• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    BWX Technologies Reports Fourth Quarter and Full Year 2024 Results, Initiates 2025 Guidance

    2/24/25 4:08:00 PM ET
    $BWXT
    Industrial Machinery/Components
    Industrials
    Get the next $BWXT alert in real time by email
    • 4Q24 diluted GAAP EPS of $0.77, diluted non-GAAP(1) EPS of $0.92, on revenue of $746.3 million
    • 4Q24 net income of $71.1 million, adjusted EBITDA(1) of $130.3 million
    • 2024 diluted GAAP EPS of $3.07, diluted non-GAAP(1) EPS of $3.33, on revenue of $2.7 billion
    • 2024 net income of $282.3 million, adjusted EBITDA(1) of $498.7 million
    • 2024 operating cash flow of $408.4 million, free cash flow(1) of $254.8 million
    • Closed acquisition of A.O.T on January 3, 2025; Announced agreement to acquire Kinectrics, Inc. on January 7, 2025
    • Initiates 2025 guidance for non-GAAP EPS of $3.40-$3.55, adjusted EBITDA(1) of $550 million-$570 million

    BWX Technologies, Inc. (NYSE:BWXT) ("BWXT", "we", "us" or the "Company") reported fourth quarter and full year 2024 results. A reconciliation of non-GAAP results is detailed in Exhibit 1.

    "We closed out the year with better-than-expected fourth quarter financial results and are poised for another strong year in 2025," said Rex D. Geveden, president and chief executive officer. "Throughout 2024 we captured significant new awards, including a record level of bookings in Commercial Operations driven by critical equipment for North America's first small modular reactor project and power plant refurbishments, as well as robust bookings in Government Operations for naval propulsion components, special materials and multiple long-term technical services contracts."

    "Demand in our national security, clean energy, and medical end-markets continues to build, and we are investing both organically and inorganically to enhance our portfolio of high-quality nuclear solutions," continued Geveden. "I am grateful for our entire workforce and their steadfast commitment to our critical missions."

    "BWXT is benefitting from our strategic growth efforts and our focus on driving performance and shareholder value. We are driving operational excellence throughout the organization – from the shop floor and supply chain optimization to working capital management to tax planning to digital transformation, and those efforts contributed to the strong financial performance we delivered in 2024," said Geveden. "That momentum continues into 2025, and we are therefore initiating strong 2025 guidance calling for $3.40-$3.55 of non-GAAP EPS, $550-$570 million of adjusted EBITDA and $265-$285 million of free cash flow."

    Financial Results Summary

     

     

    Three Months Ended December 31,

     

    Year Ended December 31,

     

     

     

    2024

     

     

     

    2023

     

     

    $ Change

     

    % Change

     

     

    2024

     

     

     

    2023

     

     

    $ Change

     

    % Change

     

     

    (Unaudited)

    (In millions, except per share amounts)

    Revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    595.0

     

     

    $

    601.6

     

     

    $

    (6.6

    )

     

    (1

    )%

     

    $

    2,183.0

     

     

    $

    2,031.3

     

     

    $

    151.7

     

     

    7

    %

    Commercial Operations

     

    $

    152.3

     

     

    $

    124.1

     

     

    $

    28.2

     

     

    23

    %

     

    $

    524.0

     

     

    $

    466.3

     

     

    $

    57.6

     

     

    12

    %

    Consolidated

     

    $

    746.3

     

     

    $

    725.5

     

     

    $

    20.8

     

     

    3

    %

     

    $

    2,703.7

     

     

    $

    2,496.3

     

     

    $

    207.3

     

     

    8

    %

    Operating Income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    98.1

     

     

    $

    116.3

     

     

    $

    (18.2

    )

     

    (16

    )%

     

    $

    377.9

     

     

    $

    374.7

     

     

    $

    3.2

     

     

    1

    %

    Commercial Operations

     

    $

    14.9

     

     

    $

    15.9

     

     

    $

    (1.1

    )

     

    (7

    )%

     

    $

    46.8

     

     

    $

    37.5

     

     

    $

    9.3

     

     

    25

    %

    Unallocated Corporate (Expense)

     

    $

    (20.7

    )

     

    $

    (9.0

    )

     

    $

    (11.7

    )

     

    NM

     

     

    $

    (44.1

    )

     

    $

    (29.2

    )

     

    $

    (14.9

    )

     

    NM

     

    Consolidated

     

    $

    92.3

     

     

    $

    123.2

     

     

    $

    (30.9

    )

     

    (25

    )%

     

    $

    380.6

     

     

    $

    383.1

     

     

    $

    (2.5

    )

     

    (1

    )%

    Non-GAAP Operating Income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    100.6

     

     

    $

    117.2

     

     

    $

    (16.6

    )

     

    (14

    )%

     

    $

    380.9

     

     

    $

    376.1

     

     

    $

    4.8

     

     

    1

    %

    Commercial Operations

     

    $

    19.1

     

     

    $

    16.9

     

     

    $

    2.3

     

     

    14

    %

     

    $

    55.9

     

     

    $

    42.2

     

     

    $

    13.7

     

     

    32

    %

    Unallocated Corporate (Expense)

     

    $

    (11.9

    )

     

    $

    (6.8

    )

     

    $

    (5.1

    )

     

    NM

     

     

    $

    (24.0

    )

     

    $

    (25.0

    )

     

    $

    1.0

     

     

    NM

     

    Consolidated

     

    $

    107.9

     

     

    $

    127.3

     

     

    $

    (19.4

    )

     

    (15

    )%

     

    $

    412.8

     

     

    $

    393.3

     

     

    $

    19.5

     

     

    5

    %

    EPS (Diluted)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP

     

    $

    0.77

     

     

    $

    0.72

     

     

    $

    0.05

     

     

    7

    %

     

    $

    3.07

     

     

    $

    2.68

     

     

    $

    0.39

     

     

    15

    %

    Non-GAAP(1)

     

    $

    0.92

     

     

    $

    1.01

     

     

    $

    (0.09

    )

     

    (9

    )%

     

    $

    3.33

     

     

    $

    3.02

     

     

    $

    0.31

     

     

    10

    %

    Net Income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP

     

    $

    71.1

     

     

    $

    66.3

     

     

    $

    4.8

     

     

    7

    %

     

    $

    282.3

     

     

    $

    246.3

     

     

    $

    36.0

     

     

    15

    %

    Non-GAAP(1)

     

    $

    84.8

     

     

    $

    93.3

     

     

    $

    (8.5

    )

     

    (9

    )%

     

    $

    306.6

     

     

    $

    278.4

     

     

    $

    28.3

     

     

    10

    %

    Adjusted EBITDA(1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    116.7

     

     

    $

    131.3

     

     

    $

    (14.6

    )

     

    (11

    )%

     

    $

    441.9

     

     

    $

    429.4

     

     

    $

    12.4

     

     

    3

    %

    Commercial Operations

     

    $

    23.7

     

     

    $

    21.3

     

     

    $

    2.4

     

     

    11

    %

     

    $

    73.6

     

     

    $

    60.0

     

     

    $

    13.6

     

     

    23

    %

    Corporate

     

    $

    (10.1

    )

     

    $

    (5.0

    )

     

    $

    (5.1

    )

     

    NM

     

     

    $

    (16.9

    )

     

    $

    (17.5

    )

     

    $

    0.7

     

     

    NM

     

    Consolidated

     

    $

    130.3

     

     

    $

    147.6

     

     

    $

    (17.3

    )

     

    (12

    )%

     

    $

    498.7

     

     

    $

    471.9

     

     

    $

    26.8

     

     

    6

    %

    Cash Flows

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Cash Flow(2)

     

    $

    276.9

     

     

    $

    221.8

     

     

    $

    55.1

     

     

    25

    %

     

    $

    408.4

     

     

    $

    363.7

     

     

    $

    44.7

     

     

    12

    %

    Capital Expenditures(2)

     

    $

    52.5

     

     

    $

    50.8

     

     

    $

    1.7

     

     

    3

    %

     

    $

    153.6

     

     

    $

    151.3

     

     

    $

    2.4

     

     

    2

    %

    Free Cash Flow(1)

     

    $

    224.4

     

     

    $

    171.0

     

     

    $

    53.4

     

     

    31

    %

     

    $

    254.8

     

     

    $

    212.4

     

     

    $

    42.4

     

     

    20

    %

    Share Repurchases(2)

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    NM

     

     

    $

    20.0

     

     

    $

    —

     

     

    $

    20.0

     

     

    NM

     

    Dividends Paid(2)

     

    $

    22.0

     

     

    $

    21.1

     

     

    $

    0.9

     

     

    4

    %

     

    $

    88.3

     

     

    $

    85.0

     

     

    $

    3.4

     

     

    4

    %

    NM = Not Meaningful

    (1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors. 

    (2) Items named in the Financial Results Summary differ from names in BWXT Financial Statement. Operating Cash Flow = Net Cash Provided by Operating Activities; Capital Expenditures = Purchases of Property, Plant and Equipment; Share Repurchases = Repurchases of Common Stock; Dividends Paid = Dividends Paid to Common Shareholders

    Revenues

    Fourth quarter consolidated revenue increased as slightly lower Government Operations revenue was offset by higher Commercial Operations revenue. Government Operations revenue decreased slightly as higher naval nuclear component production and microreactors were offset by lower long-lead material procurement and favorable contract adjustments in the fourth quarter of 2023, that did not occur this year. The Commercial Operations increase was driven by higher revenue associated with commercial nuclear components, fuel and fuel handling, as well as higher medical sales, which was partially offset by lower field services revenue.

    Full year consolidated revenue increased, driven by growth in both operating segments. The Government Operations increase was driven by higher naval nuclear component production, microreactors volume and higher special materials revenue. The Commercial Operations increase was driven by higher revenue associated with nuclear components, fuel and fuel handling, and medical sales, partially offset by lower field services activity.

    Operating Income and Adjusted EBITDA(1)

    Fourth quarter GAAP operating income decreased due to lower operating income in both segments and higher corporate expense, as well as increased costs associated with restructuring and transformation, acquisitions, and losses on asset disposals. Fourth quarter non-GAAP(1) operating income decreased as lower Government Operations operating income and higher corporate expense were partially offset by higher Commercial Operations operating income. The Government Operations decline was mainly due to a favorable contract adjustment in the fourth quarter of 2023, that did not occur this year, as well as business mix, which was partially offset by higher volumes of naval nuclear components, and the higher microreactors volumes noted above. The Commercial Operations increase was due to higher revenue as noted above, partially offset by mix within commercial power. Corporate expense increased, mainly due to timing of certain corporate costs, and higher stock compensation expense.

    Full year GAAP and non-GAAP(1) operating income increased in both segments. The Government Operations increase was due to the higher revenue noted above as well as higher technical services income. The Commercial Operations increase was due to the revenue increases noted above, as well as better profitability in medical, and mix within commercial power. Corporate expense was flat compared to 2023.

    Fourth quarter and full year total adjusted EBITDA(1) changes are in-line with the reasons noted above.

    EPS

    Fourth quarter 2024 GAAP EPS increased as lower operating income was offset by lower interest expense, slightly higher pension income, a lower effective tax rate, and a lower mark-to-market loss on the pension compared to fourth quarter 2023. Fourth quarter 2024 non-GAAP(1) EPS decreased as lower operating income, was partially offset by lower interest expense, slightly higher pension income, and a lower effective tax rate, excluding mark-to-market pension losses, restructuring costs, and other one-time items.

    Full year 2024 GAAP EPS increased due to higher operating and pension income, lower interest expense and effective tax rate, and a lower mark-to-market loss on the pension compared to 2023. Full year 2024 non-GAAP EPS(1) increased driven by the items noted above, excluding market-to-market pension losses, restructuring and acquisition-related costs, and other one-time items.

    Cash Flows

    Fourth quarter and full year 2024 operating cash flow increased due to higher net income and improved working capital management. Capital expenditures increased modestly, mainly due to growth investment in the expansion of our Cambridge, Ontario commercial nuclear power equipment manufacturing plant.

    Dividend

    BWXT paid $22.0 million, or $0.24 per common share, to shareholders in the fourth quarter 2024 and paid $88.3 million to shareholders for the full year 2024. On February 20, 2025, the BWXT Board of Directors declared a quarterly cash dividend of $0.25 per common share payable on March 28, 2025, to shareholders of record on March 11, 2025.

    2025 Guidance

    BWXT announced its expectations for fiscal year 2025 financial results, providing the following guidance:

    (In millions, except per share amounts)

     

    Year Ended

     

    Year Ending

     

     

    December 31, 2024

     

    December 31, 2025

     

     

    Results

     

    Guidance(2)

    Revenue

     

    $2,704

     

    ~$3,000

    Adjusted EBITDA(1)

     

    $499

     

    $550 - $570

    Non-GAAP(1) Earnings Per Share

     

    $3.33

     

    $3.40 - $3.55

    Free Cash Flow(1)

     

    $255

     

    $265 - $285

    (2) BWXT has not included a reconciliation of provided non-GAAP guidance to comparable GAAP measures due to the difficulty of estimating any mark-to-market adjustments for pension and post-retirement benefits, which are determined at the end of the year.

    Additional information can be found in the 2024 fourth quarter earnings call presentation on the BWXT investor relations website at investors.bwxt.com. The Company does not provide GAAP guidance because it is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. These items could cause GAAP results to differ materially from non-GAAP results.

    Conference Call to Discuss Fourth Quarter 2024 Results

    Date:

     

    Monday, February 24, 2025, at 5:00 p.m. EST

    Live Webcast:

     

    BWXT Investor Relations website at investors.bwxt.com

    Full Earnings Release Available on BWXT Website

    A full version of this earnings release is available on our Investor Relations website at http://investors.bwxt.com/4Q2024-release.

    BWXT may use its website (www.bwxt.com) as a channel of distribution of material Company information. Financial and other important information regarding BWXT is routinely accessible through and posted on our website. In addition, you may elect to automatically receive e-mail alerts and other information about BWXT by enrolling through the "Email Alerts" section of our website at http://investors.bwxt.com.

    Non-GAAP Measures

    BWXT uses and makes reference to adjusted EBITDA, Non-GAAP EPS, free cash flow and free cash flow conversion, which are not recognized measures under GAAP. BWXT is providing these non-GAAP measures to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company's operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations. Definitions for the non-GAAP measures are provided below and reconciliations are detailed in Exhibit 1, except that reconciliations of forward-looking GAAP measures are not provided because the company is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. Other companies may define these measures differently or may utilize different non-GAAP measures, thus impacting comparability.

    Non-GAAP Earnings Per Share (EPS) is calculated using GAAP EPS less the non-operational tax effected per share impact of pension & OPEB mark-to-market gains or losses and other one-time items, such as restructuring, transformation, and acquisition-related costs.

    Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) is calculated using non-GAAP net income, plus provision for income taxes, less other – net, less interest income, plus interest expense, plus depreciation and amortization.

    Adjusted pre-tax income is non-GAAP income before provision for income taxes.

    Free Cash Flow (FCF) is calculated using net income to derive net cash provided by (used in) operating activities less purchases of property, plant and equipment.

    Free Cash Flow conversion is free cash flow divided by net income.

    Non-GAAP Adjustments

    Our GAAP financial results detailed in Exhibit 1 have been adjusted for the following items:

    Restructuring and Transformation Costs: Restructuring and transformation related costs include restructuring charges as well as costs associated with our efforts to optimize underlying business processes through investments in information technology, process improvements and the implementation of strategic actions and initiatives which we deem to be incremental and non-recurring in nature.

    Acquisition-related Costs: Acquisition-related costs relate to third-party professional service costs and one-time incremental costs associated with efforts to integrate the acquired business with our legacy operations.

    Forward-Looking Statements

    BWXT cautions that this release contains forward-looking statements, including, without limitation, statements relating to backlog, to the extent they may be viewed as an indicator of future revenues; our plans and expectations for each of our reportable segments, including growth opportunities and the expectations, timing and revenue of our strategic initiatives, such as medical radioisotopes, SMR components and recent acquisitions; disruptions to our supply chain and/or operations, changes in government regulations and other factors; and our expectations and guidance for 2025 and beyond. These forward-looking statements are based on management's current expectations and involve a number of risks and uncertainties, including, among other things, our ability to execute contracts in backlog; federal budget uncertainty, the risk of future budget cuts, the impact of continuing resolution funding mechanisms and the debt ceiling, the potential for government shutdowns and changing funding and acquisition priorities; the demand for and competitiveness of nuclear products and services; capital priorities of power generating utilities and other customers; the timing of technology development, regulatory approvals and automation of production; the receipt and/or timing of government approvals; the potential recurrence of subsequent waves or strains of COVID-19 or similar diseases; labor market challenges, including employee retention and recruitment; adverse changes in the industries in which we operate; and delays, changes or termination of contracts in backlog. If one or more of these risks or other risks materialize, actual results may vary materially from those expressed. For a more complete discussion of these and other risk factors, see BWXT's filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the year ended December 31, 2024. BWXT cautions not to place undue reliance on these forward-looking statements, which speak only as of the date of this release, and undertakes no obligation to update or revise any forward-looking statement, except to the extent required by applicable law.

    About BWXT

    At BWX Technologies, Inc. (NYSE:BWXT), we are People Strong, Innovation Driven. Headquartered in Lynchburg, Virginia, BWXT is a Defense News Top 100 manufacturing and engineering innovator that provides safe and effective nuclear solutions for global security, clean energy, environmental restoration, nuclear medicine and space exploration. With more than 8,700 employees, BWXT has 15 major operating sites in the U.S., Canada and the U.K. In addition, BWXT joint ventures provide management and operations at a dozen U.S. Department of Energy and NASA facilities. For more information, visit www.bwxt.com. Follow us on LinkedIn, X, Facebook and Instagram.

    EXHIBIT 1

     

    BWX TECHNOLOGIES, INC.

    RECONCILIATION OF NON-GAAP OPERATING INCOME AND EARNINGS PER SHARE(1)(2)(3)

    (In millions, except per share amounts)

    Three Months Ended December 31, 2024

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    &

    Transformation

    Costs

     

    Acquisition-

    related Costs

     

    Loss on Asset

    Disposal

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Income

    $

    92.3

     

     

    $

    —

     

     

    $

    7.8

     

     

    $

    4.2

     

     

    $

    3.6

     

     

     

    $

    107.9

     

    Interest Income (Expense), net

     

    (8.8

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    (8.8

    )

    Other - net

     

    (5.4

    )

     

     

    10.9

     

     

     

    —

     

     

    $

    —

     

     

    $

    —

     

     

     

    $

    5.5

     

    Income before Provision for Income Taxes

     

    78.1

     

     

     

    10.9

     

     

     

    7.8

     

     

    $

    4.2

     

     

    $

    3.6

     

     

     

     

    104.6

     

    Provision for Income Taxes

     

    (7.0

    )

     

     

    (2.4

    )

     

     

    (8.5

    )

     

     

    (0.9

    )

     

     

    (0.9

    )

     

     

     

    (19.8

    )

    Net Income

     

    71.1

     

     

     

    8.4

     

     

     

    (0.7

    )

     

    $

    3.3

     

     

    $

    2.7

     

     

     

     

    84.8

     

    Net Income Attributable to Noncontrolling Interest

     

    (0.1

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    (0.1

    )

    Net Income Attributable to BWXT

    $

    71.0

     

     

    $

    8.4

     

     

    $

    (0.7

    )

     

    $

    3.3

     

     

    $

    2.7

     

     

     

    $

    84.7

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted Shares Outstanding

     

    91.9

     

     

     

     

     

     

     

     

     

     

     

     

    91.9

     

    Diluted Earnings per Common Share

    $

    0.77

     

     

    $

    0.09

     

     

    $

    (0.01

    )

     

    $

    0.04

     

     

    $

    0.03

     

     

     

    $

    0.92

     

    Effective Tax Rate

     

    9.0

    %

     

     

     

     

     

     

     

     

     

     

     

    18.9

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations Operating Income

    $

    98.1

     

     

    $

    —

     

     

    $

    0.7

     

     

    $

    0.2

     

     

    $

    1.7

     

     

     

    $

    100.6

     

    Commercial Operations Operating Income

    $

    14.9

     

     

    $

    —

     

     

    $

    2.7

     

     

    $

    1.6

     

     

    $

    —

     

     

     

    $

    19.1

     

    Unallocated Corporate Operating Income

    $

    (20.7

    )

     

    $

    —

     

     

    $

    4.5

     

     

    $

    2.4

     

     

    $

    1.9

     

     

     

    $

    (11.9

    )

    Three Months Ended December 31, 2023

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    Costs

     

    Acquisition-

    related Costs

     

    Loss on Asset

    Disposal

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Income

    $

    123.2

     

     

    $

    —

     

     

    $

    4.0

     

     

    $

    —

     

     

    $

    —

     

     

    $

    127.3

     

    Interest Income (Expense), net

     

    (11.1

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    $

    (11.1

    )

    Other - net

     

    (26.5

    )

     

     

    30.8

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

     

    $

    4.3

     

    Income before Provision for Income Taxes

     

    85.6

     

     

     

    30.8

     

     

     

    4.0

     

     

     

    —

     

     

     

    —

     

     

     

     

    120.5

     

    Provision for Income Taxes

     

    (19.3

    )

     

     

    (7.1

    )

     

     

    (0.7

    )

     

     

    (0.0

    )

     

     

    —

     

     

     

     

    (27.2

    )

    Net Income

     

    66.3

     

     

     

    23.7

     

     

     

    3.3

     

     

     

    —

     

     

     

    —

     

     

     

     

    93.3

     

    Net Income Attributable to Noncontrolling Interest

     

    (0.4

    )

     

     

    —

     

     

     

     

     

     

     

     

     

     

    Net Income Attributable to BWXT

    $

    65.9

     

     

    $

    23.7

     

     

    $

    3.3

     

     

    $

    —

     

     

    $

    —

     

     

     

    $

    92.9

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted Shares Outstanding

     

    92.0

     

     

     

     

     

     

     

     

     

     

     

     

    92.0

     

    Diluted Earnings per Common Share

    $

    0.72

     

     

    $

    0.26

     

     

    $

    0.04

     

     

    $

    0.00

     

     

    $

    —

     

     

     

    $

    1.01

     

    Effective Tax Rate

     

    22.6

    %

     

     

     

     

     

     

     

     

     

     

     

    22.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations Operating Income

    $

    116.3

     

     

    $

    —

     

     

    $

    1.0

     

     

    $

    —

     

     

    $

    —

     

     

     

    $

    117.2

     

    Commercial Operations Operating Income

    $

    15.9

     

     

    $

    —

     

     

    $

    0.9

     

     

    $

    —

     

     

    $

    —

     

     

     

    $

    16.9

     

    Unallocated Corporate Operating Income

    $

    (9.0

    )

     

    $

    —

     

     

    $

    2.2

     

     

    $

    0.0

     

     

    $

    —

     

     

     

    $

    (6.8

    )

    EXHIBIT 1 (continued)

     

    BWX TECHNOLOGIES, INC.

    RECONCILIATION OF NON-GAAP OPERATING INCOME AND EARNINGS PER SHARE(1)(2)(3)

    (In millions, except per share amounts)

    Year Ended December 31, 2024

     

    GAAP

     

    Pension

    & OPEB MTM

    (Gain) / Loss

     

    Restructuring

    &

    Transformation

    Costs

     

    Acquisition-

    related Costs

     

    Loss on Asset

    Disposal

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Income

    $

    380.6

     

     

    $

    —

     

     

    $

    21.2

     

     

    $

    7.4

     

     

    $

    3.6

     

     

     

    $

    412.8

     

    Interest Income (Expense), net

     

    (36.9

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    $

    (36.9

    )

    Other - net

     

    5.0

     

     

     

    10.9

     

     

     

    —

     

     

    $

    —

     

     

    $

    —

     

     

     

     

    15.9

     

    Income before Provision for Income Taxes

     

    348.7

     

     

     

    10.9

     

     

     

    21.2

     

     

     

    7.4

     

     

     

    3.6

     

     

     

     

    391.8

     

    Provision for Income Taxes

     

    (66.4

    )

     

     

    (2.4

    )

     

     

    (13.8

    )

     

     

    (1.7

    )

     

     

    (0.9

    )

     

     

     

    (85.1

    )

    Net Income

     

    282.3

     

     

     

    8.4

     

     

     

    7.4

     

     

     

    5.8

     

     

     

    2.7

     

     

     

     

    306.6

     

    Net Income Attributable to Noncontrolling Interest

     

    (0.4

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    (0.4

    )

    Net Income Attributable to BWXT

    $

    281.9

     

     

    $

    8.4

     

     

    $

    7.4

     

     

    $

    5.8

     

     

    $

    2.7

     

     

     

    $

    306.3

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted Shares Outstanding

     

    91.9

     

     

     

     

     

     

     

     

     

     

     

     

    91.9

     

    Diluted Earnings per Common Share

    $

    3.07

     

     

    $

    0.09

     

     

    $

    0.08

     

     

    $

    0.06

     

     

    $

    0.03

     

     

     

    $

    3.33

     

    Effective Tax Rate

     

    19.0

    %

     

     

     

     

     

     

     

     

     

     

     

    21.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations Operating Income

    $

    377.9

     

     

    $

    —

     

     

    $

    1.1

     

     

    $

    0.2

     

     

    $

    1.7

     

     

     

    $

    380.9

     

    Commercial Operations Operating Income

    $

    46.8

     

     

    $

    —

     

     

    $

    6.7

     

     

    $

    2.4

     

     

    $

    —

     

     

     

    $

    55.9

     

    Unallocated Corporate Operating Income

    $

    (44.1

    )

     

    $

    —

     

     

    $

    13.4

     

     

    $

    4.8

     

     

    $

    1.9

     

     

     

    $

    (24.0

    )

    Year Ended December 31, 2023

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    Costs

     

    Acquisition-

    related Costs

     

    Loss on Asset

    Disposal

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Income

    $

    383.1

     

     

    $

    —

     

     

    $

    9.6

     

     

    $

    0.7

     

     

    $

    —

     

     

    $

    393.3

     

    Interest Income (Expense), net

     

    (44.6

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    $

    (44.6

    )

    Other - net

     

    (17.0

    )

     

     

    30.8

     

     

     

    —

     

     

    $

    —

     

     

     

    —

     

     

     

     

    13.8

     

    Income before Provision for Income Taxes

     

    321.4

     

     

     

    30.8

     

     

     

    9.6

     

     

     

    0.7

     

     

     

    —

     

     

     

     

    362.4

     

    Provision for Income Taxes

     

    (75.1

    )

     

     

    (7.1

    )

     

     

    (1.7

    )

     

     

    (0.2

    )

     

     

    —

     

     

     

     

    (84.1

    )

    Net Income

     

    246.3

     

     

     

    23.7

     

     

     

    7.8

     

     

     

    0.5

     

     

     

    —

     

     

     

     

    278.4

     

    Net Income Attributable to Noncontrolling Interest

     

    (0.5

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    (0.5

    )

    Net Income Attributable to BWXT

    $

    245.8

     

     

    $

    23.7

     

     

    $

    7.8

     

     

    $

    0.5

     

     

    $

    —

     

     

     

    $

    277.9

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted Shares Outstanding

     

    91.9

     

     

     

     

     

     

     

     

     

     

     

     

    91.9

     

    Diluted Earnings per Common Share

    $

    2.68

     

     

    $

    0.26

     

     

    $

    0.09

     

     

    $

    0.01

     

     

    $

    —

     

     

     

    $

    3.02

     

    Effective Tax Rate

     

    23.4

    %

     

     

     

     

     

     

     

     

     

     

     

    23.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations Operating Income

    $

    374.7

     

     

    $

    —

     

     

    $

    1.1

     

     

    $

    0.3

     

     

    $

    —

     

     

     

    $

    376.1

     

    Commercial Operations Operating Income

    $

    37.5

     

     

    $

    —

     

     

    $

    4.6

     

     

    $

    0.1

     

     

    $

    —

     

     

     

    $

    42.2

     

    Unallocated Corporate Operating Income

    $

    (29.2

    )

     

    $

    —

     

     

    $

    3.9

     

     

    $

    0.3

     

     

    $

    —

     

     

     

    $

    (25.0

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Tables may not foot due to rounding.

    (2)

    BWXT is providing non-GAAP information regarding certain of its historical results and guidance on future earnings per share to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company's operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations.

    (3)

    BWXT has not included a reconciliation of provided non-GAAP guidance to the comparable GAAP measures due to the difficulty of estimating any mark-to-market adjustments for pension and post-retirement benefits, which are determined at the end of the year.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EXHIBIT 1 (continued)

    RECONCILIATION OF CONSOLIDATED ADJUSTED EBITDA(1)(2)(3)

    (In millions)

    Three Months Ended December 31, 2024

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring &

    Transformation

    Costs

     

    Acquisition-

    related Costs

     

    Loss on Asset

    Disposal

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

    $

    71.1

     

     

    $

    8.4

     

     

    $

    (0.7

    )

     

    $

    3.3

     

    2.7

     

     

    $

    84.8

     

    Provision for Income Taxes

     

    7.0

     

     

     

    2.4

     

     

     

    8.5

     

     

     

    0.9

     

     

    0.9

     

     

     

     

    19.8

     

    Other – net

     

    5.4

     

     

     

    (10.9

    )

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    (5.5

    )

    Interest Expense

     

    9.3

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    9.3

     

    Interest Income

     

    (0.5

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    (0.5

    )

    Depreciation & Amortization

     

    22.4

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    22.4

     

    Adjusted EBITDA

    $

    114.7

     

     

    $

    —

     

     

    $

    7.8

     

     

    $

    4.2

     

     

    3.6

     

     

     

    $

    130.3

     

    Three Months Ended December 31, 2023

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    Costs

     

    Acquisition-

    related Costs

     

    Loss on Asset

    Disposal

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

    $

    66.3

     

     

    $

    23.7

     

     

    $

    3.3

     

    $

    —

     

    $

    —

     

     

    $

    93.3

     

    Provision for Income Taxes

     

    19.3

     

     

     

    7.1

     

     

     

    0.7

     

     

     

    0.0

     

     

     

    0.0

     

     

     

     

    27.2

     

    Other – net

     

    26.5

     

     

     

    (30.8

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    (4.3

    )

    Interest Expense

     

    11.8

     

     

     

    —

     

     

     

    0.0

     

     

     

    —

     

     

     

    —

     

     

     

     

    11.8

     

    Interest Income

     

    (0.7

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    (0.7

    )

    Depreciation & Amortization

     

    20.4

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    20.4

     

    Adjusted EBITDA

    $

    143.6

     

     

    $

    —

     

     

    $

    4.0

     

     

    $

    —

     

     

    $

    —

     

     

     

    $

    147.6

     

    Year Ended December 31, 2024

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    &

    Transformation

    Costs

     

    Acquisition-

    related Costs

     

    Loss on Asset

    Disposal

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

    $

    282.3

     

     

    $

    8.4

     

     

    $

    7.4

     

    $

    5.8

     

    2.7

     

     

    $

    306.6

     

    Provision for Income Taxes

     

    66.4

     

     

     

    2.4

     

     

     

    13.8

     

     

     

    1.7

     

     

    0.9

     

     

     

     

    85.1

     

    Other – net

     

    (5.0

    )

     

     

    (10.9

    )

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    (15.9

    )

    Interest Expense

     

    39.5

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    39.5

     

    Interest Income

     

    (2.6

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    (2.6

    )

    Depreciation & Amortization

     

    85.9

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

    85.9

     

    Adjusted EBITDA

    $

    466.5

     

     

    $

    —

     

     

    $

    21.2

     

     

    $

    7.4

     

     

    3.6

     

     

     

    $

    498.7

     

    Year Ended December 31, 2023

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    Costs

     

    Acquisition-

    related Costs

     

    Loss on Asset

    Disposal

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

    $

    246.3

     

     

    $

    23.7

     

     

    $

    7.8

     

    $

    0.5

     

    $

    —

     

     

    $

    278.4

     

    Provision for Income Taxes

     

    75.1

     

     

     

    7.1

     

     

     

    1.7

     

     

     

    0.2

     

     

     

    0.0

     

     

     

     

    84.1

     

    Other – net

     

    17.0

     

     

     

    (30.8

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    (13.8

    )

    Interest Expense

     

    47.0

     

     

     

    —

     

     

     

    0.0

     

     

     

    —

     

     

     

    —

     

     

     

     

    47.0

     

    Interest Income

     

    (2.4

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    (2.4

    )

    Depreciation & Amortization

     

    78.6

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    78.6

     

    Adjusted EBITDA

    $

    461.6

     

     

    $

    —

     

     

    $

    9.6

     

     

    $

    0.7

     

     

    $

    —

     

     

     

    $

    471.9

     

    EXHIBIT 1 (continued)

    RECONCILIATION OF REPORTING SEGMENT ADJUSTED EBITDA(1)(2)(3)

    (In millions)

    Three Months Ended December 31, 2024

     

     

    Operating Income

    (GAAP)

     

    Non-GAAP

    Adjustments(4)

     

    Depreciation &

    Amortization

     

     

    Adjusted EBITDA

     

     

     

     

     

     

     

     

     

     

    Government Operations

    $

    98.1

     

    $

    2.6

     

    $

    16.1

     

     

    $

    116.7

    Commercial Operations

    $

    14.9

     

     

    $

    4.3

     

     

    $

    4.6

     

     

     

    $

    23.7

     

    Three Months Ended December 31, 2023

     

     

    Operating Income

    (GAAP)

     

    Non-GAAP

    Adjustments(4)

     

    Depreciation &

    Amortization

     

     

    Adjusted EBITDA

     

     

     

     

     

     

     

     

     

     

    Government Operations

    $

    116.3

     

    $

    1.0

     

    $

    14.0

     

     

    $

    131.3

    Commercial Operations

    $

    15.9

     

     

    $

    0.9

     

     

    $

    4.5

     

     

     

    $

    21.3

     

    Year Ended December 31, 2024

     

     

    Operating Income

    (GAAP)

     

    Non-GAAP

    Adjustments(4)

     

    Depreciation &

    Amortization

     

     

    Adjusted EBITDA

     

     

     

     

     

     

     

     

     

     

    Government Operations

    $

    377.9

     

    $

    3.0

     

    $

    61.0

     

     

    $

    441.9

    Commercial Operations

    $

    46.8

     

     

    $

    9.1

     

     

    $

    17.7

     

     

     

    $

    73.6

     

    Year Ended December 31, 2023

     

     

    Operating Income

    (GAAP)

     

    Non-GAAP

    Adjustments(4)

     

    Depreciation &

    Amortization

     

     

    Adjusted EBITDA

     

     

     

     

     

     

     

     

     

     

    Government Operations

    $

    374.7

     

    $

    1.4

     

    $

    53.4

     

     

    $

    429.4

    Commercial Operations

    $

    37.5

     

     

    $

    4.7

     

     

    $

    17.7

     

     

     

    $

    60.0

     

    RECONCILIATION OF CONSOLIDATED FREE CASH FLOW(1)(2)(3)

    (In millions)

     

     

     

    Three Months Ended December 31,

     

     

     

    2024

     

     

     

    2023

     

    Net Cash Provided By Operating Activities

    $

    276.9

     

     

    $

    221.8

     

    Purchases of Property, Plant and Equipment

     

    (52.5

    )

     

     

    (50.8

    )

    Free Cash Flow

    $

    224.4

     

     

    $

    171.0

     

     

     

    Year Ended December 31,

     

     

     

    2024

     

     

     

    2023

     

    Net Cash Provided By Operating Activities

    $

    408.4

     

     

    $

    363.7

     

    Purchases of Property, Plant and Equipment

     

    (153.6

    )

     

     

    (151.3

    )

    Free Cash Flow

    $

    254.8

     

     

    $

    212.4

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Tables may not foot due to rounding.

    (2)

    BWXT is providing non-GAAP information regarding certain of its historical results and guidance on future earnings per share to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company's operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations.

    (3)

    For Non-GAAP adjustment details, see reconciliation of non-GAAP operating income and earnings per share.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    BWX TECHNOLOGIES, INC.

    CONSOLIDATED STATEMENTS OF INCOME

     

     

     

    Three Months Ended December 31,

     

    Year Ended December 31,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

    (Unaudited)

    (In thousands, except share and per share amounts)

    Revenues

     

    $

    746,267

     

     

    $

    725,515

     

     

    $

    2,703,654

     

     

    $

    2,496,309

     

    Costs and Expenses:

     

     

     

     

     

     

     

     

    Cost of operations

     

     

    571,894

     

     

     

    536,966

     

     

     

    2,048,447

     

     

     

    1,875,716

     

    Research and development costs

     

     

    2,636

     

     

     

    1,658

     

     

     

    7,478

     

     

     

    7,613

     

    Losses on asset disposals and impairments, net

     

     

    4,394

     

     

     

    1,049

     

     

     

    4,390

     

     

     

    1,034

     

    Selling, general and administrative expenses

     

     

    90,693

     

     

     

    74,594

     

     

     

    318,663

     

     

     

    279,694

     

    Total Costs and Expenses

     

     

    669,617

     

     

     

    614,267

     

     

     

    2,378,978

     

     

     

    2,164,057

     

    Equity in Income of Investees

     

     

    15,612

     

     

     

    11,945

     

     

     

    55,931

     

     

     

    50,807

     

    Operating Income

     

     

    92,262

     

     

     

    123,193

     

     

     

    380,607

     

     

     

    383,059

     

    Other Income (Expense):

     

     

     

     

     

     

     

     

    Interest income

     

     

    505

     

     

     

    736

     

     

     

    2,554

     

     

     

    2,359

     

    Interest expense

     

     

    (9,285

    )

     

     

    (11,836

    )

     

     

    (39,475

    )

     

     

    (47,036

    )

    Other – net

     

     

    (5,392

    )

     

     

    (26,472

    )

     

     

    5,034

     

     

     

    (16,982

    )

    Total Other Income (Expense)

     

     

    (14,172

    )

     

     

    (37,572

    )

     

     

    (31,887

    )

     

     

    (61,659

    )

    Income before Provision for Income Taxes

     

     

    78,090

     

     

     

    85,621

     

     

     

    348,720

     

     

     

    321,400

     

    Provision for Income Taxes

     

     

    7,012

     

     

     

    19,310

     

     

     

    66,422

     

     

     

    75,079

     

    Net Income

     

    $

    71,078

     

     

    $

    66,311

     

     

    $

    282,298

     

     

    $

    246,321

     

    Net Income Attributable to Noncontrolling Interest

     

     

    (60

    )

     

     

    (424

    )

     

     

    (357

    )

     

     

    (472

    )

    Net Income Attributable to BWX Technologies, Inc.

     

    $

    71,018

     

     

    $

    65,887

     

     

    $

    281,941

     

     

    $

    245,849

     

    Earnings per Common Share:

     

     

     

     

     

     

     

     

    Basic:

     

     

     

     

     

     

     

     

    Net Income Attributable to BWX Technologies, Inc.

     

    $

    0.78

     

     

    $

    0.72

     

     

    $

    3.08

     

     

    $

    2.68

     

    Diluted:

     

     

     

     

     

     

     

     

    Net Income Attributable to BWX Technologies, Inc.

     

    $

    0.77

     

     

    $

    0.72

     

     

    $

    3.07

     

     

    $

    2.68

     

    Shares used in the computation of earnings per share:

     

     

     

     

     

     

     

     

    Basic

     

     

    91,596,519

     

     

     

    91,686,671

     

     

     

    91,572,674

     

     

     

    91,619,156

     

    Diluted

     

     

    91,889,756

     

     

     

    91,997,796

     

     

     

    91,859,732

     

     

     

    91,874,537

     

    BWX TECHNOLOGIES, INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

     

     

     

    Year Ended December 31,

     

     

     

    2024

     

     

     

    2023

     

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

    (In thousands)

    Net Income

     

    $

    282,298

     

     

    $

    246,321

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

    Depreciation and amortization

     

     

    85,862

     

     

     

    78,566

     

    Income of investees, net of dividends

     

     

    (10,598

    )

     

     

    11,130

     

    Losses on asset disposals and impairments - net

     

     

    4,390

     

     

     

    1,034

     

    Provision for deferred taxes

     

     

    19,845

     

     

     

    (5,128

    )

    Recognition of (gains) losses for pension and postretirement plans

     

     

    14,147

     

     

     

    34,087

     

    Stock-based compensation expense

     

     

    21,680

     

     

     

    15,896

     

    Other, net

     

     

    (83

    )

     

     

    (1,530

    )

    Changes in assets and liabilities, net of effects from acquisitions:

     

     

     

     

    Accounts receivable

     

     

    (47,571

    )

     

     

    462

     

    Accounts payable

     

     

    34,532

     

     

     

    (9,025

    )

    Retainages

     

     

    21,514

     

     

     

    (6,615

    )

    Contracts in progress and advance billings on contracts

     

     

    (7,155

    )

     

     

    28,868

     

    Income taxes

     

     

    1,650

     

     

     

    (4,786

    )

    Accrued and other current liabilities

     

     

    865

     

     

     

    (9,754

    )

    Pension liabilities, accrued postretirement benefit obligations and employee benefits

     

     

    881

     

     

     

    (6,964

    )

    Other, net

     

     

    (13,829

    )

     

     

    (8,861

    )

    NET CASH PROVIDED BY OPERATING ACTIVITIES

     

     

    408,428

     

     

     

    363,701

     

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

     

    Purchases of property, plant and equipment

     

     

    (153,647

    )

     

     

    (151,286

    )

    Acquisition of businesses

     

     

    —

     

     

     

    —

     

    Purchases of securities

     

     

    —

     

     

     

    (2,343

    )

    Sales and maturities of securities

     

     

    —

     

     

     

    5,996

     

    Investments, net of return of capital, in equity method investees

     

     

    (197

    )

     

     

    —

     

    Other, net

     

     

    (717

    )

     

     

    (8,009

    )

    NET CASH USED IN INVESTING ACTIVITIES

     

     

    (154,561

    )

     

     

    (155,642

    )

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

     

    Borrowings of long-term debt

     

     

    456,000

     

     

     

    353,100

     

    Repayments of long-term debt

     

     

    (612,250

    )

     

     

    (434,350

    )

    Payment of debt issuance costs

     

     

    —

     

     

     

    —

     

    Repurchases of common stock

     

     

    (20,000

    )

     

     

    —

     

    Dividends paid to common shareholders

     

     

    (88,349

    )

     

     

    (84,974

    )

    Cash paid for shares withheld to satisfy employee taxes

     

     

    (7,570

    )

     

     

    (7,592

    )

    Settlements of forward contracts, net

     

     

    19,591

     

     

     

    3,689

     

    Other, net

     

     

    (207

    )

     

     

    756

     

    NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

     

     

    (252,785

    )

     

     

    (169,371

    )

    EFFECTS OF EXCHANGE RATE CHANGES ON CASH

     

     

    (2,126

    )

     

     

    1,937

     

    TOTAL (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS

     

     

    (1,044

    )

     

     

    40,625

     

    CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

     

     

    81,615

     

     

     

    40,990

     

    CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT END OF PERIOD

     

    $

    80,571

     

     

    $

    81,615

     

    SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

     

     

     

     

    Cash paid during the period for:

     

     

     

     

    Interest

     

    $

    72,426

     

     

    $

    63,216

     

    Income taxes (net of refunds)

     

    $

    45,508

     

     

    $

    84,478

     

    SCHEDULE OF NON-CASH INVESTING ACTIVITY:

     

     

     

     

    Accrued capital expenditures included in accounts payable

     

    $

    17,537

     

     

    $

    7,105

     

    BWX TECHNOLOGIES, INC.

    CONSOLIDATED BALANCE SHEETS

     

    ASSETS

     

     

     

    December 31,

     

     

     

    2024

     

     

     

    2023

     

     

     

    (In thousands)

    Current Assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    74,109

     

    $

    75,766

    Restricted cash and cash equivalents

     

     

    2,785

     

     

     

    2,858

     

    Investments

     

     

    —

     

     

     

    —

     

    Accounts receivable – trade, net

     

     

    99,112

     

     

     

    70,180

     

    Accounts receivable – other

     

     

    53,199

     

     

     

    16,339

     

    Retainages

     

     

    33,667

     

     

     

    55,181

     

    Contracts in progress

     

     

    577,745

     

     

     

    533,155

     

    Other current assets

     

     

    89,380

     

     

     

    64,322

     

    Total Current Assets

     

     

    929,997

     

     

     

    817,801

     

    Property, Plant and Equipment, Net

     

     

    1,278,161

     

     

     

    1,228,520

     

    Investments

     

     

    10,609

     

     

     

    9,496

     

    Goodwill

     

     

    287,362

     

     

     

    297,020

     

    Deferred Income Taxes

     

     

    6,569

     

     

     

    16,332

     

    Investments in Unconsolidated Affiliates

     

     

    99,403

     

     

     

    88,608

     

    Intangible Assets

     

     

    165,325

     

     

     

    185,510

     

    Other Assets

     

     

    92,498

     

     

     

    103,778

     

    TOTAL

     

    $

    2,869,924

     

     

    $

    2,747,065

     

    BWX TECHNOLOGIES, INC.

    CONSOLIDATED BALANCE SHEETS

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

    December 31,

     

     

     

    2024

     

     

     

    2023

     

     

     

    (In thousands, except share

    and per share amounts)

    Current Liabilities:

     

     

     

     

    Current maturities of long-term debt

     

    $

    12,500

     

     

    $

    6,250

     

    Accounts payable

     

     

    158,077

     

     

     

    126,651

     

    Accrued employee benefits

     

     

    77,234

     

     

     

    64,544

     

    Accrued liabilities – other

     

     

    65,100

     

     

     

    70,210

     

    Advance billings on contracts

     

     

    161,290

     

     

     

    107,391

     

    Total Current Liabilities

     

     

    474,201

     

     

     

    375,046

     

    Long-Term Debt

     

     

    1,042,970

     

     

     

    1,203,422

     

    Accumulated Postretirement Benefit Obligation

     

     

    16,515

     

     

     

    18,466

     

    Environmental Liabilities

     

     

    94,225

     

     

     

    90,575

     

    Pension Liability

     

     

    82,602

     

     

     

    82,786

     

    Other Liabilities

     

     

    79,007

     

     

     

    43,469

     

    Commitments and Contingencies

     

     

     

     

    Stockholders' Equity:

     

     

     

     

    Common stock, par value $0.01 per share, authorized 325,000,000 shares; issued 128,320,295 and 128,065,521 shares at December 31, 2024 and 2023, respectively

     

     

    1,283

     

     

     

    1,281

     

    Preferred stock, par value $0.01 per share, authorized 75,000,000 shares; no shares issued

     

     

    —

     

     

     

    —

     

    Capital in excess of par value

     

     

    228,889

     

     

     

    206,478

     

    Retained earnings

     

     

    2,287,151

     

     

     

    2,093,917

     

    Treasury stock at cost, 36,869,498 and 36,537,695 shares at December 31, 2024 and 2023, respectively

     

     

    (1,388,432

    )

     

     

    (1,360,862

    )

    Accumulated other comprehensive income (loss)

     

     

    (48,211

    )

     

     

    (7,463

    )

    Stockholders' Equity – BWX Technologies, Inc.

     

     

    1,080,680

     

     

     

    933,351

     

    Noncontrolling interest

     

     

    (276

    )

     

     

    (50

    )

    Total Stockholders' Equity

     

     

    1,080,404

     

     

     

    933,301

     

    TOTAL

     

    $

    2,869,924

     

     

    $

    2,747,065

     

    BWX TECHNOLOGIES, INC.

    BUSINESS SEGMENT INFORMATION

     

     

     

    Three Months Ended December 31,

     

    Year Ended December 31,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

    (Unaudited)

    (In thousands)

    REVENUES:

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    595,000

     

     

    $

    601,629

     

     

    $

    2,183,040

     

     

    $

    2,031,337

     

    Commercial Operations

     

     

    152,331

     

     

     

    124,141

     

     

     

    523,972

     

     

     

    466,344

     

    Eliminations

     

     

    (1,065

    )

     

     

    (255

    )

     

     

    (3,358

    )

     

     

    (1,372

    )

    TOTAL

     

    $

    746,266

     

     

    $

    725,515

     

     

    $

    2,703,654

     

     

    $

    2,496,309

     

     

     

     

     

     

     

     

     

     

    SEGMENT INCOME:

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    98,059

     

     

    $

    116,282

     

     

    $

    377,875

     

     

    $

    374,682

     

    Commercial Operations

     

     

    14,868

     

     

     

    15,919

     

     

     

    46,816

     

     

     

    37,532

     

    SUBTOTAL

     

    $

    112,927

     

     

    $

    132,201

     

     

    $

    424,691

     

     

    $

    412,214

     

    Unallocated Corporate

     

     

    (20,666

    )

     

     

    (9,008

    )

     

     

    (44,084

    )

     

     

    (29,155

    )

    TOTAL

     

    $

    92,261

     

     

    $

    123,193

     

     

    $

    380,607

     

     

    $

    383,059

     

     

     

     

     

     

     

     

     

     

    DEPRECIATION AND AMORTIZATION:

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    16,079

     

     

    $

    14,035

     

     

    $

    61,027

     

     

    $

    53,388

     

    Commercial Operations

     

     

    4,554

     

     

     

    4,467

     

     

     

    17,708

     

     

     

    17,745

     

    Corporate

     

     

    1,800

     

     

     

    1,859

     

     

     

    7,127

     

     

     

    7,433

     

    TOTAL

     

    $

    22,433

     

     

    $

    20,361

     

     

    $

    85,862

     

     

    $

    78,566

     

     

     

     

     

     

     

     

     

     

    CAPITAL EXPENDITURES:

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    28,050

     

     

    $

    33,584

     

     

    $

    81,063

     

     

    $

    91,699

     

    Commercial Operations

     

     

    19,620

     

     

     

    12,769

     

     

     

    62,773

     

     

     

    53,358

     

    Corporate

     

     

    4,850

     

     

     

    4,435

     

     

     

    9,811

     

     

     

    6,229

     

    TOTAL

     

    $

    52,520

     

     

    $

    50,788

     

     

    $

    153,647

     

     

    $

    151,286

     

     

     

     

     

     

     

     

     

     

    BACKLOG:

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    3,912,580

     

     

    $

    3,216,673

     

     

    $

    3,912,580

     

     

    $

    3,216,673

     

    Commercial Operations

     

     

    929,880

     

     

     

    780,974

     

     

     

    929,880

     

     

     

    780,974

     

    TOTAL

     

    $

    4,842,460

     

     

    $

    3,997,647

     

     

    $

    4,842,460

     

     

    $

    3,997,647

     

     

     

     

     

     

     

     

     

     

    BOOKINGS:

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    1,762,228

     

     

    $

    559,412

     

     

    $

    2,878,808

     

     

    $

    1,731,618

     

    Commercial Operations

     

     

    446,438

     

     

     

    182,906

     

     

     

    670,288

     

     

     

    618,029

     

    TOTAL

     

    $

    2,208,666

     

     

    $

    742,318

     

     

    $

    3,549,096

     

     

    $

    2,349,647

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250224459539/en/

    Investor Contact:

    Chase Jacobson

    Vice President, Investor Relations

    980-365-4300

    [email protected]



    Media Contact:

    John Dobken

    Senior Manager, Media & Public Relations

    202-428-6913

    [email protected]

    Get the next $BWXT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $BWXT

    DatePrice TargetRatingAnalyst
    4/1/2025$145.00Buy
    Seaport Research Partners
    11/12/2024$148.00Neutral → Overweight
    Alembic Global Advisors
    7/24/2024$75.00 → $90.00Equal Weight → Underweight
    Barclays
    6/27/2024$113.00Buy
    Janney
    6/26/2024$110.00Buy
    BTIG Research
    6/3/2024Buy
    CLSA
    3/25/2024$110.00 → $95.00Buy → Hold
    Truist
    11/3/2023$79.00 → $82.00Overweight → Neutral
    Alembic Global Advisors
    More analyst ratings

    $BWXT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Director Piasecki Nicole Weyerhaeuser

      4 - BWX Technologies, Inc. (0001486957) (Issuer)

      5/6/25 5:13:13 PM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • Director Niland Barbara A converted options into 1,465 shares, increasing direct ownership by 7% to 21,096 units (SEC Form 4)

      4 - BWX Technologies, Inc. (0001486957) (Issuer)

      5/6/25 5:12:11 PM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • SEC Form 4 filed by Director Melvin Leland D

      4 - BWX Technologies, Inc. (0001486957) (Issuer)

      5/6/25 5:10:56 PM ET
      $BWXT
      Industrial Machinery/Components
      Industrials

    $BWXT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Seaport Research Partners initiated coverage on BWX Technologies with a new price target

      Seaport Research Partners initiated coverage of BWX Technologies with a rating of Buy and set a new price target of $145.00

      4/1/25 7:36:37 AM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • BWX Technologies upgraded by Alembic Global Advisors with a new price target

      Alembic Global Advisors upgraded BWX Technologies from Neutral to Overweight and set a new price target of $148.00

      11/12/24 8:03:44 AM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • BWX Technologies downgraded by Barclays with a new price target

      Barclays downgraded BWX Technologies from Equal Weight to Underweight and set a new price target of $90.00 from $75.00 previously

      7/24/24 8:56:13 AM ET
      $BWXT
      Industrial Machinery/Components
      Industrials

    $BWXT
    Financials

    Live finance-specific insights

    See more

    $BWXT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • BWX Technologies Reports First Quarter 2025 Results

      1Q25 revenues of $682.3 million 1Q25 net income of $75.5 million, adjusted EBITDA(1) of $129.8 million 1Q25 diluted GAAP EPS of $0.82, non-GAAP(1) EPS of $0.91 Acquisition of Kinectrics Inc. on track to close in mid-2025 Land purchase in Oak Ridge, Tennessee to ultimately support the U.S. Department of Energy's National Nuclear Security Administration Domestic Uranium Enrichment Centrifuge Experiment Reaffirms 2025 non-GAAP EPS(1) guidance of $3.40-$3.55 BWX Technologies, Inc. (NYSE:BWXT) ("BWXT", "we", "us" or the "Company") reported first quarter 2025 results. A reconciliation of non-GAAP results is detailed in Exhibit 1. "We had a solid start to 2025 with financial results

      5/5/25 4:08:00 PM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • BWX Technologies to Announce First Quarter 2025 Results on Monday, May 5

      BWX Technologies, Inc. (NYSE:BWXT) will issue a press release detailing first quarter 2025 results on Monday, May 5, 2025, after market close and will host a conference call at 5:00 p.m. EDT. Listen-only participants are encouraged to participate and view the supporting presentation via the Internet at investors.bwxt.com. The dial-in numbers for participants are (U.S.) 1-888-596-4144 and (International) 1-646-968-2525; conference ID: 8426324. A replay of the call will remain available on the BWXT website for a limited time. About BWXT At BWX Technologies, Inc. (NYSE:BWXT), we are People Strong, Innovation Driven. Headquartered in Lynchburg, Virginia, BWXT is a Fortune 1000 and Defense New

      4/3/25 4:15:00 PM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • BWX Technologies Reports Fourth Quarter and Full Year 2024 Results, Initiates 2025 Guidance

      4Q24 diluted GAAP EPS of $0.77, diluted non-GAAP(1) EPS of $0.92, on revenue of $746.3 million 4Q24 net income of $71.1 million, adjusted EBITDA(1) of $130.3 million 2024 diluted GAAP EPS of $3.07, diluted non-GAAP(1) EPS of $3.33, on revenue of $2.7 billion 2024 net income of $282.3 million, adjusted EBITDA(1) of $498.7 million 2024 operating cash flow of $408.4 million, free cash flow(1) of $254.8 million Closed acquisition of A.O.T on January 3, 2025; Announced agreement to acquire Kinectrics, Inc. on January 7, 2025 Initiates 2025 guidance for non-GAAP EPS of $3.40-$3.55, adjusted EBITDA(1) of $550 million-$570 million BWX Technologies, Inc. (NYSE:BWXT) ("BWXT", "w

      2/24/25 4:08:00 PM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • BWX Technologies Reports First Quarter 2025 Results

      1Q25 revenues of $682.3 million 1Q25 net income of $75.5 million, adjusted EBITDA(1) of $129.8 million 1Q25 diluted GAAP EPS of $0.82, non-GAAP(1) EPS of $0.91 Acquisition of Kinectrics Inc. on track to close in mid-2025 Land purchase in Oak Ridge, Tennessee to ultimately support the U.S. Department of Energy's National Nuclear Security Administration Domestic Uranium Enrichment Centrifuge Experiment Reaffirms 2025 non-GAAP EPS(1) guidance of $3.40-$3.55 BWX Technologies, Inc. (NYSE:BWXT) ("BWXT", "we", "us" or the "Company") reported first quarter 2025 results. A reconciliation of non-GAAP results is detailed in Exhibit 1. "We had a solid start to 2025 with financial results

      5/5/25 4:08:00 PM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • Sight Sciences Appoints Gary Burbach to its Board of Directors

      MENLO PARK, Calif., April 22, 2025 (GLOBE NEWSWIRE) -- Sight Sciences, Inc. (NASDAQ:SGHT) (Sight Sciences, or the Company), an eyecare technology company focused on developing and commercializing innovative, interventional technologies that elevate the standard of care, announced today that Gerhard (Gary) F. Burbach was appointed to the Company's Board of Directors on April 21, 2025. Mr. Burbach will serve as a Class II director with a term expiring at the 2026 Annual Meeting of Stockholders. "We are very excited to add Gary to our Board of Directors," stated Paul Badawi, Co-founder and Chief Executive Officer of Sight Sciences. "He brings a strong medtech industry background with a pro

      4/22/25 4:05:00 PM ET
      $BWXT
      $SGHT
      Industrial Machinery/Components
      Industrials
      Medical/Dental Instruments
      Health Care
    • BWXT Moving Forward to Support National Security, Domestic Uranium Enrichment Mission

      BWX Technologies, Inc. (NYSE:BWXT) announced today an additional step in BWXT's long-term commitment to rebuilding the nation's domestic uranium enrichment capability: the acquisition of approximately 97 acres of land in the Horizon Center Industrial Park in Oak Ridge, Tennessee. This strategic land acquisition is a signal of BWXT's intent to support future defense missions by supporting the U.S. Department of Energy's National Nuclear Security Administration (NNSA) and deployment of the Domestic Uranium Enrichment Centrifuge Experiment (DUECE) technology from Oak Ridge National Laboratory (ORNL) for unobligated enriched uranium. BWXT's investment in the new Oak Ridge site includes future

      4/15/25 7:30:00 AM ET
      $BWXT
      Industrial Machinery/Components
      Industrials

    $BWXT
    SEC Filings

    See more
    • BWX Technologies Inc. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

      8-K - BWX Technologies, Inc. (0001486957) (Filer)

      5/8/25 9:09:32 AM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • BWX Technologies Inc. filed SEC Form 8-K: Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year, Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - BWX Technologies, Inc. (0001486957) (Filer)

      5/7/25 8:55:18 AM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • SEC Form 10-Q filed by BWX Technologies Inc.

      10-Q - BWX Technologies, Inc. (0001486957) (Filer)

      5/5/25 4:33:48 PM ET
      $BWXT
      Industrial Machinery/Components
      Industrials

    $BWXT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by BWX Technologies Inc.

      SC 13G/A - BWX Technologies, Inc. (0001486957) (Subject)

      11/14/24 10:58:08 AM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • Amendment: SEC Form SC 13G/A filed by BWX Technologies Inc.

      SC 13G/A - BWX Technologies, Inc. (0001486957) (Subject)

      11/8/24 10:34:33 AM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • SEC Form SC 13G/A filed by BWX Technologies Inc. (Amendment)

      SC 13G/A - BWX Technologies, Inc. (0001486957) (Subject)

      2/13/24 5:00:53 PM ET
      $BWXT
      Industrial Machinery/Components
      Industrials

    $BWXT
    Leadership Updates

    Live Leadership Updates

    See more
    • Sight Sciences Appoints Gary Burbach to its Board of Directors

      MENLO PARK, Calif., April 22, 2025 (GLOBE NEWSWIRE) -- Sight Sciences, Inc. (NASDAQ:SGHT) (Sight Sciences, or the Company), an eyecare technology company focused on developing and commercializing innovative, interventional technologies that elevate the standard of care, announced today that Gerhard (Gary) F. Burbach was appointed to the Company's Board of Directors on April 21, 2025. Mr. Burbach will serve as a Class II director with a term expiring at the 2026 Annual Meeting of Stockholders. "We are very excited to add Gary to our Board of Directors," stated Paul Badawi, Co-founder and Chief Executive Officer of Sight Sciences. "He brings a strong medtech industry background with a pro

      4/22/25 4:05:00 PM ET
      $BWXT
      $SGHT
      Industrial Machinery/Components
      Industrials
      Medical/Dental Instruments
      Health Care
    • BWXT Joint Venture Awarded Strategic Petroleum Reserve Contract

      BWX Technologies, Inc. (NYSE:BWXT) announced today a U.S. Department of Energy award to manage and operate the Strategic Petroleum Reserve. Strategic Storage Partners, LLC was formed by lead parent company APTIM Federal Services and BWXT Technical Services Group, Inc. to safely manage and operate the structures and systems of the Strategic Petroleum Reserve. The estimated value of the contract is approximately $2.6 billion over 10 years, comprising a five-year base period and one five-year option. The scope of the contract includes operating and maintaining the Strategic Petroleum Reserve's facilities and related systems, maintaining the highest levels of quality control, developing and i

      4/9/25 4:15:00 PM ET
      $BWXT
      Industrial Machinery/Components
      Industrials
    • BWXT Opens Welding Program at Mount Vernon High School

      John D. Haynes School of Welding Technology Fills Critical Training Need to Support National Defense Priorities BWX Technologies, Inc. (NYSE:BWXT) today announced the opening of the John D. Haynes School of Welding Technology at Mount Vernon High School in Mount Vernon, Indiana. The company, along with the U.S. Navy and the BlueForge Alliance, have invested $500,000 into the new school to help further the educational journeys of students interested in pursuing a career in welding. The welding school provides a direct employment opportunity for students from Mount Vernon High School to BWXT's Nuclear Operations Group in Mount Vernon. Participants can complete their high school degree and p

      10/24/24 9:00:00 AM ET
      $BWXT
      Industrial Machinery/Components
      Industrials