• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    BXP Announces Fourth Quarter and Full Year 2024 Results

    1/28/25 4:35:00 PM ET
    $BXP
    Real Estate Investment Trusts
    Real Estate
    Get the next $BXP alert in real time by email

    Executed More Than 2.3 Million Square Feet of Leases in Q4 for a Total of Approximately 5.6 Million Square Feet in 2024 and Commenced Redevelopment of the Newly Acquired 725 12th Street in Washington, DC

    BXP, Inc. (NYSE:BXP), the largest publicly traded developer, owner, and manager of premier workplaces in the United States, reported results today for the fourth quarter ended December 31, 2024.

    Financial Highlights

    Fourth Quarter 2024:

    • Revenue increased 3.6% to $858.6 million for the quarter ended December 31, 2024, compared to $828.9 million for the quarter ended December 31, 2023.



    • Net income (loss) attributable to BXP, Inc. of $(230.0) million, or $(1.45) per diluted share (EPS), for the quarter ended December 31, 2024, compared to $119.9 million, or $0.76 per diluted share, for the quarter ended December 31, 2023.



      • EPS for the fourth quarter includes non-cash impairment charges totaling approximately $341.3 million, or $1.94 per diluted share, related to investments in the unconsolidated joint ventures that own Colorado Center, Gateway Commons and Safeco Plaza.



    • Funds from Operations (FFO) of $284.0 million, or $1.79 per diluted share, for the quarter ended December 31, 2024, compared to FFO of $286.2 million, or $1.82 per diluted share, for the quarter ended December 31, 2023.

    Year Ended December 31, 2024:

    • Net income attributable to BXP, Inc. of $14.3 million, or $0.09 per diluted share (EPS), for the year ended December 31, 2024, compared to $190.2 million, or $1.21 per diluted share, for the year ended December 31, 2023. The year-over-year decrease is primarily due to the non-cash impairment charges noted above.



    • FFO of $1.1 billion, or $7.10 per diluted share, for the year ended December 31, 2024, compared to FFO of $1.1 billion, or $7.28 per diluted share, for the year ended December 31, 2023.

    Guidance

    BXP provided guidance for first quarter 2025 EPS of $0.33 - $0.35 and FFO of $1.63 - $1.65 per diluted share, and full year 2025 EPS of $1.57 - $1.75 and FFO of $6.77 - $6.95 per diluted share.

    The midpoint of guidance for 2025 EPS is projected to be higher than full year 2024 EPS primarily due to the 2024 non-cash impairment charges related to BXP's investments in its unconsolidated joint ventures that are not projected to reoccur in 2025.

    The midpoint of guidance for 2025 FFO per diluted share is projected to be lower than full year 2024 FFO per diluted share primarily due to higher net interest expense.

    See "EPS and FFO per Share Guidance" below.

    Leasing & Occupancy

    • Executed 83 leases in the fourth quarter totaling more than 2.3 million square feet with a weighted-average lease term of 10.3 years. This represents BXP's strongest leasing quarter since Q2 2019, and the amount leased is approximately 130% of our historical 10-year average for the fourth quarter.



    • For full year 2024, executed 291 leases totaling approximately 5.6 million square feet with a weighted-average lease term of 9.8 years.



    • BXP's CBD portfolio of premier workplaces was 90.9% occupied and 92.8% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP) for the fourth quarter. Approximately 88.0% of BXP's Share of annualized rental obligations is derived from clients located in our CBD portfolio, underscoring the strength of BXP's strategy to invest in the highest quality buildings in dynamic urban gateway markets.



    • BXP's total portfolio occupancy for the fourth quarter was 87.5% and it was 89.4% leased (including vacant space for which we have signed leases that have not yet commenced in accordance with GAAP).

    Transactions

    • BXP completed the acquisition of 725 12th Street, a 300,000 square foot, 12-story property in the East End of Washington, DC, for a purchase price of $34.0 million. BXP will be demolishing and redeveloping the property into an approximately 320,000 square foot premier workplace. In conjunction with closing, BXP signed a lease agreement with global law firm, McDermott Will & Emery LLP, covering approximately 152,000 square feet in the top five floors of the "to-be-constructed" premier workplace. BXP is currently negotiating with a client for the majority of the remaining space. Ideally located in the Central Business District of Washington, DC, the property sits three blocks from the White House and steps from Metro Center Station, the transportation hub for the City's Metrorail service, where the Red, Orange, Blue, and Silver lines converge.



    • BXP also completed the following transactions in 2024:



      • the acquisition of its joint venture partner's 50% economic ownership interest in 901 New York Avenue located in Washington, DC for a purchase price of $10.0 million.



      • the sale of a 45% interest in 290 Binney Street, a 100% pre-leased, life sciences development located in Kendall Square in Cambridge Massachusetts, to Norges Bank Investment Management ("NBIM"). NBIM's investment in 290 Binney Street will reduce BXP's share of the project's estimated development spend over time by approximately $533.5 million, including $141.8 million that was funded at closing.

    Development

    • BXP fully placed in-service 300 Binney Street, an approximately 240,000 square foot laboratory/life sciences project located in Cambridge, Massachusetts, in which BXP has a 55% interest. This project is 100% leased to the Broad Institute.



    • BXP commenced the redevelopment of 725 12th Street in Washington, DC. BXP will be demolishing and redeveloping the property into an approximately 320,000 square foot premier workplace.



    • In addition to 300 Binney Street, BXP completed and fully placed in-service four development/redevelopment projects in 2024: 760 Boylston Street in Boston, Massachusetts, Skymark Residential in Reston, Virginia, and 103 CityPoint and 180 CityPoint both in Waltham, Massachusetts.

    Balance Sheet & Liquidity

    • In the fourth quarter, BXP exercised the first extension option to extend the maturity date for the loan collateralized by 901 New York Avenue in Washington, DC to January 5, 2029. The 508,000 square foot premier workplace is 84.8% leased. At the time of the extension, the outstanding principal balance was $202.3 million. The extended loan bears interest at a fixed rate of 5.00% per annum. BXP has one additional one-year extension option, subject to certain conditions.



    • A joint venture in which BXP has a 71% interest modified the construction loan collateralized by 360 Park Avenue South in New York City, New York. The extended loan has an outstanding balance of $220.0 million and an interest rate equal to Term SOFR plus 2.50% per annum. The loan now matures on December 13, 2027 and has one additional one-year extension option, subject to certain conditions.



    • Throughout 2024, BXP further strengthened its balance sheet by addressing debt maturities, and sourcing additional liquidity in the capital markets. In the aggregate, BXP's share of 2024 debt market activities totaled approximately $3.2 billion. Notable transactions during 2024 include:



      • Boston Properties Limited Partnership ("BPLP") completed the repayment of $700.0 million in aggregate principal amount of its 3.800% unsecured senior notes at maturity on February 1, 2024. The repayment was completed with the proceeds of a $600.0 million mortgage loan entered into on October 26, 2023 and available cash.



      • BPLP established an unsecured commercial paper program. Under the terms of the program, BPLP may issue, from time to time, unsecured commercial paper notes up to a maximum aggregate amount outstanding at any one time of $500 million with varying maturities of up to one year. At December 31, 2024, BPLP has $500 million of commercial paper outstanding at an average interest rate of 4.79% per annum.



      • In August 2024, BPLP completed a public offering of $850.0 million in aggregate principal amount of its 5.750% unsecured senior notes due 2035. The notes were priced at 99.961% of the principal amount to yield an effective rate (including financing fees) of approximately 5.842% per annum to maturity. The notes will mature on January 15, 2035, unless earlier redeemed. The net proceeds from the offering were approximately $841.9 million after deducting underwriting discounts and transaction expenses.



    • On January 15, 2025, BPLP repaid $850.0 million in aggregate principal amount of its 3.200% unsecured senior notes at maturity on January 15, 2025. The repayment was completed with available cash and the proceeds from BPLP's August 2024 offering of its 5.750% unsecured senior notes. The repayment price was approximately $863.6 million, which was equal to the stated principal plus approximately $13.6 million of accrued and unpaid interest.

    Sustainability & Impact

    • BXP was awarded Nareit's 2024 Leader in the Light Award in the office property sector. This award is the highest achievement for Office REITs and acknowledges BXP's leadership in demonstrating outstanding sustainability practices throughout the year.



    • BXP earned national recognition as an industry leader and furthered its commitments to sustainability and impact in 2024. Highlights include:



      • named by TIME Magazine and Statista to the inaugural list of the World's Most Sustainable Companies. BXP ranked #79 overall and was the highest-rated United States property owner.



      • received a Sustainable Design Impact Award for 140 Kendrick Building A in Needham, Massachusetts—the first net-zero, carbon-neutral office repositioning of its scale in Massachusetts.



      • published BXP's 2023 Sustainability & Impact Report and hosted its third annual Sustainability & Impact Investor Update.

    EPS and FFO per Share Guidance:

    BXP's guidance for the first quarter of 2025 and full year 2025 for EPS (diluted) and FFO per share (diluted) is set forth and reconciled below. Except as described below, the estimates reflect management's view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, interest rates, the timing of the lease-up of available space, the timing of development cost outlays and development deliveries, and the earnings impact of the events referenced in this release and those referenced during the related conference call. The estimates do not include (1) possible future gains or losses or the impact on operating results from other possible future property acquisitions or dispositions, (2) the impacts of any other capital markets activity, (3) future write-offs or reinstatements of accounts receivable and accrued rent balances, or (4) future impairment charges. EPS estimates may fluctuate as a result of several factors, including changes in the recognition of depreciation and amortization expense, impairment losses on depreciable real estate, and any gains or losses associated with disposition activity. BXP is not able to assess at this time the potential impact of these factors on projected EPS. By definition, FFO does not include real estate-related depreciation and amortization, impairment losses on depreciable real estate, or gains or losses associated with disposition activities. There can be no assurance that BXP's actual results will not differ materially from the estimates set forth below.

     

     

     

     

    First Quarter 2025

     

    Full Year 2025

     

     

     

     

    Low

     

    High

     

    Low

     

    High

    Projected EPS (diluted)

     

    $

    0.33

     

    $

    0.35

     

    $

    1.57

     

    $

    1.75

     

    Add:

     

     

     

     

     

     

     

     

     

     

    Projected Company share of real estate depreciation and amortization

     

     

    1.30

     

     

    1.30

     

     

    5.20

     

     

    5.20

     

     

    Projected Company share of (gains)/losses on sales of real estate, gain on investment from unconsolidated joint venture and impairments

     

     

    —

     

     

    —

     

     

    —

     

     

    —

    Projected FFO per share (diluted)

     

    $

    1.63

     

    $

    1.65

     

    $

    6.77

     

    $

    6.95

    The reported results are unaudited and there can be no assurance that these reported results will not vary from the final information for the quarter and full year ended December 31, 2024. In the opinion of management, BXP has made all adjustments considered necessary for a fair statement of these reported results.

    BXP will host a conference call on Wednesday, January 29, 2025 at 10:00 AM Eastern Time, open to the general public, to discuss the fourth quarter and full year 2024 results, provide a business update, and discuss other business matters that may be of interest to investors. Participants who would like to join the call and ask a question may register at https://register-conf.media-server.com/register/BIcceb8b138e20411daca9e938d99bc189 to receive the dial-in numbers and unique PIN to access the call. There will also be a live audio, listen-only webcast of the call, which may be accessed in the Investors section of BXP's website at https://investors.bxp.com/events-webcasts. Shortly after the call, a replay of the call will be available on BXP's website at https://investors.bxp.com/events-webcasts for up to twelve months following the call.

    Additionally, a copy of BXP's fourth quarter 2024 "Supplemental Operating and Financial Data" and this press release are available in the Investors section of BXP's website at investors.bxp.com.

    BXP, Inc. (NYSE:BXP) is the largest publicly traded developer, owner, and manager of premier workplaces in the United States, concentrated in six dynamic gateway markets - Boston, Los Angeles, New York, San Francisco, Seattle, and Washington, DC. BXP has delivered places that power progress for our clients and communities for more than 50 years. BXP is a fully integrated real estate company, organized as a real estate investment trust (REIT). Including properties owned by unconsolidated joint ventures, BXP's portfolio totals 53.3 million square feet and 185 properties, including seven properties under construction/redevelopment. For more information about BXP, please visit our website or follow us on LinkedIn or Instagram.

    This press release includes references to "BXP's Share of annualized rental obligations." We define rental obligations as the contractual base rents (but excluding percentage rent) and budgeted reimbursements from clients under existing leases. These amounts exclude rent abatements. Further, "annualized rental obligations" is defined as monthly rental obligations, as of the last day of the reporting period, multiplied by twelve (12). "BXP's Share" is based on annualized rental obligations for our consolidated portfolio, plus our share of annualized rental obligations from the unconsolidated joint ventures properties (calculated based on our ownership percentage), minus our partners' share of annualized rental obligations from our consolidated joint venture properties (calculated based on our partners' percentage ownership interests). Our definitions of the foregoing operating metrics may be different than those used by other companies.

    This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. You can identify these statements by our use of the words "anticipates," "believes," "budgeted," "could," "estimates," "expects," "guidance," "intends," "may," "might," "plans," "projects," "should," "will," and similar expressions that do not relate to historical matters. These statements are based on our current plans, expectations, projections and assumptions about future events. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond BXP's control. If our underlying assumptions prove inaccurate, or known or unknown risks or uncertainties materialize, actual results could differ materially from those expressed or implied by the forward-looking statements. These factors include, without limitation, the risks and uncertainties related to the impact of changes in general economic and capital market conditions, including continued inflation, high interest rates, supply chain disruptions, labor market disruptions, dislocation and volatility in capital markets, potential longer-term changes in consumer and client behavior resulting from the severity and duration of any downturn in the U.S. or global economy, general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases on favorable terms, changes in client preferences and space utilization, dependence on clients' financial condition, and competition from other developers, owners and operators of real estate), the impact of geopolitical conflicts, the immediate and long-term impact of the outbreak of a highly infectious or contagious disease, on our and our clients' financial condition, results of operations and cash flows (including the impact of actions taken to contain the outbreak or mitigate its impact, the direct and indirect economic effects of the outbreak and containment measures on our clients, and the ability of our clients to successfully operate their businesses), the uncertainties of investing in new markets, the costs and availability of financing, the effectiveness of our interest rate hedging contracts, the ability of our joint venture partners to satisfy their obligations, the effects of local, national and international economic and market conditions, the effects of acquisitions, dispositions and possible impairment charges on our operating results, the impact of newly adopted accounting principles on BXP's accounting policies and on period-to-period comparisons of financial results, the uncertainties of costs to comply with regulatory changes (including costs to comply with the Securities and Exchange Commission's and the State of California's rules to standardize climate-related disclosures) and other risks and uncertainties detailed from time to time in BXP's filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the date of issuance of this report and are not guarantees of future results, performance, or achievements. BXP does not undertake a duty to update or revise any forward-looking statement whether as a result of new information, future events or otherwise, except as otherwise required by law.

    Financial tables follow.

    BXP, INC.

    CONSOLIDATED BALANCE SHEETS

    (Unaudited)

     

     

    December 31, 2024

     

    December 31, 2023

     

    (in thousands, except for share and par value amounts)

    ASSETS

     

     

     

    Real estate, at cost

    $

    26,391,933

     

     

    $

    25,504,868

     

    Construction in progress

     

    764,640

     

     

     

    547,280

     

    Land held for future development

     

    714,050

     

     

     

    697,061

     

    Right of use assets - finance leases

     

    372,922

     

     

     

    401,680

     

    Right of use assets - operating leases

     

    334,767

     

     

     

    324,298

     

    Less: accumulated depreciation

     

    (7,528,057

    )

     

     

    (6,881,728

    )

    Total real estate

     

    21,050,255

     

     

     

    20,593,459

     

    Cash and cash equivalents

     

    1,254,882

     

     

     

    1,531,477

     

    Cash held in escrows

     

    80,314

     

     

     

    81,090

     

    Investments in securities

     

    39,706

     

     

     

    36,337

     

    Tenant and other receivables, net

     

    107,453

     

     

     

    122,407

     

    Note receivable, net

     

    4,947

     

     

     

    1,714

     

    Related party note receivables, net

     

    88,779

     

     

     

    88,779

     

    Sales-type lease receivable, net

     

    14,657

     

     

     

    13,704

     

    Accrued rental income, net

     

    1,466,220

     

     

     

    1,355,212

     

    Deferred charges, net

     

    813,345

     

     

     

    760,421

     

    Prepaid expenses and other assets

     

    70,839

     

     

     

    64,230

     

    Investments in unconsolidated joint ventures

     

    1,093,583

     

     

     

    1,377,319

     

    Total assets

    $

    26,084,980

     

     

    $

    26,026,149

     

    LIABILITIES AND EQUITY

     

     

     

    Liabilities:

     

     

     

    Mortgage notes payable, net

    $

    4,276,609

     

     

    $

    4,166,379

     

    Unsecured senior notes, net

     

    10,645,077

     

     

     

    10,491,617

     

    Unsecured line of credit

     

    —

     

     

     

    —

     

    Unsecured term loans, net

     

    798,813

     

     

     

    1,198,301

     

    Unsecured commercial paper

     

    500,000

     

     

     

    —

     

    Lease liabilities - finance leases

     

    370,885

     

     

     

    417,961

     

    Lease liabilities - operating leases

     

    392,686

     

     

     

    350,391

     

    Accounts payable and accrued expenses

     

    401,874

     

     

     

    458,329

     

    Dividends and distributions payable

     

    172,486

     

     

     

    171,176

     

    Accrued interest payable

     

    128,098

     

     

     

    133,684

     

    Other liabilities

     

    450,796

     

     

     

    445,947

     

    Total liabilities

     

    18,137,324

     

     

     

    17,833,785

     

     

     

     

     

    Commitments and contingencies

     

    —

     

     

     

    —

     

    Redeemable deferred stock units

     

    9,535

     

     

     

    8,383

     

    Equity:

     

     

     

    Stockholders' equity attributable to BXP, Inc.:

     

     

     

    Excess stock, $0.01 par value, 150,000,000 shares authorized, none issued or outstanding

     

    —

     

     

     

    —

     

    Preferred stock, $0.01 par value, 50,000,000 shares authorized; none issued or outstanding

     

    —

     

     

     

    —

     

    Common stock, $0.01 par value, 250,000,000 shares authorized, 158,253,895 and 157,019,766 issued and 158,174,995 and 156,940,866 outstanding at December 31, 2024 and December 31, 2023, respectively

     

    1,582

     

     

     

    1,569

     

    Additional paid-in capital

     

    6,836,093

     

     

     

    6,715,149

     

    Dividends in excess of earnings

     

    (1,419,575

    )

     

     

    (816,152

    )

    Treasury common stock at cost, 78,900 shares at December 31, 2024 and December 31, 2023

     

    (2,722

    )

     

     

    (2,722

    )

    Accumulated other comprehensive loss

     

    (2,072

    )

     

     

    (21,147

    )

    Total stockholders' equity attributable to BXP, Inc.

     

    5,413,306

     

     

     

    5,876,697

     

    Noncontrolling interests:

     

     

     

    Common units of the Operating Partnership

     

    591,270

     

     

     

    666,580

     

    Property partnerships

     

    1,933,545

     

     

     

    1,640,704

     

    Total equity

     

    7,938,121

     

     

     

    8,183,981

     

    Total liabilities and equity

    $

    26,084,980

     

     

    $

    26,026,149

     

     

    BXP, INC.

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited)

     

     

     

    Three months ended December 31,

     

    Year ended December 31,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

    (in thousands, except for per share amounts)

    Revenue

     

     

     

     

     

     

     

     

    Lease

     

    $

    798,189

     

     

    $

    768,884

     

     

    $

    3,176,805

     

     

    $

    3,054,673

     

    Parking and other

     

     

    34,056

     

     

     

    31,497

     

     

     

    135,142

     

     

     

    112,918

     

    Hotel

     

     

    13,144

     

     

     

    11,803

     

     

     

    51,224

     

     

     

    47,357

     

    Development and management services

     

     

    8,784

     

     

     

    12,728

     

     

     

    28,060

     

     

     

    40,850

     

    Direct reimbursements of payroll and related costs from management services contracts

     

     

    4,398

     

     

     

    4,021

     

     

     

    16,488

     

     

     

    17,771

     

    Total revenue

     

     

    858,571

     

     

     

    828,933

     

     

     

    3,407,719

     

     

     

    3,273,569

     

    Expenses

     

     

     

     

     

     

     

     

    Operating

     

     

     

     

     

     

     

     

    Rental

     

     

    323,358

     

     

     

    301,411

     

     

     

    1,286,838

     

     

     

    1,183,947

     

    Hotel

     

     

    9,601

     

     

     

    8,373

     

     

     

    35,288

     

     

     

    32,225

     

    General and administrative

     

     

    32,504

     

     

     

    38,771

     

     

     

    159,983

     

     

     

    170,158

     

    Payroll and related costs from management services contracts

     

     

    4,398

     

     

     

    4,021

     

     

     

    16,488

     

     

     

    17,771

     

    Transaction costs

     

     

    707

     

     

     

    2,343

     

     

     

    1,597

     

     

     

    4,313

     

    Depreciation and amortization

     

     

    226,043

     

     

     

    212,067

     

     

     

    887,191

     

     

     

    830,813

     

    Total expenses

     

     

    596,611

     

     

     

    566,986

     

     

     

    2,387,385

     

     

     

    2,239,227

     

    Other income (expense)

     

     

     

     

     

     

     

     

    Income (loss) from unconsolidated joint ventures

     

     

    (349,553

    )

     

     

    22,250

     

     

     

    (343,177

    )

     

     

    (239,543

    )

    Gains on sales of real estate

     

     

    85

     

     

     

    —

     

     

     

    602

     

     

     

    517

     

    Interest and other income (loss)

     

     

    20,452

     

     

     

    20,965

     

     

     

    60,199

     

     

     

    69,964

     

    Gains (losses) from investments in securities

     

     

    (369

    )

     

     

    3,245

     

     

     

    4,416

     

     

     

    5,556

     

    Losses from interest rate contracts

     

     

    —

     

     

     

    (79

    )

     

     

    —

     

     

     

    (79

    )

    Unrealized gain (loss) on non-real estate investment

     

     

    (2

    )

     

     

    (93

    )

     

     

    546

     

     

     

    239

     

    Impairment loss

     

     

    —

     

     

     

    —

     

     

     

    (13,615

    )

     

     

    —

     

    Interest expense

     

     

    (170,390

    )

     

     

    (155,080

    )

     

     

    (645,117

    )

     

     

    (579,572

    )

    Net income (loss)

     

     

    (237,817

    )

     

     

    153,155

     

     

     

    84,188

     

     

     

    291,424

     

    Net (income) loss attributable to noncontrolling interests

     

     

     

     

     

     

     

     

    Noncontrolling interests in property partnerships

     

     

    (17,233

    )

     

     

    (19,324

    )

     

     

    (67,516

    )

     

     

    (78,661

    )

    Noncontrolling interest—common units of the Operating Partnership

     

     

    25,031

     

     

     

    (13,906

    )

     

     

    (2,400

    )

     

     

    (22,548

    )

    Net income (loss) attributable to BXP, Inc.

     

    $

    (230,019

    )

     

    $

    119,925

     

     

    $

    14,272

     

     

    $

    190,215

     

    Basic earnings per common share attributable to BXP, Inc.

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    (1.45

    )

     

    $

    0.76

     

     

    $

    0.09

     

     

    $

    1.21

     

    Weighted average number of common shares outstanding

     

     

    158,117

     

     

     

    156,945

     

     

     

    157,468

     

     

     

    156,863

     

    Diluted earnings per common share attributable to BXP, Inc.

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    (1.45

    )

     

    $

    0.76

     

     

    $

    0.09

     

     

    $

    1.21

     

    Weighted average number of common and common equivalent shares outstanding

     

     

    158,117

     

     

     

    157,276

     

     

     

    157,793

     

     

     

    157,201

     

     

    BXP, INC.

    FUNDS FROM OPERATIONS (1)

    (Unaudited)

     

     

    Three months ended December 31,

     

    Year ended December 31,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

    (in thousands, except for per share amounts)

    Net income (loss) attributable to BXP, Inc.

    $

    (230,019

    )

     

    $

    119,925

     

     

    $

    14,272

     

     

    $

    190,215

     

    Add:

     

     

     

     

     

     

     

    Noncontrolling interest - common units of the Operating Partnership

     

    (25,031

    )

     

     

    13,906

     

     

     

    2,400

     

     

     

    22,548

     

    Noncontrolling interests in property partnerships

     

    17,233

     

     

     

    19,324

     

     

     

    67,516

     

     

     

    78,661

     

    Net income (loss)

     

    (237,817

    )

     

     

    153,155

     

     

     

    84,188

     

     

     

    291,424

     

    Add:

     

     

     

     

     

     

     

    Depreciation and amortization expense

     

    226,043

     

     

     

    212,067

     

     

     

    887,191

     

     

     

    830,813

     

    Noncontrolling interests in property partnerships' share of depreciation and amortization

     

    (19,905

    )

     

     

    (19,284

    )

     

     

    (76,660

    )

     

     

    (73,027

    )

    Company's share of depreciation and amortization from unconsolidated joint ventures

     

    21,097

     

     

     

    24,132

     

     

     

    81,904

     

     

     

    101,199

     

    Corporate-related depreciation and amortization

     

    (447

    )

     

     

    (453

    )

     

     

    (1,710

    )

     

     

    (1,810

    )

    Non-real estate related amortization

     

    2,130

     

     

     

    (1,681

    )

     

     

    8,520

     

     

     

    (1,681

    )

    Impairment loss

     

    —

     

     

     

    —

     

     

     

    13,615

     

     

     

    —

     

    Impairment losses included within Income (loss) from unconsolidated joint ventures

     

    341,338

     

     

     

    —

     

     

     

    341,338

     

     

     

    272,603

     

    Less:

     

     

     

     

     

     

     

    Gains on sales of real estate

     

    85

     

     

     

    —

     

     

     

    602

     

     

     

    517

     

    Gain on sale / consolidation included within income (loss) from unconsolidated joint ventures

     

    —

     

     

     

    28,412

     

     

     

    21,696

     

     

     

    28,412

     

    Gain on investment included within income (loss) from unconsolidated joint ventures

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    35,756

     

    Gain on sales-type lease included within Income (loss) from unconsolidated joint ventures

     

    —

     

     

     

    1,368

     

     

     

    —

     

     

     

    1,368

     

    Unrealized gain (loss) on non-real estate investment

     

    (2

    )

     

     

    (93

    )

     

     

    546

     

     

     

    239

     

    Noncontrolling interests in property partnerships

     

    17,233

     

     

     

    19,324

     

     

     

    67,516

     

     

     

    78,661

     

    Funds from operations (FFO) attributable to the Operating Partnership (including BXP, Inc.)

     

    315,123

     

     

     

    318,925

     

     

     

    1,248,026

     

     

     

    1,274,568

     

    Less:

     

     

     

     

     

     

     

    Noncontrolling interest - common units of the Operating Partnership's share of funds from operations

     

    31,134

     

     

     

    32,722

     

     

     

    127,548

     

     

     

    130,771

     

    Funds from operations attributable to BXP, Inc.

    $

    283,989

     

     

    $

    286,203

     

     

    $

    1,120,478

     

     

    $

    1,143,797

     

    BXP, Inc.'s percentage share of funds from operations - basic

     

    90.12

    %

     

     

    89.74

    %

     

     

    89.78

    %

     

     

    89.74

    %

    Weighted average shares outstanding - basic

     

    158,117

     

     

     

    156,945

     

     

     

    157,468

     

     

     

    156,863

     

    FFO per share basic

    $

    1.80

     

     

    $

    1.82

     

     

    $

    7.12

     

     

    $

    7.29

     

    Weighted average shares outstanding - diluted

     

    158,525

     

     

     

    157,276

     

     

     

    157,793

     

     

     

    157,201

     

    FFO per share diluted

    $

    1.79

     

     

    $

    1.82

     

     

    $

    7.10

     

     

    $

    7.28

     

    (1)

    Pursuant to the revised definition of Funds from Operations adopted by the Board of Governors of the National Association of Real Estate Investment Trusts ("Nareit"), we calculate Funds from Operations, or "FFO," by adjusting net income (loss) attributable to BXP, Inc. (computed in accordance with GAAP) for gains (or losses) from sales of properties, including a change in control, impairment losses on depreciable real estate consolidated on our balance sheet, impairment losses on our investments in unconsolidated joint ventures driven by a measurable decrease in the fair value of depreciable real estate held by the unconsolidated joint ventures and real estate-related depreciation and amortization. FFO is a non-GAAP financial measure, but we believe the presentation of FFO, combined with the presentation of required GAAP financial measures, has improved the understanding of operating results of REITs among the investing public and has helped make comparisons of REIT operating results more meaningful. Management generally considers FFO and FFO per share to be useful measures for understanding and comparing our operating results because, by excluding gains and losses related to sales or a change in control of previously depreciated operating real estate assets, impairment losses and real estate asset depreciation and amortization (which can differ across owners of similar assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO per share can help investors compare the operating performance of a company's real estate across reporting periods and to the operating performance of other companies.

     

    Our calculation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current Nareit definition or that interpret the current Nareit definition differently.

     

    In order to facilitate a clear understanding of the Company's operating results, FFO should be examined in conjunction with net income attributable to BXP, Inc. as presented in the Company's consolidated financial statements. FFO should not be considered as a substitute for net income attributable to BXP, Inc. (determined in accordance with GAAP) or any other GAAP financial measures and should only be considered together with and as a supplement to the Company's financial information prepared in accordance with GAAP.

     

    BXP, INC.

    PORTFOLIO LEASING PERCENTAGES

     

    CBD Portfolio

    % Occupied by Location (1)

     

    % Leased by Location (2)

     

    December 31, 2024

     

    December 31, 2023

     

    December 31, 2024

     

    December 31, 2023

    Boston

    95.9

    %

     

    95.9

    %

     

    97.5

    %

     

    96.4

    %

    Los Angeles

    84.9

    %

     

    85.9

    %

     

    87.4

    %

     

    88.1

    %

    New York

    90.8

    %

     

    91.8

    %

     

    93.6

    %

     

    94.4

    %

    San Francisco

    84.3

    %

     

    87.4

    %

     

    85.2

    %

     

    88.0

    %

    Seattle

    81.6

    %

     

    81.8

    %

     

    83.5

    %

     

    83.1

    %

    Washington, DC (3)

    91.9

    %

     

    89.2

    %

     

    93.6

    %

     

    92.3

    %

    CBD Portfolio

    90.9

    %

     

    91.0

    %

     

    92.8

    %

     

    92.7

    %

    Total Portfolio

    % Occupied by Location (1)

     

    % Leased by Location (2)

     

    December 31, 2024

     

    December 31, 2023

     

    December 31, 2024

     

    December 31, 2023

    Boston

    89.7

    %

     

    89.9

    %

     

    91.5

    %

     

    90.3

    %

    Los Angeles

    84.9

    %

     

    85.9

    %

     

    87.4

    %

     

    88.1

    %

    New York

    87.1

    %

     

    90.1

    %

     

    90.0

    %

     

    92.4

    %

    San Francisco

    80.8

    %

     

    84.9

    %

     

    81.7

    %

     

    85.5

    %

    Seattle

    81.6

    %

     

    81.8

    %

     

    83.5

    %

     

    83.1

    %

    Washington, DC

    91.4

    %

     

    88.0

    %

     

    93.0

    %

     

    91.0

    %

    Total Portfolio

    87.5

    %

     

    88.4

    %

     

    89.4

    %

     

    89.9

    %

    (1)

    Represents signed leases for which revenue recognition has commenced in accordance with GAAP.

    (2)

    Represents signed leases for which revenue recognition has commenced in accordance with GAAP and signed leases for vacant space with future commencement dates.

    (3)

    During the first quarter of 2024, the Company reassessed the classifications of its assets as either CBD or Suburban and determined that certain assets such as those in Reston, Virginia are located in areas with characteristics that more closely align with our definition of CBD due to their diverse live, work, and play environment. As a result, these assets are classified as CBD. Comparative period has been updated to reflect the same presentation.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250128298693/en/

    AT BXP

    Michael LaBelle

    Executive Vice President,

    Chief Financial Officer and Treasurer

    [email protected]

    Helen Han

    Vice President, Investor Relations

    [email protected]

    Get the next $BXP alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $BXP

    DatePrice TargetRatingAnalyst
    3/17/2025$78.00Buy
    Jefferies
    1/2/2025$81.00 → $70.00Neutral → Underperform
    Wedbush
    11/14/2024$80.00 → $88.00Neutral → Buy
    Compass Point
    11/7/2024Sector Outperform → Sector Perform
    Scotiabank
    10/23/2024$78.00 → $105.00Neutral → Overweight
    Piper Sandler
    1/30/2024$74.00Hold
    Deutsche Bank
    1/2/2024$57.00 → $80.00Hold → Buy
    Jefferies
    10/3/2023$62.00Neutral
    Wedbush
    More analyst ratings

    $BXP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 3 filed by new insider Richardson Julie

      3 - BXP, Inc. (0001037540) (Issuer)

      5/21/25 2:19:45 PM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 4 filed by Director West Tony

      4 - BXP, Inc. (0001037540) (Issuer)

      4/1/25 3:37:25 PM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 4 filed by Director Lustig Matthew J

      4 - BXP, Inc. (0001037540) (Issuer)

      4/1/25 3:37:15 PM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate

    $BXP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Jefferies initiated coverage on BXP, Inc. with a new price target

      Jefferies initiated coverage of BXP, Inc. with a rating of Buy and set a new price target of $78.00

      3/17/25 7:24:50 AM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate
    • BXP, Inc. downgraded by Wedbush with a new price target

      Wedbush downgraded BXP, Inc. from Neutral to Underperform and set a new price target of $70.00 from $81.00 previously

      1/2/25 7:21:11 AM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate
    • BXP, Inc. upgraded by Compass Point with a new price target

      Compass Point upgraded BXP, Inc. from Neutral to Buy and set a new price target of $88.00 from $80.00 previously

      11/14/24 7:25:59 AM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate

    $BXP
    SEC Filings

    See more
    • SEC Form DEFA14A filed by BXP Inc.

      DEFA14A - BXP, Inc. (0001037540) (Filer)

      4/9/25 9:29:26 AM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate
    • SEC Form DEF 14A filed by BXP Inc.

      DEF 14A - BXP, Inc. (0001037540) (Filer)

      4/9/25 9:25:32 AM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate
    • Amendment: SEC Form SCHEDULE 13G/A filed by BXP Inc.

      SCHEDULE 13G/A - BXP, Inc. (0001037540) (Subject)

      4/4/25 11:49:02 AM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate

    $BXP
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • BXP Reports Strong Leasing Momentum in 2025

      Inks Approximately 1.4 Million Square Feet of Leases to Date BXP (NYSE:BXP), the largest publicly traded developer, owner, and manager of premier workplaces in the United States, announced today that it signed more than 1.1 million square feet of leases in the first quarter of 2025 with a weighted-average lease term of 10.9 years. Leasing volume in the first quarter was 25% higher than the first quarter of 2024, reflecting sustained leasing activity growth to start the year. Approximately 270,000 square feet of additional leasing was completed post quarter close, bringing total leasing to date to approximately 1.4 million square feet. Notable leases executed during the first quarter inclu

      4/29/25 4:21:00 PM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate
    • BXP Announces First Quarter 2025 Results

      Executed More Than 1.1 Million Square Feet of Leases and Completed $4.2 Billion in Financings in Q1 BXP, Inc. (NYSE:BXP), the largest publicly traded developer, owner, and manager of premier workplaces in the United States, reported results today for the first quarter ended March 31, 2025. Financial Highlights First Quarter 2025: Revenue increased 3.1% to $865.2 million for the quarter ended March 31, 2025, compared to $839.4 million for the quarter ended March 31, 2024. Net income attributable to BXP, Inc. of $61.2 million, or $0.39 per diluted share (EPS), for the quarter ended March 31, 2025, compared to $79.9 million, or $0.51 per diluted share, for the quarter ended March 31, 2

      4/29/25 4:15:00 PM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate
    • BXP Releases 2024 Sustainability & Impact Report

      BXP (NYSE:BXP), the largest publicly traded developer, owner, and manager of premier workplaces in the United States, today announced the release of BXP's 2024 Sustainability & Impact Report. 2024 highlights include: Achieving carbon-neutral operations for greenhouse gas emissions scopes 1 and 2 Adopting new 2030 Energy and Water intensity targets, and science-based greenhouse gas emissions reduction targets Increasing clean energy ‘additionality' commitments to over 50 MW of onsite and offsite solar capacity "Excellence and leadership in sustainability is increasingly important to our clients, communities, and capital providers," said Owen Thomas, Chairman & CEO, BXP. "Our focus o

      4/22/25 6:00:00 AM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate

    $BXP
    Financials

    Live finance-specific insights

    See more
    • BXP Announces First Quarter 2025 Results

      Executed More Than 1.1 Million Square Feet of Leases and Completed $4.2 Billion in Financings in Q1 BXP, Inc. (NYSE:BXP), the largest publicly traded developer, owner, and manager of premier workplaces in the United States, reported results today for the first quarter ended March 31, 2025. Financial Highlights First Quarter 2025: Revenue increased 3.1% to $865.2 million for the quarter ended March 31, 2025, compared to $839.4 million for the quarter ended March 31, 2024. Net income attributable to BXP, Inc. of $61.2 million, or $0.39 per diluted share (EPS), for the quarter ended March 31, 2025, compared to $79.9 million, or $0.51 per diluted share, for the quarter ended March 31, 2

      4/29/25 4:15:00 PM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate
    • BXP to Release First Quarter 2025 Financial Results on April 29, 2025

      BXP, Inc. (NYSE:BXP), the largest publicly traded developer, owner, and manager of premier workplaces in the United States, announced today that it will release financial results for the first quarter 2025 on Tuesday, April 29, 2025, after the close of trading on the NYSE. BXP will host a conference call and webcast on Wednesday, April 30, 2025, at 10:00 A.M. Eastern Time, to discuss the financial results and provide an update on BXP. Participants who would like to join the call and ask a question may register here to receive the dial-in numbers and a unique PIN to access the call. There will also be a live audio, listen-only webcast of the call, which may be accessed in the Investors sect

      4/8/25 4:34:00 PM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate
    • BXP Declares Regular Quarterly Dividend

      BXP, Inc. (NYSE:BXP), the largest publicly traded developer, owner, and manager of premier workplaces in the United States, announced today that its Board of Directors declared a regular quarterly cash dividend of $0.98 per share of common stock for the period January 1, 2025 to March 31, 2025, payable on April 30, 2025 to shareholders of record as of the close of business on March 31, 2025. BXP, Inc. (NYSE:BXP) is the largest publicly traded developer, owner, and manager of premier workplaces in the United States, concentrated in six dynamic gateway markets - Boston, Los Angeles, New York, San Francisco, Seattle, and Washington, DC. BXP has delivered places that power progress for our cli

      3/20/25 7:15:00 AM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate

    $BXP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by BXP Inc.

      SC 13G/A - BXP, Inc. (0001037540) (Subject)

      11/12/24 9:02:44 AM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by Boston Properties Inc. (Amendment)

      SC 13G/A - BOSTON PROPERTIES INC (0001037540) (Subject)

      2/13/24 5:00:46 PM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by Boston Properties Inc. (Amendment)

      SC 13G/A - BOSTON PROPERTIES INC (0001037540) (Subject)

      1/30/24 11:28:25 AM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate

    $BXP
    Leadership Updates

    Live Leadership Updates

    See more
    • Boston Properties Announces Leadership Transition for New York Region

      John Powers to Retire; Hilary Spann Appointed Executive Vice President Boston Properties, Inc. (NYSE:BXP), the largest publicly traded developer, owner, and manager of Class A office properties in the United States, today announced that Hilary Spann will succeed John Powers as Head of the Company's New York office effective January 1, 2022. Mr. Powers has decided to retire from the Company in December 2021 after more than eight years of service. Hilary will join BXP as an Executive Vice President in September 2021. "We are grateful to John for his many contributions to BXP over the years, first as a long-term trusted advisor to our founders and then as the leader of our New York office.

      7/7/21 7:00:00 AM ET
      $BXP
      Real Estate Investment Trusts
      Real Estate