• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Cambridge Bancorp Announces Second Quarter 2023 Results and Declares Dividend

    7/18/23 7:00:00 AM ET
    $CATC
    Major Banks
    Finance
    Get the next $CATC alert in real time by email

    CAMBRIDGE, Mass., July 18, 2023 /PRNewswire/ -- Cambridge Bancorp (NASDAQ:CATC) (the "Company"), the parent company of Cambridge Trust Company (the "Bank"), today announced unaudited net income of $7.1 million for the three months ended June 30, 2023, a decrease of $5.3 million, or 42.7%, as compared to net income of $12.4 million for the three months ended March 31, 2023. Diluted earnings per share were $0.91 for the three months ended June 30, 2023, representing a decrease of $0.67, or 42.4%, as compared to diluted earnings per share of $1.58 for the three months ended March 31, 2023.

    Cambridge Bancorp Logo (PRNewsfoto/Cambridge Bancorp)

    The results for the three months ended June 30, 2023 include non-operating items, namely merger related charges and as detailed in the accounting principles generally accepted in the United States of America ("GAAP") to non-GAAP reconciliations within this release. Excluding these items, operating net income was $9.6 million for the three months ended June 30, 2023, a decrease of $3.1 million, or 24.3%, as compared to operating net income of $12.7 million for the three months ended March 31, 2023. Operating diluted earnings per share were $1.23 for the three months ended June 30, 2023, representing a decrease of $0.39, or 24.1%, as compared to operating diluted earnings per share of $1.62 for the three months ended March 31, 2023.

    For the six months ended June 30, 2023, unaudited net income was $19.5 million, representing a decrease of  $7.4 million, or 27.6%, as compared to net income of $27.0 million for the six months ended June 30, 2022. Diluted earnings per share were $2.49 for the six months ended June 30, 2023, representing a 35.0% decrease as compared to diluted earnings per share of $3.83 for the six months ended June 30, 2022.

    Operating net income was $22.4 million for the six months ended June 30, 2023, a decrease of $4.4 million, or 16.4%, as compared to operating net income of $26.7 million for the six months ended June 30, 2022. Operating diluted earnings per share were $2.85 for the six months ended June 30, 2023, representing a 24.8% decrease as compared to operating diluted earnings per share of $3.79 for the six months ended June 30, 2022.

    "Following the industry turmoil earlier this year, we are now focused on benefiting from the disruption in the markets by acquiring new clients and talent. Specifically, we have hired four skilled relationship bankers to focus on acquiring deposits in Massachusetts and New Hampshire," noted Denis K. Sheahan, Chairman, President and CEO. "In addition, I am pleased to welcome Jeffrey Smith, who is experienced in growing and developing wealth management businesses, to lead the Wealth Management division of Cambridge Trust."

    Second Quarter 2023 Highlights:

    • Financial performance ratios for the three months ended June 30, 2023 were as follows:
      • Return on Average Assets ("ROA") of 0.52% and Operating ROA of 0.70%.
      • Return on Average Equity of 5.43% and Operating Return on Tangible Common Shareholders' Equity ("ROTCE") of 8.51%.
    • Deposits, excluding wholesale funds, totaled $4.09 billion at June 30, 2023 as compared to $4.13 billion at March 31, 2023.
    • Asset quality at June 30, 2023 remained excellent with ratios of non-performing loans to total loans and non-performing assets to total assets at 0.18% and 0.13%, respectively.
    • The common equity to assets ratio increased to 9.60% at June 30, 2023 from 9.51% at March 31, 2023. The tangible common equity to tangible assets ratio increased to 8.41% at June 30, 2023 from 8.32% at March 31, 2023.
    • Book value per share at June 30, 2023 increased to $67.17 from $67.14 at March 31, 2023. Tangible book value per share at June 30, 2023 increased to $58.05 from $57.98 at March 31, 2023.
    • Available sources of liquidity at June 30, 2023 totaled approximately $2.6 billion. This is approximately two times the amount of uninsured deposits at June 30, 2023.

    Balance Sheet

    Total assets decreased by $39.0 million, or 0.7%, from $5.53 billion at March 31, 2023 to $5.49 billion at June 30, 2023.

    Total loans increased by $7.1 million, or 0.2%, from $4.02 billion at March 31, 2023 to $4.03 billion at June 30, 2023.

    • Residential real estate loans decreased by $14.6 million, from $1.63 billion at March 31, 2023 to $1.62 billion at June 30, 2023.
    • Commercial real estate loans increased by $10.1 million, from $1.91 billion at March 31, 2023 to $1.92 billion at June 30, 2023.
    • Home equity loans decreased by $5.7 million, from $101.7 million at March 31, 2023 to $96.0 million at June 30, 2023.
    • Commercial and industrial loans increased by $23.7 million, or 6.9%, from $343.7 million at March 31, 2023 to $367.4 million at June 30, 2023, primarily due to growth in Innovation Banking loans.

    The Company's total investment securities portfolio decreased by $31.3 million, or 2.6%, from $1.18 billion at March 31, 2023 to $1.15 billion at June 30, 2023.

    Total deposits, inclusive of wholesale deposits, decreased by $214.2 million, or 4.6%, to $4.44 billion at June 30, 2023, as compared to $4.66 billion at March 31, 2023, primarily due to lower wholesale deposits. At June 30, 2023, excluding wholesale deposits, total deposits decreased by $47.3 million, or 1.1%, from March 31, 2023.

    • Total demand and interest-bearing checking on a combined basis decreased by approximately $7.1 million, or less than 1%. The remaining decrease in deposits, excluding wholesale deposits, was the result of lower savings account balances.
    • Certificates of deposit totaled $637.3 million at June 30, 2023, representing a decrease of $114.8 million, or 15.3%, from $752.1 million at March 31, 2023, due to lower wholesale certificates of deposit. Total wholesale certificates of deposit, which are included within certificates of deposit, were $356.3 million and $523.2 million at June 30, 2023 and March 31, 2023, respectively.
    • The cost of total deposits was 1.78% for the three months ended June 30, 2023, as compared to 1.36% for the three months ended March 31, 2023. The cost of total deposits excluding wholesale deposits was 1.52% for the three months ended June 30, 2023, as compared to 1.01% for the three months ended March 31, 2023. At June 30, 2023, the spot cost of non-wholesale deposits was 1.66%, as compared to 1.28% at March 31, 2023.

    Borrowings totaled $408.9 million at June 30, 2023, representing a $167.9 million increase from $241.0 million at March 31, 2023, as the Company utilized Federal Home Loan Bank of Boston advances instead of wholesale certificates of deposit during the quarter.

    Net Interest and Dividend Income

    Net interest and dividend income, before the provision for credit losses, decreased by $4.5 million, or 13.1%, to $29.8 million for the three months ended June 30, 2023, from $34.2 million for the three months ended March 31, 2023. This was primarily due to higher cost of funds, partially offset by an increase in average earning assets and higher yields on earning assets.

    The Company's net interest margin on a fully taxable equivalent basis decreased by 37 basis points to 2.26%  for the three months ended June 30, 2023, as compared to 2.63% for the three months ended March 31, 2023, as a result of higher funding costs.

    Net interest and dividend income, before the provision for credit losses, decreased by $2.0 million, or 3.1%, to $64.0 million for the six months ended June 30, 2023, from $66.1 million for the six months ended June 30, 2022. This was primarily due to higher cost of funds, partially offset by an increase in average earning assets and higher yields on earning assets.

    The Company's net interest margin on a fully taxable equivalent basis decreased by 36 basis points to 2.44% for the six months ended June 30, 2023, as compared to 2.80% for the six months ended June 30, 2022.

    In order to provide greater disclosure of the impact of loan related merger accounting, a reconciliation of the Company's net interest margin, on a fully taxable equivalent basis, to an adjusted net interest margin, on a fully taxable equivalent basis, is shown below. Excluding the impact of merger related loan accretion, the adjusted net interest margin, on a fully taxable equivalent basis, for the three months ended June 30, 2023, was 2.21%, representing a 37 basis point decrease from the adjusted net interest margin, on a fully taxable equivalent basis, of 2.58% for the three months ended March 31, 2023.





    Three Months Ended







    June 30, 2023







    Average

    Balance





    Interest

    Income/

    Expenses





    Rate

    Earned/

    Paid







    (dollars in thousands)



    Total interest-earning assets (GAAP)



    $

    5,263,377















    Net interest income on a fully taxable equivalent basis (GAAP)









    $

    29,674









    Net interest margin on a fully taxable equivalent basis (GAAP)

















    2.26

    %

    Less: Accretion of loan fair value adjustments (GAAP)











    (670)







    -0.05

    %

    Adjusted net interest margin on a fully taxable equivalent basis (non-GAAP)



    $

    5,263,377





    $

    29,004







    2.21

    %

     

    Excluding the impact of merger related loan accretion, the adjusted net interest margin, on a fully taxable equivalent basis, for the six months ended June 30, 2023, was 2.39%, representing a 35 basis point decrease from the adjusted net interest margin, on a fully taxable equivalent basis, of 2.74% for the six months ended June 30, 2022.





    Six Months Ended







    June 30, 2023







    Average

    Balance





    Interest

    Income/

    Expenses





    Rate

    Earned/

    Paid







    (dollars in thousands)



    Total interest-earning assets (GAAP)



    $

    5,287,651















    Net interest income on a fully taxable equivalent basis (GAAP)









    $

    64,106









    Net interest margin on a fully taxable equivalent basis (GAAP)

















    2.44

    %

    Less: Accretion of loan fair value adjustments (GAAP)











    (1,313)







    -0.05

    %

    Adjusted net interest margin on a fully taxable equivalent basis (non-GAAP)



    $

    5,287,651





    $

    62,793







    2.39

    %

     

    Provision for (Release of) Credit Losses

    During the three months ended June 30, 2023, the Company recorded a provision for credit losses of $80,000, as compared to a provision for credit losses of $60,000 for the three months ended March 31, 2023.

    For the six months ended June 30, 2023, the Company recorded a provision for credit losses of $140,000, as compared to a $412,000 release of credit losses for the six months ended June 30, 2022.

    Noninterest Income

    Total noninterest income decreased by $686,000, or 6.4%, to $10.0 million for the three months ended June 30, 2023, as compared to $10.7 million for the three months ended March 31, 2023. This change was primarily the result of lower other income and lower loan related derivative income, partially offset by higher wealth management revenue. Noninterest income was 25.2% of total revenue for the three months ended June 30, 2023.

    • Other income decreased by $488,000, or 50.6%, to $476,000 for the three months ended June 30, 2023, as compared to $964,000 for the three months ended March 31, 2023, primarily due to income associated with success fees of Innovation Banking loans and gains recognized during the quarter ended March 31, 2023 on a community development fund investment, while no such income was recognized during the quarter ended June 30, 2023.
    • Loan related derivative income decreased by $241,000, to a loss of $7,000 for the three months ended June 30, 2023, as compared to $234,000 for the three months ended March 31, 2023, primarily as a result of lower volume of loan related derivative transactions.
    • Wealth management revenue increased by $139,000, or 1.8%, to $8.1 million for the three months ended June 30, 2023, as compared to $7.9 million for the three months ended March 31, 2023. Wealth Management Assets under Management and Administration were $4.4 billion at June 30, 2023, an increase of $92.0 million, or 2.2%, from $4.27 billion at March 31, 2023, primarily due to positive returns in both the bond and equity markets.

    Total noninterest income decreased by $1.8 million, or 7.8%, to $20.7 million for the six months ended June 30, 2023, as compared to $22.5 million for the six months ended June 30, 2022. This change was primarily the result of lower bank owned life insurance ("BOLI") income, lower wealth management revenue, and lower other income, partially offset by higher deposit account fees. Noninterest income was 24.5% of total revenue for the six months ended June 30, 2023.

    • BOLI income decreased by $1.2 million, or 75.2%, to $379,000 for the six months ended June 30, 2023, as compared to $1.5 million for the six months ended June 30, 2022, primarily due to a gain related to a death benefit claim and a policy surrender that occurred during the six months ended June 30, 2022, while no such benefit claims or policy surrenders occurred during the six months ended June 30, 2023.
    • Wealth management revenue decreased by $683,000, or 4.1%, to $16.0 million for the six months ended June 30, 2023, as compared to $16.7 million for the six months ended June 30, 2022, primarily due to the effect of lower wealth management assets in the first half of 2023 as compared to the comparative period in 2022. Wealth Management Assets under Management and Administration were $4.4 billion at June 30, 2023, an increase of $299.5 million, or 7.4%, from $4.1 billion at December 31, 2022, primarily due to positive returns in both the bond and equity markets.
    • Other income decreased by $354,000, or 19.7%, to $1.4 million for the six months ended June 30, 2023, as compared to $1.8 million for the six months ended June 30, 2022, primarily due to lower income associated with success fees of Innovation Banking loans recognized during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.
    • Deposit account fees increased by $509,000, or 41.1%, to $1.7 million for the six months ended June 30, 2023, as compared to $1.2 million for the six months ended June 30, 2022, primarily due to increased fee revenue from commercial deposit sweep products as a result of higher interest rates.

    Noninterest Expense

    Total noninterest expense increased by $2.0 million, or 7.1%, to $30.3 million for the three months ended  June 30, 2023, as compared to $28.3 million for the three months ended March 31, 2023. During the three months ended June 30, 2023, there was an increase in non-operating expenses and FDIC insurance, partially offset by a decrease in salary and benefits expense and professional fees, as compared to the three months ended March 31, 2023.

    • Non-operating expense increased by $3.1 million, to $3.5 million for the three months ended June 30, 2023, from $424,000 for the three months ended March 31, 2023, primarily due to Northmark Bank ("Northmark") merger related expenses associated with the systems conversion that occurred during the second quarter of 2023.
    • Salary and employee benefits expense decreased by $1.5 million, or 8.1%, to $17.0 million for the three months ended June 30, 2023, from $18.5 million for the three months ended March 31, 2023, primarily due to lower variable based compensation and lower staffing levels combined with the seasonality of employee benefits expenses.
    • Professional fees decreased by $260,000, or 23.2%, to $863,000 for the three months ended June 30, 2023, from $1.1 million for the three months ended March 31, 2023, primarily due to lower legal fees and employment agency fees.

    Total noninterest expense increased by $6.5 million, or 12.5%, to $58.7 million for the six months ended June 30, 2023, as compared to $52.2 million for the six months ended June 30, 2022, primarily driven by an increase in non-operating expenses, salary and benefits expense, and marketing expenses as compared to the six months ended June 30, 2022.

    • Non-operating expense increased by $3.7 million to $3.9 million for the six months ended June 30, 2023, from $246,000 for the six months ended June 30, 2022, primarily due to merger related expenses associated with the Northmark systems conversion.
    • Salary and employee benefits expense increased by $1.0 million, or 3.0%, to $35.5 million for the six months ended June 30, 2023, from $34.4 million for the six months ended June 30, 2022, primarily due to higher overall staffing levels associated with the Northmark merger, normal merit increases, and increases in employee benefit costs.
    • Marketing expense increased by $642,000, or 145.2%, to $1.1 million for the six months ended June 30, 2023, from $442,000 for the six months ended June 30, 2022, primarily due to the timing of marketing spend.

    Asset Quality 

    Non-performing loans totaled $7.2 million, or 0.18% of total loans outstanding at June 30, 2023, consistent with the level seen as of March 31, 2023. The allowance for credit losses was $38.1 million, or 0.95% of total loans outstanding at June 30, 2023, as compared to $38.0 million, or 0.95% of total loans outstanding at March 31, 2023.

    The Company recorded net loan charge-offs of $12,000, or 0.00% of total loans (annualized), for the three months ended June 30, 2023, as compared to net loan recoveries of $6,000, or 0.00% of total loans (annualized), for the three months ended March 31, 2023.

    The Company recorded net loan charge-offs of $6,000, or 0.00% of total loans (annualized), for the six months ended June 30, 2023, as compared to net loan recoveries of $27,000, or 0.00% of total loans (annualized), for the six months ended June 30, 2022.

    The following table shows additional and historical information regarding non-performing assets and early-stage delinquency (30-89 days delinquent):





    Non-performing Assets







    June 30, 2023





    March 31, 2023





    December 31, 2022



    June 30, 2022







    (dollars in thousands)



    Non-performing assets



    $

    7,199





    $

    7,262





    $

    6,542



    $

    12,421



    Non-performing loans/total loans





    0.18

    %





    0.18

    %





    0.16

    %



    0.35

    %

    Non-performing assets/total assets





    0.13

    %





    0.13

    %





    0.12

    %



    0.12

    %





    Additional Asset Quality Indicators







    June 30, 2023





    March 31, 2023





    December 31, 2022



    June 30, 2022



























    Delinquent loans 30-89 days past due/total loans





    0.51

    %





    0.39

    %





    0.36

    %



    0.19

    %

    Quarterly net recoveries (charge-offs)/total loans (annualized)





    (0.00)

    %





    0.00

    %





    0.00

    %



    0.00

    %

    Year to date net recoveries (charge-offs)/total loans





    0.00

    %





    0.00

    %





    0.00

    %



    0.00

    %

    Allowance for credit losses/nonperforming loans





    528.86

    %





    523.35

    %





    577.41

    %



    274.73

    %

    Allowance for credit losses/total loans





    0.95

    %





    0.95

    %





    0.93

    %



    0.97

    %

     

    Income Taxes

    The Company's effective tax rate was 24.0% for the three months ended June 30, 2023, as compared to 25.1% for the three months ended March 31, 2023. For the six months ended June 30, 2023, the Company's effective tax rate was 24.7%, as compared to 26.7% for the six months ended June 30, 2022.

    Dividend and Capital

    On July 17, 2023, the Company's Board of Directors declared a quarterly cash dividend of $0.67 per share, which is payable on August 17, 2023, to shareholders of record as of the close of business on August 3, 2023. The Company did not repurchase any shares under its previously announced share repurchase program during the three and six months ended June 30, 2023.

    The Company's common equity to assets ratio increased to 9.60% at June 30, 2023, from 9.51% at March 31, 2023. The ratio of tangible common equity to tangible assets increased to 8.41% at June 30, 2023 from 8.32% at March 31, 2023.

    Book value per share at June 30, 2023 increased to $67.17 from $67.14 at March 31, 2023. Tangible book value per share at June 30, 2023 increased to $58.05 from $57.98 at March 31, 2023.

    Investor Conference Call and Investor Presentation 

    An investor presentation is available on the investor relations section of the Company's website: http://ir.cambridgetrust.com or within the hyperlink provided below. This presentation includes additional details regarding the Company's loan portfolio, liquidity position, and other financial disclosures. Click here to download.

    The Company will also conduct a conference call/webcast at 11:00 a.m. Eastern Time on Tuesday, July 18, 2023, to discuss the results for the quarter. Participants are encouraged to pre-register for the conference call using the following link: https://dpregister.com/sreg/10178703/f95c2786ad.    

    Callers who pre-register will be given dial-in instructions and a unique PIN to gain immediate access to the call. Participants may pre-register at any time prior to the call and will immediately receive simple instructions via email. Additionally, participants may reach the registration link and access the webcast by logging in through the investor section of the Company's website at http://ir.cambridgetrust.com.

    Those parties who do not have Internet access or are otherwise unable to pre-register for this event may still participate at the above time by dialing 1-866-777-2509 and asking the operator to join the Cambridge Bancorp (CATC) earnings call. Participants are requested to dial-in a few minutes before the scheduled start of the call. The webcast will be archived for three months on the Company's investor relations website at https://event.choruscall.com/mediaframe/webcast.html?webcastid=xSN1RhIq.

    About Cambridge Bancorp

    Cambridge Bancorp, the parent company of Cambridge Trust Company, is based in Cambridge, Massachusetts. Cambridge Trust Company is a 133-year-old Massachusetts chartered commercial bank with approximately $5.49 billion in assets at June 30, 2023, and a total of 22 Massachusetts and New Hampshire locations. Cambridge Trust Company is one of New England's leaders in private banking and wealth management with $4.4 billion in client assets under management and administration at June 30, 2023. The Wealth Management group maintains offices in Boston and Wellesley, Massachusetts and Concord, Manchester, and Portsmouth, New Hampshire.

    The accompanying unaudited condensed interim and annual consolidated financial information should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K, which is posted in the investor relations section of the Company's website at http://ir.cambridgetrust.com.

    Forward-looking Statements

    Certain statements herein may constitute "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements about the Company and its industry involve substantial risks and uncertainties. Statements other than statements of current or historical fact, including statements regarding the Company's future financial condition, results of operations, business plans, liquidity, cash flows, projected costs, and the impact of any laws or regulations applicable to the Company. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions are intended to identify these forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Such factors include, but are not limited to, the following: the businesses of Cambridge Bancorp and Northmark may not be combined successfully, or such combination may take longer to accomplish than expected; the cost savings from the merger may not be fully realized or may take longer to realize than expected; operating costs, customer loss and business disruption following the merger, including adverse effects on relationships with employees, may be greater than expected; changes to interest rates; the ability to control costs and expenses; the current global economic uncertainty and economic conditions being less favorable than expected; disruptions to the credit and financial markets; changes in the Company's accounting policies or in accounting standards; weakness in the real estate market; legislative, regulatory, or accounting changes that adversely affect the Company's business and/or competitive position; the Dodd-Frank Act's consumer protection regulations; the impact of the COVID-19 pandemic and actions taken in response to the pandemic on consumer confidence and global and regional economies and economic activity; a prolonged resurgence in the severity of the COVID-19 pandemic due to variants and mutations of the virus; disruptions in the Company's ability to access the capital markets; effects of changes in amounts of deposits on the Company's funding costs and net interest margin; changes in non-performing assets; future provisions for credit losses; and other factors that are described in the Company's filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year end December 31, 2022, which the Company filed on March 16, 2023. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. You are cautioned not to place undue reliance on these forward-looking statements.

    Non-GAAP Measures

    This press release contains financial information determined by methods other than in accordance with GAAP. This information includes operating net income and operating diluted earnings per share, tangible book value per share and the tangible common equity ratio, operating return on average assets, operating return on tangible common equity, and operating efficiency ratio.

    Operating net income and operating diluted earnings per share exclude items that management believes are unrelated to its core banking business such as merger and acquisition expenses, gain (loss) on disposition of investment securities, and other items. The Company's management uses operating net income and operating diluted earnings per share to measure the strength of the Company's core banking business and to identify trends that may to some extent be obscured by such excluded gains or losses.

    Management also supplements its evaluation of financial performance with an analysis of tangible book value per share (which is computed by dividing shareholders' equity less goodwill and acquisition related intangible assets, or "tangible common equity," by common shares outstanding), the tangible common equity ratio (which is computed by dividing tangible common equity by tangible assets, defined as total assets less goodwill and acquisition related intangibles), return on average assets and return on tangible common equity on an operating basis, and the operating efficiency ratio (which is computed by dividing noninterest expense adjusted for non-operating expenses and total revenue adjusted for gain/(loss) on disposition of investment securities). The Company has included information on these non-GAAP financial measures because the Company believes that investors may find it useful to have access to the same analytical tool used by management. As a result of merger and acquisition activity, the Company has recognized goodwill and other intangible assets in accordance with generally accepted accounting principles. Excluding the impact of goodwill and other intangibles in measuring asset and capital values for the ratios provided, along with other bank standard capital ratios, provides a framework to compare the capital adequacy of the Company to other companies in the financial services industry.

    These non-GAAP measures should not be viewed as a substitute for operating results and other financial measures determined in accordance with GAAP. An item which management deems to be non-operating and excludes when computing these non-GAAP measures can be of substantial importance to the Company's results for any particular quarter or year. The Company's non-GAAP performance measures are not necessarily comparable to non-GAAP performance measures which may be presented by other companies.

    Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented under "GAAP to Non-GAAP Reconciliations."

    CONTACT:

    Cambridge Bancorp

    Joseph P. Sapienza

    Interim Chief Financial Officer

    617-520-5520

     

    CAMBRIDGE BANCORP AND SUBSIDIARIES 

    QUARTERLY UNAUDITED RESULTS







    Three Months Ended





    Six Months Ended







    June 30,





    March 31,





    June 30,





    June 30,







    2023





    2023





    2022





    2023





    2022







    (dollars in thousands, except per share data)



    Interest and Dividend Income



    $

    54,144





    $

    51,742





    $

    36,279





    $

    105,886





    $

    70,177



    Interest Expense





    24,383







    17,494







    2,098







    41,877







    4,127



      Net Interest and Dividend Income





    29,761







    34,248







    34,181







    64,009







    66,050



    Provision for (Release of) Credit Losses





    80







    60







    —







    140







    (412)



    Noninterest Income





    10,029







    10,715







    11,149







    20,744







    22,503



    Noninterest Expense





    30,345







    28,328







    26,297







    58,673







    52,172



    Income Before Income Taxes





    9,365







    16,575







    19,033







    25,940







    36,793



    Income Tax Expense





    2,250







    4,159







    5,375







    6,409







    9,819



      Net Income



    $

    7,115





    $

    12,416





    $

    13,658





    $

    19,531





    $

    26,974



































    Operating Net Income*



    $

    9,630





    $

    12,722





    $

    13,420





    $

    22,352





    $

    26,736



































    Data Per Common Share:































     Basic Earnings Per Share



    $

    0.91





    $

    1.59





    $

    1.95





    $

    2.50





    $

    3.86



     Diluted Earnings Per Share





    0.91







    1.58







    1.94







    2.49







    3.83



     Operating Diluted Earnings Per Share*





    1.23







    1.62







    1.90







    2.85







    3.79



     Dividends Declared Per Share





    0.67







    0.67







    0.64







    1.34







    1.28



































     Average Common Shares Outstanding:































       Basic





    7,837,708







    7,792,474







    6,981,907







    7,816,611







    6,959,856



       Diluted





    7,854,955







    7,826,162







    7,026,807







    7,842,106







    7,013,538



































    Selected Performance Ratios:































     Net Interest Margin, FTE





    2.26

    %





    2.63

    %





    2.86

    %





    2.44

    %





    2.80

    %

     Adjusted Net Interest Margin, FTE





    2.21

    %





    2.58

    %





    2.81

    %





    2.39

    %





    2.74

    %

     Cost of Funds





    1.86

    %





    1.34

    %





    0.17

    %





    1.60

    %





    0.17

    %

     Cost of Interest-Bearing Liabilities





    2.62

    %





    1.96

    %





    0.28

    %





    2.30

    %





    0.27

    %

     Cost of Deposits





    1.78

    %





    1.36

    %





    0.17

    %





    1.56

    %





    0.17

    %

     Cost of Deposits excluding Wholesale Deposits





    1.52

    %





    1.01

    %





    0.17

    %





    1.26

    %





    0.17

    %

     Return on Average Assets





    0.52

    %





    0.91

    %





    1.09

    %





    0.71

    %





    1.09

    %

     Return on Average Equity





    5.43

    %





    9.68

    %





    12.55

    %





    7.53

    %





    12.46

    %

     Efficiency Ratio*





    76.26

    %





    63.00

    %





    58.01

    %





    69.23

    %





    58.92

    %

     Operating Return on Average Assets*





    0.70

    %





    0.93

    %





    1.07

    %





    0.82

    %





    1.08

    %

     Operating Return on Tangible Common Equity*





    8.51

    %





    11.52

    %





    14.08

    %





    9.99

    %





    14.11

    %

     Operating Efficiency Ratio*





    67.49

    %





    62.06

    %





    58.97

    %





    64.61

    %





    59.41

    %





































    June 30,





    March 31,





    December 31,





    June 30,













    2023





    2023





    2022





    2022













    (dollars in thousands, except per share data)









    Total Assets



    $

    5,489,622





    $

    5,528,584





    $

    5,559,737





    $

    5,057,935









    Total Loans



    $

    4,025,226





    $

    4,018,082







    4,062,856





    $

    3,523,492









    Total Deposits



    $

    4,442,590





    $

    4,656,776







    4,815,376





    $

    4,264,057









    Allowance for Credit Losses



    $

    38,073





    $

    38,005







    37,774





    $

    34,124









    Allowance to Total Loans





    0.95

    %





    0.95

    %





    0.93

    %





    0.97

    %







    Non-Performing Loans



    $

    7,199





    $

    7,262





    $

    6,542





    $

    5,879









    Non-Performing Loans/Total Loans





    0.18

    %





    0.18

    %





    0.16

    %





    0.17

    %







    QTD Net Recoveries (Charge-offs) to Total Loans (annualized)





    0.00

    %





    0.00

    %





    0.00

    %





    0.00

    %







    Tangible Common Equity Ratio*





    8.41

    %





    8.32

    %





    8.12

    %





    7.75

    %







    Book Value Per Share



    $

    67.17





    $

    67.14





    $

    66.38





    $

    63.09









    Tangible Book Value Per Share*



    $

    58.05





    $

    57.98





    $

    57.15





    $

    55.33









    Wealth Management AUM



    $

    4,099,169





    $

    4,005,805







    3,875,747





    $

    3,844,993









    Wealth Management AUM & AUA



    $

    4,359,335





    $

    4,267,343







    4,059,819





    $

    4,016,328









    * See GAAP to Non-GAAP Reconciliations















    .















     

    CAMBRIDGE BANCORP AND SUBSIDIARIES

    UNAUDITED CONSOLIDATED BALANCE SHEETS







    June 30, 2023





    March 31, 2023





    December 31, 2022







    (dollars in thousands, except share information)



    Assets



















    Cash and cash equivalents



    $

    33,398





    $

    70,766





    $

    30,719



    Investment securities



















    Available for sale, at fair value (amortized cost $172,568, 178,183 and $182,027, respectively)





    144,306







    152,183







    153,416



    Held to maturity, at amortized cost (fair value $839,025, 879,323 and $885,586, respectively)





    1,007,471







    1,030,858







    1,051,997



    Total investment securities





    1,151,777







    1,183,041







    1,205,413























    Loans



















    Residential mortgage





    1,617,194







    1,631,751







    1,648,838



    Commercial mortgage





    1,916,159







    1,906,018







    1,914,423



    Home equity





    95,975







    101,715







    111,351



    Commercial and industrial





    367,403







    343,686







    350,650



    Consumer





    28,495







    34,912







    37,594



    Total loans





    4,025,226







    4,018,082







    4,062,856



    Less: allowance for credit losses on loans





    (38,073)







    (38,005)







    (37,774)



    Net loans





    3,987,153







    3,980,077







    4,025,082



    Federal Home Loan Bank of Boston Stock, at cost





    20,247







    12,172







    6,264



    Bank owned life insurance





    34,866







    34,674







    34,484



    Banking premises and equipment, net





    22,654







    22,941







    23,297



    Right-of-use asset operating leases





    23,111







    23,855







    25,098



    Deferred income taxes, net





    15,841







    14,598







    17,990



    Accrued interest receivable





    14,573







    14,129







    14,118



    Goodwill





    64,539







    64,539







    64,539



    Merger-related intangibles, net





    6,996







    7,219







    7,443



    Other assets





    114,467







    100,573







    105,290



    Total assets



    $

    5,489,622





    $

    5,528,584





    $

    5,559,737



    Liabilities



















    Deposits



















    Demand



    $

    1,059,563





    $

    1,166,643





    $

    1,366,395



    Interest-bearing checking





    1,171,164







    1,071,165







    908,961



    Money market





    981,304







    998,465







    1,162,773



    Savings





    593,210







    668,385







    790,628



    Certificates of deposit





    637,349







    752,118







    586,619



    Total deposits





    4,442,590







    4,656,776







    4,815,376



    Borrowings





    408,926







    240,997







    105,212



    Operating lease liabilities





    25,376







    26,082







    27,413



    Other liabilities





    85,726







    78,780







    94,184



    Total liabilities





    4,962,618







    5,002,635







    5,042,185



    Shareholders' Equity



















    Common stock, par value $1.00; Authorized: 10,000,000 shares; Outstanding: 7,845,868 shares, 7,833,997 shares and 7,796,440 shares, respectively





    7,846







    7,834







    7,796



    Additional paid-in capital





    293,500







    292,250







    293,186



    Retained earnings





    246,428







    244,561







    237,369



    Accumulated other comprehensive loss





    (20,770)







    (18,696)







    (20,799)



    Total shareholders' equity





    527,004







    525,949







    517,552



    Total liabilities and shareholders' equity



    $

    5,489,622





    $

    5,528,584





    $

    5,559,737



     

    CAMBRIDGE BANCORP AND SUBSIDIARIES

    UNAUDITED CONSOLIDATED STATEMENTS OF INCOME







    Three Months Ended







    Six Months Ended







    June 30,





    March 31,





    June 30,







    June 30,





    June 30,







    2023





    2023





    2022







    2023





    2022







    (dollars in thousands, except per share amounts)



    Interest and dividend income

































    Interest on taxable loans



    $

    47,731





    $

    45,333





    $

    30,235







    $

    93,064





    $

    58,639



    Interest on tax-exempt loans





    382







    376







    354









    758







    704



    Interest on taxable investment securities





    4,957







    5,050







    4,989









    10,007







    9,400



    Interest on tax-exempt investment securities





    570







    585







    627









    1,155







    1,281



    Dividends on FHLB of Boston stock





    340







    72







    32









    412







    57



    Interest on overnight investments





    164







    326







    42









    490







    96



    Total interest and dividend income





    54,144







    51,742







    36,279









    105,886







    70,177



    Interest expense

































    Interest on deposits





    20,040







    15,944







    1,844









    35,984







    3,740



    Interest on borrowed funds





    4,343







    1,550







    254









    5,893







    387



    Total interest expense





    24,383







    17,494







    2,098









    41,877







    4,127



    Net interest and dividend income





    29,761







    34,248







    34,181









    64,009







    66,050



    Provision for (Release of) credit losses





    80







    60







    —









    140







    (412)



    Net interest and dividend income after provision for (release of) credit losses





    29,681







    34,188







    34,181









    63,869







    66,462



    Noninterest income

































    Wealth management revenue





    8,076







    7,937







    8,122









    16,013







    16,696



    Deposit account fees





    878







    869







    732









    1,747







    1,238



    ATM/Debit card income





    414







    511







    427









    925







    806



    Bank owned life insurance income





    192







    187







    1,343









    379







    1,530



    Gain on loans sold, net





    —







    13







    4









    13







    98



    Loan related derivative income (loss)





    (7)







    234







    45









    227







    341



    Other income





    476







    964







    476









    1,440







    1,794



    Total noninterest income





    10,029







    10,715







    11,149









    20,744







    22,503



    Noninterest expense

































    Salaries and employee benefits





    16,984







    18,488







    17,048









    35,472







    34,439



    Occupancy and equipment





    3,571







    3,747







    3,613









    7,318







    7,155



    Data processing





    2,602







    2,641







    2,601









    5,243







    5,246



    Professional services





    863







    1,123







    1,070









    1,986







    2,134



    Marketing





    658







    426







    218









    1,084







    442



    FDIC insurance





    768







    379







    472









    1,147







    927



    Non-operating expenses





    3,491







    424







    246









    3,915







    246



    Other expenses





    1,408







    1,100







    1,029









    2,508







    1,583



    Total noninterest expense





    30,345







    28,328







    26,297









    58,673







    52,172



    Income before income taxes





    9,365







    16,575







    19,033









    25,940







    36,793



    Income tax expense





    2,250







    4,159







    5,375









    6,409







    9,819



    Net income



    $

    7,115





    $

    12,416





    $

    13,658







    $

    19,531





    $

    26,974



    Share data:

































    Weighted average shares outstanding, basic





    7,837,708







    7,792,474







    6,981,907









    7,816,611







    6,959,856



    Weighted average shares outstanding, diluted





    7,854,955







    7,826,162







    7,026,807









    7,842,106







    7,013,538



    Basic earnings per share



    $

    0.91





    $

    1.59





    $

    1.95







    $

    2.50





    $

    3.86



    Diluted earnings per share



    $

    0.91





    $

    1.58





    $

    1.94







    $

    2.49





    $

    3.83



     

    CAMBRIDGE BANCORP AND SUBSIDIARIES

    MARGIN & YIELD ANALYSIS







    Three Months Ended







    June 30, 2023





    March 31, 2023





    June 30, 2022







    Average

    Balance





    Interest

    Income/

    Expenses
     (1)





    Rate

    Earned/

    Paid (1)





    Average

    Balance





    Interest

    Income/

    Expenses (1)





    Rate

    Earned/

    Paid (1)





    Average

    Balance





    Interest

    Income/

    Expenses (1)





    Rate

    Earned/

    Paid (1)







    (dollars in thousands)



    ASSETS























































    Interest-earning assets























































    Loans (2)























































    Taxable



    $

    3,978,078





    $

    47,731







    4.81

    %



    $

    3,986,380





    $

    45,333







    4.61

    %



    $

    3,409,819





    $

    30,235







    3.56

    %

    Tax-exempt





    51,359







    484







    3.78







    51,028







    476







    3.78







    46,771







    448







    3.84



    Securities available for

       sale (3)























































    Taxable





    175,361







    693







    1.59







    180,510







    713







    1.60







    198,985







    671







    1.35



    Securities held to maturity























































    Taxable





    927,768







    4,264







    1.84







    948,233







    4,337







    1.85







    1,012,604







    4,318







    1.71



    Tax-exempt





    93,420







    721







    3.10







    95,212







    740







    3.15







    101,029







    794







    3.15



    Cash and cash equivalents





    37,391







    164







    1.76







    50,831







    326







    2.60







    48,197







    42







    0.35



    Total interest-earning

       assets (4)





    5,263,377







    54,057







    4.12

    %





    5,312,194







    51,925







    3.96

    %





    4,817,405







    36,508







    3.04

    %

    Non-interest-earning

       assets





    270,384



















    268,670



















    232,165















    Allowance for credit losses





    (38,099)



















    (37,784)



















    (34,368)















    Total assets



    $

    5,495,662

















    $

    5,543,080

















    $

    5,015,202















    LIABILITIES AND

       SHAREHOLDERS'

       EQUITY























































    Interest-bearing deposits























































    Checking accounts



    $

    1,150,334





    $

    4,985







    1.74

    %



    $

    880,040





    $

    2,025







    0.93

    %



    $

    743,030





    $

    50







    0.03

    %

    Savings accounts





    624,749







    1,469







    0.94







    771,219







    1,357







    0.71







    899,820







    181







    0.08



    Money market accounts





    970,828







    7,292







    3.01







    1,129,934







    6,462







    2.32







    1,203,020







    1,531







    0.51



    Certificates of deposit





    633,722







    6,294







    3.98







    692,644







    6,100







    3.57







    129,060







    82







    0.25



    Total interest-bearing

       deposits





    3,379,633







    20,040







    2.38







    3,473,837







    15,944







    1.86







    2,974,930







    1,844







    0.25



    Other borrowed funds





    346,755







    4,343







    5.02







    137,516







    1,550







    4.57







    56,734







    254







    1.80



    Total interest-bearing

       liabilities





    3,726,388







    24,383







    2.62

    %





    3,611,353







    17,494







    1.96

    %





    3,031,664







    2,098







    0.28

    %

    Non-interest-bearing

       liabilities























































    Demand deposits





    1,138,259



















    1,290,924



















    1,452,911















    Other liabilities





    105,249



















    120,877



















    93,966















    Total liabilities





    4,969,896



















    5,023,154



















    4,578,541















    Shareholders' equity





    525,766



















    519,926



















    436,661















    Total liabilities &

       shareholders'

       equity



    $

    5,495,662

















    $

    5,543,080

















    $

    5,015,202















    Net interest income on a

       fully taxable equivalent

       basis











    29,674



















    34,431



















    34,410









    Less taxable equivalent

       adjustment











    (253)



















    (255)



















    (261)









    Net interest income









    $

    29,421

















    $

    34,176

















    $

    34,149









    Net interest spread (5)

















    1.49

    %

















    2.00

    %

















    2.76

    %

    Net interest margin (6)

















    2.26

    %

















    2.63

    %

















    2.86

    %

     

    (1)

    Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21% in 2023 and 2022.

    (2)

    Nonaccrual loans are included in average amounts outstanding. 

    (3)

    Average balances of securities available for sale calculated utilizing amortized cost.

    (4)

    Federal Home Loan Bank stock balance is excluded from interest-earning assets and associated dividend income is excluded from interest income.

    (5)

    Net interest spread represents the difference between the weighted average yield on interest-earning assets, inclusive of Paycheck Protection Program ("PPP") loans outstanding during 2023 and 2022, and the weighted average cost of interest-bearing liabilities.

    (6)

    Net interest margin represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets, inclusive of PPP loans outstanding during 2023 and 2022.

     

    CAMBRIDGE BANCORP AND SUBSIDIARIES

    MARGIN & YIELD ANALYSIS







    Six Months Ended







    June 30, 2023





    June 30, 2022







    Average

    Balance





    Interest

    Income/

    Expenses(1)





    Rate

    Earned/

    Paid (1)





    Average

    Balance





    Interest

    Income/

    Expenses (1)





    Rate

    Earned/

    Paid (1)







    (dollars in thousands)



    ASSETS





































    Interest-earning assets





































    Loans (2)





































    Taxable



    $

    3,982,206





    $

    93,064







    4.71

    %



    $

    3,362,216





    $

    58,639







    3.52

    %

    Tax-exempt





    51,195







    960







    3.78







    46,736







    891







    3.84



    Securities available for sale (3)





































    Taxable





    177,921







    1,407







    1.59







    201,078







    1,321







    1.32



    Securities held to maturity





































    Taxable





    937,944







    8,600







    1.85







    975,034







    8,079







    1.67



    Tax-exempt





    94,311







    1,462







    3.13







    102,922







    1,622







    3.18



    Cash and cash equivalents





    44,074







    490







    2.24







    97,811







    96







    0.20



    Total interest-earning assets (4)





    5,287,651







    105,983







    4.04

    %





    4,785,797







    70,648







    2.98

    %

    Non-interest-earning assets





    269,531



















    235,499















    Allowance for credit losses





    (37,943)



















    (34,573)















    Total assets



    $

    5,519,239

















    $

    4,986,723















    LIABILITIES AND SHAREHOLDERS'

       EQUITY





































    Interest-bearing deposits





































    Checking accounts



    $

    1,015,934





    $

    7,011







    1.39

    %



    $

    753,808





    $

    94







    0.03

    %

    Savings accounts





    697,579







    2,826







    0.82







    911,430







    358







    0.08



    Money market accounts





    1,049,941







    13,753







    2.64







    1,195,141







    3,101







    0.52



    Certificates of deposit





    663,020







    12,394







    3.77







    136,545







    187







    0.28



    Total interest-bearing deposits





    3,426,474







    35,984







    2.12

    %





    2,996,924







    3,740







    0.25

    %

    Other borrowed funds





    242,713







    5,893







    4.90







    36,663







    387







    2.13



    Total interest-bearing liabilities





    3,669,187







    41,877







    2.30

    %





    3,033,587







    4,127







    0.27

    %

    Non-interest-bearing liabilities





































    Demand deposits





    1,214,170



















    1,420,839















    Other liabilities





    113,020



















    95,661















    Total liabilities





    4,996,377



















    4,550,087















    Shareholders' equity





    522,862



















    436,636















    Total liabilities & shareholders' equity



    $

    5,519,239

















    $

    4,986,723















    Net interest income on a fully taxable equivalent

       basis











    64,106



















    66,521









    Less taxable equivalent adjustment











    (509)



















    (528)









    Net interest income









    $

    63,597

















    $

    65,993









    Net interest spread (5)

















    1.74

    %

















    2.70

    %

    Net interest margin (6)

















    2.44

    %

















    2.80

    %

     

    (1)

    Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21% in 2023 and 2022.

    (2)

    Nonaccrual loans are included in average amounts outstanding. 

    (3)

    Average balances of securities available for sale calculated utilizing amortized cost.

    (4)

    Federal Home Loan Bank stock balance is excluded from interest-earning assets and associated dividend income is excluded from interest income.

    (5)

    Net interest spread represents the difference between the weighted average yield on interest-earning assets, inclusive of PPP loans outstanding during 2023 and 2022, and the weighted average cost of interest-bearing liabilities.

    (6)

    Net interest margin represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets, inclusive of PPP loans outstanding during 2023 and 2022.

     

    GAAP to Non-GAAP Reconciliations (dollars in thousands except per share data)

    Statement on Non-GAAP Measures: The Company believes the presentation of the following non-GAAP financial measures provides useful supplemental information that is essential to an investor's proper understanding of the results of operations and financial condition of the Company. Management uses non-GAAP financial measures in its analysis of the Company's performance. These non-GAAP measures should not be viewed as substitutes for the financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.





    Three Months Ended





    Six Months Ended



    Operating Net Income / Operating Diluted Earnings Per Share



    June 30,





    March 31,







    June 30,





    June 30,





    June 30,







    2023





    2023







    2022





    2023





    2022







    (dollars in thousands, except share data)





































    Net Income (a GAAP measure)



    $

    7,115





    $

    12,416







    $

    13,658





    $

    19,531





    $

    26,974



    Less: Death benefits on bank owned life insurance ("BOLI") and policy surrender





    —







    —









    (1,157)







    —







    (1,157)



    Add: Merger and contractual termination expenses





    3,491







    424









    246







    3,915







    246



    Less: Tax effect of BOLI surrender





    —







    —









    736







    —







    736



    Less: Tax effect of non-operating expenses (1)

    `



    (976)







    (118)









    (63)







    (1,094)







    (63)



    Operating Net Income (a non-GAAP measure)



    $

    9,630





    $

    12,722







    $

    13,420





    $

    22,352





    $

    26,736



    Less: Dividends and Undistributed Earnings

       Allocated to Participating Securities (a non-GAAP measure)





    (3)







    (26)









    (42)







    (23)







    (120)



    Operating Net Income Applicable to Common

       Shareholders (a non-GAAP measure)



    $

    9,627





    $

    12,696







    $

    13,378





    $

    22,329





    $

    26,616



    Weighted Average Diluted Shares





    7,854,955







    7,826,162









    7,026,807







    7,842,106







    7,013,538



    Operating Diluted Earnings Per Share

       (a non-GAAP measure)



    $

    1.23





    $

    1.62







    $

    1.90





    $

    2.85





    $

    3.79



     

    (1)

    The net tax benefit associated with non-operating items is determined by assessing whether each non-operating item is included or excluded from net taxable income and applying the Company's combined marginal tax rate to only those items included in net taxable income. 

     





    June 30, 2023





    March 31, 2023





    December 31, 2022





    June 30, 2022







    (dollars in thousands)



    Tangible Common Equity:

























    Shareholders' equity (GAAP)



    $

    527,004





    $

    525,949





    $

    517,552





    $

    442,051



    Less: Goodwill and acquisition related intangibles (GAAP)





    (71,535)







    (71,758)







    (71,982)







    (54,348)



    Tangible Common Equity (a non-GAAP measure)



    $

    455,469





    $

    454,191





    $

    445,570





    $

    387,703



    Total assets (GAAP)



    $

    5,489,622





    $

    5,528,584





    $

    5,559,737





    $

    5,057,935



    Less: Goodwill and acquisition related intangibles (GAAP)





    (71,535)







    (71,758)







    (71,982)







    (54,348)



    Tangible assets (a non-GAAP measure)



    $

    5,418,087





    $

    5,456,826





    $

    5,487,755





    $

    5,003,587



    Tangible Common Equity Ratio (a non-GAAP

       measure)





    8.41

    %





    8.32

    %





    8.12

    %





    7.75

    %



























    Tangible Book Value Per Share:

























    Tangible Common Equity (a non-GAAP measure)



    $

    455,469





    $

    454,191





    $

    445,570





    $

    387,703



    Common shares outstanding





    7,845,868







    7,833,997







    7,796,440







    7,007,063



    Tangible Book Value Per Share (a non-GAAP measure)



    $

    58.05





    $

    57.98





    $

    57.15





    $

    55.33



     





    Three Months Ended





    Six Months Ended







    June 30,





    March 31,





    June 30,





    June 30,





    June 30,







    2023





    2023





    2022





    2023





    2022







    (dollars in thousands)



    Efficiency Ratio: (1)































    Noninterest expense



    $

    30,345





    $

    28,328





    $

    26,297





    $

    58,673





    $

    52,172



    Net interest and dividend income



    $

    29,761





    $

    34,248





    $

    34,181





    $

    64,009





    $

    66,050



    Total noninterest income





    10,029







    10,715







    11,149







    20,744







    22,503



    Total revenue



    $

    39,790





    $

    44,963





    $

    45,330





    $

    84,753





    $

    88,553



    Efficiency Ratio





    76.26

    %





    63.00

    %





    58.01

    %





    69.23

    %





    58.92

    %

































    Operating Efficiency Ratio: (2)































    Noninterest expense



    $

    30,345





    $

    28,328





    $

    26,297





    $

    58,673





    $

    52,172



    Merger and contractual termination expenses (Pretax)





    (3,491)







    (424)







    (246)







    (3,915)







    (246)



    Operating expense (a non-GAAP measure)



    $

    26,854





    $

    27,904





    $

    26,051





    $

    54,758





    $

    51,926



































    Total revenue



    $

    39,790





    $

    44,963





    $

    45,330





    $

    84,753





    $

    88,553



    Death benefit on bank owned life insurance ("BOLI") and policy surrender (Pretax)





    —







    —







    (1,157)







    —







    (1,157)



    Operating revenue (a non-GAAP measure)



    $

    39,790





    $

    44,963





    $

    44,173





    $

    84,753





    $

    87,396



    Operating Efficiency Ratio (a non-GAAP measure)





    67.49

    %





    62.06

    %





    58.97

    %





    64.61

    %





    59.41

    %





































    Three Months Ended





    Six Months Ended







    June 30,





    March 31,





    June 30,





    June 30,





    June 30,







    2023





    2023





    2022





    2023





    2022







    (dollars in thousands)



    Operating Return on Tangible Common Equity: (3)































    Operating Net Income (a non-GAAP measure)



    $

    9,630





    $

    12,722





    $

    13,420





    $

    22,352





    $

    26,736



    Average common equity



    $

    525,766





    $

    519,926





    $

    436,661





    $

    522,862





    $

    436,636



    Average goodwill and merger related intangibles





    (71,646)







    (71,876)







    (54,397)







    (71,761)







    (54,440)



    Average tangible common equity (a non-GAAP measure)



    $

    454,120





    $

    448,050





    $

    382,264





    $

    451,101





    $

    382,196



    Operating Return on Tangible Common Equity (a non-GAAP measure)





    8.51

    %





    11.52

    %





    14.08

    %





    9.99

    %





    14.11

    %

































    Operating Return on Average Assets: (4)































    Operating Net Income (a non-GAAP measure)



    $

    9,630





    $

    12,722





    $

    13,420





    $

    22,352





    $

    26,736



    Average assets



    $

    5,495,662





    $

    5,543,080





    $

    5,015,202





    $

    5,519,239





    $

    4,989,723



    Operating Return on Average Assets (a non-GAAP measure)





    0.70

    %





    0.93

    %





    1.07

    %





    0.82

    %





    1.08

    %

     

    (1)

    The efficiency ratio represents noninterest expense as a percentage of the sum of net interest and dividend income and noninterest income.

    (2)

    Operating efficiency ratio represents operating expense as a percentage of total revenue. 

    (3)

    Operating return on tangible common equity represents operating net income as a percentage of average tangible common equity.

    (4)

    Operating return on average assets represents operating net income as a percentage of average assets.

     

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/cambridge-bancorp-announces-second-quarter-2023-results-and-declares-dividend-301879205.html

    SOURCE Cambridge Bancorp

    Get the next $CATC alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CATC

    DatePrice TargetRatingAnalyst
    10/6/2023$56.00 → $79.30Mkt Perform → Outperform
    Keefe Bruyette
    7/18/2023Overweight → Neutral
    Piper Sandler
    4/27/2023$85.00 → $62.00Outperform → Mkt Perform
    Keefe Bruyette
    2/16/2023$87.00Buy → Neutral
    Janney
    12/21/2022Mkt Perform
    Raymond James
    7/7/2022Outperform → Mkt Perform
    Raymond James
    1/26/2022$96.00 → $100.00Outperform
    Raymond James
    10/20/2021$90.00 → $96.00Outperform
    Raymond James
    More analyst ratings

    $CATC
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Eastern Bankshares, Inc. Announces Successful Merger With Cambridge Bancorp, And Names David Rosato New Chief Financial Officer

      Eastern Bank Surpasses $25 Billion In Assets Eastern Bankshares, Inc. ("Eastern") (NASDAQ Global Select Market: EBC), the stock holding company for Eastern Bank, today announced the closing of its merger with Cambridge Bancorp (NASDAQ:CATC) ("Cambridge"), the parent company of Cambridge Trust Company (the "Merger"). The all-stock transaction was originally announced on September 19, 2023. "We are excited to have successfully completed Eastern's merger with Cambridge Trust and in doing so, to strategically solidify Eastern's position as Greater Boston's leading local bank and Cambridge Trust Wealth Management as the largest bank-owned independent investment advisor in Massachusetts," sai

      7/15/24 8:00:00 AM ET
      $CATC
      $EBC
      Major Banks
      Finance
      Savings Institutions
    • Eastern Bankshares, Inc. Announces Newly Appointed Members To Its Board of Directors

      Eastern Bankshares, Inc. ("Eastern") (NASDAQ Global Select Market: EBC), the stock holding company for Eastern Bank, announced today the appointment of four members of Cambridge Bancorp's (NASDAQ:CATC) ("Cambridge") Board of Directors to the Eastern and Eastern Bank Boards of Directors (together, the "Eastern Boards of Directors" or the "Eastern Boards") effective upon the closing of the companies' pending Merger (the "Merger"). As previously announced on September 19, 2023, upon closing of the Merger, Denis Sheahan, Chairman, President and CEO of Cambridge, will become the CEO of Eastern and will join the Eastern Boards of Directors, and three Cambridge directors will be appointed to the

      7/1/24 8:30:00 AM ET
      $CATC
      $EBC
      Major Banks
      Finance
      Savings Institutions
    • Cambridge Bancorp Announces First Quarter 2024 Results and Declares Quarterly Dividend

      CAMBRIDGE, Mass., April 23, 2024 /PRNewswire/ -- Cambridge Bancorp (NASDAQ:CATC) (the "Company"), the parent company of Cambridge Trust Company, today announced unaudited net income of $6.9 million for the three months ended March 31, 2024, a decrease of $1.1 million, or 14.3%, as compared to $8.0 million for the three months ended December 31, 2023. Diluted earnings per share were $0.87 for the three months ended March 31, 2024, representing a 14.7% decrease as compared to $1.02 for the three months ended December 31, 2023. Operating net income, which excludes non-operating i

      4/23/24 7:00:00 AM ET
      $CATC
      Major Banks
      Finance

    $CATC
    SEC Filings

    See more

    $CATC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 15-12G filed by Cambridge Bancorp

      15-12G - CAMBRIDGE BANCORP (0000711772) (Filer)

      7/26/24 11:06:56 AM ET
      $CATC
      Major Banks
      Finance
    • SEC Form EFFECT filed by Cambridge Bancorp

      EFFECT - CAMBRIDGE BANCORP (0000711772) (Filer)

      7/17/24 12:15:03 AM ET
      $CATC
      Major Banks
      Finance
    • SEC Form S-8 POS filed by Cambridge Bancorp

      S-8 POS - CAMBRIDGE BANCORP (0000711772) (Filer)

      7/15/24 2:49:58 PM ET
      $CATC
      Major Banks
      Finance
    • Director Meehan Thalia returned 2,786 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - CAMBRIDGE BANCORP (0000711772) (Issuer)

      7/15/24 4:57:40 PM ET
      $CATC
      Major Banks
      Finance
    • SVP, Head of Commercial Serv. Mead Steven J. returned 3,776 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - CAMBRIDGE BANCORP (0000711772) (Issuer)

      7/15/24 4:57:24 PM ET
      $CATC
      Major Banks
      Finance
    • Director Gerlin Simon R returned 5,451 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - CAMBRIDGE BANCORP (0000711772) (Issuer)

      7/15/24 4:57:04 PM ET
      $CATC
      Major Banks
      Finance

    $CATC
    Financials

    Live finance-specific insights

    See more
    • Cambridge Bancorp Announces First Quarter 2024 Results and Declares Quarterly Dividend

      CAMBRIDGE, Mass., April 23, 2024 /PRNewswire/ -- Cambridge Bancorp (NASDAQ:CATC) (the "Company"), the parent company of Cambridge Trust Company, today announced unaudited net income of $6.9 million for the three months ended March 31, 2024, a decrease of $1.1 million, or 14.3%, as compared to $8.0 million for the three months ended December 31, 2023. Diluted earnings per share were $0.87 for the three months ended March 31, 2024, representing a 14.7% decrease as compared to $1.02 for the three months ended December 31, 2023. Operating net income, which excludes non-operating i

      4/23/24 7:00:00 AM ET
      $CATC
      Major Banks
      Finance
    • Cambridge Bancorp Announces Results for 2023 and Declares Quarterly Dividend

      CAMBRIDGE, Mass., Jan. 30, 2024 /PRNewswire/ -- Cambridge Bancorp (NASDAQ:CATC) (the "Company"), the parent company of Cambridge Trust Company, today announced unaudited net income of $34.1 million for the year ended December 31, 2023, a decrease of $18.8 million, or 35.5%, as compared to net income of $52.9 million for the year ended December 31, 2022. Diluted earnings per share were $4.34 for the year ended December 31, 2023, representing a 40.5% decrease as compared to $7.30 for the year ended December 31, 2022. Operating net income, which excludes non-operating items, name

      1/30/24 7:00:00 AM ET
      $CATC
      Major Banks
      Finance
    • Eastern Bankshares, Inc. Announces Agreement to Sell the Insurance Operations of Eastern Insurance Group, LLC to Arthur J. Gallagher & Co. and Enters Into Definitive Agreement to Merge with Cambridge Bancorp

      Strategic Repositioning Strengthens Market Position as Greater Boston's Leading Community Bank Eastern Bankshares, Inc. ("Eastern" or the "Company") (NASDAQ Global Select Market: EBC), the stock holding company for Eastern Bank, announced that its wholly owned subsidiary Eastern Insurance Group, LLC ("Eastern Insurance") today entered into a definitive agreement to sell its insurance operations to Arthur J. Gallagher & Co. (NYSE:AJG) ("Gallagher") for approximately $510 million ("the insurance transaction"). Also today, Eastern and Cambridge Bancorp (NASDAQ:CATC) ("Cambridge"), the parent company of Cambridge Trust Company, announced they have entered into a definitive merger agreement pu

      9/19/23 4:15:00 PM ET
      $AJG
      $CATC
      $EBC
      Specialty Insurers
      Finance
      Major Banks
      Savings Institutions

    $CATC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Cambridge Bancorp

      SC 13G - CAMBRIDGE BANCORP (0000711772) (Subject)

      2/13/24 5:00:57 PM ET
      $CATC
      Major Banks
      Finance

    $CATC
    Leadership Updates

    Live Leadership Updates

    See more
    • Eastern Bankshares, Inc. Announces Successful Merger With Cambridge Bancorp, And Names David Rosato New Chief Financial Officer

      Eastern Bank Surpasses $25 Billion In Assets Eastern Bankshares, Inc. ("Eastern") (NASDAQ Global Select Market: EBC), the stock holding company for Eastern Bank, today announced the closing of its merger with Cambridge Bancorp (NASDAQ:CATC) ("Cambridge"), the parent company of Cambridge Trust Company (the "Merger"). The all-stock transaction was originally announced on September 19, 2023. "We are excited to have successfully completed Eastern's merger with Cambridge Trust and in doing so, to strategically solidify Eastern's position as Greater Boston's leading local bank and Cambridge Trust Wealth Management as the largest bank-owned independent investment advisor in Massachusetts," sai

      7/15/24 8:00:00 AM ET
      $CATC
      $EBC
      Major Banks
      Finance
      Savings Institutions
    • Eastern Bankshares, Inc. Announces Newly Appointed Members To Its Board of Directors

      Eastern Bankshares, Inc. ("Eastern") (NASDAQ Global Select Market: EBC), the stock holding company for Eastern Bank, announced today the appointment of four members of Cambridge Bancorp's (NASDAQ:CATC) ("Cambridge") Board of Directors to the Eastern and Eastern Bank Boards of Directors (together, the "Eastern Boards of Directors" or the "Eastern Boards") effective upon the closing of the companies' pending Merger (the "Merger"). As previously announced on September 19, 2023, upon closing of the Merger, Denis Sheahan, Chairman, President and CEO of Cambridge, will become the CEO of Eastern and will join the Eastern Boards of Directors, and three Cambridge directors will be appointed to the

      7/1/24 8:30:00 AM ET
      $CATC
      $EBC
      Major Banks
      Finance
      Savings Institutions
    • Lightwave Logic Appoints Respected Industry Executive Laila Partridge to Board of Directors

      Laila Partridge Brings 30+ Years Track Record of Executing Transactions in the Technology Space ENGLEWOOD, Colo., July 19, 2023 /PRNewswire/ -- Lightwave Logic, Inc. (NASDAQ:LWLG), a technology platform company leveraging its proprietary electro-optic (EO) polymers to transmit data at higher speeds with less power in a small form factor, today announced the appointment of respected industry executive Laila Partridge to Lightwave Logic's Board of Directors effective August 1, 2023. Ms. Partridge brings over 30 years of executive experience in technology, corporate innovation a

      7/19/23 8:31:00 AM ET
      $CATC
      $LWLG
      Major Banks
      Finance
      Containers/Packaging
      Industrials

    $CATC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Cambridge Bancorp upgraded by Keefe Bruyette with a new price target

      Keefe Bruyette upgraded Cambridge Bancorp from Mkt Perform to Outperform and set a new price target of $79.30 from $56.00 previously

      10/6/23 8:03:03 AM ET
      $CATC
      Major Banks
      Finance
    • Cambridge Bancorp downgraded by Piper Sandler

      Piper Sandler downgraded Cambridge Bancorp from Overweight to Neutral

      7/18/23 1:00:07 PM ET
      $CATC
      Major Banks
      Finance
    • Cambridge Bancorp downgraded by Keefe Bruyette with a new price target

      Keefe Bruyette downgraded Cambridge Bancorp from Outperform to Mkt Perform and set a new price target of $62.00 from $85.00 previously

      4/27/23 7:39:32 AM ET
      $CATC
      Major Banks
      Finance