTRIBUTIONS

      NEW YORK, Jan. 15, 2025 /PRNewswire/ -- Brixmor Property Group Inc. (NYSE:BRX) ("Brixmor" or the "Company") announced today the tax reporting information for the 2024 distributions on its common stock. The tax reporting information as it will be reported on the Form 1099-DIV, on a per share basis, is as follows: COMMON SHARES (NYSE:BRX); CUSIP # 11120U105 Record Date Payable Date Total Distribution Per Share Total Ordinary Dividends Total Capital Gain Distributions Unrecaptured Sec.1250 Gain (1) Return of Capital Section 199A Dividends 1/03/24 1/16/24 $0.2725 $0.2725 $0.0000 $0.0000 $0.0000 $0.2725 4/02/24 4/15/24 $0.2725 $0.2725 $0.0000 $0.0000 $0.0000 $0.2725 7/02/24 7/15/24 $0.2725 $0.272

      1/15/25 4:05:00 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate

    $BRX
    SEC Filings

    See more
    • SEC Form DEFA14A filed by Brixmor Property Group Inc.

      DEFA14A - Brixmor Property Group Inc. (0001581068) (Filer)

      3/12/25 4:07:16 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • SEC Form DEF 14A filed by Brixmor Property Group Inc.

      DEF 14A - Brixmor Property Group Inc. (0001581068) (Filer)

      3/12/25 4:05:37 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 144 filed by Brixmor Property Group Inc.

      144 - Brixmor Property Group Inc. (0001581068) (Subject)

      2/26/25 5:06:02 PM ET
      $BRX
      Real Estate Investment Trusts
      Real Estate