• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Cactus Announces First Quarter 2025 Results

    4/30/25 5:30:00 PM ET
    $WHD
    Metal Fabrications
    Industrials
    Get the next $WHD alert in real time by email

    Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced financial and operating results for the first quarter of 2025.

    First Quarter Highlights

    • Revenue of $280.3 million and operating income of $68.6 million;
    • Net income of $54.1 million and diluted earnings per Class A share of $0.64;
    • Adjusted net income(1) of $58.8 million and diluted earnings per share, as adjusted(1) of $0.73;
    • Net income margin of 19.3% and adjusted net income margin(1) of 21.0%;
    • Adjusted EBITDA(2) and Adjusted EBITDA margin(2) of $93.8 million and 33.5%, respectively;
    • Cash and cash equivalents of $347.7 million, with no bank debt outstanding as of March 31, 2025; and
    • In April 2025, the Board of Directors declared a quarterly cash dividend of $0.13 per Class A share.

    Financial Summary

     

    Three Months Ended

     

    March 31,

     

    December 31,

     

    March 31,

     

    2025

     

    2024

     

    2024

     

    (in thousands)

    Revenues

    $

    280,319

     

     

    $

    272,121

     

     

    $

    274,123

     

    Operating income(3)

    $

    68,612

     

     

    $

    70,452

     

     

    $

    62,550

     

    Operating income margin

     

    24.5

    %

     

     

    25.9

    %

     

     

    22.8

    %

    Net income

    $

    54,105

     

     

    $

    57,447

     

     

    $

    49,815

     

    Net income margin

     

    19.3

    %

     

     

    21.1

    %

     

     

    18.2

    %

    Adjusted net income(1)

    $

    58,816

     

     

    $

    56,796

     

     

    $

    59,600

     

    Adjusted net income margin(1)

     

    21.0

    %

     

     

    20.9

    %

     

     

    21.7

    %

    Adjusted EBITDA(2)

    $

    93,841

     

     

    $

    92,711

     

     

    $

    95,332

     

    Adjusted EBITDA margin(2)

     

    33.5

    %

     

     

    34.1

    %

     

     

    34.8

    %

    (1)

    Adjusted net income, Adjusted net income margin and diluted earnings per share, as adjusted are non-GAAP financial measures. These figures assume Cactus, Inc. held all units in its operating subsidiary at the beginning of the period. Additional information regarding non-GAAP measures and the reconciliation of GAAP to non-GAAP financial measures are in the Supplemental Information tables.

    (2)

    Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See definition of these measures and the reconciliation of GAAP to non-GAAP financial measures in the Supplemental Information tables.

    (3)

    Operating income reflects certain expenses related to the FlexSteel acquisition, including expenses related to the remeasurement of the earn-out liability associated with the FlexSteel acquisition and intangible amortization expenses related to purchase price accounting. See the reconciliation of GAAP to non-GAAP financial measures in the Supplemental Information tables for further details.

    Scott Bender, CEO and Chairman of the Board of Cactus, commented, "First quarter 2025 revenues in both segments exceeded our expectations. Strength in Spoolable Technologies was driven by non-U.S. product sales, which increased sequentially, while the outperformance in Pressure Control was driven by record levels of product sold per rig followed. Margins in both segments remained resilient. Cash flow conversion was lower than our usual cadence in the first quarter as working capital increased on particularly strong revenue performance in March in both segments. Additionally, as mentioned last quarter, we made a deferred cash tax payment in January and incurred elevated capex and investments largely due to a Vietnam supply chain investment."

    "In the second quarter of 2025, we anticipate that the U.S. land rig count will decline from today's levels as customers reset their operating budgets given lower commodity pricing and an increasingly uncertain global economic outlook. We anticipate exiting Q2 with the U.S. land rig count below today's levels, with potential for further activity reductions to continue as the year progresses. In Pressure Control, we expect revenues to be down modestly. In Spoolable Technologies, we expect a typical seasonal sales expansion in the second quarter, despite industry activity headwinds, as a result of record first quarter orders achieved during the period."

    Mr. Bender concluded, "Tariff policies and the associated uncertainty have led to a rapidly deteriorating global economic outlook, impacting our whole industry. We anticipate our results will face headwinds in the near-term as our input costs increase in both segments due to elevated tariff rates, though to a lesser degree in our Spoolable Technologies business. We are taking several actions to mitigate the current impacts of increased tariff rates, such as accelerating production from Vietnam, and we expect these actions to be largely complete within 12 months. We believe our strong balance sheet, diversifying supply chain, historically supportive customer base, and the capital-light nature of our business will enable us to successfully navigate this market, as we have proven in previous downcycles. As always, we intend to take appropriate and timely actions to protect margins, returns and cash flows."

    Segment Performance

    We report two business segments, Pressure Control and Spoolable Technologies. Corporate and other expenses not directly attributable to either segment are presented separately as Corporate and Other expenses.

    Pressure Control

    First quarter 2025 Pressure Control revenue increased $13.6 million, or 7.7%, sequentially, primarily due to increased sales of wellhead and production related equipment resulting from increased customer drilling efficiencies. Operating income increased $3.5 million, or 6.9%, sequentially, on the higher volume, with margins decreasing 20 basis points due to reserves taken in connection with litigation claims. Adjusted Segment EBITDA increased $3.3 million, or 5.3%, sequentially, with Adjusted Segment EBITDA margins decreasing 80 basis points.

    Spoolable Technologies

    First quarter 2025 Spoolable Technologies revenues decreased $3.5 million, or 3.6%, sequentially, due to reduced customer activity levels in the seasonally slow first quarter. Operating income decreased $1.6 million, or 6.5%, sequentially, on lower volume, while margins decreased 80 basis points on lower operating leverage. Adjusted Segment EBITDA decreased $1.8 million, or 5.0%, sequentially, with Adjusted Segment EBITDA margins decreasing 50 basis points.

    Corporate and Other Expenses

    First quarter 2025 Corporate and Other expenses increased $3.7 million, or 62.7%, sequentially, primarily due to professional fees associated with growth initiatives.

    Liquidity, Capital Expenditures and Other

    As of March 31, 2025, the Company had $347.7 million of cash and cash equivalents, no bank debt outstanding, and $222.6 million of availability on our revolving credit facility. Operating cash flow was $41.5 million for the first quarter of 2025. During the first quarter, the Company made dividend payments and associated distributions of $10.7 million.

    Net capital expenditures were $15.5 million during the first quarter of 2025, inclusive of a meaningful supply chain equity investment into a Vietnam manufacturing facility to enable more rapid expansion of our local manufacturing capacity. For the full year 2025, the Company now expects net capital expenditures to be in the range of $40 to $50 million, inclusive of capital directed towards supply chain diversification efforts and efficiency improvements in the Baytown manufacturing facility, a reduction of $5 million from prior guidance considering the revised market outlook. We are continuing to evaluate further reductions to our capital spending program for the year.

    As of March 31, 2025, Cactus had 68,390,114 shares of Class A common stock outstanding (representing 85.7% of the total voting power) and 11,432,545 shares of Class B common stock outstanding (representing 14.3% of the total voting power).

    Quarterly Dividend

    The Board of Directors has approved a quarterly cash dividend of $0.13 per share of Class A common stock with payment to occur on June 20, 2025 to holders of record of Class A common stock at the close of business on June 2, 2025. A corresponding distribution of up to $0.13 per CC Unit has also been approved for holders of CC Units of Cactus Companies, LLC.

    Conference Call Details

    The Company will host a conference call to discuss financial and operational results tomorrow, Thursday, May 1, 2025 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time).

    The call will be webcast on Cactus' website at www.CactusWHD.com. Please access the webcast for the call at least 10 minutes ahead of the start time to ensure a proper connection. Analysts and institutional investors may click here to pre-register for the conference call.

    An archived webcast of the conference call will be available on the Company's website shortly after the end of the call.

    About Cactus, Inc.

    Cactus designs, manufactures, sells or rents a range of highly engineered pressure control and spoolable pipe technologies. Its products are sold and rented principally for onshore unconventional oil and gas wells and are utilized during the drilling, completion and production phases of its customers' wells. In addition, it provides field services for its products and rental items to assist with the installation, maintenance and handling of the equipment. Cactus operates service centers throughout North America and Australia, while also providing equipment and services in select international markets.

    Cautionary Statement Concerning Forward-Looking Statements

    Certain statements contained in this press release and oral statements made regarding the matters addressed in this release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of Cactus' control, that could cause actual results to differ materially from the results discussed in the forward-looking statements.

    Forward-looking statements can be identified by the use of forward-looking terminology including "may," "believe," "expect," "intend," "anticipate," "plan," "should," "estimate," "continue," "potential," "will," "hope," "opportunity," or other similar words and include the Company's expectation of future performance contained herein. These statements discuss future expectations, contain projections of results of operations or of financial condition, or state other "forward-looking" information. You are cautioned not to place undue reliance on any forward-looking statements, which can be affected by assumptions used or by risks or uncertainties. Consequently, no forward-looking statements can be guaranteed. When considering these forward-looking statements, you should keep in mind the risk factors and other factors noted in the Company's Annual Report on Form 10-K, any Quarterly Reports on Form 10-Q and the other documents that the Company files with the Securities and Exchange Commission. The risk factors and other factors noted therein could cause actual results to differ materially from those contained in any forward-looking statement. Cactus disclaims any duty to update and does not intend to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this press release.

     

    Cactus, Inc.

    Condensed Consolidated Statements of Income

    (unaudited)

     

     

    Three Months Ended

    March 31,

     

    2025

     

    2024

     

    (in thousands, except per share data)

    Revenues

     

     

     

    Pressure Control

    $

    190,277

     

     

    $

    175,028

     

    Spoolable Technologies

     

    92,578

     

     

     

    99,095

     

    Corporate and other(1)

     

    (2,536

    )

     

     

    —

     

    Total revenues

     

    280,319

     

     

     

    274,123

     

     

     

     

     

    Operating income

     

     

     

    Pressure Control

     

    54,333

     

     

     

    51,675

     

    Spoolable Technologies

     

    23,876

     

     

     

    16,393

     

    Total segment operating income

     

    78,209

     

     

     

    68,068

     

    Corporate and other expenses

     

    (9,597

    )

     

     

    (5,518

    )

    Total operating income

     

    68,612

     

     

     

    62,550

     

     

     

     

     

    Interest income, net

     

    2,325

     

     

     

    689

     

    Income before income taxes

     

    70,937

     

     

     

    63,239

     

    Income tax expense

     

    16,832

     

     

     

    13,424

     

    Net income

    $

    54,105

     

     

    $

    49,815

     

    Less: net income attributable to non-controlling interest

     

    9,882

     

     

     

    10,850

     

    Net income attributable to Cactus, Inc.

    $

    44,223

     

     

    $

    38,965

     

     

    ​

     

    ​

    Earnings per Class A share - basic

    $

    0.65

     

     

    $

    0.60

     

    Earnings per Class A share - diluted(2)

    $

    0.64

     

     

    $

    0.59

     

     

    ​

     

    ​

    Weighted average shares outstanding - basic

     

    68,194

     

     

     

    65,378

     

    Weighted average shares outstanding - diluted(2)

     

    68,664

     

     

     

    79,556

     

    (1)

    Represents the elimination of inter-segment revenue for sales from our Pressure Control segment to our Spoolable Technologies segment.

    (2)

    Dilution for the three months ended March 31, 2025 excludes 11.4 million shares of Class B common stock as the effect would be antidilutive. Dilution for the three months ended March 31, 2024 includes an additional $11.1 million of pre-tax income attributable to non-controlling interest adjusted for a corporate effective tax rate of 26.0% and 14.0 million weighted average shares of Class B common stock plus the effect of dilutive securities.

     

    Cactus, Inc.

    Condensed Consolidated Balance Sheets

    (unaudited)

     

     

    March 31,

     

    December 31,

     

    2025

     

    2024

     

    (in thousands)

    Assets

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

    347,661

     

    $

    342,843

    Accounts receivable, net

     

    219,694

     

     

    191,627

    Inventories

     

    230,264

     

     

    226,796

    Prepaid expenses and other current assets

     

    11,387

     

     

    13,422

    Total current assets

     

    809,006

     

     

    774,688

     

     

     

     

    Property and equipment, net

     

    347,634

     

     

    346,008

    Operating lease right-of-use assets, net

     

    23,248

     

     

    24,094

    Intangible assets, net

     

    159,994

     

     

    163,991

    Goodwill

     

    203,028

     

     

    203,028

    Deferred tax asset, net

     

    211,938

     

     

    219,003

    Investment in unconsolidated affiliates

     

    6,000

     

     

    —

    Other noncurrent assets

     

    8,219

     

     

    8,516

    Total assets

    $

    1,769,067

     

    $

    1,739,328

     

     

     

     

    Liabilities and Equity

     

     

     

    Current liabilities

     

     

     

    Accounts payable

    $

    64,419

     

    $

    72,001

    Accrued expenses and other current liabilities

     

    69,933

     

     

    75,416

    Current portion of liability related to tax receivable agreement

     

    20,297

     

     

    20,297

    Finance lease obligations, current portion

     

    7,273

     

     

    7,024

    Operating lease liabilities, current portion

     

    5,052

     

     

    4,086

    Total current liabilities

     

    166,974

     

     

    178,824

     

     

     

     

    Deferred tax liability, net

     

    3,038

     

     

    2,868

    Liability related to tax receivable agreement, net of current portion

     

    258,376

     

     

    258,376

    Finance lease obligations, net of current portion

     

    11,809

     

     

    10,528

    Operating lease liabilities, net of current portion

     

    19,025

     

     

    20,078

    Other noncurrent liabilities

     

    4,475

     

     

    4,475

    Total liabilities

     

    463,697

     

     

    475,149

     

     

     

     

    Equity

     

    1,305,370

     

     

    1,264,179

    Total liabilities and equity

    $

    1,769,067

     

    $

    1,739,328

     

    Cactus, Inc.

    Condensed Consolidated Statements of Cash Flows

    (unaudited)

     

     

    Three Months Ended March 31,

     

    2025

     

    2024

     

    (in thousands)

    Cash flows from operating activities

     

     

     

    Net income

    $

    54,105

     

     

    $

    49,815

     

    Reconciliation of net income to net cash provided by operating activities

     

     

     

    Depreciation and amortization

     

    15,678

     

     

     

    15,046

     

    Deferred financing cost amortization

     

    280

     

     

     

    280

     

    Stock-based compensation

     

    6,064

     

     

     

    4,432

     

    Provision for expected credit losses

     

    133

     

     

     

    162

     

    Inventory obsolescence

     

    (296

    )

     

     

    1,062

     

    Gain on disposal of assets

     

    (79

    )

     

     

    (208

    )

    Deferred income taxes

     

    7,623

     

     

     

    4,403

     

    Change in fair value of earn-out liability

     

    —

     

     

     

    13,304

     

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    (28,087

    )

     

     

    (3,011

    )

    Inventories

     

    (3,112

    )

     

     

    234

     

    Prepaid expenses and other assets

     

    2,080

     

     

     

    128

     

    Accounts payable

     

    (7,923

    )

     

     

    (8,132

    )

    Accrued expenses and other liabilities

     

    (4,921

    )

     

     

    8,748

     

    Net cash provided by operating activities

     

    41,545

     

     

     

    86,263

     

     

     

     

     

    Cash flows from investing activities

     

     

     

    Investment in unconsolidated affiliate

     

    (6,000

    )

     

     

    —

     

    Capital expenditures and other

     

    (10,230

    )

     

     

    (7,902

    )

    Proceeds from sales of assets

     

    779

     

     

     

    1,094

     

    Net cash used in investing activities

     

    (15,451

    )

     

     

    (6,808

    )

     

     

     

     

    Cash flows from financing activities

     

     

     

    Payments on finance leases

     

    (1,988

    )

     

     

    (2,031

    )

    Dividends paid to Class A common stock shareholders

     

    (9,216

    )

     

     

    (8,144

    )

    Distributions to members

     

    (5,089

    )

     

     

    (1,684

    )

    Repurchases of shares

     

    (5,498

    )

     

     

    (8,268

    )

    Net cash used in financing activities

     

    (21,791

    )

     

     

    (20,127

    )

    Effect of exchange rate changes on cash and cash equivalents

     

    515

     

     

     

    1,137

     

    Net increase in cash and cash equivalents

     

    4,818

     

     

     

    60,465

     

     

     

     

     

    Cash and cash equivalents

     

     

     

    Beginning of period

     

    342,843

     

     

     

    133,792

     

    End of period

    $

    347,661

     

     

    $

    194,257

     

    Cactus, Inc. – Supplemental Information

    Reconciliation of GAAP to non-GAAP Financial Measures

    Adjusted net income, diluted earnings per share, as adjusted and adjusted net income margin

    (unaudited)

    Adjusted net income, diluted earnings per share, as adjusted and adjusted net income margin are not measures of net income as determined by GAAP but they are supplemental non-GAAP financial measures that are used by management and external users of the Company's consolidated financial statements. Cactus defines adjusted net income as net income assuming Cactus, Inc. held all units in its operating subsidiary at the beginning of the period, with the resulting additional income tax expense related to the incremental income attributable to Cactus, Inc. Adjusted net income also includes certain other adjustments described below. Cactus defines diluted earnings per share, as adjusted as Adjusted net income divided by weighted average shares outstanding, as adjusted. Cactus defines Adjusted net income margin as Adjusted net income divided by total revenue. The Company believes this supplemental information is useful for evaluating performance period over period.

     

    Three Months Ended

     

    March 31,

     

    December 31,

     

    March 31,

     

    2025

     

    2024

     

    2024

     

    (in thousands, except per share data)

    Net income

    $

    54,105

     

     

    $

    57,447

     

     

    $

    49,815

     

    Adjustments:

     

     

     

     

     

    Revaluation gain on TRA liability(1)

     

    —

     

     

     

    (3,204

    )

     

     

    —

     

    Transaction related expenses(2)

     

    3,487

     

     

     

    —

     

     

     

    —

     

    Intangible amortization expense(3)

     

    3,997

     

     

     

    3,997

     

     

     

    3,997

     

    Remeasurement loss on earn-out liability(4)

     

    —

     

     

     

    —

     

     

     

    13,304

     

    Income tax expense differential(5)

     

    (2,773

    )

     

     

    (1,444

    )

     

     

    (7,516

    )

    Adjusted net income

    $

    58,816

     

     

    $

    56,796

     

     

    $

    59,600

     

     

     

     

     

     

     

    Diluted earnings per share, as adjusted

    $

    0.73

     

     

    $

    0.71

     

     

    $

    0.75

     

     

     

     

     

     

     

    Weighted average shares outstanding, as adjusted(6)

     

    80,097

     

     

     

    80,359

     

     

     

    79,556

     

     

     

     

     

     

     

    Revenue

    $

    280,319

     

     

    $

    272,121

     

     

    $

    274,123

     

    Net income margin

     

    19.3

    %

     

     

    21.1

    %

     

     

    18.2

    %

    Adjusted net income margin

     

    21.0

    %

     

     

    20.9

    %

     

     

    21.7

    %

    (1)

    Represents non-cash adjustments for the revaluation of the liability related to the TRA.

    (2)

    Reflects transaction fees and expenses recorded in connection with growth initiatives.

    (3)

    Reflects amortization expense associated with the step-up in intangible value due to purchase price accounting.

    (4)

    Represents adjustments for the remeasurement of the earn-out liability associated with the FlexSteel acquisition.

    (5)

    Represents the increase or decrease in tax expense as though Cactus, Inc. owned 100% of its operating subsidiary at the beginning of the period, calculated as the difference in tax expense recorded during each period and what would have been recorded, adjusted for pre-tax items listed above, based on a corporate effective tax rate of 25% on income before income taxes for the three months ended March 31, 2025 and 26.0% for the three months ended December 31, 2024 and March 31, 2024 .

    (6)

    Reflects 68.2, 67.5, and 65.4 million weighted average shares of basic Class A common stock outstanding and 11.4, 12.1 and 14.0 million additional shares for the three months ended March 31, 2025, December 31, 2024, and March 31, 2024, respectively, as if the weighted average shares of Class B common stock were exchanged and cancelled for Class A common stock at the beginning of the period, plus the effect of dilutive securities.

    Cactus, Inc. – Supplemental Information

    Reconciliation of GAAP to non-GAAP Financial Measures

    EBITDA, Adjusted EBITDA and Adjusted EBITDA margin

    (unaudited)

    EBITDA, Adjusted EBITDA and Adjusted EBITDA margin are not measures of net income as determined by GAAP but are supplemental non-GAAP financial measures that are used by management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. Cactus defines EBITDA as net income excluding net interest, income tax and depreciation and amortization. Cactus defines Adjusted EBITDA as EBITDA excluding the other items outlined below.

    Cactus management believes EBITDA and Adjusted EBITDA are useful because they allow management to more effectively evaluate the Company's operating performance and compare the results of its operations from period to period without regard to financing methods or capital structure, or other items that impact comparability of financial results from period to period. EBITDA and Adjusted EBITDA should not be considered as alternatives to, or more meaningful than, net income or any other measure as determined in accordance with GAAP. The Company's computations of EBITDA and Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. Cactus defines Adjusted EBITDA margin as Adjusted EBITDA divided by total revenue. Cactus presents this supplemental information because it believes it provides useful information regarding the factors and trends affecting the Company's business.

     

    Three Months Ended

     

    March 31,

     

    December 31,

     

    March 31,

     

    2025

     

    2024

     

    2024

     

    (in thousands)

    Net income

    $

    54,105

     

     

    $

    57,447

     

     

    $

    49,815

     

    Interest income, net

     

    (2,325

    )

     

     

    (2,303

    )

     

     

    (689

    )

    Income tax expense

     

    16,832

     

     

     

    18,512

     

     

     

    13,424

     

    Depreciation and amortization

     

    15,678

     

     

     

    15,314

     

     

     

    15,046

     

    EBITDA

     

    84,290

     

     

     

    88,970

     

     

     

    77,596

     

    Revaluation gain on TRA liability(1)

     

    —

     

     

     

    (3,204

    )

     

     

    —

     

    Transaction related expenses(2)

     

    3,487

     

     

     

    —

     

     

     

    —

     

    Remeasurement loss on earn-out liability(3)

     

    —

     

     

     

    —

     

     

     

    13,304

     

    Stock-based compensation

     

    6,064

     

     

     

    6,945

     

     

     

    4,432

     

    Adjusted EBITDA

    $

    93,841

     

     

    $

    92,711

     

     

    $

    95,332

     

     

     

     

     

     

     

    Revenue

    $

    280,319

     

     

    $

    272,121

     

     

    $

    274,123

     

    Net income margin

     

    19.3

    %

     

     

    21.1

    %

     

     

    18.2

    %

    Adjusted EBITDA margin

     

    33.5

    %

     

     

    34.1

    %

     

     

    34.8

    %

    (1)

    Represents non-cash adjustments for the revaluation of the liability related to the TRA.

    (2)

    Reflects transaction fees and expenses recorded in connection with growth initiatives.

    (3)

    Represents adjustments for the remeasurement of the earn-out liability associated with the FlexSteel acquisition.

    Cactus, Inc. – Supplemental Information

    Reconciliation of GAAP to non-GAAP Financial Measures

    Adjusted Segment EBITDA and Adjusted Segment EBITDA margin

    (unaudited)

    Adjusted Segment EBITDA and Adjusted Segment EBITDA margin are not measures of net income as determined by GAAP but are supplemental non-GAAP financial measures that are used by management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. Cactus defines Adjusted Segment EBITDA as segment operating income excluding depreciation and amortization and the other items outlined below, in each case, that are attributable to the segment.

    Cactus management believes Adjusted Segment EBITDA is useful because it allows management to more effectively evaluate the Company's segment operating performance and compare the results of its segment operations from period to period without regard to financing methods or capital structure, or other items that impact comparability of financial results from period to period. Adjusted Segment EBITDA should not be considered as an alternative to, or more meaningful than, net income or any other measure as determined in accordance with GAAP. The Company's computations of Adjusted Segment EBITDA may not be comparable to other similarly titled measures of other companies. Cactus defines Adjusted Segment EBITDA margin as Adjusted Segment EBITDA divided by total segment revenue. Cactus presents this supplemental information because it believes it provides useful information regarding the factors and trends affecting the Company's business.

     

    Three Months Ended

     

    March 31,

     

    December 31,

     

    March 31,

     

    2025

     

    2024

     

    2024

     

    (in thousands)

    Pressure Control

     

     

     

     

     

    Revenue

    $

    190,277

     

     

    $

    176,719

     

     

    $

    175,028

     

     

     

     

     

     

     

    Operating income

     

    54,333

     

     

     

    50,829

     

     

     

    51,675

     

    Depreciation and amortization expense

     

    7,035

     

     

     

    6,717

     

     

     

    6,811

     

    Stock-based compensation

     

    3,382

     

     

     

    3,954

     

     

     

    2,148

     

    Adjusted Segment EBITDA

    $

    64,750

     

     

    $

    61,500

     

     

    $

    60,634

     

    Operating income margin

     

    28.6

    %

     

     

    28.8

    %

     

     

    29.5

    %

    Adjusted Segment EBITDA margin

     

    34.0

    %

     

     

    34.8

    %

     

     

    34.6

    %

     

     

     

     

     

     

    Spoolable Technologies

     

     

     

     

     

    Revenue

    $

    92,578

     

     

    $

    96,072

     

     

    $

    99,095

     

     

     

     

     

     

     

    Operating income

     

    23,876

     

     

     

    25,523

     

     

     

    16,393

     

    Depreciation and amortization expense

     

    8,643

     

     

     

    8,597

     

     

     

    8,235

     

    Stock-based compensation

     

    1,009

     

     

     

    1,162

     

     

     

    874

     

    Remeasurement loss on earn-out liability(1)

     

    —

     

     

     

    —

     

     

     

    13,304

     

    Adjusted Segment EBITDA

    $

    33,528

     

     

    $

    35,282

     

     

    $

    38,806

     

    Operating income margin

     

    25.8

    %

     

     

    26.6

    %

     

     

    16.5

    %

    Adjusted Segment EBITDA margin

     

    36.2

    %

     

     

    36.7

    %

     

     

    39.2

    %

     

     

     

     

     

     

    Corporate and Other

     

     

     

     

     

    Revenue(2)

    $

    (2,536

    )

     

    $

    (670

    )

     

    $

    —

     

     

     

     

     

     

     

    Corporate and other expenses

     

    (9,597

    )

     

     

    (5,900

    )

     

     

    (5,518

    )

    Stock-based compensation

     

    1,673

     

     

     

    1,829

     

     

     

    1,410

     

    Transaction related expenses(3)

     

    3,487

     

     

     

    —

     

     

     

    —

     

    Adjusted Corporate EBITDA

    $

    (4,437

    )

     

    $

    (4,071

    )

     

    $

    (4,108

    )

     

     

     

     

     

     

    Total revenue

    $

    280,319

     

     

    $

    272,121

     

     

    $

    274,123

     

    Total operating income

    $

    68,612

     

     

    $

    70,452

     

     

    $

    62,550

     

    Total operating income margin

     

    24.5

    %

     

     

    25.9

    %

     

     

    22.8

    %

    Total Adjusted EBITDA

    $

    93,841

     

     

    $

    92,711

     

     

    $

    95,332

     

    Total Adjusted EBITDA margin

     

    33.5

    %

     

     

    34.1

    %

     

     

    34.8

    %

    (1)

    Represents adjustments for the remeasurement of the earn-out liability associated with the FlexSteel acquisition.

    (2)

    Represents the elimination of inter-segment revenue for sales from our Pressure Control segment to our Spoolable Technologies segment.

    (3)

    Reflects transaction fees and expenses recorded in connection with growth initiatives.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250430508073/en/

    Cactus, Inc.

    Alan Boyd, 713-904-4669

    Director of Corporate Development and Investor Relations

    [email protected]

    Get the next $WHD alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $WHD

    DatePrice TargetRatingAnalyst
    11/4/2024$61.00Overweight → Equal Weight
    Barclays
    7/10/2024$48.00 → $52.00Neutral
    Citigroup
    5/31/2024Buy → Accumulate
    Johnson Rice
    1/16/2024Buy → Hold
    The Benchmark Company
    10/17/2023$48.00 → $60.00Equal Weight → Overweight
    Barclays
    10/16/2023$46.00 → $47.00Neutral → Underperform
    BofA Securities
    9/13/2023$60.00Neutral
    JP Morgan
    1/19/2023$70.00Buy
    The Benchmark Company
    More analyst ratings

    $WHD
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Cactus Announces First Quarter 2025 Results

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced financial and operating results for the first quarter of 2025. First Quarter Highlights Revenue of $280.3 million and operating income of $68.6 million; Net income of $54.1 million and diluted earnings per Class A share of $0.64; Adjusted net income(1) of $58.8 million and diluted earnings per share, as adjusted(1) of $0.73; Net income margin of 19.3% and adjusted net income margin(1) of 21.0%; Adjusted EBITDA(2) and Adjusted EBITDA margin(2) of $93.8 million and 33.5%, respectively; Cash and cash equivalents of $347.7 million, with no bank debt outstanding as of March 31, 2025; and In April 2025, the Board o

      4/30/25 5:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Announces Timing of First Quarter 2025 Earnings Release and Conference Call

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced that it will issue its first quarter 2025 earnings release after market close on Wednesday, April 30, 2025. The Company will host a conference call to discuss financial and operational results on Thursday, May 1, 2025 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time). The call will be webcast on Cactus' website at www.CactusWHD.com. Please access the webcast at least 10 minutes ahead of the start time to ensure a proper connection. An archived version will be available on the Company's website shortly after the end of the call. About Cactus, Inc. Cactus designs, manufactures, sells or rents a range of highly engineered

      4/15/25 5:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Announces Fourth Quarter and Full Year 2024 Results

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced financial and operating results for the fourth quarter and full year of 2024. Fourth Quarter Highlights Revenue of $272.1 million and operating income of $70.5 million; Net income of $57.4 million and diluted earnings per Class A share of $0.68; Adjusted net income(1) of $56.8 million and diluted earnings per share, as adjusted(1) of $0.71; Net income margin of 21.1% and adjusted net income margin(1) of 20.9%; Adjusted EBITDA(2) and Adjusted EBITDA margin(2) of $92.7 million and 34.1%, respectively; Cash flow from operations of $66.6 million; Cash and cash equivalents balance of $342.8 million with no

      2/26/25 5:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials

    $WHD
    Financials

    Live finance-specific insights

    See more
    • Cactus Announces First Quarter 2025 Results

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced financial and operating results for the first quarter of 2025. First Quarter Highlights Revenue of $280.3 million and operating income of $68.6 million; Net income of $54.1 million and diluted earnings per Class A share of $0.64; Adjusted net income(1) of $58.8 million and diluted earnings per share, as adjusted(1) of $0.73; Net income margin of 19.3% and adjusted net income margin(1) of 21.0%; Adjusted EBITDA(2) and Adjusted EBITDA margin(2) of $93.8 million and 33.5%, respectively; Cash and cash equivalents of $347.7 million, with no bank debt outstanding as of March 31, 2025; and In April 2025, the Board o

      4/30/25 5:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Announces Timing of First Quarter 2025 Earnings Release and Conference Call

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced that it will issue its first quarter 2025 earnings release after market close on Wednesday, April 30, 2025. The Company will host a conference call to discuss financial and operational results on Thursday, May 1, 2025 at 9:00 a.m. Central Time (10:00 a.m. Eastern Time). The call will be webcast on Cactus' website at www.CactusWHD.com. Please access the webcast at least 10 minutes ahead of the start time to ensure a proper connection. An archived version will be available on the Company's website shortly after the end of the call. About Cactus, Inc. Cactus designs, manufactures, sells or rents a range of highly engineered

      4/15/25 5:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Announces Fourth Quarter and Full Year 2024 Results

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced financial and operating results for the fourth quarter and full year of 2024. Fourth Quarter Highlights Revenue of $272.1 million and operating income of $70.5 million; Net income of $57.4 million and diluted earnings per Class A share of $0.68; Adjusted net income(1) of $56.8 million and diluted earnings per share, as adjusted(1) of $0.71; Net income margin of 21.1% and adjusted net income margin(1) of 20.9%; Adjusted EBITDA(2) and Adjusted EBITDA margin(2) of $92.7 million and 34.1%, respectively; Cash flow from operations of $66.6 million; Cash and cash equivalents balance of $342.8 million with no

      2/26/25 5:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials

    $WHD
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chairman and CEO Bender Scott disposed of 8,183 units of Class B Common Stock (SEC Form 4)

      4 - Cactus, Inc. (0001699136) (Issuer)

      4/4/25 9:13:28 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • President Bender Joel disposed of 8,183 units of Class B Common Stock (SEC Form 4)

      4 - Cactus, Inc. (0001699136) (Issuer)

      4/4/25 9:13:18 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • Large owner Cactus Wh Enterprises, Llc disposed of 8,183 units of Class B Common Stock, decreasing direct ownership by 0.08% to 10,092,246 units (SEC Form 4)

      4 - Cactus, Inc. (0001699136) (Issuer)

      4/4/25 9:13:08 AM ET
      $WHD
      Metal Fabrications
      Industrials

    $WHD
    SEC Filings

    See more
    • Cactus Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - Cactus, Inc. (0001699136) (Filer)

      5/15/25 10:58:16 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • SEC Form 10-Q filed by Cactus Inc.

      10-Q - Cactus, Inc. (0001699136) (Filer)

      5/1/25 4:56:49 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Cactus, Inc. (0001699136) (Filer)

      4/30/25 6:59:46 PM ET
      $WHD
      Metal Fabrications
      Industrials

    $WHD
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Cactus downgraded by Barclays with a new price target

      Barclays downgraded Cactus from Overweight to Equal Weight and set a new price target of $61.00

      11/4/24 7:43:23 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • Citigroup reiterated coverage on Cactus with a new price target

      Citigroup reiterated coverage of Cactus with a rating of Neutral and set a new price target of $52.00 from $48.00 previously

      7/10/24 8:40:02 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus downgraded by Johnson Rice

      Johnson Rice downgraded Cactus from Buy to Accumulate

      5/31/24 7:55:34 AM ET
      $WHD
      Metal Fabrications
      Industrials

    $WHD
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Cactus Inc.

      SC 13G/A - Cactus, Inc. (0001699136) (Subject)

      11/12/24 1:29:18 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Cactus Inc.

      SC 13G/A - Cactus, Inc. (0001699136) (Subject)

      11/12/24 9:50:14 AM ET
      $WHD
      Metal Fabrications
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Cactus Inc.

      SC 13G/A - Cactus, Inc. (0001699136) (Subject)

      11/4/24 11:24:08 AM ET
      $WHD
      Metal Fabrications
      Industrials

    $WHD
    Leadership Updates

    Live Leadership Updates

    See more
    • KKR, CrowdStrike Holdings and GoDaddy Set to Join S&P 500; Others to Join S&P MidCap 400 and S&P SmallCap 600

      NEW YORK, June 7, 2024 /PRNewswire/ -- S&P Dow Jones Indices ("S&P DJI") will make the following changes to the S&P 500, S&P MidCap 400, and S&P SmallCap 600 indices effective prior to the open of trading on Monday, June 24, to coincide with the quarterly rebalance. The changes ensure each index is more representative of its market capitalization range. All companies being added to the S&P 500 are more representative of the large-cap market space, all companies being added to the S&P MidCap 400 are more representative of the mid-cap market space, and all companies being added to the S&P SmallCap 600 are more representative of the small-cap market space. The companies being removed from the S

      6/7/24 6:09:00 PM ET
      $ADTN
      $ALTR
      $ATNI
      $BMRN
      Telecommunications Equipment
      Utilities
      Computer Software: Prepackaged Software
      Technology
    • Cactus Announces Appointment of Jay Nutt as Chief Financial Officer

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced the Board of Directors has appointed Jay Nutt as Executive Vice President, Chief Financial Officer and Treasurer, effective June 3, 2024. Mr. Nutt is a long-tenured financial executive, having served from 2018 until 2021 as Senior Vice President and Chief Financial Officer of ChampionX Corporation ("ChampionX") and its predecessor Apergy Corporation, prior to its merger with ChampionX Holding, Inc. the upstream energy business of Ecolab, Inc. Prior to ChampionX and Apergy Corporation, Mr. Nutt served in various financial leadership capacities with TechnipFMC plc and FMC Technologies, including as Senior Vice President and

      5/28/24 5:00:00 PM ET
      $WHD
      Metal Fabrications
      Industrials
    • Cactus Announces Executive Leadership Transition

      Cactus, Inc. (NYSE:WHD) ("Cactus" or the "Company") today announced the Board of Directors has appointed Stephen Tadlock, currently Executive Vice President and Chief Financial Officer of Cactus, as the CEO of the Spoolable Technologies segment ("FlexSteel"). Mr. Tadlock has served as Executive Vice President and Chief Financial Officer of Cactus since 2019. Previously he served as Vice President and Chief Administrative Officer and as Vice President of Corporate Services after joining the company full time in 2017. Prior to that, Mr. Tadlock was a Partner at Cadent Energy Partners LLC, where he worked from 2007 to 2017, serving as a Board observer of Cactus since its founding in 2011. Ad

      10/18/23 6:30:00 PM ET
      $WHD
      Metal Fabrications
      Industrials