• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    CareTrust REIT Announces Fourth Quarter & Full Year 2024 Operating Results

    2/12/25 4:10:00 PM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate
    Get the next $CTRE alert in real time by email

    Conference Call Scheduled for Thursday, February 13, 2025 at 1:00 pm ET

    CareTrust REIT, Inc. (NYSE:CTRE) today reported operating results for the quarter and year ended December 31, 2024, as well as other recent events.

    For the quarter, CareTrust REIT reported:

    • Investments of $696.5 million at an estimated stabilized yield of 9.9%;
    • 15.9 million shares sold in a public offering of its common stock for gross proceeds of $507.8 million;
    • Upsized its existing revolving credit line to $1.2 billion and extended maturity date to February 2029;
    • 98.8% of contractual rent and interest collected;
    • Net income of $52.1 million and net income per share of $0.29;
    • Net Debt to Annualized Normalized Run Rate EBITDA of 0.5x;
    • Normalized FFO of $72.9 million and normalized FFO per share of $0.40;
    • Normalized FAD of $74.3 million and normalized FAD per share of $0.41;
    • A quarterly dividend of $0.29 per share, representing a payout ratio of approximately 71% on normalized FAD; and
    • Announced agency upgrade of its unsecured notes to investment grade.

    Since quarter end, CareTrust REIT reported:

    • Investments totaling approximately $26.8 million at an estimated stabilized yield of 10.6%;
    • Investment pipeline of approximately $325 million;
    • Entered into a new $750.0 million ATM Program; and
    • Cash on hand of approximately $205 million.

    CareTrust's President and Chief Executive Officer, Dave Sedgwick, commented on the Company's 2024 fourth quarter and full year results. "We finished a record year with a record quarter. Now all eyes are on 2025 and beyond." Mr. Sedgwick continued, "We continue to position the company to build on the momentum of impactful growth with top-tier operators. Our balance sheet, access to capital, team, partnerships, and opportunities to grow and diversify the portfolio are all in a stronger position than they were twelve months ago."

    Financial Results for Quarter and Year Ended December 31, 2024

    Chief Financial Officer, Bill Wagner, reported that, for the fourth quarter, CareTrust reported net income of $52.1 million, or $0.29 per diluted weighted-average common share, normalized FFO of $72.9 million, or $0.40 per diluted weighted-average common share, and normalized FAD of $74.3 million, or $0.41 per diluted weighted-average common share. For the year ended December 31, 2024, CareTrust reported net income of $125.1 million, or $0.80 per diluted weighted-average common share, normalized FFO of $232.9 million, or $1.50 per diluted weighted-average common share, and normalized FAD of $238.8 million, or $1.54 per diluted weighted-average common share.

    Liquidity

    As of quarter end, CareTrust reported net debt-to-annualized normalized run rate EBITDA of 0.5x, which is below the Company's target leverage range of 4.0x to 5.0x, and a net debt-to-enterprise value of approximately 3.5%. Mr. Wagner stated that, as of today, the Company has no borrowings outstanding on its $1.2 billion revolving credit line, with no scheduled debt maturities prior to 2028. He also disclosed that CareTrust currently has approximately $205 million in cash on hand. During the fourth quarter of 2024, the Company sold 15.9 million shares in a public offering of its common stock at a price of $32.00 per share for gross proceeds of $507.8 million. As of February 12, 2025, the Company had $750.0 million available for future issuances under the ATM Program. "We have plenty of availability under both our ATM Program and revolving credit line which will allow us to fund a replenishing pipeline of accretive investment opportunities," said Mr. Wagner.

    Guidance

    The Company issued guidance for 2025, with Mr. Wagner projecting on a per-diluted weighted-average common share basis net income of approximately $1.35 to $1.39, normalized FFO of approximately $1.68 to $1.72, and normalized FAD of approximately $1.72 to $1.76. He noted that the 2025 guidance is based on a diluted weighted-average common share count of 187.5 million shares, and assumes the following:

    • All investments year-to-date;
    • No new investments;
    • Dispositions made to date;
    • Loan repayments made to date or expected to be made;
    • No new dispositions;
    • No new debt incurrences or new equity issuances; and
    • Estimated 2.5% CPI-based rent escalators under CareTrust's long-term net leases.

    Dividend Maintained

    During the quarter, CareTrust declared a quarterly dividend of $0.29 per common share. On an annualized basis, the payout ratio was approximately 73% based on fourth quarter 2024 normalized FFO, and 71% based on fourth quarter 2024 normalized FAD.

    Conference Call

    A conference call will be held on Thursday, February 13, 2025, at 1:00 p.m. Eastern Time (10:00 a.m. Pacific Time), during which CareTrust's management will discuss fourth quarter and full year 2024 results, recent developments and other matters. The toll-free dial-in number is 1 (800) 715-9871 or toll dial-in number is 1 (646) 307-1963 and the conference ID number is 2243604. To listen to the call online, or to view any financial or other statistical information required by SEC Regulation G, please visit the Investors section of the CareTrust REIT website at http://investor.caretrustreit.com. This call will be recorded, and will be available for replay via the website for 30 days following the call.

    About CareTrust™

    CareTrust REIT, Inc. is a self-administered, publicly-traded real estate investment trust engaged in the ownership, acquisition, development and leasing of skilled nursing, seniors housing and other healthcare-related properties. With a nationwide portfolio of long-term net-leased properties, and a growing portfolio of quality operators leasing them, CareTrust REIT is pursuing both external and organic growth opportunities across the United States. More information about CareTrust REIT is available at www.caretrustreit.com.

    Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

    This press release contains, and the related conference call will include, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical statements of fact and statements regarding the Company's intent, belief or expectations, including, but not limited to, statements regarding the following: future financial and financing plans; strategies related to the Company's business and its portfolio, including acquisition opportunities and disposition plans; growth prospects; operating and financial performance; expectations regarding the making of distributions and payment of dividends; and the performance of the Company's tenants and operators and their respective facilities.

    Words such as "anticipate," "believe," "could," "expect," "estimate," "intend," "may," "plan," "seek," "should," "will," "would," and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements, though not all forward-looking statements contain these identifying words. The Company's forward-looking statements are based on management's current expectations and beliefs, and are subject to a number of risks and uncertainties that could lead to actual results differing materially from those projected, forecasted or expected. Although the Company believes that the assumptions underlying these forward-looking statements are reasonable, they are not guarantees and the Company can give no assurance that its expectations will be attained. Factors which could have a material adverse effect on the Company's operations and future prospects or which could cause actual results to differ materially from expectations include, but are not limited to: (i) the ability and willingness of our tenants and borrowers to meet and/or perform their obligations under the agreements we have entered into with them, including without limitation, their respective obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities; (ii) the risk that we may have to incur additional impairment charges related to our assets held for sale if we are unable to sell such assets at the prices we expect; (iii) the impact of healthcare reform legislation, including minimum staffing level requirements, on the operating results and financial conditions of our tenants and borrowers; (iv) the ability of our tenants and borrowers to comply with applicable laws, rules and regulations in the operation of the properties we lease to them or finance; (v) the ability and willingness of our tenants to renew their leases with us upon their expiration, and the ability to reposition our properties on the same or better terms in the event of nonrenewal or in the event we replace an existing tenant, as well as any obligations, including indemnification obligations, we may incur in connection with the replacement of an existing tenant; (vi) the availability of and the ability to identify (a) tenants who meet our credit and operating standards, and (b) suitable acquisition opportunities and the ability to acquire and lease the respective properties to such tenants on favorable terms; (vii) the ability to generate sufficient cash flows to service our outstanding indebtedness; (viii) access to debt and equity capital markets; (ix) fluctuating interest rates; (x) the impact of public health crises, including significant COVID-19 outbreaks as well as other pandemics or epidemics; (xi) the ability to retain our key management personnel; (xii) the ability to maintain our status as a real estate investment trust ("REIT"); (xiii) changes in the U.S. tax law and other state, federal or local laws, whether or not specific to REITs; (xiv) other risks inherent in the real estate business, including potential liability relating to environmental matters and illiquidity of real estate investments; and (xv) any additional factors included in our Annual Report on Form 10-K for the year ended December 31, 2024, including in the section entitled "Risk Factors" in Item 1A of such report, as such risk factors may be amended, supplemented or superseded from time to time by other reports we file with the SEC.

    This press release and the related conference call provides information about the Company's financial results as of and for the quarter and year ended December 31, 2024 and is provided as of the date hereof, unless specifically stated otherwise. The Company expressly disclaims any obligation to update or revise any information in this press release or the related conference call (and replays thereof), including forward-looking statements, whether to reflect any change in the Company's expectations, any change in events, conditions or circumstances, or otherwise.

    As used in this press release or the related conference call, unless the context requires otherwise, references to "CTRE," "CareTrust," "CareTrust REIT" or the "Company" refer to CareTrust REIT, Inc. and its consolidated subsidiaries. GAAP refers to generally accepted accounting principles in the United States of America.

    CARETRUST REIT, INC.

    CONSOLIDATED INCOME STATEMENTS

    (in thousands, except per share data)

     

    For the Three Months Ended

    December 31,

     

    For the Twelve Months Ended

    December 31,

     

    2024

     

    2023

     

    2024

     

    2023

     

    (Unaudited)

     

     

     

     

    Revenues:

     

     

     

     

     

     

     

    Rental income

    $

    62,199

     

     

    $

    53,473

     

     

    $

    228,261

     

     

    $

    198,599

     

    Interest income from financing receivable

     

    1,009

     

     

     

    —

     

     

     

    1,009

     

     

     

    —

     

    Interest income from other real estate related investments and other income

     

    23,736

     

     

     

    6,261

     

     

     

    67,016

     

     

     

    19,171

     

    Total revenues

     

    86,944

     

     

     

    59,734

     

     

     

    296,286

     

     

     

    217,770

     

    Expenses:

     

     

     

     

     

     

     

    Depreciation and amortization

     

    15,514

     

     

     

    13,211

     

     

     

    56,831

     

     

     

    51,199

     

    Interest expense

     

    5,122

     

     

     

    8,266

     

     

     

    30,310

     

     

     

    40,883

     

    Property taxes

     

    1,946

     

     

     

    1,733

     

     

     

    7,838

     

     

     

    6,170

     

    Impairment of real estate investments

     

    5,353

     

     

     

    4,791

     

     

     

    42,225

     

     

     

    36,301

     

    Transaction costs

     

    1,326

     

     

     

    —

     

     

     

    1,326

     

     

     

    —

     

    Provision for loan losses, net

     

    4,900

     

     

     

    —

     

     

     

    4,900

     

     

     

    —

     

    Property operating expenses

     

    1,322

     

     

     

    563

     

     

     

    5,714

     

     

     

    3,423

     

    General and administrative

     

    9,286

     

     

     

    6,507

     

     

     

    28,923

     

     

     

    21,805

     

    Total expenses

     

    44,769

     

     

     

    35,071

     

     

     

    178,067

     

     

     

    159,781

     

    Other income (loss):

     

     

     

     

     

     

     

    Loss on extinguishment of debt

     

    —

     

     

     

    —

     

     

     

    (657

    )

     

     

    —

     

    Gain (loss) on sale of real estate, net

     

    46

     

     

     

    260

     

     

     

    (2,208

    )

     

     

    2,218

     

    Unrealized gain (loss) on other real estate related investments, net

     

    9,734

     

     

     

    1,371

     

     

     

    9,045

     

     

     

    (6,485

    )

    Total other income (loss)

     

    9,780

     

     

     

    1,631

     

     

     

    6,180

     

     

     

    (4,267

    )

    Net income

     

    51,955

     

     

     

    26,294

     

     

     

    124,399

     

     

     

    53,722

     

    Net loss attributable to noncontrolling interests

     

    (180

    )

     

     

    (2

    )

     

     

    (681

    )

     

     

    (13

    )

    Net income attributable to CareTrust REIT, Inc.

    $

    52,135

     

     

    $

    26,296

     

     

    $

    125,080

     

     

    $

    53,735

     

     

     

     

     

     

     

     

     

    Earnings per common share attributable to CareTrust REIT, Inc.:

     

     

     

     

     

     

     

    Basic

    $

    0.29

     

     

    $

    0.22

     

     

    $

    0.81

     

     

    $

    0.50

     

    Diluted

    $

    0.29

     

     

    $

    0.22

     

     

    $

    0.80

     

     

    $

    0.50

     

     

     

     

     

     

     

     

     

    Weighted-average number of common shares:

     

     

     

     

     

     

     

    Basic

     

    181,645

     

     

     

    121,411

     

     

     

    154,795

     

     

     

    105,956

     

    Diluted

     

    182,013

     

     

     

    121,684

     

     

     

    155,167

     

     

     

    106,152

     

     

     

     

     

     

     

     

     

    Dividends declared per common share

    $

    0.29

     

     

    $

    0.28

     

     

    $

    1.16

     

     

    $

    1.12

     

    CARETRUST REIT, INC.

    RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES

    (in thousands)

    (Unaudited)

     

     

    Three Months Ended

    December 31,

     

    Twelve Months Ended

    December 31,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

     

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

     

    $

    52,135

     

     

    $

    26,296

     

     

    $

    125,080

     

     

    $

    53,735

     

    Depreciation and amortization

     

     

    15,514

     

     

     

    13,211

     

     

     

    56,831

     

     

     

    51,199

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

     

    (837

    )

     

     

    —

     

     

     

    (837

    )

     

     

    —

     

    Interest expense[1]

     

     

    4,768

     

     

     

    8,266

     

     

     

    29,025

     

     

     

    40,883

     

    Amortization of stock-based compensation

     

     

    1,461

     

     

     

    1,774

     

     

     

    6,130

     

     

     

    5,153

     

    EBITDA attributable to CareTrust REIT, Inc.

     

     

    73,041

     

     

     

    49,547

     

     

     

    216,229

     

     

     

    150,970

     

    Write-off of deferred financing costs

     

     

    354

     

     

     

    —

     

     

     

    354

     

     

     

    —

     

    Impairment of real estate investments

     

     

    5,353

     

     

     

    4,791

     

     

     

    42,225

     

     

     

    36,301

     

    Provision for loan losses, net

     

     

    4,900

     

     

     

    —

     

     

     

    4,900

     

     

     

    —

     

    Property operating expenses

     

     

    1,665

     

     

     

    714

     

     

     

    6,891

     

     

     

    4,095

     

    (Gain) loss on sale of real estate, net

     

     

    (46

    )

     

     

    (260

    )

     

     

    2,208

     

     

     

    (2,218

    )

    Non-routine transaction costs

     

     

    1,326

     

     

     

    —

     

     

     

    1,326

     

     

     

    —

     

    Loss on extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    657

     

     

     

    —

     

    Extraordinary incentive plan payment

     

     

    2,313

     

     

     

    —

     

     

     

    2,313

     

     

     

    —

     

    Unrealized (gain) loss on other real estate related investments, net

     

     

    (9,734

    )

     

     

    (1,371

    )

     

     

    (9,045

    )

     

     

    6,485

     

    Normalized EBITDA attributable to CareTrust REIT, Inc.

     

     

    79,172

     

     

     

    53,421

     

     

    $

    268,058

     

     

    $

    195,633

     

    Full impact of quarterly investments[2]

     

     

    11,027

     

     

     

    48

     

     

     

     

     

    Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc.

     

    $

    90,199

     

     

    $

    53,469

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NET DEBT TO ANNUALIZED NORMALIZED RUN RATE EBITDA RECONCILIATION

    (in thousands)

    (Unaudited)

     

     

    Three Months Ended

    December 31,

     

     

     

     

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

    Total debt

     

    $

    400,000

     

     

    $

    600,000

     

     

     

     

     

    Cash, cash equivalents

     

     

    (213,822

    )

     

     

    (294,448

    )

     

     

     

     

    Net Debt

     

    $

    186,178

     

     

    $

    305,552

     

     

     

     

     

    Annualized Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc.[3]

     

    $

    360,796

     

     

    $

    213,876

     

     

     

     

     

    Net Debt to Annualized Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc.

     

    0.5x

     

    1.4x

     

     

     

     

    [1] Interest Expense excludes the effect of the $75.0 million participation interest outstanding during a portion of 2024 and the write-off of deferred financing fees.

    [2] Quarterly adjustments give effect to the investments completed and loans receivable pay downs during the three months ended for the respective period as though such investments and pay downs were completed as of the beginning of the period.

    [3] Annualized Normalized Run Rate EBITDA is calculated as Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc. for the quarter multiplied by four (4).

    CARETRUST REIT, INC.

    RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES (continued)

    (in thousands)

    (Unaudited)

     

     

    Three Months Ended

    December 31,

     

    Twelve Months Ended

    December 31,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

     

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

     

    $

    52,135

     

     

    $

    26,296

     

     

    $

    125,080

     

     

    $

    53,735

     

    Real estate related depreciation and amortization

     

     

    15,507

     

     

     

    13,206

     

     

     

    56,804

     

     

     

    51,179

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

     

    (837

    )

     

     

    —

     

     

     

    (837

    )

     

     

    —

     

    Impairment of real estate investments

     

     

    5,353

     

     

     

    4,791

     

     

     

    42,225

     

     

     

    36,301

     

    (Gain) loss on sale of real estate, net

     

     

    (46

    )

     

     

    (260

    )

     

     

    2,208

     

     

     

    (2,218

    )

    Funds from Operations (FFO) attributable to CareTrust REIT, Inc.

     

     

    72,112

     

     

     

    44,033

     

     

     

    225,480

     

     

     

    138,997

     

    Write-off of deferred financing costs

     

     

    354

     

     

     

    —

     

     

     

    354

     

     

     

    —

     

    Provision for loan losses, net

     

     

    4,900

     

     

     

    —

     

     

     

    4,900

     

     

     

    —

     

    Property operating expenses

     

     

    1,665

     

     

     

    714

     

     

     

    6,891

     

     

     

    4,095

     

    Non-routine transaction costs

     

     

    1,326

     

     

     

    —

     

     

     

    1,326

     

     

     

    —

     

    Loss on extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    657

     

     

     

    —

     

    Extraordinary incentive plan payment

     

     

    2,313

     

     

     

    —

     

     

     

    2,313

     

     

     

    —

     

    Unrealized (gain) loss on other real estate related investments, net

     

     

    (9,734

    )

     

     

    (1,371

    )

     

     

    (9,045

    )

     

     

    6,485

     

    Normalized FFO attributable to CareTrust REIT, Inc.

     

    $

    72,936

     

     

    $

    43,376

     

     

    $

    232,876

     

     

    $

    149,577

     

     

    CARETRUST REIT, INC.

    RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES (continued)

    (in thousands, except per share data)

    (Unaudited)

     

     

    Three Months Ended

    December 31,

     

    Twelve Months Ended

    December 31,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

     

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

     

    $

    52,135

     

     

    $

    26,296

     

     

    $

    125,080

     

     

    $

    53,735

     

    Real estate related depreciation and amortization

     

     

    15,507

     

     

     

    13,206

     

     

     

    56,804

     

     

     

    51,179

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

     

    (837

    )

     

     

    —

     

     

     

    (837

    )

     

     

    —

     

    Amortization of deferred financing fees

     

     

    619

     

     

     

    610

     

     

     

    2,461

     

     

     

    2,436

     

    Amortization of stock-based compensation

     

     

    1,461

     

     

     

    1,774

     

     

     

    6,130

     

     

     

    5,153

     

    Straight-line rental income

     

     

    7

     

     

     

    8

     

     

     

    28

     

     

     

    29

     

    Amortization of lease incentives

     

     

    13

     

     

     

    —

     

     

     

    22

     

     

     

    —

     

    Noncontrolling interests' share of amortization of lease incentives

     

     

    (6

    )

     

     

    —

     

     

     

    (6

    )

     

     

    —

     

    Amortization of below market leases

     

     

    (926

    )

     

     

    (384

    )

     

     

    (2,885

    )

     

     

    (384

    )

    Noncontrolling interests' share of amortization of below market leases

     

     

    463

     

     

     

    —

     

     

     

    463

     

     

     

    —

     

    Non-cash revenues and expenses

     

     

    (281

    )

     

     

    —

     

     

     

    (281

    )

     

     

    —

     

    Impairment of real estate investments

     

     

    5,353

     

     

     

    4,791

     

     

     

    42,225

     

     

     

    36,301

     

    (Gain) loss on sale of real estate, net

     

     

    (46

    )

     

     

    (260

    )

     

     

    2,208

     

     

     

    (2,218

    )

    Funds Available for Distribution (FAD) attributable to CareTrust REIT, Inc.

     

     

    73,462

     

     

     

    46,041

     

     

     

    231,412

     

     

     

    146,231

     

    Write-off of deferred financing costs

     

     

    354

     

     

     

    —

     

     

     

    354

     

     

     

    —

     

    Provision for loan losses, net

     

     

    4,900

     

     

     

    —

     

     

     

    4,900

     

     

     

    —

     

    Property operating expenses

     

     

    1,665

     

     

     

    714

     

     

     

    6,891

     

     

     

    4,095

     

    Non-routine transaction costs

     

     

    1,326

     

     

     

    —

     

     

     

    1,326

     

     

     

    —

     

    Loss on extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    657

     

     

     

    —

     

    Extraordinary incentive plan payment

     

     

    2,313

     

     

     

    —

     

     

     

    2,313

     

     

     

    —

     

    Unrealized (gain) loss on other real estate related investments, net

     

     

    (9,734

    )

     

     

    (1,371

    )

     

     

    (9,045

    )

     

     

    6,485

     

    Normalized FAD attributable to CareTrust REIT, Inc.

     

    $

    74,286

     

     

    $

    45,384

     

     

    $

    238,808

     

     

    $

    156,811

     

     

     

     

     

     

     

     

     

     

    FFO per share attributable to CareTrust REIT, Inc.

     

    $

    0.40

     

     

    $

    0.36

     

     

    $

    1.45

     

     

    $

    1.31

     

    Normalized FFO per share attributable to CareTrust REIT, Inc.

     

    $

    0.40

     

     

    $

    0.36

     

     

    $

    1.50

     

     

    $

    1.41

     

     

     

     

     

     

     

     

     

     

    FAD per share attributable to CareTrust REIT, Inc.

     

    $

    0.40

     

     

    $

    0.38

     

     

    $

    1.49

     

     

    $

    1.38

     

    Normalized FAD per share attributable to CareTrust REIT, Inc.

     

    $

    0.41

     

     

    $

    0.37

     

     

    $

    1.54

     

     

    $

    1.48

     

     

     

     

     

     

     

     

     

     

    Diluted weighted average shares outstanding [1]

     

     

    182,222

     

     

     

    121,854

     

     

     

    155,325

     

     

     

    106,264

     

     

     

     

     

     

     

     

     

     

    [1] For the periods presented, the diluted weighted average shares have been calculated using the treasury stock method.

    CARETRUST REIT, INC.

    CONSOLIDATED INCOME STATEMENTS - 5 QUARTER TREND

    (in thousands, except per share data)

    (Unaudited)

     

    Quarter

    Quarter

    Quarter

    Quarter

    Quarter

     

    Ended

    Ended

    Ended

    Ended

    Ended

     

    December 31, 2023

    March 31, 2024

    June 30, 2024

    September 30, 2024

    December 31, 2024

    Revenues:

     

     

     

     

     

    Rental income

    $ 53,473

    $ 53,502

    $ 55,407

    $ 57,153

    $ 62,199

    Interest income from financing receivable

    —

    —

    —

    —

    1,009

    Interest income from other real estate related investments and other income

    6,261

    9,568

    13,484

    20,228

    23,736

    Total revenues

    59,734

    63,070

    68,891

    77,381

    86,944

    Expenses:

     

     

     

     

     

    Depreciation and amortization

    13,211

    13,448

    13,860

    14,009

    15,514

    Interest expense

    8,266

    8,228

    8,679

    8,281

    5,122

    Property taxes

    1,733

    1,801

    1,976

    2,115

    1,946

    Impairment of real estate investments

    4,791

    2,744

    25,711

    8,417

    5,353

    Transaction costs

    —

    —

    —

    —

    1,326

    Provision for loan losses, net

    —

    —

    —

    —

    4,900

    Property operating expenses

    563

    660

    255

    3,477

    1,322

    General and administrative

    6,507

    6,838

    6,136

    6,663

    9,286

    Total expenses

    35,071

    33,719

    56,617

    42,962

    44,769

    Other income (loss):

     

     

     

     

     

    Loss on extinguishment of debt

    —

    —

    —

    (657)

    —

    Gain (loss) on sale of real estate, net

    260

    11

    21

    (2,286)

    46

    Unrealized gain (loss) on other real estate related investments, net

    1,371

    (612)

    (1,877)

    1,800

    9,734

    Total other income (loss)

    1,631

    (601)

    (1,856)

    (1,143)

    9,780

    Net income

    26,294

    28,750

    10,418

    33,276

    51,955

    Net (loss) income attributable to noncontrolling interests

    (2)

    4

    (340)

    (165)

    (180)

    Net income attributable to CareTrust REIT, Inc.

    $ 26,296

    $ 28,746

    $ 10,758

    $ 33,441

    $ 52,135

     

     

     

     

     

     

    Diluted earnings per share attributable to CareTrust REIT, Inc.

    $ 0.22

    $ 0.22

    $ 0.07

    $ 0.21

    $ 0.29

     

     

     

     

     

     

    Diluted weighted average shares outstanding

    121,684

    133,202

    145,258

    159,850

    182,013

    CARETRUST REIT, INC.

    RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES - 5 QUARTER TREND

    (in thousands)

    (Unaudited)

     

    Quarter

    Quarter

    Quarter

    Quarter

    Quarter

     

    Ended

    Ended

    Ended

    Ended

    Ended

     

    December 31,

    2023

    March 31,

    2024

    June 30,

    2024

    September 30, 2024

    December 31,

    2024

     

     

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

    $

    26,296

     

    $

    28,746

     

    $

    10,758

     

    $

    33,441

     

    $

    52,135

     

    Depreciation and amortization

     

    13,211

     

     

    13,448

     

     

    13,860

     

     

    14,009

     

     

    15,514

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (837

    )

    Interest expense

     

    8,266

     

     

    8,228

     

     

    8,222

     

     

    7,807

     

     

    4,768

     

    Amortization of stock-based compensation

     

    1,774

     

     

    2,120

     

     

    1,406

     

     

    1,143

     

     

    1,461

     

    EBITDA attributable to CareTrust REIT, Inc.

     

    49,547

     

     

    52,542

     

     

    34,246

     

     

    56,400

     

     

    73,041

     

    Write-off of deferred financing costs

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    354

     

    Impairment of real estate investments

     

    4,791

     

     

    2,744

     

     

    25,711

     

     

    8,417

     

     

    5,353

     

    Provision for loan losses, net

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    4,900

     

    Property operating expenses

     

    714

     

     

    972

     

     

    361

     

     

    3,893

     

     

    1,665

     

    (Gain) loss on sale of real estate, net

     

    (260

    )

     

    (11

    )

     

    (21

    )

     

    2,286

     

     

    (46

    )

    Loss on extinguishment of debt

     

    —

     

     

    —

     

     

    —

     

     

    657

     

     

    —

     

    Non-routine transaction costs

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    1,326

     

    Extraordinary incentive plan payment

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    2,313

     

    Unrealized (gain) loss on other real estate related investments, net

     

    (1,371

    )

     

    612

     

     

    1,877

     

     

    (1,800

    )

     

    (9,734

    )

    Normalized EBITDA attributable to CareTrust REIT, Inc.

    $

    53,421

     

    $

    56,859

     

    $

    62,174

     

    $

    69,853

     

    $

    79,172

     

     

     

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

    $

    26,296

     

    $

    28,746

     

    $

    10,758

     

    $

    33,441

     

    $

    52,135

     

    Real estate related depreciation and amortization

     

    13,206

     

     

    13,442

     

     

    13,853

     

     

    14,002

     

     

    15,507

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (837

    )

    Impairment of real estate investments

     

    4,791

     

     

    2,744

     

     

    25,711

     

     

    8,417

     

     

    5,353

     

    (Gain) loss on sale of real estate, net

     

    (260

    )

     

    (11

    )

     

    (21

    )

     

    2,286

     

     

    (46

    )

    Funds from Operations (FFO) attributable to CareTrust REIT, Inc.

     

    44,033

     

     

    44,921

     

     

    50,301

     

     

    58,146

     

     

    72,112

     

    Write-off of deferred financing costs

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    354

     

    Provision for loan losses, net

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    4,900

     

    Property operating expenses

     

    714

     

     

    972

     

     

    361

     

     

    3,893

     

     

    1,665

     

    Non-routine transaction costs

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    1,326

     

    Loss on extinguishment of debt

     

    —

     

     

    —

     

     

    —

     

     

    657

     

     

    —

     

    Extraordinary incentive plan payment

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    2,313

     

    Unrealized (gain) loss on other real estate related investments, net

     

    (1,371

    )

     

    612

     

     

    1,877

     

     

    (1,800

    )

     

    (9,734

    )

    Normalized FFO attributable to CareTrust REIT, Inc.

    $

    43,376

     

    $

    46,505

     

    $

    52,539

     

    $

    60,896

     

    $

    72,936

     

    CARETRUST REIT, INC.

    RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES - 5 QUARTER TREND (continued)

    (in thousands, except per share data)

    (Unaudited)

     

    Quarter

    Quarter

    Quarter

    Quarter

    Quarter

     

    Ended

    Ended

    Ended

    Ended

    Ended

     

    December 31,

    2023

    March 31,

    2024

    June 30,

    2024

    September 30,

    2024

    December 31,

    2024

     

     

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

    $

    26,296

     

    $

    28,746

     

    $

    10,758

     

    $

    33,441

     

    $

    52,135

     

    Real estate related depreciation and amortization

     

    13,206

     

     

    13,442

     

     

    13,853

     

     

    14,002

     

     

    15,507

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (837

    )

    Amortization of deferred financing fees

     

    610

     

     

    614

     

     

    614

     

     

    614

     

     

    619

     

    Amortization of stock-based compensation

     

    1,774

     

     

    2,120

     

     

    1,406

     

     

    1,143

     

     

    1,461

     

    Straight-line rental income

     

    8

     

     

    7

     

     

    7

     

     

    7

     

     

    7

     

    Amortization of lease incentives

     

    —

     

     

    —

     

     

    4

     

     

    5

     

     

    13

     

    Noncontrolling interests' share of amortization of lease incentives

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (6

    )

    Amortization of below market leases

     

    (384

    )

     

    (575

    )

     

    (575

    )

     

    (809

    )

     

    (926

    )

    Noncontrolling interests' share of amortization of below market leases

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    463

     

    Non-cash revenues and expenses

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (281

    )

    Impairment of real estate investments

     

    4,791

     

     

    2,744

     

     

    25,711

     

     

    8,417

     

     

    5,353

     

    (Gain) loss on sale of real estate, net

     

    (260

    )

     

    (11

    )

     

    (21

    )

     

    2,286

     

     

    (46

    )

    Funds Available for Distribution (FAD) attributable to CareTrust REIT, Inc.

     

    46,041

     

     

    47,087

     

     

    51,757

     

     

    59,106

     

     

    73,462

     

    Write-off of deferred financing costs

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    354

     

    Provision for loan losses, net

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    4,900

     

    Property operating expenses

     

    714

     

     

    972

     

     

    361

     

     

    3,893

     

     

    1,665

     

    Non-routine transaction costs

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    1,326

     

    Loss on extinguishment of debt

     

    —

     

     

    —

     

     

    —

     

     

    657

     

     

    —

     

    Extraordinary incentive plan payment

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    2,313

     

    Unrealized (gain) loss on other real estate related investments, net

     

    (1,371

    )

     

    612

     

     

    1,877

     

     

    (1,800

    )

     

    (9,734

    )

    Normalized FAD attributable to CareTrust REIT, Inc.

    $

    45,384

     

    $

    48,671

     

    $

    53,995

     

    $

    61,856

     

    $

    74,286

     

     

     

     

     

     

     

    FFO per share attributable to CareTrust REIT, Inc.

    $

    0.36

     

    $

    0.34

     

    $

    0.35

     

    $

    0.36

     

    $

    0.40

     

    Normalized FFO per share attributable to CareTrust REIT, Inc.

    $

    0.36

     

    $

    0.35

     

    $

    0.36

     

    $

    0.38

     

    $

    0.40

     

     

     

     

     

     

     

    FAD per share attributable to CareTrust REIT, Inc.

    $

    0.38

     

    $

    0.35

     

    $

    0.36

     

    $

    0.37

     

    $

    0.40

     

    Normalized FAD per share attributable to CareTrust REIT, Inc.

    $

    0.37

     

    $

    0.37

     

    $

    0.37

     

    $

    0.39

     

    $

    0.41

     

     

     

     

     

     

     

    Diluted weighted average shares outstanding [1]

     

    121,854

     

     

    133,328

     

     

    145,380

     

     

    160,025

     

     

    182,222

     

    [1] For the periods presented, the diluted weighted average shares have been calculated using the treasury stock method.

    CARETRUST REIT, INC.

    CONSOLIDATED BALANCE SHEETS

    (in thousands)

     

    December 31, 2024

     

    December 31, 2023

    Assets:

     

     

     

    Real estate investments, net

    $

    2,226,740

     

     

    $

    1,567,119

     

    Financing receivable, at fair value (including accrued interest of $281 as of December 31, 2024)

     

    96,004

     

     

     

    —

     

    Other real estate related investments (including accrued interest of $4,725 and $1,727 as of December 31, 2024 and 2023, respectively)

     

    795,203

     

     

     

    180,368

     

    Assets held for sale, net

     

    57,261

     

     

     

    15,011

     

    Cash and cash equivalents

     

    213,822

     

     

     

    294,448

     

    Accounts and other receivables

     

    1,174

     

     

     

    395

     

    Prepaid expenses and other assets, net

     

    35,608

     

     

     

    23,337

     

    Deferred financing costs, net

     

    11,204

     

     

     

    4,160

     

    Total assets

    $

    3,437,016

     

     

    $

    2,084,838

     

     

     

     

     

    Liabilities and Equity:

     

     

     

    Senior unsecured notes payable, net

    $

    396,927

     

     

    $

    396,039

     

    Senior unsecured term loan, net

     

    —

     

     

     

    199,559

     

    Accounts payable, accrued liabilities and deferred rent liabilities

     

    56,318

     

     

     

    33,992

     

    Dividends payable

     

    54,388

     

     

     

    36,531

     

    Total liabilities

     

    507,633

     

     

     

    666,121

     

     

     

     

     

    Redeemable noncontrolling interest

     

    18,243

     

     

     

    —

     

     

     

     

     

    Equity:

     

     

     

    Common stock

     

    1,870

     

     

     

    1,300

     

    Additional paid-in capital

     

    3,439,117

     

     

     

    1,883,147

     

    Cumulative distributions in excess of earnings

     

    (532,570

    )

     

     

    (467,628

    )

    Total stockholders' equity

     

    2,908,417

     

     

     

    1,416,819

     

    Noncontrolling interests

     

    2,723

     

     

     

    1,898

     

    Total equity

     

    2,911,140

     

     

     

    1,418,717

     

    Total liabilities and equity

    $

    3,437,016

     

     

    $

    2,084,838

     

    CARETRUST REIT, INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

     

    For the Twelve Months Ended December 31,

     

     

    2024

     

     

     

    2023

     

    Cash flows from operating activities:

     

     

     

    Net income

    $

    124,399

     

     

    $

    53,722

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization (including below-market ground leases)

     

    56,932

     

     

     

    51,257

     

    Amortization of deferred financing costs

     

    2,816

     

     

     

    2,436

     

    Loss on extinguishment of debt

     

    282

     

     

     

    —

     

    Unrealized (gain) loss on other real estate related investments, net

     

    (9,045

    )

     

     

    6,485

     

    Amortization of stock-based compensation

     

    6,130

     

     

     

    5,153

     

    Straight-line rental income

     

    28

     

     

     

    29

     

    Amortization of lease incentives

     

    22

     

     

     

    —

     

    Amortization of below market leases

     

    (2,885

    )

     

     

    (384

    )

    Noncash interest income

     

    (3,279

    )

     

     

    (407

    )

    Loss (gain) on sale of real estate, net

     

    2,208

     

     

     

    (2,218

    )

    Impairment of real estate investments

     

    42,225

     

     

     

    36,301

     

    Provision for loan losses, net

     

    4,900

     

     

     

    —

     

    Change in operating assets and liabilities:

     

     

     

    Accounts and other receivables

     

    (808

    )

     

     

    (9

    )

    Prepaid expenses and other assets, net

     

    (3,719

    )

     

     

    (21

    )

    Accounts payable, accrued liabilities and deferred rent liabilities

     

    24,045

     

     

     

    2,423

     

    Net cash provided by operating activities

     

    244,251

     

     

     

    154,767

     

    Cash flows from investing activities:

     

     

     

    Acquisitions of real estate, net of deposits applied

     

    (812,002

    )

     

     

    (233,776

    )

    Purchases of equipment, furniture and fixtures and improvements to real estate

     

    (8,054

    )

     

     

    (10,976

    )

    Investment in real estate related investments and other loans receivable

     

    (559,188

    )

     

     

    (60,319

    )

    Preferred equity investments

     

    (52,000

    )

     

     

    (1,782

    )

    Investment in financing receivable

     

    (95,723

    )

     

     

    —

     

    Principal payments received on real estate related investments and other loans receivable

     

    4,512

     

     

     

    26,525

     

    Escrow deposits for potential acquisitions of real estate

     

    (5,167

    )

     

     

    (3,800

    )

    Net proceeds from sales of real estate

     

    13,939

     

     

     

    16,313

     

    Net cash used in investing activities

     

    (1,513,683

    )

     

     

    (267,815

    )

    Cash flows from financing activities:

     

     

     

    Proceeds from the issuance of common stock, net

     

    1,552,894

     

     

     

    634,446

     

    Proceeds from the secured borrowing

     

    75,000

     

     

     

    —

     

    Borrowings under unsecured revolving credit facility

     

    —

     

     

     

    185,000

     

    Payments on unsecured revolving credit facility

     

    —

     

     

     

    (310,000

    )

    Payments on senior unsecured term loan

     

    (200,000

    )

     

     

    —

     

    Payment on secured borrowing

     

    (75,000

    )

     

     

    —

     

    Payments on extinguishment of debt and deferred financing costs

     

    (9,188

    )

     

     

    (68

    )

    Net-settle adjustment on restricted stock

     

    (2,484

    )

     

     

    (1,479

    )

    Dividends paid on common stock

     

    (172,165

    )

     

     

    (115,492

    )

    Contributions from noncontrolling interests

     

    19,818

     

     

     

    1,952

     

    Distributions to noncontrolling interests

     

    (69

    )

     

     

    (41

    )

    Net cash provided by financing activities

     

    1,188,806

     

     

     

    394,318

     

    Net (decrease) increase in cash and cash equivalents

     

    (80,626

    )

     

     

    281,270

     

    Cash and cash equivalents as of the beginning of period

     

    294,448

     

     

     

    13,178

     

    Cash and cash equivalents as of the end of period

    $

    213,822

     

     

    $

    294,448

     

    CARETRUST REIT, INC.

    DEBT SUMMARY

    (dollars in thousands)

    (Unaudited)

     

     

     

     

     

     

    December 31, 2024

     

    Interest

     

    Maturity

     

     

     

    % of

     

    Deferred

     

    Net Carrying

    Debt

    Rate

     

    Date

     

    Principal

     

    Principal

     

    Loan Costs

     

    Value

     

     

     

     

     

     

     

     

     

     

     

     

    Fixed Rate Debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Senior unsecured notes payable

    3.875

    %

     

    2028

     

    $

    400,000

     

    100.0

    %

     

    $

    (3,073

    )

     

    $

    396,927

    Floating Rate Debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Unsecured revolving credit facility

    —

    %

    [1]

    2029

    [2]

     

    —

     

    —

    %

     

     

    —

     

    [3]

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

    Total Debt

    3.875

    %

     

     

     

    $

    400,000

     

    100.0

    %

     

    $

    (3,073

    )

     

    $

    396,927

     

     

     

     

     

     

     

     

     

     

     

     

    [1] Funds can be borrowed at applicable SOFR plus 1.05% to 1.55% or at the Base Rate (as defined) plus 0.05% to 0.55%.

    [2] Maturity date does not assume exercise of two 6-month extension options.

    [3] Deferred financing fees are not shown net for the unsecured revolving credit facility and are included in assets on the balance sheet.

    CARETRUST REIT, INC.

    RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES

    (shares in thousands)

    (Unaudited)

     

     

     

     

     

     

    2025 Guidance

     

     

     

     

     

     

     

    Full Year 2025 Guidance[1]

     

    Low

    High

    Net income attributable to CareTrust REIT, Inc.

    $

    1.35

     

    $

    1.39

     

    Real estate related depreciation and amortization

     

    0.38

     

     

    0.38

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    (0.05

    )

     

    (0.05

    )

    (Gain) loss on sale of real estate

     

    (0.02

    )

     

    (0.02

    )

    Funds from Operations (FFO) attributable to CareTrust REIT, Inc.

     

    1.66

     

     

    1.70

     

    Amortization of extraordinary stock grants

     

    0.02

     

     

    0.02

     

    Normalized FFO attributable to CareTrust REIT, Inc.

    $

    1.68

     

    $

    1.72

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

    $

    1.35

     

    $

    1.39

     

    Real estate related depreciation and amortization

     

    0.38

     

     

    0.38

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    (0.05

    )

     

    (0.05

    )

    Amortization of deferred financing fees

     

    0.02

     

     

    0.02

     

    Amortization of stock-based compensation

     

    0.04

     

     

    0.04

     

    Amortization of extraordinary stock grants

     

    0.02

     

     

    0.02

     

    Straight-line rental income

     

    —

     

     

    —

     

    Amortization of below market leases

     

    (0.02

    )

     

    (0.02

    )

    Noncontrolling interests' share of amortization of below market leases

     

    0.01

     

     

    0.01

     

    Noncash revenues related to financing receivable

     

    (0.01

    )

     

    (0.01

    )

    Amortization of lease incentives

     

    —

     

     

    —

     

    Noncontrolling interests' share of amortization of lease incentives

     

    —

     

     

    —

     

    (Gain) loss on sale of real estate

     

    (0.02

    )

     

    (0.02

    )

    Funds Available for Distribution (FAD) attributable to CareTrust REIT, Inc.

     

    1.72

     

     

    1.76

     

    Normalized FAD attributable to CareTrust REIT, Inc.

    $

    1.72

     

    $

    1.76

     

    Weighted average shares outstanding:

     

     

    Diluted

     

    187,518

     

     

    187,518

     

     

     

     

    [1]This guidance assumes and includes (i) all investments, dispositions and expected loan repayments made to date or expected to be made, (ii) no new investments, dispositions, new loans or loan repayments, (iii) no new debt incurrences or new equity issuances, and (iv) estimated 2.5% CPI-based rent escalators under CareTrust's long-term net leases.

    Non-GAAP Financial Measures

    EBITDA attributable to CareTrust REIT, Inc. represents net income (loss) attributable to CareTrust REIT, Inc. before interest expense (including amortization of deferred financing costs), amortization of stock-based compensation, and depreciation and amortization. Normalized EBITDA attributable to CareTrust REIT, Inc. represents EBITDA attributable to CareTrust REIT, Inc. as further adjusted to eliminate the impact of certain items that the Company does not consider indicative of core operating performance, such as recovery of previously reversed rent, lease termination revenue, property operating expenses, gains or losses from dispositions of real estate, real estate impairment charges, provision for loan losses, non-routine transaction costs, loss on extinguishment of debt, extraordinary incentive plan payment, write-off of deferred financing costs, unrealized loss on other real estate related investments and provision for doubtful accounts and lease restructuring, as applicable. EBITDA attributable to CareTrust REIT, Inc. and Normalized EBITDA attributable to CareTrust REIT, Inc. do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company's liquidity or operating performance. EBITDA attributable to CareTrust REIT, Inc. and Normalized EBITDA attributable to CareTrust REIT, Inc. do not purport to be indicative of cash available to fund future cash requirements, including the Company's ability to fund capital expenditures or make payments on its indebtedness. Further, the Company's computation of EBITDA and Normalized EBITDA may not be comparable to EBITDA and Normalized EBITDA reported by other REITs.

    Funds from Operations ("FFO"), as defined by the National Association of Real Estate Investment Trusts ("Nareit"), and Funds Available for Distribution ("FAD") are important non-GAAP supplemental measures of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation except on land, such accounting presentation implies that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative. Thus, Nareit created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP.

    FFO is defined by Nareit as net income computed in accordance with GAAP, excluding gains or losses from dispositions of real estate investments, real estate related depreciation and amortization and real estate impairment charges, adjustments for the share of consolidated joint ventures, and adjustments for unconsolidated partnerships and joint ventures. Noncontrolling interests' pro rata share information is prepared by applying noncontrolling interests' actual ownership percentage for the period and is intended to reflect noncontrolling interests' proportionate economic interest in the financial position and operating results of properties in our portfolio. The Company computes FFO attributable to CareTrust REIT, Inc. in accordance with Nareit's definition.

    FAD attributable to CareTrust REIT, Inc. is defined as FFO attributable to CareTrust REIT, Inc. excluding noncash income and expenses, such as amortization of stock-based compensation, amortization of deferred financing fees, amortization of above and below market intangibles, amortization of lease incentives, the effects of straight-line rent and adjustments for the share of consolidated joint ventures. The Company considers FAD attributable to CareTrust REIT, Inc. to be a useful supplemental measure to evaluate the Company's operating results excluding these income and expense items to help investors, analysts and other interested parties compare the operating performance of the Company between periods or as compared to other companies on a more consistent basis.

    In addition, the Company reports Normalized FFO attributable to CareTrust REIT, Inc. and Normalized FAD attributable to CareTrust REIT, Inc., which adjust FFO and FAD for certain revenue and expense items that the Company does not believe are indicative of its ongoing operating results, such as write-off of deferred financing costs, provision for loan losses, non-routine transaction costs, provision for doubtful accounts and lease restructuring, loss on extinguishment of debt, extraordinary incentive plan payment, unrealized loss on other real estate related investments, recovery of previously reversed rent, lease termination revenue and property operating expenses. By excluding these items, investors, analysts and our management can compare Normalized FFO and Normalized FAD between periods more consistently.

    While FFO, Normalized FFO, FAD and Normalized FAD are relevant and widely-used measures of operating performance among REITs, they do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company's liquidity or operating performance. FFO, Normalized FFO, FAD and Normalized FAD do not purport to be indicative of cash available to fund future cash requirements.

    Further, the Company's computation of FFO, Normalized FFO, FAD and Normalized FAD may not be comparable to FFO, Normalized FFO, FAD and Normalized FAD reported by other REITs that do not define FFO in accordance with the current Nareit definition or that interpret the current Nareit definition or define FAD differently than the Company does.

    The Company also discloses Net Debt to Annualized Normalized Run Rate EBITDA, which compares the Company's Net Debt as of the last day of the quarter to the Annualized Run Rate EBITDA attributable to CareTrust REIT, Inc. for the quarter. Net Debt is defined as the Company's Total Debt as of the last day of the specified quarter adjusted to exclude the Company's cash, cash equivalents, restricted cash and escrow deposits on acquisition of real estate as of such date as well as the net proceeds from the expected settlement of shares sold under equity forward contracts through the Company's ATM Program that are outstanding as of such date. Normalized Run Rate EBITDA represents Normalized EBITDA, adjusted to give effect to the investments completed during the three months ended for the respective period as though such investments were completed as of the beginning of the period. Annualized Normalized Run Rate EBITDA is calculated as Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc. for the specified quarter multiplied by four.

    The Company believes that net income attributable to CareTrust REIT, Inc., as defined by GAAP, is the most appropriate earnings measure. The Company also believes that the use of EBITDA, Normalized EBITDA, FFO, Normalized FFO, FAD and Normalized FAD, combined with the required GAAP presentations, improves the understanding of operating results of REITs among investors and makes comparisons of operating results among such companies more meaningful. The Company considers EBITDA and Normalized EBITDA, in each case attributable to CareTrust REIT, Inc., useful in understanding the Company's operating results independent of its capital structure, indebtedness and other charges that are not indicative of its ongoing results, thereby allowing for a more meaningful comparison of operating performance between periods and against other REITs. The Company considers FFO, Normalized FFO, FAD and Normalized FAD, in each case attributable to CareTrust REIT, Inc., to be useful measures for reviewing comparative operating and financial performance because, by excluding gains or losses from real estate dispositions, impairment charges and real estate related depreciation and amortization, and, for FAD and Normalized FAD, by excluding noncash income and expenses such as amortization of stock-based compensation, amortization of deferred financing fees, and the effects of straight-line rent, FFO, Normalized FFO, FAD and Normalized FAD can help investors compare the Company's operating performance between periods and to other REITs. The Company believes that the disclosure of Net Debt to Annualized Normalized Run Rate EBITDA provides a useful measure to investors to evaluate the credit strength of the Company and its ability to service its debt obligations and to compare the Company's credit strength to prior reporting periods and to other companies without the effect of charges that are not indicative of the Company's ongoing performance or that could obscure the Company's actual credit quality and after considering the effect of investments occurring during the period.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250211442013/en/

    CareTrust REIT, Inc.

    (949) 542-3130

    [email protected]

    Get the next $CTRE alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CTRE

    DatePrice TargetRatingAnalyst
    3/13/2025$31.00Hold → Buy
    Deutsche Bank
    1/2/2025$34.00 → $26.00Neutral → Underperform
    Wedbush
    12/9/2024$34.00 → $32.00Outperform → Market Perform
    BMO Capital Markets
    10/1/2024$28.00 → $34.00Equal Weight → Overweight
    Wells Fargo
    5/29/2024$26.00Neutral
    Wedbush
    1/30/2024$23.00Hold
    Deutsche Bank
    9/20/2023$23.00Buy
    Jefferies
    9/12/2023$19.00 → $23.00Sector Perform → Outperform
    RBC Capital Mkts
    More analyst ratings

    $CTRE
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • CareTrust REIT upgraded by Deutsche Bank with a new price target

      Deutsche Bank upgraded CareTrust REIT from Hold to Buy and set a new price target of $31.00

      3/13/25 7:28:49 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • CareTrust REIT downgraded by Wedbush with a new price target

      Wedbush downgraded CareTrust REIT from Neutral to Underperform and set a new price target of $26.00 from $34.00 previously

      1/2/25 7:32:41 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • CareTrust REIT downgraded by BMO Capital Markets with a new price target

      BMO Capital Markets downgraded CareTrust REIT from Outperform to Market Perform and set a new price target of $32.00 from $34.00 previously

      12/9/24 7:35:20 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate

    $CTRE
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by CareTrust REIT Inc.

      SC 13G/A - CareTrust REIT, Inc. (0001590717) (Subject)

      11/8/24 10:46:38 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by CareTrust REIT Inc. (Amendment)

      SC 13G/A - CareTrust REIT, Inc. (0001590717) (Subject)

      2/13/24 5:00:59 PM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by CareTrust REIT Inc. (Amendment)

      SC 13G/A - CareTrust REIT, Inc. (0001590717) (Subject)

      2/8/24 10:11:32 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate

    $CTRE
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • CareTrust REIT Receives Investment Grade Rating Upgrade from Fitch Ratings

      CareTrust REIT, Inc. (NYSE:CTRE) ("CareTrust" or the "Company") announced today that Fitch Ratings ("Fitch") has upgraded the Company's issuer default rating and issue-level ratings to BBB- with a stable outlook. "This investment grade rating from Fitch is a strong validation of the progress we've made in building resilience in our portfolio and balance sheet, all while deploying roughly $2.5 billion in capital over the past 18 months in attractive seniors housing, skilled nursing, and UK care home investments," said Dave Sedgwick, CareTrust's Chief Executive Officer. Mr. Sedgwick continued, "This recognition reinforces our commitment to financial discipline, and we're grateful to our ban

      5/28/25 6:30:00 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • CareTrust REIT to Participate in Nareit's REITweek 2025 Investor Conference

      CareTrust REIT, Inc. (NYSE:CTRE) ("CareTrust") announced today that management will participate in Nareit's REITweek 2025 Investor Conference June 2-5, 2025, in New York, New York. Presentation materials will be accessible under the "Events and Presentations" tab on the Investors page of CareTrust's website at https://investor.caretrustreit.com/events-and-presentations/. About CareTrustTM CareTrust REIT, Inc. is a self-administered, publicly-traded real estate investment trust engaged in the ownership, acquisition, development and leasing of skilled nursing, seniors housing and other healthcare-related properties. With a portfolio of long-term net-leased properties spanning the United

      5/28/25 6:30:00 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • CareTrust REIT Closes Acquisition of Care REIT plc, Enters UK Market

      CareTrust REIT, Inc. (NYSE:CTRE) ("CareTrust" or the "Company") announced today that it has closed the acquisition of Care REIT plc, a United Kingdom-based healthcare real estate investment trust listed on the London Stock Exchange. The transaction, first announced on March 11, 2025, marks CareTrust's entrance into the UK market and represents a strategic step in the Company's mission to expand and diversify its portfolio of healthcare real estate assets. With the completion of this transaction, CareTrust adds to its portfolio 132 care homes comprising approximately 7,500 beds and two healthcare facilities leased to the UK's National Health Service, located throughout England, Scotland, an

      5/12/25 6:01:00 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate

    $CTRE
    SEC Filings

    See more
    • CareTrust REIT Inc. filed SEC Form 8-K: Regulation FD Disclosure

      8-K - CareTrust REIT, Inc. (0001590717) (Filer)

      5/29/25 4:50:07 PM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • CareTrust REIT Inc. filed SEC Form 8-K: Other Events

      8-K - CareTrust REIT, Inc. (0001590717) (Filer)

      5/14/25 4:01:22 PM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SCHEDULE 13G filed by CareTrust REIT Inc.

      SCHEDULE 13G - CareTrust REIT, Inc. (0001590717) (Subject)

      5/12/25 10:28:12 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate

    $CTRE
    Leadership Updates

    Live Leadership Updates

    See more
    • CareTrust REIT Announces Chief Accounting Officer; SVP Investments Appointment; Promotions

      The Board of Directors of CareTrust REIT, Inc. (NYSE:CTRE) announced the appointment of Lauren Beale as Chief Accounting Officer (CAO), effective as of January 1, 2025. Ms. Beale becomes the company's first CAO after serving in different leadership roles since the inception of CareTrust. "On behalf of the Board and all of us at CareTrust, I express our gratitude for the tremendous impact Lauren has had on building the company since the beginning," said Chief Executive Officer, Dave Sedgwick. Bill Wagner, Chief Financial Officer, said, "Lauren's appointment to CAO is the natural result of years of tireless effort to help build CareTrust from scratch." The company also welcomes Tri Tran a

      1/2/25 6:00:00 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • CareTrust REIT Announces James Callister to Succeed Mark Lamb as Chief Investment Officer

      The Board of Directors of CareTrust REIT, Inc. (NYSE:CTRE) announced today the appointment of James Callister as Chief Investment Officer, to be effective as of December 31, 2022. Mr. Callister will succeed Mark Lamb, who will be leaving the company after a transition period to pursue entrepreneurial opportunities. Mr. Callister currently serves as CareTrust's Executive Vice President. "On behalf of the Board and all of us at CareTrust, I express our admiration and gratitude for the tremendous impact Mark has had on building the company since the beginning," said Chief Executive Officer, Dave Sedgwick. "Mark has always been a true partner and friend and we wish him continued success in the

      11/28/22 8:00:00 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • CareTrust REIT Announces Changes to the Board of Directors

      The Board of Directors of CareTrust REIT, Inc. (NYSE:CTRE) today announced the resignation of Greg Stapley as Executive Chair of the Company's Board of Directors. The Board also announced that Lead Independent Director Diana Laing was appointed to replace Mr. Stapley as Chair of the Board, and Chief Executive Officer David Sedgwick was appointed as a director. Mr. Stapley's resignation from the Board follows his relinquishment of the Chief Executive role last January. As previously announced, Mr. Stapley and his wife have accepted a full-time international volunteer assignment for The Church of Jesus Christ of Latter-day Saints. "As my missionary service in Mexico draws near, I have carefu

      7/1/22 9:02:00 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate

    $CTRE
    Financials

    Live finance-specific insights

    See more
    • CareTrust REIT Announces First Quarter 2025 Operating Results

      Conference Call Scheduled for Friday, May 2, 2025 at 1:00 pm ET CareTrust REIT, Inc. (NYSE:CTRE) today reported operating results for the quarter ended March 31, 2025, as well as other recent events. For the quarter, CareTrust REIT reported: Planned acquisition of Care REIT plc; Investments of $47.5 million at an estimated stabilized yield of 10.0%; 0.6 million shares sold under its ATM Program for gross proceeds of $16.0 million; 99.2% of contractual rent and interest collected; Net income of $65.8 million and net income per share of $0.35; Net Debt to Annualized Normalized Run Rate EBITDA of 0.5x; Normalized FFO of $77.8 million and normalized FFO per share of $0.42; Nor

      5/1/25 4:14:00 PM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • CareTrust REIT Sets First Quarter Earnings Call for Friday, May 2, 2025

      CareTrust REIT, Inc. (NYSE:CTRE) announced today that it plans to release its first quarter 2025 financial results after the U.S. markets close on Thursday, May 1, 2025. Representatives of CareTrust REIT's management team will host a conference call to discuss the results and other current matters the following day. Conference Call CareTrust REIT invites current and prospective investors to listen to the call on Friday, May 2, 2025 at 1:00 p.m. Eastern Time (10:00 a.m. Pacific Time). The toll-free dial-in number is 1 (800) 715-9871 or toll dial-in number is 1 (646) 307-1963 and the conference ID number is 2243604. To listen to the call online as a webcast, or to view any financial or oth

      4/22/25 4:21:00 PM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • CareTrust REIT Raises Quarterly Dividend to $0.335 per Share

      CareTrust REIT, Inc. (NYSE:CTRE) announced today that its Board of Directors has increased its quarterly common stock cash dividend from $0.29 to $0.335 per common share. The current dividend will be payable to common stockholders of record as of the close of business on March 31, 2025. The Company intends to pay the dividend on or about April 15, 2025. Dave Sedgwick, CareTrust's Chief Executive Officer, commented that "An extraordinary year of growth last year results in an extraordinary increase in our dividend this year. Even with the 15.5% increase to our dividend, we expect to maintain a conservative payout ratio while also retaining our least expensive form of capital for future inve

      3/18/25 8:00:00 AM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate

    $CTRE
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Plumb Spencer G was granted 5,037 shares, increasing direct ownership by 12% to 45,777 units (SEC Form 4)

      4 - CareTrust REIT, Inc. (0001590717) (Issuer)

      4/30/25 7:35:51 PM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • Director Williams Careina D. was granted 5,037 shares, increasing direct ownership by 28% to 23,155 units (SEC Form 4)

      4 - CareTrust REIT, Inc. (0001590717) (Issuer)

      4/30/25 7:35:30 PM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate
    • Director Olson Anne was granted 5,037 shares, increasing direct ownership by 28% to 23,155 units (SEC Form 4)

      4 - CareTrust REIT, Inc. (0001590717) (Issuer)

      4/30/25 7:35:42 PM ET
      $CTRE
      Real Estate Investment Trusts
      Real Estate