• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Cambridge Bancorp Announces Third Quarter 2022 Earnings and Declares Quarterly Dividend

    10/18/22 7:00:00 AM ET
    $CATC
    Major Banks
    Finance
    Get the next $CATC alert in real time by email

    CAMBRIDGE, Mass., Oct. 18, 2022 /PRNewswire/ -- Cambridge Bancorp (NASDAQ:CATC) (the "Company"), the parent company of Cambridge Trust Company (the "Bank"), today announced unaudited net income of $14.6 million for the quarter ended September 30, 2022. Net income for the third quarter represented an increase of $1.0 million, or 7.0%, as compared to net income of $13.7 million for the quarter ended June 30, 2022. Diluted earnings per share were $2.07 for the quarter ended September 30, 2022, representing a 6.7% increase as compared to diluted earnings per share of $1.94 for the quarter ended June 30, 2022.

    Cambridge Bancorp Logo (PRNewsfoto/Cambridge Bancorp)

    For the nine months ended September 30, 2022, unaudited net income was $41.6 million, representing an increase of $828,000, or 2.0%, as compared to net income of $40.8 million for the nine months ended September 30, 2021. Diluted earnings per share were $5.90 for the nine months ended September 30, 2022, representing a 1.7% increase as compared to diluted earnings per share of $5.80 for the nine months ended September 30, 2021.

    The results for the quarter ended September 30, 2022, include non-operating items as detailed in the GAAP to Non-GAAP Reconciliations later in this release. Operating net income was $14.7 million for the quarter ended September 30, 2022, as compared to $13.4 million for the quarter ended June 30, 2022. Operating diluted earnings per share were $2.09 for the quarter ended September 30, 2022, representing a 10.0% increase as compared to operating diluted earnings per share of $1.90 for the quarter ended June 30, 2022.

    Operating net income was $41.5 million for the nine months ended September 30, 2022, an increase of $134,000, or 0.3%, as compared to operating net income of $41.3 million for the nine months ended September 30, 2021. Operating diluted earnings per share were $5.89 for both the nine months ended September 30, 2022 and  the nine months ended September 30, 2021.

    Third Quarter 2022 Highlights:

    • Total loans increased by $105.1 million, or 3.0%, to $3.63 billion at September 30, 2022 from $3.52 billion   at  June 30, 2022.
    • Financial performance ratios for the quarter ended September 30, 2022, were strong with Operating Return on Average Assets ("ROA") of 1.15% and Operating Return on Tangible Common Shareholders' Equity ("ROTCE") of 14.94%.
    • The Adjusted Net Interest Margin increased by 12 basis points to 2.93% in the third quarter of 2022 from 2.81% at  June 30, 2022.
    • Asset quality at September 30, 2022, remained excellent with ratios of non-performing loans to total loans and non-performing assets to total assets at 0.18% and 0.12%, respectively.
    • Tangible book value per share at September 30, 2022 increased to $55.95 from $55.33 at June 30, 2022.
    • The tangible common equity to tangible assets ratio was 7.70% at September 30, 2022.

    "I welcome my new colleagues from the merger with Northmark Bank that closed on October 1, 2022. We are excited about the opportunity as a combined company moving forward. This quarter's results overall were solid, showing continued strength in asset quality, loan growth, a growing Return on Average Assets ratio, and the expansion of the Net Interest Margin," noted Denis K. Sheahan, Chairman, President and CEO.

    Balance Sheet

    Total assets increased by $251.8 million, or 5.1%, from $4.89 billion at December 31, 2021 to $5.14 billion at September 30, 2022.

    Total loans increased by $309.5 million, or 9.3%, from $3.32 billion at December 31, 2021 to $3.63 billion at September 30, 2022.

    • Residential real estate loans increased by $101.0 million, from $1.42 billion at December 31, 2021 to $1.52 billion at September 30, 2022.
    • Commercial real estate loans increased by $170.1 million, from $1.51 billion at December 31, 2021 to $1.68 billion at September 30, 2022.
    • Commercial and industrial loans increased by $26.4 million, from $269.4 million at December 31, 2021 to $295.9 million at September 30, 2022.

    The Company's total investment securities portfolio increased by $57.3 million, or 4.9%, from $1.17 billion at December 31, 2021 to $1.23 billion at September 30, 2022.

    Total deposits decreased by $49.7 million, or 1.1%, to $4.28 billion at September 30, 2022 as compared to $4.33 billion at December 31, 2021.

    • Core deposits, which the Company defines as all deposits other than certificates of deposit, decreased by $105.6 million, or 2.5%, to $4.06 billion at September 30, 2022 from $4.17 billion at December 31, 2021. Core deposits decreased during the third quarter of 2022 by $74.8 million, or 1.8%, as clients used funds for investment opportunities combined with fluctuations in liquidity.
    • Certificates of deposit totaled $217.9 million at September 30, 2022, an increase of $55.9 million from $162.1 million at December 31, 2021.
    • Total brokered certificates of deposit, which are included within certificates of deposit, were $100.7 million and $2.7 million at September 30, 2022 and December 31, 2021, respectively.
    • The cost of total deposits was 0.26% for the quarter ended September 30, 2022 and 0.17% for the quarter ended June 30, 2022. The cost of total deposits excluding wholesale deposits was 0.24% for the quarter ended September 30, 2022 and 0.17% for the quarter ended June 30, 2022. At September 30, 2022, the spot cost of deposits was 0.34% (0.28% excluding wholesale deposits).

    Borrowings totaled $294.5 million at September 30, 2022, representing a $277.9 million increase from $16.5 million at December 31, 2021, due to fluctuations in liquidity. 

    Net Interest and Dividend Income

    Net interest and dividend income, before the provision for credit losses, increased by $2.1 million, or 6.1%, to $36.3 million for the quarter ended September 30, 2022 from $34.2 million for the quarter ended June 30, 2022. This was primarily due to an increase in average earning assets and higher yields on earning assets.

    The Company's net interest margin on a fully taxable equivalent basis increased by nine basis points to 2.95% for the quarter ended September 30, 2022, as compared to 2.86% for the quarter ended June 30, 2022.

    For the nine months ended September 30, 2022, net interest and dividend income before the provision for credit losses increased by $6.1 million, or 6.4%, to $102.3 million as compared to $96.2 million for the nine months ended September 30, 2021. This increase was primarily due to an increase in average earning assets and higher asset yields, partially offset by lower loan accretion associated with merger accounting, a decrease in Paycheck Protection Program ("PPP") loan income, and higher interest expense on deposits and borrowings.

    The Company's net interest margin on a fully taxable equivalent basis decreased by 38 basis points to 2.85% for the nine months ended September 30, 2022, as compared to 3.23% for the nine months ended September 30, 2021, due to an extended period of low interest rates.

    In order to provide greater disclosure of the impact of loan related merger accounting and the impact of the Small Business Administration's PPP loan program, a reconciliation of the Company's net interest margin, on a fully taxable equivalent basis, to an adjusted net interest margin, on a fully taxable equivalent basis, is shown below. Excluding the impact of merger related loan accretion and the impact of PPP loans, the adjusted net interest margin, on a fully taxable equivalent basis, for the quarter ended September 30, 2022, was 2.93%, representing a 12 basis point increase from the adjusted net interest margin, on a fully taxable equivalent basis, of 2.81% for the quarter ended June 30, 2022.





    Three Months Ended







    September 30, 2022







    Average

    Balance





    Interest

    Income/

    Expenses





    Rate

    Earned/

    Paid







    (dollars in thousands)



    Total interest-earning assets (GAAP)



    $

    4,894,596















    Net interest income on a fully taxable equivalent basis (GAAP)









    $

    36,428









    Net interest margin on a fully taxable equivalent basis (GAAP)

















    2.95

    %

    Less: Paycheck Protection Program loan impact





    (1,884)







    (62)







    0.00

    %

    Less: Accretion of loan fair value adjustments











    (236)







    -0.02

    %

    Adjusted net interest margin on a fully taxable equivalent basis



    $

    4,892,712





    $

    36,130







    2.93

    %

    Excluding the impact of merger related loan accretion and the impact of PPP loans, the adjusted net interest margin, on a fully taxable equivalent basis, for the nine months ended September 30, 2022, was 2.80%, representing a 22 basis point decrease from the adjusted net interest margin, on a fully taxable equivalent basis, of 3.02% for the nine months ended September 30, 2021.





    Nine Months Ended







    September 30, 2022







    Average

    Balance





    Interest

    Income/

    Expenses





    Rate

    Earned/

    Paid







    (dollars in thousands)



    Total interest-earning assets (GAAP)



    $

    4,822,461















    Net interest income on a fully taxable equivalent basis (GAAP)









    $

    102,951









    Net interest margin on a fully taxable equivalent basis (GAAP)

















    2.85

    %

    Less: Paycheck Protection Program loan impact





    (9,437)







    (670)







    -0.01

    %

    Less: Accretion of loan fair value adjustments











    (1,344)







    -0.04

    %

    Adjusted net interest margin on a fully taxable equivalent basis



    $

    4,813,024





    $

    100,937







    2.80

    %

    Provision for (Release of) Credit Losses

    During the quarter ended September 30, 2022, the Company recorded a provision for credit losses of $612,000,  primarily driven by loan growth.

    For the nine months ended September 30, 2022, the Company recorded a provision for credit losses of $200,000, as compared to a $1.0 million release of credit losses for the nine months ended September 30, 2021.

    Noninterest Income

    Total noninterest income decreased by $706,000, or 6.3%, to $10.4 million for the quarter ended September 30, 2022, as compared to $11.1 million for the quarter ended June 30, 2022. This change was primarily the result of  lower Bank owned life insurance ("BOLI") income, partially offset by higher loan related derivative income and higher wealth management revenue. Noninterest income was 22.4% of total revenue for the quarter ended September 30, 2022.

    • BOLI income decreased $1.2 million, or 89.3%, from June 30, 2022, primarily due to a gain related to a death benefit claim and a policy surrender that occurred during the quarter ended June 30, 2022, while no such benefit claims or policy surrenders occurred during the quarter ended September 30, 2022.
    • Loan related derivative income increased by $168,000, or 373.3%, to $213,000 for the quarter ended September 30, 2022, as compared to $45,000 for the quarter ended June 30, 2022, as a result of increased floating rate loan volume combined with fair value adjustments.
    • Wealth management revenue increased by $117,000, or 1.4%, to $8.2 million for the third quarter of 2022, as compared to $8.1 million for the second quarter of 2022, primarily due to the seasonal impact of $460,000 in tax preparation fees recognized for the quarter. Wealth Management Assets under Management and Administration were $3.8 billion at September 30, 2022, a decrease of $179.3 million, or 4.5%, from June 30, 2022, primarily due to decline in the equity and bond markets.

    Total noninterest income remained relatively unchanged and totaled $32.9 million for both the nine months ended September 30, 2022 and 2021. This was primarily the result of higher BOLI income, higher other income, and higher deposit account fees, partially offset by lower loan related derivative income, lower wealth management revenue, and lower gains on loans sold. Noninterest income was 24.4% of total revenue for the nine months ended September 30, 2022.

    • BOLI income increased by $1.1 million, or 177.2%, to $1.7 million for the nine months ended September 30, 2022, as compared to $604,000 for the nine months ended September 30, 2021, primarily due to a gain of $1.2 million related to a death benefit claim and policy surrender.
    • Other income increased by $1.1 million, or 86.0%, to $2.4 million for the nine months ended September 30, 2022, as compared to $1.3 million for the nine months ended September 30, 2021, primarily due to equity warrant revenue and success fees associated with Innovation Banking loans, in addition to gains recognized on a community development fund investment.
    • Deposit account fees increased by $659,000, or 46.4%, to $2.1 million for the nine months ended September 30, 2022, as compared to $1.4 million for the nine months ended September 30, 2021, primarily due to fee revenue from commercial deposit sweep products resulting from higher interest rates.  
    • Loan related derivative income decreased by $1.1 million, or 66.0%, to $554,000 for the nine months ended September 30, 2022, as compared to $1.6 million for the nine months ended September 30, 2021, primarily as a result of lower floating rate loan volume.
    • Wealth management revenue decreased by $1.1 million, or 4.1%, to $24.9 million for the nine months ended September 30, 2022, as compared to $26.0 million for the nine months ended September 30, 2021, primarily due to decline in the equity and bond markets.
    • Gain on loans sold decreased by $681,000, or 87.4%, to $98,000 for the nine months ended September 30, 2022, as compared to $779,000 for the nine months ended September 30, 2021, due to lower refinance activity and the corresponding lower sale of residential mortgages.

    Noninterest Expense

    Total noninterest expense remained flat and totaled $26.3 million for both the quarters ended September 30, 2022 and June 30, 2022. During the quarter ended September 30, 2022, there was an increase in marketing expense and salary and benefits expense, partially offset by a decrease in professional services, as compared to the quarter ended June 30, 2022.

    • Marketing expense increased $513,000, or 235.3%, to $731,000 for the quarter ended September 30, 2022, from $218,000 for the quarter ended June 30, 2022, primarily due to the timing of marketing spend.
    • Salary and employee benefits expense increased by $293,000, or 1.7%, to $17.3 million for the quarter ended September 30, 2022, from $17.0 million for the quarter ended June 30, 2022, primarily due to staffing additions to support business initiatives and lower staff vacancy.
    • Professional fees decreased $321,000, or 30.0%, to $749,000 for the quarter ended September 30, 2022, from $1.1 million for the quarter ended June 30, 2022, primarily due to lower consulting fees.

    Total noninterest expense increased by $3.5 million, or 4.7%, to $78.5 million for the nine months ended September 30, 2022, as compared to $75.0 million for the nine months ended September 30, 2021, primarily driven by increases in salaries and employee benefits expense, data processing, and FDIC insurance, partially offset by decreases in professional services and marketing expense.

    • Salaries and employee benefits expense increased by $2.9 million, or 5.9%, to $51.8 million, primarily due to staffing additions to support business initiatives, normal merit increases, and increases in employee benefit costs.
    • Data processing increased by $1.6 million, or 25.1%, to $7.8 million, primarily as a result of higher data processing fees associated with the Company's wealth management systems.
    • FDIC insurance increased by $478,000, or 53.0%, to $1.4 million, primarily due to balance sheet growth.
    • Professional services decreased by $1.2 million, or 28.6%, to $2.9 million, primarily due to lower recruiting and temporary help expenses as well as lower consulting fees.
    • Marketing expense decreased by $851,000, or 42.0%, to $1.2 million, due to timing of marketing spend.

    Asset Quality 

    Non-performing loans totaled $6.4 million, or 0.18% of total loans outstanding at September 30, 2022. The allowance for credit losses was $34.7 million, or 0.96% of total loans outstanding excluding PPP loans at September 30, 2022, as compared to $34.1 million, or 0.97% of total loans outstanding excluding PPP loans at June 30, 2022.

    The Company recorded net loan recoveries of $10,000, or 0.00% of total loans (annualized), for the quarter ended September 30, 2022, as compared to net loan recoveries of $14,000, or 0.00% of total loans (annualized), for the quarter ended June 30, 2022.

    Net loan recoveries were $37,000, or 0.00% of total loans, for the nine months ended September 30, 2022, as compared to net loan recoveries of $142,000, or 0.00% of total loans, for the nine months ended September 30, 2021.

    The following table shows additional and historical information regarding non-performing assets, early-stage delinquency (30-89 days delinquent), and troubled debt restructurings:





    Nonperforming Assets







    September 30, 2022





    June 30, 2022





    December 31, 2021





    September 30, 2021







    (dollars in thousands)



    Nonperforming assets



    $

    6,383





    $

    5,879





    $

    5,386





    $

    5,851



    Troubled debt restructurings ("TDRs"):

























    Non-performing (included in total non-performing loans above)



    $

    726





    $

    741





    $

    758





    $

    767



    Nonperforming loans/total loans





    0.18

    %





    0.17

    %





    0.16

    %





    0.18

    %

    Nonperforming assets/total assets





    0.12

    %





    0.12

    %





    0.11

    %





    0.13

    %

    TDRs/total loans





    0.02

    %





    0.02

    %





    0.02

    %





    0.02

    %





    Additional Asset Quality Indicators







    September 30, 2022





    June 30, 2022





    December 31, 2021





    September 30, 2021



    Delinquent loans 30-89 days past due/total loans





    0.38

    %





    0.19

    %





    0.32

    %





    0.54

    %

    Quarterly net recoveries (charge-offs)/total loans (annualized)





    0.00

    %





    0.00

    %





    0.00

    %





    0.01

    %

    Year to date net recoveries (charge-offs)/total loans





    0.00

    %





    0.00

    %





    0.00

    %





    0.00

    %

    Allowance for credit losses/nonperforming loans





    544.38

    %





    580.44

    %





    640.48

    %





    602.14

    %

    Allowance for credit losses/total loans ex. PPP loans





    0.96

    %





    0.97

    %





    1.05

    %





    1.09

    %

    Income Taxes

    The Company's effective tax rate was 26.1% for the quarter ended September 30, 2022, representing a decrease of 7.4%, as compared to 28.2% for the quarter ended June 30, 2022, primarily due to the tax effects of a BOLI policy surrender and death benefit claim during the second quarter of 2022. For the nine months ended September 30, 2022, the Company's effective tax rate was 26.5%, as compared to 26.0% for the nine months ended September 30, 2021.

    Dividend and Capital

    On October 17, 2022, the Company's Board of Directors declared a quarterly cash dividend of $0.64 per share, which is payable on November 17, 2022, to shareholders of record as of the close of business on November 3, 2022. The Company did not repurchase any shares under its previously announced share repurchase program during the three and nine months ended September 30, 2022.

    The Company's ratio of tangible common equity to tangible assets decreased to 7.70% at September 30, 2022 from 7.75% at June 30, 2022.

    Tangible book value per share increased by $0.62, or 1.1%, to $55.95 at September 30, 2022, as compared to $55.33 at June 30, 2022, as a result of increased earnings during the three months ended September 30, 2022, partially offset by reductions in the valuations of available for sale securities during the quarter.

    Merger Update

    On October 1, 2022, the Company completed its merger with Northmark Bank ("Northmark") which added three banking offices in Massachusetts. The Company paid total consideration of $62.8 million, which consisted of 788,137 shares of Cambridge Bancorp common stock issued to Northmark shareholders. The transaction included the assumption of $316.5 million in total loans and the acquisition of $373.0 million in deposits, excluding fair value adjustments.

    Investor Conference Call and Investor Presentation

    An investor presentation is available on the investor relations section of the Company's website: http://ir.cambridgetrust.com or within the hyperlink provided below. This presentation includes additional details regarding the Company's loan portfolio, liquidity position, and other financial disclosures. Click here to download.

    The Company will also conduct a conference call/webcast at 11:00 a.m. Eastern Time on Tuesday, October 18, 2022, to discuss the results for the quarter. Participants are encouraged to pre-register for the conference call using the following link: https://dpregister.com/sreg/10170236/f4009533f0.

    Callers who pre-register will be given dial-in instructions and a unique PIN to gain immediate access to the call. Participants may pre-register at any time prior to the call and will immediately receive simple instructions via email. Additionally, participants may reach the registration link and access the webcast by logging in through the investor section of the Company's website at http://ir.cambridgetrust.com.

    Those parties who do not have Internet access or are otherwise unable to pre-register for this event may still participate at the above time by dialing 1-866-777-2509 and asking the operator to join the Cambridge Bancorp (CATC) earnings call. Participants are requested to dial-in a few minutes before the scheduled start of the call. The webcast will be archived for three months on our investor relations website at https://ir.cambridgetrust.com/news-market-information/event-calendar/default.aspx.

    About Cambridge Bancorp

    Cambridge Bancorp, the parent company of Cambridge Trust Company, is based in Cambridge, Massachusetts. Cambridge Trust Company is a 132-year-old Massachusetts chartered commercial bank with approximately $5.1 billion in assets at September 30, 2022, and a total of 22 Massachusetts and New Hampshire locations. Cambridge Trust Company is one of New England's leaders in private banking and wealth management with $3.8 billion in client assets under management and administration at September 30, 2022. The Wealth Management group maintains offices in Boston and Wellesley, Massachusetts and Concord, Manchester, and Portsmouth, New Hampshire.

    The accompanying unaudited condensed interim and annual consolidated financial information should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K, which is posted in the investor relations section of the Company's website at http://ir.cambridgetrust.com.

    Forward-looking Statements

    Certain statements herein may constitute "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements about the Company and its industry involve substantial risks and uncertainties. Statements other than statements of current or historical fact, including statements regarding the Company's future financial condition, results of operations, business plans, liquidity, cash flows, projected costs, the impact of any laws or regulations applicable to the Company, and measures being taken in response to the COVID-19 pandemic and the impact of the COVID-19 pandemic on the Company's business are forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions are intended to identify these forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Such factors include, but are not limited to, the following: the businesses of Cambridge and Northmark may not be combined successfully, or such combination may take longer to accomplish than expected; the cost savings from the merger may not be fully realized or may take longer to realize than expected; operating costs, customer loss and business disruption following the merger, including adverse effects on relationships with employees, may be greater than expected; changes to interest rates; the ability to control costs and expenses; the current global economic uncertainty and economic conditions being less favorable than expected; disruptions to the credit and financial markets; changes in the Company's accounting policies or in accounting standards; weakness in the real estate market; legislative, regulatory, or accounting changes that adversely affect the Company's business and/or competitive position; the Dodd-Frank Act's consumer protection regulations; the duration and scope of the COVID-19 pandemic and its impact on levels of consumer confidence; actions that governments, businesses and individuals take in response to the COVID-19 pandemic; the impact of the COVID-19 pandemic and actions taken in response to the pandemic on global and regional economies and economic activity; a prolonged resurgence in the severity of the COVID-19 pandemic due to variants and mutations of the virus; the pace of recovery when the COVID-19 pandemic subsides; disruptions in the Company's ability to access the capital markets; and other factors that are described in the Company's filings with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year end December 31, 2021, which the Company filed on March 14, 2022. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. You are cautioned not to place undue reliance on these forward-looking statements.

    Non-GAAP Measures

    This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This information includes operating net income and operating diluted earnings per share, tangible book value per share and the tangible common equity ratio, operating return on average assets, operating return on tangible common equity, and operating efficiency ratio.

    Operating net income and operating diluted earnings per share exclude items that management believes are unrelated to its core banking business such as merger and acquisition expenses, gain (loss) on disposition of investment securities, and other items. The Company's management uses operating net income and operating diluted earnings per share to measure the strength of the Company's core banking business and to identify trends that may to some extent be obscured by such excluded gains or losses.

    Management also supplements its evaluation of financial performance with an analysis of tangible book value per share (which is computed by dividing shareholders' equity less goodwill and acquisition related intangible assets, or "tangible common equity," by common shares outstanding), the tangible common equity ratio (which is computed by dividing tangible common equity by tangible assets, defined as total assets less goodwill and acquisition related intangibles), return on average assets and return on tangible common equity on an operating basis, and the operating efficiency ratio (which is computed by dividing noninterest expense adjusted for non-operating expenses and total revenue adjusted for gain/(loss) on disposition of investment securities). The Company has included information on these non-GAAP financial measures because the Company believes that investors may find it useful to have access to the same analytical tool used by management. As a result of merger and acquisition activity, the Company has recognized goodwill and other intangible assets in conjunction with business combination accounting principles. Excluding the impact of goodwill and other intangibles in measuring asset and capital values for the ratios provided, along with other bank standard capital ratios, provides a framework to compare the capital adequacy of the Company to other companies in the financial services industry.

    These non-GAAP measures should not be viewed as a substitute for operating results and other financial measures determined in accordance with GAAP. An item which management deems to be non-operating and excludes when computing these non-GAAP measures can be of substantial importance to the Company's results for any particular quarter or year. The Company's non-GAAP performance measures are not necessarily comparable to non-GAAP performance measures which may be presented by other companies.

    Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented under "GAAP to Non-GAAP Reconciliations."

    CONTACT:

    Cambridge Bancorp

    Michael F. Carotenuto

    Chief Financial Officer

    617-520-5520

     

    CAMBRIDGE BANCORP AND SUBSIDIARIES 

    QUARTERLY UNAUDITED RESULTS







    Three Months Ended





    Nine Months Ended







    September 30,





    June 30,





    September 30,





    September 30,







    2022





    2022





    2021





    2022





    2021







    (dollars in thousands, except per share data)



    Interest and Dividend Income



    $

    40,272





    $

    36,279





    $

    33,654





    $

    110,449





    $

    100,003



    Interest Expense





    3,994







    2,098







    1,233







    8,121







    3,795



      Net Interest and Dividend Income





    36,278







    34,181







    32,421







    102,328







    96,208



    Provision for (Release of) Credit Losses





    612







    —







    86







    200







    (1,021)



    Noninterest Income





    10,443







    11,149







    11,115







    32,946







    32,870



    Noninterest Expense





    26,341







    26,297







    25,524







    78,513







    75,016



    Income Before Income Taxes





    19,768







    19,033







    17,926







    56,561







    55,083



    Income Tax Expense





    5,152







    5,375







    4,607







    14,971







    14,321



      Net Income



    $

    14,616





    $

    13,658





    $

    13,319





    $

    41,590





    $

    40,762



































    Operating Net Income*



    $

    14,728





    $

    13,420





    $

    13,887





    $

    41,464





    $

    41,330



































    Data Per Common Share:































     Basic Earnings Per Share



    $

    2.09





    $

    1.95





    $

    1.91





    $

    5.94





    $

    5.86



     Diluted Earnings Per Share





    2.07







    1.94







    1.89







    5.90







    5.80



     Operating Diluted Earnings Per Share*





    2.09







    1.90







    1.97







    5.89







    5.89



     Dividends Declared Per Share





    0.64







    0.64







    0.61







    1.92







    1.77



































     Average Common Shares Outstanding:































       Basic





    6,971,583







    6,981,907







    6,932,882







    6,961,833







    6,924,168



       Diluted





    7,018,832







    7,026,807







    6,999,773







    7,010,197







    6,991,175



































    Selected Performance Ratios:































     Net Interest Margin, FTE





    2.95

    %





    2.86

    %





    3.10

    %





    2.85

    %





    3.23

    %

     Adjusted Net Interest Margin, FTE





    2.93

    %





    2.81

    %





    2.92

    %





    2.80

    %





    3.02

    %

     Cost of Funds





    0.32

    %





    0.17

    %





    0.12

    %





    0.23

    %





    0.13

    %

     Cost of Interest-Bearing Liabilities





    0.51

    %





    0.28

    %





    0.18

    %





    0.35

    %





    0.20

    %

     Cost of Deposits





    0.26

    %





    0.17

    %





    0.11

    %





    0.20

    %





    0.12

    %

     Cost of Deposits excluding Wholesale Deposits





    0.24

    %





    0.17

    %





    0.11

    %





    0.19

    %





    0.12

    %

     Return on Average Assets





    1.14

    %





    1.09

    %





    1.20

    %





    1.11

    %





    1.29

    %

     Return on Average Equity





    13.02

    %





    12.55

    %





    12.47

    %





    12.65

    %





    13.17

    %

     Efficiency Ratio*





    56.38

    %





    58.01

    %





    58.63

    %





    58.04

    %





    58.12

    %

     Operating Return on Average Assets*





    1.15

    %





    1.07

    %





    1.25

    %





    1.10

    %





    1.31

    %

     Operating Return on Tangible Common Equity*





    14.94

    %





    14.08

    %





    14.92

    %





    14.39

    %





    15.40

    %

     Operating Efficiency Ratio*





    56.06

    %





    58.97

    %





    56.82

    %





    58.25

    %





    57.51

    %





































    September 30,





    June 30,





    December 31,





    September 30,













    2022





    2022





    2021





    2021













    (dollars in thousands, except per share data)









    Total Assets



    $

    5,143,359





    $

    5,057,935





    $

    4,891,544





    $

    4,483,567









    Total Loans



    $

    3,628,608





    $

    3,523,492





    $

    3,319,106





    $

    3,300,918









    Total Deposits



    $

    4,281,422





    $

    4,264,057





    $

    4,331,152





    $

    3,934,846









    Allowance for Credit Losses



    $

    34,748





    $

    34,124





    $

    34,496





    $

    35,231









    Allowance to Total Loans (ex. PPP Loans)





    0.96

    %





    0.97

    %





    1.05

    %





    1.09

    %







    Non-Performing Loans



    $

    6,383





    $

    5,879





    $

    5,386





    $

    5,851









    Non-Performing Loans/Total Loans





    0.18

    %





    0.17

    %





    0.16

    %





    0.18

    %







    QTD Net Recoveries (Charge-offs) to Total Loans (annualized)





    0.00

    %





    0.00

    %





    0.00

    %





    0.01

    %







    Tangible Common Equity Ratio*





    7.70

    %





    7.75

    %





    7.92

    %





    8.42

    %







    Book Value Per Share



    $

    63.69





    $

    63.09





    $

    62.83





    $

    61.38









    Tangible Book Value Per Share*



    $

    55.95





    $

    55.33





    $

    55.01





    $

    53.54









    Wealth Management AUM



    $

    3,663,034





    $

    3,844,993





    $

    4,656,183





    $

    4,324,400









    Wealth Management AUM & AUA



    $

    3,837,035





    $

    4,016,328





    $

    4,853,119





    $

    4,506,174









    * See GAAP to Non-GAAP Reconciliations































     

    CAMBRIDGE BANCORP AND SUBSIDIARIES

    UNAUDITED CONSOLIDATED BALANCE SHEETS







    September 30, 2022





    December 31, 2021







    (dollars in thousands, except par value)



    Assets













    Cash and cash equivalents



    $

    31,542





    $

    180,153



    Investment securities













    Available for sale, at fair value (amortized cost $186,938 and $201,270, respectively)





    158,301







    197,803



    Held to maturity, at amortized cost (fair value $904,315 and $971,092, respectively)





    1,073,904







    977,061



    Total investment securities





    1,232,205







    1,174,864



    Loans held for sale, at lower of cost or fair value





    —







    1,490



    Loans













    Residential mortgage





    1,516,029







    1,415,079



    Commercial mortgage





    1,681,053







    1,511,002



    Home equity





    94,697







    87,960



    Commercial and industrial





    295,893







    269,446



    Consumer





    40,936







    35,619



    Total loans





    3,628,608







    3,319,106



    Less: allowance for credit losses on loans





    (34,748)







    (34,496)



    Net loans





    3,593,860







    3,284,610



    Federal Home Loan Bank of Boston Stock, at cost





    12,683







    4,816



    Bank owned life insurance





    33,808







    46,970



    Banking premises and equipment, net





    16,866







    17,326



    Right-of-use asset operating leases





    26,705







    31,273



    Deferred income taxes, net





    15,080







    9,985



    Accrued interest receivable





    11,258







    9,162



    Goodwill





    51,912







    51,912



    Merger-related intangibles, net





    2,346







    2,617



    Other assets





    115,094







    76,366



    Total assets



    $

    5,143,359





    $

    4,891,544



    Liabilities













    Deposits













    Demand



    $

    1,444,765





    $

    1,393,935



    Interest-bearing checking





    688,862







    763,188



    Money market





    1,070,758







    1,104,238



    Savings





    859,102







    907,722



    Certificates of deposit





    217,935







    162,069



    Total deposits





    4,281,422







    4,331,152



    Borrowings





    294,459







    16,510



    Operating lease liabilities





    29,080







    33,871



    Other liabilities





    92,108







    72,174



    Total liabilities





    4,697,069







    4,453,707



    Shareholders' Equity













    Common stock, par value $1.00; Authorized: 10,000,000 shares; Outstanding: 7,007,113 shares and 6,968,192 shares, respectively





    7,007







    6,968



    Additional paid-in capital





    230,563







    229,205



    Retained earnings





    231,039







    202,874



    Accumulated other comprehensive loss





    (22,319)







    (1,210)



    Total shareholders' equity





    446,290







    437,837



    Total liabilities and shareholders' equity



    $

    5,143,359





    $

    4,891,544



     

    CAMBRIDGE BANCORP AND SUBSIDIARIES

    UNAUDITED CONSOLIDATED STATEMENTS OF INCOME







    Three Months Ended







    Nine Months Ended







    September 30,





    June 30,





    September 30,







    September 30,





    September 30,







    2022





    2022





    2021







    2022





    2021







    (dollars in thousands, except share data)



    Interest and dividend income

































    Interest on taxable loans



    $

    34,056





    $

    30,235





    $

    30,093







    $

    92,695





    $

    90,975



    Interest on tax-exempt loans





    367







    354







    353









    1,071







    850



    Interest on taxable investment securities





    5,101







    4,989







    2,502









    14,501







    6,110



    Interest on tax-exempt investment securities





    601







    627







    671









    1,882







    1,962



    Dividends on FHLB of Boston stock





    106







    32







    7









    163







    19



    Interest on overnight investments





    41







    42







    28









    137







    87



    Total interest and dividend income





    40,272







    36,279







    33,654









    110,449







    100,003



    Interest expense

































    Interest on deposits





    2,846







    1,844







    1,086









    6,586







    3,367



    Interest on borrowed funds





    1,148







    254







    147









    1,535







    428



    Total interest expense





    3,994







    2,098







    1,233









    8,121







    3,795



    Net interest and dividend income





    36,278







    34,181







    32,421









    102,328







    96,208



    Provision for (Release of) credit losses





    612







    —







    86









    200







    (1,021)



    Net interest and dividend income after provision for (release of) credit losses





    35,666







    34,181







    32,335









    102,128







    97,229



    Noninterest income

































    Wealth management revenue





    8,239







    8,122







    9,238









    24,935







    26,012



    Deposit account fees





    841







    732







    462









    2,079







    1,420



    ATM/Debit card income





    413







    427







    406









    1,219







    1,144



    Bank owned life insurance income





    144







    1,343







    199









    1,674







    604



    Gain on loans sold, net





    —







    4







    45









    98







    779



    Loan related derivative income





    213







    45







    390









    554







    1,628



    Other income





    593







    476







    375









    2,387







    1,283



    Total noninterest income





    10,443







    11,149







    11,115









    32,946







    32,870



    Noninterest expense

































    Salaries and employee benefits





    17,341







    17,048







    16,404









    51,780







    48,912



    Occupancy and equipment





    3,511







    3,613







    3,303









    10,666







    10,382



    Data processing





    2,592







    2,601







    2,052









    7,838







    6,265



    Professional services





    749







    1,070







    1,468









    2,883







    4,037



    Marketing





    731







    218







    608









    1,173







    2,024



    FDIC insurance





    453







    472







    305









    1,380







    902



    Non-operating expenses





    150







    246







    787









    396







    787



    Other expenses





    814







    1,029







    597









    2,397







    1,707



    Total noninterest expense





    26,341







    26,297







    25,524









    78,513







    75,016



    Income before income taxes





    19,768







    19,033







    17,926









    56,561







    55,083



    Income tax expense





    5,152







    5,375







    4,607









    14,971







    14,321



    Net income



    $

    14,616





    $

    13,658





    $

    13,319







    $

    41,590





    $

    40,762



    Share data:

































    Weighted average shares outstanding, basic





    6,971,583







    6,981,907







    6,932,882









    6,961,833







    6,924,168



    Weighted average shares outstanding, diluted





    7,018,832







    7,026,807







    6,999,773









    7,010,197







    6,991,175



    Basic earnings per share



    $

    2.09





    $

    1.95





    $

    1.91







    $

    5.94





    $

    5.86



    Diluted earnings per share



    $

    2.07





    $

    1.94





    $

    1.89







    $

    5.90





    $

    5.80



     

    CAMBRIDGE BANCORP AND SUBSIDIARIES

    MARGIN & YIELD ANALYSIS







    Three Months Ended







    September 30, 2022





    June 30, 2022





    September 30, 2021







    Average

    Balance





    Interest

    Income/

    Expenses
     (1)





    Rate

    Earned/

    Paid (1)





    Average

    Balance





    Interest

    Income/

    Expenses (1)





    Rate

    Earned/

    Paid (1)





    Average

    Balance





    Interest

    Income/

    Expenses (1)





    Rate

    Earned/

    Paid (1)







    (dollars in thousands)



    ASSETS























































    Interest-earning assets























































    Loans (2)























































    Taxable



    $

    3,537,808





    $

    34,056







    3.82

    %



    $

    3,409,819





    $

    30,235







    3.56

    %



    $

    3,242,476





    $

    30,093







    3.68

    %

    Tax-exempt





    48,235







    464







    3.82







    46,771







    448







    3.84







    45,228







    448







    3.93



    Securities available for

       sale (3)























































    Taxable





    191,050







    677







    1.41







    198,985







    671







    1.35







    213,542







    660







    1.23



    Securities held to maturity























































    Taxable





    994,790







    4,424







    1.76







    1,012,604







    4,318







    1.71







    459,940







    1,842







    1.59



    Tax-exempt





    97,618







    760







    3.09







    101,029







    794







    3.15







    105,672







    850







    3.19



    Cash and cash equivalents





    25,095







    41







    0.65







    48,197







    42







    0.35







    113,511







    28







    0.10



    Total interest-earning

       assets (4)





    4,894,596







    40,422







    3.28

    %





    4,817,405







    36,508







    3.04

    %





    4,180,369







    33,921







    3.22

    %

    Non-interest-earning

       assets





    237,087



















    232,165



















    252,201















    Allowance for credit losses





    (34,517)



















    (34,368)



















    (35,302)















    Total assets



    $

    5,097,166

















    $

    5,015,202

















    $

    4,397,268















    LIABILITIES AND

       SHAREHOLDERS'

       EQUITY























































    Interest-bearing deposits























































    Checking accounts



    $

    701,729





    $

    141







    0.08

    %



    $

    743,030





    $

    50







    0.03

    %



    $

    685,731





    $

    63







    0.04

    %

    Savings accounts





    887,404







    385







    0.17







    899,820







    181







    0.08







    949,487







    198







    0.08



    Money market accounts





    1,184,081







    2,003







    0.67







    1,203,020







    1,531







    0.51







    794,081







    613







    0.31



    Certificates of deposit





    157,622







    317







    0.80







    129,060







    82







    0.25







    201,944







    212







    0.42



    Total interest-bearing

       deposits





    2,930,836







    2,846







    0.39







    2,974,930







    1,844







    0.25







    2,631,243







    1,086







    0.16



    Other borrowed funds





    190,543







    1,148







    2.39







    56,734







    254







    1.80







    17,005







    147







    3.43



    Total interest-bearing

       liabilities





    3,121,379







    3,994







    0.51

    %





    3,031,664







    2,098







    0.28

    %





    2,648,248







    1,233







    0.18

    %

    Non-interest-bearing

       liabilities























































    Demand deposits





    1,429,649



















    1,452,911



















    1,219,288















    Other liabilities





    100,651



















    93,966



















    105,846















    Total liabilities





    4,651,679



















    4,578,541



















    3,973,382















    Shareholders' equity





    445,487



















    436,661



















    423,886















    Total liabilities &

       shareholders'

       equity



    $

    5,097,166

















    $

    5,015,202

















    $

    4,397,268















    Net interest income on a

       fully taxable equivalent

       basis











    36,428



















    34,410



















    32,688









    Less taxable equivalent

       adjustment











    (256)



















    (261)



















    (274)









    Net interest income









    $

    36,172

















    $

    34,149

















    $

    32,414









    Net interest spread (5)

















    2.77

    %

















    2.76

    %

















    3.03

    %

    Net interest margin (6)

















    2.95

    %

















    2.86

    %

















    3.10

    %

     

    (1)

    Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21% in 2022 and 2021.

    (2)

    Nonaccrual loans are included in average amounts outstanding. 

    (3)

    Average balances of securities available for sale calculated utilizing amortized cost.

    (4)

    Federal Home Loan Bank stock balance is excluded from interest-earning assets and associated dividend income is excluded from interest income.

    (5)

    Net interest spread represents the difference between the weighted average yield on interest-earning assets, inclusive of PPP loans outstanding during 2022 and 2021, and the weighted average cost of interest-bearing liabilities.

    (6)

    Net interest margin represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets, inclusive of PPP loans outstanding during 2022 and 2021.

     

    CAMBRIDGE BANCORP AND SUBSIDIARIES

    MARGIN & YIELD ANALYSIS







    Nine Months Ended





    September 30, 2022





    September 30, 2021









    Average

    Balance





    Interest

    Income/

    Expenses(1)





    Rate

    Earned/

    Paid (1)





    Average

    Balance





    Interest

    Income/

    Expenses (1)





    Rate

    Earned/

    Paid (1)









    (dollars in thousands)

    ASSETS







































    Interest-earning assets







































    Loans (2)







































    Taxable



    $

    3,421,389





    $

    92,695







    3.62

    %



    $

    3,193,657





    $

    90,975







    3.81

    %



    Tax-exempt





    47,241







    1,356







    3.84







    34,918







    1,077







    4.12





    Securities available for sale (3)







































    Taxable





    197,698







    1,998







    1.35







    220,429







    2,004







    1.22





    Securities held to maturity







































    Taxable





    981,692







    12,503







    1.70







    330,011







    4,106







    1.66





    Tax-exempt





    101,135







    2,383







    3.15







    103,569







    2,484







    3.21





    Cash and cash equivalents





    73,306







    137







    0.25







    130,221







    87







    0.09





    Total interest-earning assets (4)





    4,822,461







    111,072







    3.08

    %





    4,012,805







    100,733







    3.36

    %



    Non-interest-earning assets





    236,034



















    254,351

















    Allowance for credit losses





    (34,554)



















    (35,822)

















    Total assets



    $

    5,023,941

















    $

    4,231,334

















    LIABILITIES AND SHAREHOLDERS'

       EQUITY







































    Interest-bearing deposits







































    Checking accounts



    $

    736,257





    $

    234







    0.04

    %



    $

    663,497





    $

    198







    0.04

    %



    Savings accounts





    903,333







    744







    0.11







    962,067







    644







    0.09





    Money market accounts





    1,191,414







    5,104







    0.57







    696,203







    1,617







    0.31





    Certificates of deposit





    143,648







    504







    0.47







    219,876







    908







    0.55





    Total interest-bearing deposits





    2,974,652







    6,586







    0.30

    %





    2,541,643







    3,367







    0.18

    %



    Other borrowed funds





    88,520







    1,535







    2.32







    19,082







    428







    3.00





    Total interest-bearing liabilities





    3,063,172







    8,121







    0.35

    %





    2,560,725







    3,795







    0.20

    %



    Non-interest-bearing liabilities







































    Demand deposits





    1,423,808



















    1,154,222

















    Other liabilities





    97,350



















    102,705

















    Total liabilities





    4,584,330



















    3,817,652

















    Shareholders' equity





    439,611



















    413,682

















    Total liabilities & shareholders' equity



    $

    5,023,941

















    $

    4,231,334

















    Net interest income on a fully taxable equivalent

       basis











    102,951



















    96,938











    Less taxable equivalent adjustment











    (786)



















    (749)











    Net interest income









    $

    102,165

















    $

    96,189











    Net interest spread (5)

















    2.72

    %

















    3.16

    %



    Net interest margin (6)

















    2.85

    %

















    3.23

    %



     

    (1)

    Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21% in 2022 and 2021

    (2)

    Nonaccrual loans are included in average amounts outstanding. 

    (3)

    Average balances of securities available for sale calculated utilizing amortized cost.

    (4)

    Federal Home Loan Bank stock balance is excluded from interest-earning assets and associated dividend income is excluded from interest income.

    (5)

    Net interest spread represents the difference between the weighted average yield on interest-earning assets, inclusive of PPP loans outstanding during 2022 and 2021, and the weighted average cost of interest-bearing liabilities.

    (6)

    Net interest margin represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets, inclusive of PPP loans outstanding during 2022 and 2021.

    GAAP to Non-GAAP Reconciliations (dollars in thousands except per share data)

    Statement on Non-GAAP Measures: The Company believes the presentation of the following non-GAAP financial measures provides useful supplemental information that is essential to an investor's proper understanding of the results of operations and financial condition of the Company. Management uses non-GAAP financial measures in its analysis of the Company's performance. These non-GAAP measures should not be viewed as substitutes for the financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.





    Three Months Ended





    Nine Months Ended



    Operating Net Income / Operating Diluted Earnings Per Share



    September 30,





    June 30,





    September 30,





    September 30,





    September 30,







    2022





    2022





    2021





    2022





    2021







    (dollars in thousands, except share data)



































    Net Income (a GAAP measure)



    $

    14,616





    $

    13,658





    $

    13,319





    $

    41,590





    $

    40,762



    Add: Merger expenses





    150







    246







    —







    396







    —



    Add: Branch and office closure expenses





    —







    —







    787







    —







    787



    Less: Tax effect of merger and branch and office closure expenses (1)

    `



    (38)







    (63)







    (219)







    (101)







    (219)



    Less: Death benefit on bank owned life insurance ("BOLI") and policy surrender





    —







    (1,157)







    —







    (1,157)







    —



    Add: Tax effect of BOLI policy surrender (1)





    —







    736







    —







    736







    —



    Operating Net Income (a non-GAAP

       measure)



    $

    14,728





    $

    13,420





    $

    13,887





    $

    41,464





    $

    41,330



    Less: Dividends and Undistributed Earnings

       Allocated to Participating Securities (a non-GAAP measure)





    (74)







    (42)







    (65)







    (206)







    (186)



    Operating Net Income Applicable to Common

       Shareholders (a non-GAAP measure)



    $

    14,654





    $

    13,378





    $

    13,822





    $

    41,258





    $

    41,144



    Weighted Average Diluted Shares





    7,018,832







    7,026,807







    6,999,773







    7,010,197







    6,991,175



    Operating Diluted Earnings Per Share

       (a non-GAAP measure)



    $

    2.09





    $

    1.90





    $

    1.97





    $

    5.89





    $

    5.89



     

    (1)

    The net tax benefit associated with non-operating items is determined by assessing whether each non-operating item is included or excluded from net taxable income and applying the Company's combined marginal tax rate to only those items included in net taxable income.

     





    September 30, 2022





    June 30, 2022





    December 31, 2021





    September 30, 2021







    (dollars in thousands)



    Tangible Common Equity:

























    Shareholders' equity (GAAP)



    $

    446,290





    $

    442,051





    $

    437,837





    $

    427,577



    Less: Goodwill and acquisition related intangibles (GAAP)





    (54,258)







    (54,348)







    (54,529)







    (54,619)



    Tangible Common Equity (a non-GAAP measure)



    $

    392,032





    $

    387,703





    $

    383,308





    $

    372,958



    Total assets (GAAP)



    $

    5,143,359





    $

    5,057,935





    $

    4,891,544





    $

    4,483,567



    Less: Goodwill and acquisition related intangibles (GAAP)





    (54,258)







    (54,348)







    (54,529)







    (54,619)



    Tangible assets (a non-GAAP measure)



    $

    5,089,101





    $

    5,003,587





    $

    4,837,015





    $

    4,428,948



    Tangible Common Equity Ratio (a non-GAAP

       measure)





    7.70

    %





    7.75

    %





    7.92

    %





    8.42

    %



























    Tangible Book Value Per Share:

























    Tangible Common Equity (a non-GAAP measure)



    $

    392,032





    $

    387,703





    $

    383,308





    $

    372,958



    Common shares outstanding





    7,007,113







    7,007,063







    6,968,192







    6,965,871



    Tangible Book Value Per Share (a non-GAAP measure)



    $

    55.95





    $

    55.33





    $

    55.01





    $

    53.54



     





    Three Months Ended





    Nine Months Ended







    September 30,





    June 30,





    September 30,





    September 30,





    September 30,







    2022





    2022





    2021





    2022





    2021







    (dollars in thousands)



    Efficiency Ratio: (1)































    Noninterest expense



    $

    26,341





    $

    26,297





    $

    25,524





    $

    78,513





    $

    75,016



    Net interest and dividend income



    $

    36,278





    $

    34,181





    $

    32,421





    $

    102,328





    $

    96,208



    Total noninterest income





    10,443







    11,149







    11,115







    32,946







    32,870



    Total revenue



    $

    46,721





    $

    45,330





    $

    43,536





    $

    135,274





    $

    129,078



    Efficiency Ratio





    56.38

    %





    58.01

    %





    58.63

    %





    58.04

    %





    58.12

    %

































    Operating Efficiency Ratio: (2)































    Noninterest expense



    $

    26,341





    $

    26,297





    $

    25,524





    $

    78,513





    $

    75,016



    Merger expenses (Pretax)





    (150)







    (246)







    —







    (396)







    —



    Branch and office closure expenses (Pretax)





    —







    —







    (787)













    (787)



    Operating expense (a non-GAAP measure)



    $

    26,191





    $

    26,051





    $

    24,737





    $

    78,117





    $

    74,229



































    Total revenue



    $

    46,721





    $

    45,330





    $

    43,536





    $

    135,274





    $

    129,078



    Death benefit on bank owned life insurance ("BOLI") and policy surrender (Pretax)





    —







    (1,157)







    —







    (1,157)







    —



    Operating revenue (a non-GAAP measure)



    $

    46,721





    $

    44,173





    $

    43,536





    $

    134,117





    $

    129,078



    Operating Efficiency Ratio (a non-GAAP measure)





    56.06

    %





    58.97

    %





    56.82

    %





    58.25

    %





    57.51

    %





































    Three Months Ended





    Nine Months Ended







    September 30,





    June 30,





    September 30,





    September 30,





    September 30,







    2022





    2022





    2021





    2022





    2021







    (dollars in thousands)



    Operating Return on Tangible Common Equity: (3)































    Operating Net Income (a non-GAAP measure)



    $

    14,728





    $

    13,420





    $

    13,887





    $

    41,464





    $

    41,330



    Average common equity



    $

    445,487





    $

    436,661





    $

    423,886





    $

    439,611





    $

    413,682



    Average goodwill and merger related intangibles





    (54,304)







    (54,397)







    (54,659)







    (54,394)







    (54,752)



    Average tangible common equity (a non-GAAP measure)



    $

    391,183





    $

    382,264





    $

    369,227





    $

    385,217





    $

    358,930



    Operating Return on Tangible Common Equity (a non-GAAP measure)





    14.94

    %





    14.08

    %





    14.92

    %





    14.39

    %





    15.40

    %

































    Operating Return on Average Assets: (4)































    Operating Net Income (a non-GAAP measure)



    $

    14,728





    $

    13,420





    $

    13,887





    $

    41,464





    $

    41,330



    Average assets



    $

    5,097,166





    $

    5,015,202





    $

    4,397,268





    $

    5,023,941





    $

    4,231,334



    Operating Return on Average Assets (a non-GAAP measure)





    1.15

    %





    1.07

    %





    1.25

    %





    1.10

    %





    1.31

    %

     

    (1)

    The efficiency ratio represents noninterest expense as a percentage of the sum of net interest and dividend income and noninterest income.

    (2)

    Operating efficiency ratio represents operating expense as a percentage of total revenue. 

    (3)

    Operating return on tangible common equity represents operating net income as a percentage of average tangible common equity.

    (4)

    Operating return on average assets represents operating net income as a percentage of average assets.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/cambridge-bancorp-announces-third-quarter-2022-earnings-and-declares-quarterly-dividend-301651719.html

    SOURCE Cambridge Bancorp

    Get the next $CATC alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CATC

    DatePrice TargetRatingAnalyst
    10/6/2023$56.00 → $79.30Mkt Perform → Outperform
    Keefe Bruyette
    7/18/2023Overweight → Neutral
    Piper Sandler
    4/27/2023$85.00 → $62.00Outperform → Mkt Perform
    Keefe Bruyette
    2/16/2023$87.00Buy → Neutral
    Janney
    12/21/2022Mkt Perform
    Raymond James
    7/7/2022Outperform → Mkt Perform
    Raymond James
    1/26/2022$96.00 → $100.00Outperform
    Raymond James
    10/20/2021$90.00 → $96.00Outperform
    Raymond James
    More analyst ratings

    $CATC
    SEC Filings

    See more
    • SEC Form 15-12G filed by Cambridge Bancorp

      15-12G - CAMBRIDGE BANCORP (0000711772) (Filer)

      7/26/24 11:06:56 AM ET
      $CATC
      Major Banks
      Finance
    • SEC Form EFFECT filed by Cambridge Bancorp

      EFFECT - CAMBRIDGE BANCORP (0000711772) (Filer)

      7/17/24 12:15:03 AM ET
      $CATC
      Major Banks
      Finance
    • SEC Form S-8 POS filed by Cambridge Bancorp

      S-8 POS - CAMBRIDGE BANCORP (0000711772) (Filer)

      7/15/24 2:49:58 PM ET
      $CATC
      Major Banks
      Finance

    $CATC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $CATC
    Financials

    Live finance-specific insights

    See more
    • SEC Form SC 13G filed by Cambridge Bancorp

      SC 13G - CAMBRIDGE BANCORP (0000711772) (Subject)

      2/13/24 5:00:57 PM ET
      $CATC
      Major Banks
      Finance
    • Cambridge Bancorp Announces First Quarter 2024 Results and Declares Quarterly Dividend

      CAMBRIDGE, Mass., April 23, 2024 /PRNewswire/ -- Cambridge Bancorp (NASDAQ:CATC) (the "Company"), the parent company of Cambridge Trust Company, today announced unaudited net income of $6.9 million for the three months ended March 31, 2024, a decrease of $1.1 million, or 14.3%, as compared to $8.0 million for the three months ended December 31, 2023. Diluted earnings per share were $0.87 for the three months ended March 31, 2024, representing a 14.7% decrease as compared to $1.02 for the three months ended December 31, 2023. Operating net income, which excludes non-operating i

      4/23/24 7:00:00 AM ET
      $CATC
      Major Banks
      Finance
    • Cambridge Bancorp Announces Results for 2023 and Declares Quarterly Dividend

      CAMBRIDGE, Mass., Jan. 30, 2024 /PRNewswire/ -- Cambridge Bancorp (NASDAQ:CATC) (the "Company"), the parent company of Cambridge Trust Company, today announced unaudited net income of $34.1 million for the year ended December 31, 2023, a decrease of $18.8 million, or 35.5%, as compared to net income of $52.9 million for the year ended December 31, 2022. Diluted earnings per share were $4.34 for the year ended December 31, 2023, representing a 40.5% decrease as compared to $7.30 for the year ended December 31, 2022. Operating net income, which excludes non-operating items, name

      1/30/24 7:00:00 AM ET
      $CATC
      Major Banks
      Finance
    • Eastern Bankshares, Inc. Announces Agreement to Sell the Insurance Operations of Eastern Insurance Group, LLC to Arthur J. Gallagher & Co. and Enters Into Definitive Agreement to Merge with Cambridge Bancorp

      Strategic Repositioning Strengthens Market Position as Greater Boston's Leading Community Bank Eastern Bankshares, Inc. ("Eastern" or the "Company") (NASDAQ Global Select Market: EBC), the stock holding company for Eastern Bank, announced that its wholly owned subsidiary Eastern Insurance Group, LLC ("Eastern Insurance") today entered into a definitive agreement to sell its insurance operations to Arthur J. Gallagher & Co. (NYSE:AJG) ("Gallagher") for approximately $510 million ("the insurance transaction"). Also today, Eastern and Cambridge Bancorp (NASDAQ:CATC) ("Cambridge"), the parent company of Cambridge Trust Company, announced they have entered into a definitive merger agreement pu

      9/19/23 4:15:00 PM ET
      $AJG
      $CATC
      $EBC
      Specialty Insurers
      Finance
      Major Banks
      Savings Institutions

    $CATC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Cambridge Bancorp upgraded by Keefe Bruyette with a new price target

      Keefe Bruyette upgraded Cambridge Bancorp from Mkt Perform to Outperform and set a new price target of $79.30 from $56.00 previously

      10/6/23 8:03:03 AM ET
      $CATC
      Major Banks
      Finance
    • Cambridge Bancorp downgraded by Piper Sandler

      Piper Sandler downgraded Cambridge Bancorp from Overweight to Neutral

      7/18/23 1:00:07 PM ET
      $CATC
      Major Banks
      Finance
    • Cambridge Bancorp downgraded by Keefe Bruyette with a new price target

      Keefe Bruyette downgraded Cambridge Bancorp from Outperform to Mkt Perform and set a new price target of $62.00 from $85.00 previously

      4/27/23 7:39:32 AM ET
      $CATC
      Major Banks
      Finance

    $CATC
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Eastern Bankshares, Inc. Announces Successful Merger With Cambridge Bancorp, And Names David Rosato New Chief Financial Officer

      Eastern Bank Surpasses $25 Billion In Assets Eastern Bankshares, Inc. ("Eastern") (NASDAQ Global Select Market: EBC), the stock holding company for Eastern Bank, today announced the closing of its merger with Cambridge Bancorp (NASDAQ:CATC) ("Cambridge"), the parent company of Cambridge Trust Company (the "Merger"). The all-stock transaction was originally announced on September 19, 2023. "We are excited to have successfully completed Eastern's merger with Cambridge Trust and in doing so, to strategically solidify Eastern's position as Greater Boston's leading local bank and Cambridge Trust Wealth Management as the largest bank-owned independent investment advisor in Massachusetts," sai

      7/15/24 8:00:00 AM ET
      $CATC
      $EBC
      Major Banks
      Finance
      Savings Institutions
    • Eastern Bankshares, Inc. Announces Newly Appointed Members To Its Board of Directors

      Eastern Bankshares, Inc. ("Eastern") (NASDAQ Global Select Market: EBC), the stock holding company for Eastern Bank, announced today the appointment of four members of Cambridge Bancorp's (NASDAQ:CATC) ("Cambridge") Board of Directors to the Eastern and Eastern Bank Boards of Directors (together, the "Eastern Boards of Directors" or the "Eastern Boards") effective upon the closing of the companies' pending Merger (the "Merger"). As previously announced on September 19, 2023, upon closing of the Merger, Denis Sheahan, Chairman, President and CEO of Cambridge, will become the CEO of Eastern and will join the Eastern Boards of Directors, and three Cambridge directors will be appointed to the

      7/1/24 8:30:00 AM ET
      $CATC
      $EBC
      Major Banks
      Finance
      Savings Institutions
    • Cambridge Bancorp Announces First Quarter 2024 Results and Declares Quarterly Dividend

      CAMBRIDGE, Mass., April 23, 2024 /PRNewswire/ -- Cambridge Bancorp (NASDAQ:CATC) (the "Company"), the parent company of Cambridge Trust Company, today announced unaudited net income of $6.9 million for the three months ended March 31, 2024, a decrease of $1.1 million, or 14.3%, as compared to $8.0 million for the three months ended December 31, 2023. Diluted earnings per share were $0.87 for the three months ended March 31, 2024, representing a 14.7% decrease as compared to $1.02 for the three months ended December 31, 2023. Operating net income, which excludes non-operating i

      4/23/24 7:00:00 AM ET
      $CATC
      Major Banks
      Finance

    $CATC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Meehan Thalia returned 2,786 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - CAMBRIDGE BANCORP (0000711772) (Issuer)

      7/15/24 4:57:40 PM ET
      $CATC
      Major Banks
      Finance
    • SVP, Head of Commercial Serv. Mead Steven J. returned 3,776 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - CAMBRIDGE BANCORP (0000711772) (Issuer)

      7/15/24 4:57:24 PM ET
      $CATC
      Major Banks
      Finance
    • Director Gerlin Simon R returned 5,451 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - CAMBRIDGE BANCORP (0000711772) (Issuer)

      7/15/24 4:57:04 PM ET
      $CATC
      Major Banks
      Finance

    $CATC
    Leadership Updates

    Live Leadership Updates

    See more
    • Eastern Bankshares, Inc. Announces Successful Merger With Cambridge Bancorp, And Names David Rosato New Chief Financial Officer

      Eastern Bank Surpasses $25 Billion In Assets Eastern Bankshares, Inc. ("Eastern") (NASDAQ Global Select Market: EBC), the stock holding company for Eastern Bank, today announced the closing of its merger with Cambridge Bancorp (NASDAQ:CATC) ("Cambridge"), the parent company of Cambridge Trust Company (the "Merger"). The all-stock transaction was originally announced on September 19, 2023. "We are excited to have successfully completed Eastern's merger with Cambridge Trust and in doing so, to strategically solidify Eastern's position as Greater Boston's leading local bank and Cambridge Trust Wealth Management as the largest bank-owned independent investment advisor in Massachusetts," sai

      7/15/24 8:00:00 AM ET
      $CATC
      $EBC
      Major Banks
      Finance
      Savings Institutions
    • Eastern Bankshares, Inc. Announces Newly Appointed Members To Its Board of Directors

      Eastern Bankshares, Inc. ("Eastern") (NASDAQ Global Select Market: EBC), the stock holding company for Eastern Bank, announced today the appointment of four members of Cambridge Bancorp's (NASDAQ:CATC) ("Cambridge") Board of Directors to the Eastern and Eastern Bank Boards of Directors (together, the "Eastern Boards of Directors" or the "Eastern Boards") effective upon the closing of the companies' pending Merger (the "Merger"). As previously announced on September 19, 2023, upon closing of the Merger, Denis Sheahan, Chairman, President and CEO of Cambridge, will become the CEO of Eastern and will join the Eastern Boards of Directors, and three Cambridge directors will be appointed to the

      7/1/24 8:30:00 AM ET
      $CATC
      $EBC
      Major Banks
      Finance
      Savings Institutions
    • Lightwave Logic Appoints Respected Industry Executive Laila Partridge to Board of Directors

      Laila Partridge Brings 30+ Years Track Record of Executing Transactions in the Technology Space ENGLEWOOD, Colo., July 19, 2023 /PRNewswire/ -- Lightwave Logic, Inc. (NASDAQ:LWLG), a technology platform company leveraging its proprietary electro-optic (EO) polymers to transmit data at higher speeds with less power in a small form factor, today announced the appointment of respected industry executive Laila Partridge to Lightwave Logic's Board of Directors effective August 1, 2023. Ms. Partridge brings over 30 years of executive experience in technology, corporate innovation a

      7/19/23 8:31:00 AM ET
      $CATC
      $LWLG
      Major Banks
      Finance
      Containers/Packaging
      Industrials