• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    CareTrust REIT Announces Third Quarter 2025 Operating Results

    11/5/25 4:17:00 PM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate
    Get the next $CTRE alert in real time by email

    Conference Call Scheduled for Thursday, November 6, 2025 at 2:00 pm ET

    CareTrust REIT, Inc. (NYSE:CTRE) today reported operating results for the quarter ended September 30, 2025, as well as other recent events.

    For the quarter, CareTrust REIT reported:

    • Net income of $74.9 million and net income per diluted weighted average share of $0.35, an increase of $0.14, or 67%, over the prior year quarter;
    • Normalized FFO of $94.7 million and normalized FFO per diluted weighted average share of $0.45, an increase of $0.07, or 18%, over the prior year quarter;
    • Normalized FAD of $93.1 million and normalized FAD per diluted weighted average share of $0.44, an increase of $0.05, or 13%, over the prior year quarter;
    • $59.4 million of investment activity closed in the quarter at a blended stabilized yield of 8.8%;
    • $736.0 million in gross proceeds raised in a public offering of its common stock;
    • The payoff of the secured notes payable and secured revolving credit facilities assumed in the Care REIT acquisition;
    • Net Debt to Annualized Normalized Run Rate EBITDA of 0.42x;
    • 100.0% collection of contractual rent and interest exclusive of properties held-for-sale; and
    • A quarterly dividend of $0.335 per share, representing a payout ratio of approximately 76% on normalized FAD.

    Since quarter end, CareTrust REIT reports:

    • Closing of investments totaling approximately $436.5 million at an estimated stabilized yield of 8.8%;
    • Cash on hand of approximately $334 million and full capacity on the $1.2 billion revolver; and
    • An investment pipeline of approximately $600 million.

    CareTrust's President and Chief Executive Officer, Dave Sedgwick, commented, "We continue to press the advantage afforded by our strong balance sheet with over $495 million of investments closed in the third quarter and since, bringing our year-to-date total investments to a record of approximately $1.6 billion. At the same time, we took steps to position our portfolio for success next year and beyond: we further bolstered our liquidity and leverage with the largest equity issuance in our history, saw portfolio EBITDAR rent coverage climb to 2.2x and rent collections hit 100%, and our UK acquisition integration is on schedule with a swelling deal funnel. All of this sets us up for a strong finish to 2025 and, with a replenished investment pipeline of $600 million, we're excited to carry significant momentum into 2026."

    Financial Results for Quarter Ended September 30, 2025

    Chief Financial Officer, Bill Wagner, reported that, for the third quarter, CareTrust reported net income of $74.9 million, or $0.35 per diluted weighted-average common share, normalized FFO of $94.7 million, or $0.45 per diluted weighted-average common share, and normalized FAD of $93.1 million, or $0.44 per diluted weighted-average common share.

    Liquidity

    As of quarter end, CareTrust reported net debt-to-annualized normalized run rate EBITDA of 0.42x, which is below the Company's target leverage range of 4.0x to 5.0x, and a net debt-to-enterprise value of approximately 2.4%. Mr. Wagner stated that, as of today, the Company has no borrowings outstanding on its $1.2 billion revolving credit line, with no scheduled debt maturities prior to 2028. He also disclosed that CareTrust currently has approximately $334 million in cash on hand. During the third quarter of 2025, the Company completed an underwritten public offering of 23.0 million newly issued shares of its common stock at a price per share of $32.00, resulting in gross proceeds of $736.0 million. As of September 30, 2025, the Company had $380.1 million available for future issuances under the ATM Program. "Our strong balance sheet and available capacity under both the ATM and revolver give us flexibility to fund near-term opportunities and support a continually replenished investment pipeline," said Mr. Wagner.

    Guidance Updated

    The Company updated guidance for 2025, with Mr. Wagner projecting on a per-diluted weighted-average common share basis net income of approximately $1.41 to $1.42, normalized FFO of approximately $1.76 to $1.77, and normalized FAD of approximately $1.76 to $1.77. Mr. Wagner commented, "Updated guidance is primarily the result of a duration gap between our equity raise and deploying that capital to fund recent deals, as well as G&A at our high end as we continue to make investments in our team. With another sizeable pipeline at our doorstep and a large opportunity set in 2026 and beyond, particularly as we look to add SHOP to our portfolio, we wanted to make sure we had ample liquidity heading into what is shaping up to be another exciting year. The fundamentals remain strong and should provide a compelling launch point in 2026."

    He noted that the updated 2025 guidance is based on a diluted weighted-average common share count of 204.0 million shares, and assumes the following:

    • No new investments, new loans, dispositions or loan repayments beyond those made to-date;
    • No new debt or equity issuances; and
    • Estimated 2.5% CPI-based rent escalators under CareTrust's long-term net leases.

    Dividend Maintained

    During the quarter, CareTrust declared a quarterly dividend of $0.335 per common share. On an annualized basis, the payout ratio was approximately 74% based on third quarter 2025 normalized FFO, and 76% based on third quarter 2025 normalized FAD.

    Conference Call

    A conference call will be held on Thursday, November 6, 2025, at 2:00 p.m. Eastern Time (11:00 a.m. Pacific Time), during which CareTrust's management will discuss third quarter 2025 results, recent developments and other matters. The live audio webcast of the earnings conference call will be available on the Investors section of CareTrust's website at investor.caretrustreit.com/events-and-presentations. To view any financial or other statistical information required by SEC Regulation G, please visit the Investors section of the CareTrust REIT website at http://investor.caretrustreit.com. This call will be recorded, and will be available for replay via the website for 30 days following the call.

    About CareTrust™

    CareTrust REIT, Inc. is a self-administered, publicly-traded real estate investment trust engaged in the ownership, acquisition, development and leasing of skilled nursing, seniors housing and other healthcare-related properties. With a portfolio of long-term net-leased properties spanning the United States and United Kingdom, and a growing portfolio of quality operators leasing them, CareTrust REIT is pursuing both external and organic growth opportunities across the United States and internationally. More information about CareTrust REIT is available at www.caretrustreit.com.

    Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

    This press release contains, and the related conference call will include, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that are not historical statements of fact and statements regarding the Company's intent, belief or expectations, including, but not limited to, statements regarding the following: future financial and financing plans; strategies related to the Company's business and its portfolio, including acquisition opportunities and disposition plans; growth prospects; operating and financial performance; expectations regarding the making of distributions and payment of dividends; and the performance of the Company's tenants and operators and their respective facilities.

    Words such as "anticipate," "believe," "could," "expect," "estimate," "intend," "may," "plan," "seek," "should," "will," "would," and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements, though not all forward-looking statements contain these identifying words. The Company's forward-looking statements are based on management's current expectations and beliefs, and are subject to a number of risks and uncertainties that could lead to actual results differing materially from those projected, forecasted or expected. Although the Company believes that the assumptions underlying these forward-looking statements are reasonable, they are not guarantees and the Company can give no assurance that its expectations will be attained. Factors which could have a material adverse effect on the Company's operations and future prospects or which could cause actual results to differ materially from expectations include, but are not limited to: (i) the ability and willingness of our tenants and borrowers to meet and/or perform their obligations under the agreements we have entered into with them, including without limitation, their respective obligations to indemnify, defend and hold us harmless from and against various claims, litigation and liabilities; (ii) the risk that we may have to incur additional impairment charges related to our assets held for sale if we are unable to sell such assets at the prices we expect; (iii) the impact of healthcare reform legislation, including potential minimum staffing level requirements, on the operating results and financial conditions of our tenants and borrowers; (iv) the ability of our tenants and borrowers to comply with applicable laws, rules and regulations in the operation of the properties we lease to them or finance; (v) the intended benefits of our acquisition of Care REIT plc ("Care REIT") may not be realized, and we will be subject to additional risks from our investment in Care REIT and any other international investments; (vi) the ability and willingness of our tenants to renew their leases with us upon their expiration, and the ability to reposition our properties on the same or better terms in the event of nonrenewal or in the event we replace an existing tenant, as well as any obligations, including indemnification obligations, we may incur in connection with the replacement of an existing tenant; (vii) the availability of and the ability to identify (a) tenants who meet our credit and operating standards, and (b) suitable acquisition opportunities and the ability to acquire and lease the respective properties to such tenants on favorable terms; (viii) the ability to generate sufficient cash flows to service our outstanding indebtedness; (ix) access to debt and equity capital markets; (x) fluctuating interest and currency rates; (xi) the impact of public health crises, including significant COVID-19 outbreaks as well as other pandemics or epidemics; (xii) the ability to retain our key management personnel; (xiii) the ability to maintain our status as a real estate investment trust ("REIT"); (xiv) changes in the U.S. and U.K. tax law and other state, federal or local laws, whether or not specific to REITs; (xv) other risks inherent in the real estate business, including potential liability relating to environmental matters and illiquidity of real estate investments; and (xvi) any additional factors included in our Annual Report on Form 10-K for the year ended December 31, 2024, and our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, including in the sections entitled "Risk Factors" in Item 1A of such reports, as such risk factors may be amended, supplemented or superseded from time to time by other reports we file with the SEC.

    This press release and the related conference call provides information about the Company's financial results as of and for the quarter ended September 30, 2025 and is provided as of the date hereof, unless specifically stated otherwise. The Company expressly disclaims any obligation to update or revise any information in this press release or the related conference call (and replays thereof), including forward-looking statements, whether to reflect any change in the Company's expectations, any change in events, conditions or circumstances, or otherwise.

    As used in this press release or the related conference call, unless the context requires otherwise, references to "CTRE," "CareTrust," "CareTrust REIT" or the "Company" refer to CareTrust REIT, Inc. and its consolidated subsidiaries. GAAP refers to generally accepted accounting principles in the United States of America.

    CARETRUST REIT, INC.

    CONSOLIDATED INCOME STATEMENTS

    (in thousands, except per share data)

    (Unaudited)

     

    For the Three Months Ended

    September 30,

    For the Nine Months Ended

    September 30,

     

    2025

    2024

    2025

    2024

    Revenues:

     

     

     

     

    Rental income

    $

    104,265

     

    $

    57,153

     

    $

    261,944

     

    $

    166,062

     

    Interest income from financing receivable

     

    2,908

     

     

    —

     

     

    8,601

     

     

    —

     

    Interest income from other real estate related investments and other income

     

    25,271

     

     

    20,228

     

     

    70,989

     

     

    43,280

     

    Total revenues

     

    132,444

     

     

    77,381

     

     

    341,534

     

     

    209,342

     

    Expenses:

     

     

     

     

    Depreciation and amortization

     

    26,693

     

     

    14,009

     

     

    65,749

     

     

    41,317

     

    Interest expense

     

    12,622

     

     

    8,281

     

     

    32,329

     

     

    25,188

     

    Property taxes and insurance

     

    2,326

     

     

    2,115

     

     

    6,508

     

     

    5,892

     

    Impairment of real estate investments

     

    452

     

     

    8,417

     

     

    452

     

     

    36,872

     

    Transaction costs

     

    560

     

     

    —

     

     

    1,509

     

     

    —

     

    Property operating expenses

     

    279

     

     

    3,477

     

     

    1,322

     

     

    4,392

     

    General and administrative

     

    15,420

     

     

    6,663

     

     

    36,992

     

     

    19,637

     

    Total expenses

     

    58,352

     

     

    42,962

     

     

    144,861

     

     

    133,298

     

    Other income (loss):

     

     

     

     

    Loss on extinguishment of debt

     

    (390

    )

     

    (657

    )

     

    (390

    )

     

    (657

    )

    (Loss) gain on sale of real estate, net

     

    —

     

     

    (2,286

    )

     

    3,876

     

     

    (2,254

    )

    Unrealized gain (loss) on other real estate related investments, net

     

    3,603

     

     

    1,800

     

     

    6,858

     

     

    (689

    )

    (Loss) gain on foreign currency transactions

     

    (298

    )

     

    —

     

     

    4,115

     

     

    —

     

    Total other income (loss)

     

    2,915

     

     

    (1,143

    )

     

    14,459

     

     

    (3,600

    )

    Income before income tax expense

     

    77,007

     

     

    33,276

     

     

    211,132

     

     

    72,444

     

    Income tax expense

     

    (2,077

    )

     

    —

     

     

    (3,107

    )

     

    —

     

    Net income

     

    74,930

     

     

    33,276

     

     

    208,025

     

     

    72,444

     

    Net income (loss) attributable to noncontrolling interests

     

    29

     

     

    (165

    )

     

    (1,223

    )

     

    (501

    )

    Net income attributable to CareTrust REIT, Inc.

    $

    74,901

     

    $

    33,441

     

    $

    209,248

     

    $

    72,945

     

     

     

     

     

     

    Earnings per common share attributable to CareTrust REIT, Inc.:

     

     

     

     

    Basic

    $

    0.35

     

    $

    0.21

     

    $

    1.06

     

    $

    0.50

     

    Diluted

    $

    0.35

     

    $

    0.21

     

    $

    1.06

     

    $

    0.50

     

     

     

     

     

     

    Weighted-average number of common shares:

     

     

     

     

    Basic

     

    211,746

     

     

    159,459

     

     

    197,204

     

     

    145,780

     

    Diluted

     

    212,271

     

     

    159,850

     

     

    197,603

     

     

    146,153

     

     

     

     

     

     

    Dividends declared per common share

    $

    0.335

     

    $

    0.29

     

    $

    1.005

     

    $

    0.87

     

     

    CARETRUST REIT, INC.

    RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES

    (in thousands)

    (Unaudited)

     

    Three Months Ended

    September 30,

    Nine Months Ended

    September 30,

     

    2025

    2024

    2025

    2024

     

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

    $

    74,901

     

    $

    33,441

     

    $

    209,248

     

    $

    72,945

    Depreciation and amortization

     

    24,309

     

     

    14,009

     

     

    63,365

     

     

    41,317

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    (2,796

    )

     

    —

     

     

    (7,532

    )

     

    —

    Interest expense[1]

     

    12,622

     

     

    7,807

     

     

    32,329

     

     

    24,257

    Income tax expense

     

    2,077

     

     

    —

     

     

    3,107

     

     

    —

    Amortization of stock-based compensation

     

    1,700

     

     

    1,143

     

     

    6,738

     

     

    4,669

    Amortization of stock-based compensation related to extraordinary incentive plan

     

    793

     

     

    —

     

     

    2,690

     

     

    —

    EBITDA attributable to CareTrust REIT, Inc.

     

    113,606

     

     

    56,400

     

     

    309,945

     

     

    143,188

    Impairment of real estate investments

     

    452

     

     

    8,417

     

     

    452

     

     

    36,872

    Loss (gain) on foreign currency transactions

     

    298

     

     

    —

     

     

    (4,115

    )

     

    —

    Property operating expenses

     

    402

     

     

    3,893

     

     

    1,387

     

     

    5,226

    Loss (gain) on sale of real estate, net

     

    —

     

     

    2,286

     

     

    (3,876

    )

     

    2,254

    Non-routine transaction costs

     

    560

     

     

    —

     

     

    1,509

     

     

    —

    Accelerated amortization of lease intangibles, net of noncontrolling interests' share

     

    (1,023

    )

     

    —

     

     

    (1,023

    )

     

    —

    Loss on extinguishment of debt

     

    390

     

     

    657

     

     

    390

     

     

    657

    Unrealized (gain) loss on other real estate related investments, net

     

    (3,603

    )

     

    (1,800

    )

     

    (6,858

    )

     

    689

    Normalized EBITDA attributable to CareTrust REIT, Inc.

     

    111,082

     

     

    69,853

     

    $

    297,811

     

    $

    188,886

    Full impact of quarterly investments[2]

     

    615

     

     

    3,493

     

     

     

    Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc.

    $

    111,697

     

    $

    73,346

     

     

     

     

     

     

     

     

    NET DEBT TO ANNUALIZED NORMALIZED RUN RATE EBITDA RECONCILIATION

    (in thousands)

    (Unaudited)

     

    Three Months Ended

    September 30,

     

     

     

    2025

    2024

     

     

    Total debt

    $

    900,000

     

    $

    400,000

     

     

     

    Cash, cash equivalents, restricted cash and escrow deposits on acquisitions of real estate

     

    (712,480

    )

     

    (377,102

    )

     

     

    Net Debt

    $

    187,520

     

    $

    22,898

     

     

     

    Annualized Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc.[3]

    $

    446,788

     

    $

    293,384

     

     

     

    Net Debt to Annualized Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc.

    0.42x

    0.08x

     

     

    [1] Interest expense excludes the effect of the $75.0 million participation interest recorded as a secured borrowing in the consolidated balance sheets.

    [2] Quarterly adjustments give effect to the investments completed and loans receivable pay downs during the three months ended for the respective period as though such investments and pay downs were completed as of the beginning of the period.

    [3] Annualized Normalized Run Rate EBITDA is calculated as Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc. for the quarter multiplied by four (4).

     

     

     

     

     

    CARETRUST REIT, INC.

    RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES (continued)

    (in thousands)

    (Unaudited)

     

    Three Months Ended

    September 30,

    Nine Months Ended

    September 30,

     

    2025

    2024

    2025

    2024

     

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

    $

    74,901

     

    $

    33,441

     

    $

    209,248

     

    $

    72,945

    Real estate related depreciation and amortization

     

    24,303

     

     

    14,002

     

     

    63,344

     

     

    41,297

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    (2,796

    )

     

    —

     

     

    (7,532

    )

     

    —

    Impairment of real estate investments

     

    452

     

     

    8,417

     

     

    452

     

     

    36,872

    Loss (gain) on sale of real estate, net

     

    —

     

     

    2,286

     

     

    (3,876

    )

     

    2,254

    Funds from Operations (FFO) attributable to CareTrust REIT, Inc.

     

    96,860

     

     

    58,146

     

     

    261,636

     

     

    153,368

    Loss (gain) on foreign currency transactions

     

    298

     

     

    —

     

     

    (4,115

    )

     

    —

    Accelerated amortization of lease intangibles, net of noncontrolling interests' share

     

    (1,023

    )

     

    —

     

     

    (1,023

    )

     

    —

    Property operating expenses

     

    402

     

     

    3,893

     

     

    1,387

     

     

    5,226

    Non-routine transaction costs

     

    560

     

     

    —

     

     

    1,509

     

     

    —

    Loss on extinguishment of debt

     

    390

     

     

    657

     

     

    390

     

     

    657

    Amortization of stock-based compensation related to extraordinary incentive plan

     

    793

     

     

    —

     

     

    2,690

     

     

    —

    Unrealized (gain) loss on other real estate related investments, net

     

    (3,603

    )

     

    (1,800

    )

     

    (6,858

    )

     

    689

    Normalized FFO attributable to CareTrust REIT, Inc.

    $

    94,677

     

    $

    60,896

     

    $

    255,616

     

    $

    159,940

     

    CARETRUST REIT, INC.

    RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES (continued)

    (in thousands, except per share data)

    (Unaudited)

     

    Three Months Ended

    September 30,

    Nine Months Ended

    September 30,

     

    2025

    2024

    2025

    2024

     

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

    $

    74,901

     

    $

    33,441

     

    $

    209,248

     

    $

    72,945

     

    Real estate related depreciation and amortization

     

    24,303

     

     

    14,002

     

     

    63,344

     

     

    41,297

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    (2,796

    )

     

    —

     

     

    (7,532

    )

     

    —

     

    Amortization of deferred financing fees

     

    1,121

     

     

    614

     

     

    3,019

     

     

    1,842

     

    Amortization of stock-based compensation

     

    1,700

     

     

    1,143

     

     

    6,738

     

     

    4,669

     

    Amortization of stock-based compensation related to extraordinary incentive plan

     

    793

     

     

    —

     

     

    2,690

     

     

    —

     

    Straight-line rental income

     

    (3,419

    )

     

    7

     

     

    (5,172

    )

     

    21

     

    Amortization of lease incentives

     

    48

     

     

    5

     

     

    144

     

     

    9

     

    Noncontrolling interests' share of amortization of lease incentives

     

    (24

    )

     

    —

     

     

    (72

    )

     

    —

     

    Amortization of above and below market leases

     

    (390

    )

     

    (809

    )

     

    (2,288

    )

     

    (1,959

    )

    Noncontrolling interests' share of amortization of below market leases

     

    154

     

     

    —

     

     

    1,080

     

     

    —

     

    Accelerated amortization of lease intangibles, net of noncontrolling interests' share

     

    (1,023

    )

     

    —

     

     

    (1,023

    )

     

    —

     

    Non-cash interest income

     

    (724

    )

     

    —

     

     

    (2,050

    )

     

    —

     

    Impairment of real estate investments

     

    452

     

     

    8,417

     

     

    452

     

     

    36,872

     

    Loss (gain) on sale of real estate, net

     

    —

     

     

    2,286

     

     

    (3,876

    )

     

    2,254

     

    Funds Available for Distribution (FAD) attributable to CareTrust REIT, Inc.

     

    95,096

     

     

    59,106

     

     

    264,702

     

     

    157,950

     

    Loss (gain) on foreign currency transactions

     

    298

     

     

    —

     

     

    (4,115

    )

     

    —

     

    Property operating expenses

     

    402

     

     

    3,893

     

     

    1,387

     

     

    5,226

     

    Non-routine transaction costs

     

    560

     

     

    —

     

     

    1,509

     

     

    —

     

    Loss on extinguishment of debt

     

    390

     

     

    657

     

     

    390

     

     

    657

     

    Extraordinary incentive plan payment

     

    —

     

     

    —

     

     

    —

     

     

    —

     

    Unrealized (gain) loss on other real estate related investments, net

     

    (3,603

    )

     

    (1,800

    )

     

    (6,858

    )

     

    689

     

    Normalized FAD attributable to CareTrust REIT, Inc.

    $

    93,143

     

    $

    61,856

     

    $

    257,015

     

    $

    164,522

     

     

     

     

     

     

    FFO per share attributable to CareTrust REIT, Inc.

    $

    0.46

     

    $

    0.36

     

    $

    1.32

     

    $

    1.05

     

    Normalized FFO per share attributable to CareTrust REIT, Inc.

    $

    0.45

     

    $

    0.38

     

    $

    1.29

     

    $

    1.09

     

     

     

     

     

     

    FAD per share attributable to CareTrust REIT, Inc.

    $

    0.45

     

    $

    0.37

     

    $

    1.34

     

    $

    1.08

     

    Normalized FAD per share attributable to CareTrust REIT, Inc.

    $

    0.44

     

    $

    0.39

     

    $

    1.30

     

    $

    1.12

     

     

     

     

     

     

    Diluted weighted average shares outstanding [1]

     

    212,575

     

     

    160,025

     

     

    197,825

     

     

    146,295

     

     

     

     

     

     

    [1] For the periods presented, the diluted weighted average shares have been calculated using the treasury stock method.

    CARETRUST REIT, INC.

    CONSOLIDATED INCOME STATEMENTS - 5 QUARTER TREND

    (in thousands, except per share data)

    (Unaudited)

     

    Quarter

    Quarter

    Quarter

    Quarter

    Quarter

     

    Ended

    Ended

    Ended

    Ended

    Ended

     

    September 30,

    2024

    December 31,

    2024

    March 31,

    2025

    June 30,

    2025

    September 30,

    2025

    Revenues:

     

     

     

     

     

    Rental income

    $

    57,153

     

    $

    62,199

     

    $

    71,646

     

    $

    86,033

     

    $

    104,265

     

    Interest income from financing receivable

     

    —

     

     

    1,009

     

     

    2,807

     

     

    2,886

     

     

    2,908

     

    Interest income from other real estate related investments and other income

     

    20,228

     

     

    23,736

     

     

    22,168

     

     

    23,550

     

     

    25,271

     

    Total revenues

     

    77,381

     

     

    86,944

     

     

    96,621

     

     

    112,469

     

     

    132,444

     

    Expenses:

     

     

     

     

     

    Depreciation and amortization

     

    14,009

     

     

    15,514

     

     

    17,841

     

     

    21,215

     

     

    26,693

     

    Interest expense

     

    8,281

     

     

    5,122

     

     

    6,669

     

     

    13,038

     

     

    12,622

     

    Property taxes and insurance

     

    2,115

     

     

    1,946

     

     

    2,065

     

     

    2,117

     

     

    2,326

     

    Impairment of real estate investments

     

    8,417

     

     

    5,353

     

     

    —

     

     

    —

     

     

    452

     

    Transaction costs

     

    —

     

     

    1,326

     

     

    888

     

     

    61

     

     

    560

     

    Provision for loan losses

     

    —

     

     

    4,900

     

     

    —

     

     

    —

     

     

    —

     

    Property operating expenses

     

    3,477

     

     

    1,322

     

     

    105

     

     

    938

     

     

    279

     

    General and administrative

     

    6,663

     

     

    9,286

     

     

    9,023

     

     

    12,549

     

     

    15,420

     

    Total expenses

     

    42,962

     

     

    44,769

     

     

    36,591

     

     

    49,918

     

     

    58,352

     

    Other (loss) income:

     

     

     

     

     

    Loss on extinguishment of debt

     

    (657

    )

     

    —

     

     

    —

     

     

    —

     

     

    (390

    )

    (Loss) gain on sale of real estate, net

     

    (2,286

    )

     

    46

     

     

    3,876

     

     

    —

     

     

    —

     

    Unrealized gain on other real estate related investments, net

     

    1,800

     

     

    9,734

     

     

    1,287

     

     

    1,968

     

     

    3,603

     

    Gain (loss) on foreign currency transactions

     

    —

     

     

    —

     

     

    —

     

     

    4,413

     

     

    (298

    )

    Total other (loss) income

     

    (1,143

    )

     

    9,780

     

     

    5,163

     

     

    6,381

     

     

    2,915

     

    Income before income tax expense

     

    33,276

     

     

    51,955

     

     

    65,193

     

     

    68,932

     

     

    77,007

     

    Income tax expense

     

    —

     

     

    —

     

     

    —

     

     

    (1,030

    )

     

    (2,077

    )

    Net income

     

    33,276

     

     

    51,955

     

     

    65,193

     

     

    67,902

     

     

    74,930

     

    Net (loss) income attributable to noncontrolling interests

     

    (165

    )

     

    (180

    )

     

    (609

    )

     

    (643

    )

     

    29

     

    Net income attributable to CareTrust REIT, Inc.

    $

    33,441

     

    $

    52,135

     

    $

    65,802

     

    $

    68,545

     

    $

    74,901

     

     

     

     

     

     

     

    Diluted earnings per share attributable to CareTrust REIT, Inc.

    $

    0.21

     

    $

    0.29

     

    $

    0.35

     

    $

    0.35

     

    $

    0.35

     

     

     

     

     

     

     

    Diluted weighted average shares outstanding

     

    159,850

     

     

    182,013

     

     

    187,416

     

     

    192,851

     

     

    212,271

     

    CARETRUST REIT, INC.

    RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES - 5 QUARTER TREND

    (in thousands)

    (Unaudited)

     

    Quarter

    Quarter

    Quarter

    Quarter

    Quarter

     

    Ended

    Ended

    Ended

    Ended

    Ended

     

    September 30,

    2024

    December 31,

    2024

    March 31,

    2025

    June 30,

    2025

    September 30,

    2025

     

     

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

    $

    33,441

     

    $

    52,135

     

    $

    65,802

     

    $

    68,545

     

    $

    74,901

     

    Depreciation and amortization

     

    14,009

     

     

    15,514

     

     

    17,841

     

     

    21,215

     

     

    24,309

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    —

     

     

    (837

    )

     

    (2,223

    )

     

    (2,513

    )

     

    (2,796

    )

    Interest expense

     

    7,807

     

     

    4,768

     

     

    6,669

     

     

    13,038

     

     

    12,622

     

    Income tax expense

     

    —

     

     

    —

     

     

    —

     

     

    1,030

     

     

    2,077

     

    Amortization of stock-based compensation

     

    1,143

     

     

    1,461

     

     

    3,093

     

     

    1,945

     

     

    1,700

     

    Amortization of stock-based compensation related to extraordinary incentive plan

     

    —

     

     

    —

     

     

    816

     

     

    1,081

     

     

    793

     

    EBITDA attributable to CareTrust REIT, Inc.

     

    56,400

     

     

    73,041

     

     

    91,998

     

     

    104,341

     

     

    113,606

     

    Write-off of deferred financing costs

     

    —

     

     

    354

     

     

    —

     

     

    —

     

     

    —

     

    Impairment of real estate investments

     

    8,417

     

     

    5,353

     

     

    —

     

     

    —

     

     

    452

     

    (Gain) loss on foreign currency transactions

     

    —

     

     

    —

     

     

    —

     

     

    (4,413

    )

     

    298

     

    Provision for loan losses

     

    —

     

     

    4,900

     

     

    —

     

     

    —

     

     

    —

     

    Property operating expenses (recovery)

     

    3,893

     

     

    1,665

     

     

    (105

    )

     

    1,090

     

     

    402

     

    Loss (gain) on sale of real estate, net

     

    2,286

     

     

    (46

    )

     

    (3,876

    )

     

    —

     

     

    —

     

    Loss on extinguishment of debt

     

    657

     

     

    —

     

     

    —

     

     

    —

     

     

    390

     

    Non-routine transaction costs

     

    —

     

     

    1,326

     

     

    888

     

     

    61

     

     

    560

     

    Accelerated amortization of lease intangibles, net of noncontrolling interests' share

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (1,023

    )

    Extraordinary incentive plan payment

     

    —

     

     

    2,313

     

     

    —

     

     

    —

     

     

    —

     

    Unrealized gain on other real estate related investments, net

     

    (1,800

    )

     

    (9,734

    )

     

    (1,287

    )

     

    (1,968

    )

     

    (3,603

    )

    Normalized EBITDA attributable to CareTrust REIT, Inc.

    $

    69,853

     

    $

    79,172

     

    $

    87,618

     

    $

    99,111

     

    $

    111,082

     

     

     

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

    $

    33,441

     

    $

    52,135

     

    $

    65,802

     

    $

    68,545

     

    $

    74,901

     

    Real estate related depreciation and amortization

     

    14,002

     

     

    15,507

     

     

    17,833

     

     

    21,208

     

     

    24,303

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    —

     

     

    (837

    )

     

    (2,223

    )

     

    (2,513

    )

     

    (2,796

    )

    Impairment of real estate investments

     

    8,417

     

     

    5,353

     

     

    —

     

     

    —

     

     

    452

     

    Loss (gain) on sale of real estate, net

     

    2,286

     

     

    (46

    )

     

    (3,876

    )

     

    —

     

     

    —

     

    Funds from Operations (FFO) attributable to CareTrust REIT, Inc.

     

    58,146

     

     

    72,112

     

     

    77,536

     

     

    87,240

     

     

    96,860

     

    Write-off of deferred financing costs

     

    —

     

     

    354

     

     

    —

     

     

    —

     

     

    —

     

    (Gain) loss on foreign currency transactions

     

    —

     

     

    —

     

     

    —

     

     

    (4,413

    )

     

    298

     

    Accelerated amortization of lease intangibles, net of noncontrolling interests' share

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (1,023

    )

    Provision for loan losses

     

    —

     

     

    4,900

     

     

    —

     

     

    —

     

     

    —

     

    Property operating expenses (recovery)

     

    3,893

     

     

    1,665

     

     

    (105

    )

     

    1,090

     

     

    402

     

    Non-routine transaction costs

     

    —

     

     

    1,326

     

     

    888

     

     

    61

     

     

    560

     

    Loss on extinguishment of debt

     

    657

     

     

    —

     

     

    —

     

     

    —

     

     

    390

     

    Amortization of stock-based compensation related to extraordinary incentive plan

     

    —

     

     

    —

     

     

    816

     

     

    1,081

     

     

    793

     

    Extraordinary incentive plan payment

     

    —

     

     

    2,313

     

     

    —

     

     

    —

     

     

    —

     

    Unrealized gain on other real estate related investments, net

     

    (1,800

    )

     

    (9,734

    )

     

    (1,287

    )

     

    (1,968

    )

     

    (3,603

    )

    Normalized FFO attributable to CareTrust REIT, Inc.

    $

    60,896

     

    $

    72,936

     

    $

    77,848

     

    $

    83,091

     

    $

    94,677

     

    CARETRUST REIT, INC.

    RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES - 5 QUARTER TREND (continued)

    (in thousands, except per share data)

    (Unaudited)

     

    Quarter

    Quarter

    Quarter

    Quarter

    Quarter

     

    Ended

    Ended

    Ended

    Ended

    Ended

    September 30,

    2024

    December 31,

    2024

    March 31,

    2025

    June 30,

    2025

    September 30,

    2025

     

     

     

     

     

     

    Net income attributable to CareTrust REIT, Inc.

    $

    33,441

     

    $

    52,135

     

    $

    65,802

     

    $

    68,545

     

    $

    74,901

     

    Real estate related depreciation and amortization

     

    14,002

     

     

    15,507

     

     

    17,833

     

     

    21,208

     

     

    24,303

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    —

     

     

    (837

    )

     

    (2,223

    )

     

    (2,513

    )

     

    (2,796

    )

    Amortization of deferred financing fees

     

    614

     

     

    619

     

     

    914

     

     

    984

     

     

    1,121

     

    Amortization of stock-based compensation

     

    1,143

     

     

    1,461

     

     

    3,093

     

     

    1,945

     

     

    1,700

     

    Amortization of stock-based compensation related to extraordinary incentive plan

     

    —

     

     

    —

     

     

    816

     

     

    1,081

     

     

    793

     

    Straight-line rental income

     

    7

     

     

    7

     

     

    7

     

     

    (1,760

    )

     

    (3,419

    )

    Amortization of lease incentives

     

    5

     

     

    13

     

     

    48

     

     

    48

     

     

    48

     

    Noncontrolling interests' share of amortization of lease incentives

     

    —

     

     

    (6

    )

     

    (24

    )

     

    (24

    )

     

    (24

    )

    Amortization of above and below market leases

     

    (809

    )

     

    (926

    )

     

    (926

    )

     

    (972

    )

     

    (390

    )

    Noncontrolling interests' share of amortization of below market leases

     

    —

     

     

    463

     

     

    463

     

     

    463

     

     

    154

     

    Accelerated amortization of lease intangibles, net of noncontrolling interests' share

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (1,023

    )

    Non-cash interest income

     

    —

     

     

    (281

    )

     

    (623

    )

     

    (703

    )

     

    (724

    )

    Impairment of real estate investments

     

    8,417

     

     

    5,353

     

     

    —

     

     

    —

     

     

    452

     

    Loss (gain) on sale of real estate, net

     

    2,286

     

     

    (46

    )

     

    (3,876

    )

     

    —

     

     

    —

     

    Funds Available for Distribution (FAD) attributable to CareTrust REIT, Inc.

     

    59,106

     

     

    73,462

     

     

    81,304

     

     

    88,302

     

     

    95,096

     

    Write-off of deferred financing costs

     

    —

     

     

    354

     

     

    —

     

     

    —

     

     

    —

     

    (Gain) loss on foreign currency transactions

     

    —

     

     

    —

     

     

    —

     

     

    (4,413

    )

     

    298

     

    Provision for loan losses

     

    —

     

     

    4,900

     

     

    —

     

     

    —

     

     

    —

     

    Property operating expenses (recovery)

     

    3,893

     

     

    1,665

     

     

    (105

    )

     

    1,090

     

     

    402

     

    Non-routine transaction costs

     

    —

     

     

    1,326

     

     

    888

     

     

    61

     

     

    560

     

    Loss on extinguishment of debt

     

    657

     

     

    —

     

     

    —

     

     

    —

     

     

    390

     

    Extraordinary incentive plan payment

     

    —

     

     

    2,313

     

     

    —

     

     

    —

     

     

    —

     

    Unrealized gain on other real estate related investments, net

     

    (1,800

    )

     

    (9,734

    )

     

    (1,287

    )

     

    (1,968

    )

     

    (3,603

    )

    Normalized FAD attributable to CareTrust REIT, Inc.

    $

    61,856

     

    $

    74,286

     

    $

    80,800

     

    $

    83,072

     

    $

    93,143

     

    FFO per share attributable to CareTrust REIT, Inc.

    $

    0.36

     

    $

    0.40

     

    $

    0.41

     

    $

    0.45

     

    $

    0.46

     

    Normalized FFO per share attributable to CareTrust REIT, Inc.

    $

    0.38

     

    $

    0.40

     

    $

    0.42

     

    $

    0.43

     

    $

    0.45

     

    FAD per share attributable to CareTrust REIT, Inc.

    $

    0.37

     

    $

    0.40

     

    $

    0.43

     

    $

    0.46

     

    $

    0.45

     

    Normalized FAD per share attributable to CareTrust REIT, Inc.

    $

    0.39

     

    $

    0.41

     

    $

    0.43

     

    $

    0.43

     

    $

    0.44

     

    Diluted weighted average shares outstanding [1]

     

    160,025

     

     

    182,222

     

     

    187,574

     

     

    193,055

     

     

    212,575

     

     

     

     

     

     

     

    [1] For the periods presented, the diluted weighted average shares have been calculated using the treasury stock method.

    CARETRUST REIT, INC.

    CONSOLIDATED BALANCE SHEETS

    (in thousands)

    (Unaudited)

     

    September 30, 2025

    December 31, 2024

    Assets:

     

     

    Real estate investments, net

    $

    3,271,982

     

    $

    2,226,740

     

    Financing receivable, at fair value (including accrued interest of $2,331 and $281 as of September 30, 2025 and December 31, 2024, respectively)

     

    98,054

     

     

    96,004

     

    Other real estate related investments (including accrued interest of $5,097 and $4,725 as of September 30, 2025 and December 31, 2024, respectively)

     

    871,295

     

     

    795,203

     

    Assets held for sale, net

     

    28,143

     

     

    57,261

     

    Cash and cash equivalents

     

    712,480

     

     

    213,822

     

    Accounts and other receivables

     

    7,389

     

     

    1,174

     

    Prepaid expenses and other assets, net

     

    90,314

     

     

    35,608

     

    Deferred financing costs, net

     

    9,263

     

     

    11,204

     

    Total assets

    $

    5,088,920

     

    $

    3,437,016

     

     

     

     

    Liabilities and Equity:

     

     

    Senior unsecured notes payable, net

    $

    397,594

     

    $

    396,927

     

    Senior unsecured term loan, net

     

    496,201

     

     

    —

     

    Accounts payable, accrued liabilities and deferred rent liabilities

     

    103,109

     

     

    56,318

     

    Dividends payable

     

    74,806

     

     

    54,388

     

    Total liabilities

     

    1,071,710

     

     

    507,633

     

     

     

     

    Redeemable noncontrolling interests

     

    18,472

     

     

    18,243

     

     

     

     

    Equity:

     

     

    Common stock

     

    2,227

     

     

    1,870

     

    Additional paid-in capital

     

    4,516,509

     

     

    3,439,117

     

    Cumulative distributions in excess of earnings

     

    (528,281

    )

     

    (532,570

    )

    Accumulated other comprehensive income

     

    3,711

     

     

    —

     

    Total stockholders' equity

     

    3,994,166

     

     

    2,908,417

     

    Noncontrolling interests

     

    4,572

     

     

    2,723

     

    Total equity

     

    3,998,738

     

     

    2,911,140

     

    Total liabilities and equity

    $

    5,088,920

     

    $

    3,437,016

     

     

    CARETRUST REIT, INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

    (Unaudited)

     

    For the Nine Months Ended September 30,

     

    2025

    2024

    Cash flows from operating activities:

     

     

    Net income

    $

    208,025

     

    $

    72,444

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

    Depreciation and amortization (including below-market ground leases)

     

    65,859

     

     

    41,371

     

    Amortization of deferred financing costs

     

    3,019

     

     

    1,843

     

    Loss on extinguishment of debt

     

    390

     

     

    282

     

    Unrealized (gain) loss on other real estate related investments, net

     

    (6,858

    )

     

    689

     

    Amortization of stock-based compensation

     

    9,428

     

     

    4,669

     

    Straight-line rental income

     

    (5,172

    )

     

    21

     

    Amortization of lease incentives

     

    145

     

     

    9

     

    Amortization of above and below market leases

     

    (6,718

    )

     

    (1,959

    )

    Noncash interest income

     

    (2,422

    )

     

    (4,099

    )

    (Gain) loss on sale of real estate, net

     

    (3,876

    )

     

    2,254

     

    Impairment of real estate investments

     

    452

     

     

    36,872

     

    Change in operating assets and liabilities:

     

     

    Accounts and other receivables

     

    (761

    )

     

    (518

    )

    Prepaid expenses and other assets, net

     

    (766

    )

     

    (1,353

    )

    Accounts payable, accrued liabilities and deferred rent liabilities

     

    12,324

     

     

    16,518

     

    Net cash provided by operating activities

     

    273,069

     

     

    169,043

     

    Cash flows from investing activities:

     

     

    Acquisitions of real estate, net of deposits applied

     

    (860,857

    )

     

    (267,356

    )

    Purchases of equipment, furniture and fixtures and improvements to real estate

     

    (10,013

    )

     

    (4,196

    )

    Investment in real estate related investments and other loans receivable

     

    (48,390

    )

     

    (504,936

    )

    Preferred equity investments

     

    (30,000

    )

     

    (52,000

    )

    Principal payments received on real estate related investments and other loans receivable

     

    10,191

     

     

    100

     

    Escrow deposits for potential acquisitions of real estate

     

    (6,380

    )

     

    (4,775

    )

    Net proceeds from sales of real estate

     

    44,401

     

     

    5,076

     

    Net cash used in investing activities

     

    (901,048

    )

     

    (828,087

    )

    Cash flows from financing activities:

     

     

    Proceeds from the issuance of common stock, net

     

    1,071,646

     

     

    1,065,881

     

    Proceeds from the issuance of senior unsecured term loan

     

    500,000

     

     

    —

     

    Proceeds from the secured borrowing

     

    —

     

     

    75,000

     

    Borrowings under unsecured revolving credit facility

     

    650,000

     

     

    —

     

    Payments on unsecured revolving credit facility

     

    (650,000

    )

     

    —

     

    Payments on senior unsecured term loan

     

    —

     

     

    (200,000

    )

    Payments on secured notes payable

     

    (102,375

    )

     

    —

     

    Payments on secured revolving credit facilities

     

    (153,803

    )

     

    —

     

    Payment on secured borrowing

     

    —

     

     

    (75,000

    )

    Payments on extinguishment of debt and deferred financing costs

     

    (4,600

    )

     

    (399

    )

    Net-settle adjustment on restricted stock

     

    (3,325

    )

     

    (2,483

    )

    Dividends paid on common stock

     

    (184,542

    )

     

    (122,444

    )

    Contributions from noncontrolling interests

     

    7,116

     

     

    1,204

     

    Distributions to noncontrolling interests

     

    (3,815

    )

     

    (61

    )

    Net cash provided by financing activities

     

    1,126,302

     

     

    741,698

     

    Effect of foreign currency translation

     

    335

     

     

    —

     

    Net increase in cash and cash equivalents

     

    498,658

     

     

    82,654

     

    Cash and cash equivalents as of the beginning of period

     

    213,822

     

     

    294,448

     

    Cash and cash equivalents as of the end of period

    $

    712,480

     

    $

    377,102

     

     

    CARETRUST REIT, INC.

    DEBT SUMMARY

    (dollars in thousands)

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    September 30, 2025

     

    Interest

     

    Maturity

     

     

    % of

    Deferred

     

    Net Carrying

    Debt

    Rate

     

    Date

     

    Principal

    Principal

    Loan Costs

     

    Value

     

     

     

     

     

     

     

     

     

     

    Fixed Rate Debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Senior unsecured notes payable

    3.875

    %

     

    2028

     

    $

    400,000

    44.4

    %

    $

    (2,406

    )

     

    $

    397,594

    Senior unsecured term loan

    4.630

    %

    [1]

    2030

     

     

    500,000

    55.6

    %

     

    (3,799

    )

     

     

    496,201

     

    4.294

    %

     

     

     

     

    900,000

    100.0

    %

     

    (6,205

    )

     

     

    893,795

     

     

     

     

     

     

     

     

     

     

    Floating Rate Debt

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Unsecured revolving credit facility

    —

    %

    [2]

    2029

    [3]

     

    —

    —

    %

     

    —

     

    [4]

     

    —

     

    —

    %

     

     

     

     

    —

    —

    %

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

    Total Debt

    4.294

    %

     

     

     

    $

    900,000

    100.0

    %

    $

    (6,205

    )

     

    $

    893,795

     

     

     

     

     

     

     

     

     

     

    [1] Funds can be borrowed at applicable SOFR plus 1.10% to 1.80% or at the Base Rate (as defined) plus 0.10% to 0.80%. The Company has entered into two interest rate swaps, with a notional amount of $250 million each, that convert the variable SOFR rate to an effective fixed interest rate of 3.5%.

    [2] Funds can be borrowed at applicable SOFR plus 1.05% to 1.55% or at the Base Rate (as defined) plus 0.05% to 0.55%.

    [3] Maturity date does not assume exercise of two 6-month extension options.

    [4] Deferred financing fees are not shown net for the unsecured revolving credit facility and are included in assets on the balance sheet.

    CARETRUST REIT, INC.

    RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES

    (shares in thousands)

    (Unaudited)

     

     

     

    2025 Guidance Updated

     

    Full Year 2025 Guidance[1]

     

    Low

    High

    Net income attributable to CareTrust REIT, Inc.

    $

    1.41

     

    $

    1.42

     

    Real estate related depreciation and amortization

     

    0.44

     

     

    0.44

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    (0.05

    )

     

    (0.05

    )

    Impairment of real estate investment

     

    —

     

     

    —

     

    (Gain) loss on sale of real estate

     

    (0.02

    )

     

    (0.02

    )

    Funds from Operations (FFO) attributable to CareTrust REIT, Inc.

     

    1.78

     

     

    1.79

     

    Normalizing items, net[2]

     

    (0.02

    )

     

    (0.02

    )

    Normalized FFO attributable to CareTrust REIT, Inc.

    $

    1.76

     

    $

    1.77

     

    Net income attributable to CareTrust REIT, Inc.

    $

    1.41

     

    $

    1.42

     

    Real estate related depreciation and amortization

     

    0.44

     

     

    0.44

     

    Noncontrolling interests' share of real estate related depreciation and amortization

     

    (0.05

    )

     

    (0.05

    )

    Amortization of deferred financing fees

     

    0.02

     

     

    0.02

     

    Amortization of stock-based compensation

     

    0.04

     

     

    0.04

     

    Amortization of extraordinary stock grants

     

    0.02

     

     

    0.02

     

    Straight-line rental income

     

    (0.04

    )

     

    (0.04

    )

    Amortization of above and below market leases

     

    (0.01

    )

     

    (0.01

    )

    Noncontrolling interests' share of amortization of below market leases

     

    —

     

     

    —

     

    Non-cash interest income

     

    (0.01

    )

     

    (0.01

    )

    Amortization of lease incentives

     

    —

     

     

    —

     

    Noncontrolling interests' share of amortization of lease incentives

     

    —

     

     

    —

     

    Accelerated amortization of lease intangibles, net of noncontrolling interests' share

     

    (0.01

    )

     

    (0.01

    )

    Impairment of real estate investments

     

    —

     

     

    —

     

    (Gain) loss on sale of real estate

     

    (0.02

    )

     

    (0.02

    )

    Funds Available for Distribution (FAD) attributable to CareTrust REIT, Inc.

     

    1.79

     

     

    1.80

     

    Normalizing items, net[2]

     

    (0.03

    )

     

    (0.03

    )

    Normalized FAD attributable to CareTrust REIT, Inc.

    $

    1.76

     

    $

    1.77

     

    Weighted average shares outstanding:

     

     

    Diluted

     

    204,032

     

     

    204,032

     

    [1] This guidance assumes and includes (i) all investments, dispositions and loan repayments made to date, (ii) no new investments, dispositions, new loans or loan repayments, (iii) no new debt incurrences or new equity issuances, and (iv) estimated 2.5% CPI-based rent escalators under CareTrust's long-term net leases.

    [2] See "Non-GAAP Financial Measures" below for items typically excluded in normalized FFO and normalized FAD attributable to CareTrust REIT, Inc. The timing and amount of these excluded charges cannot be further allocated or quantified with certainty or is dependent on the timing and occurrence of certain actions and, accordingly, cannot be reasonably predicted or estimated without unreasonable efforts.

    Non-GAAP Financial Measures

    EBITDA attributable to CareTrust REIT, Inc. represents net income (loss) attributable to CareTrust REIT, Inc. before interest expense (including amortization of deferred financing costs), income tax expense, amortization of stock-based compensation, and depreciation and amortization. Normalized EBITDA attributable to CareTrust REIT, Inc. represents EBITDA attributable to CareTrust REIT, Inc. as further adjusted to eliminate the impact of certain items that the Company does not consider indicative of core operating performance, such as recovery of previously reversed rent, lease termination revenue, property operating expenses, gains or losses on foreign currency transactions, gains or losses from dispositions of real estate, real estate impairment charges, provision for loan losses, non-routine transaction costs, loss on extinguishment of debt, accelerated amortization of lease intangibles, net of noncontrolling interests' share, extraordinary incentive plan payment, write-off of deferred financing costs, unrealized gains or losses on other real estate related investments and provision for doubtful accounts and lease restructuring, as applicable. EBITDA attributable to CareTrust REIT, Inc. and Normalized EBITDA attributable to CareTrust REIT, Inc. do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company's liquidity or operating performance. EBITDA attributable to CareTrust REIT, Inc. and Normalized EBITDA attributable to CareTrust REIT, Inc. do not purport to be indicative of cash available to fund future cash requirements, including the Company's ability to fund capital expenditures or make payments on its indebtedness. Further, the Company's computation of EBITDA and Normalized EBITDA may not be comparable to EBITDA and Normalized EBITDA reported by other REITs.

    Funds from Operations ("FFO"), as defined by the National Association of Real Estate Investment Trusts ("Nareit"), and Funds Available for Distribution ("FAD") are important non-GAAP supplemental measures of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation except on land, such accounting presentation implies that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative. Thus, Nareit created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP.

    FFO is defined by Nareit as net income computed in accordance with GAAP, excluding gains or losses from dispositions of real estate investments, real estate related depreciation and amortization and real estate impairment charges, adjustments for the share of consolidated joint ventures, and adjustments for unconsolidated partnerships and joint ventures. Noncontrolling interests' pro rata share information is prepared by applying noncontrolling interests' actual ownership percentage for the period and is intended to reflect noncontrolling interests' proportionate economic interest in the financial position and operating results of properties in our portfolio. The Company computes FFO attributable to CareTrust REIT, Inc. in accordance with Nareit's definition.

    FAD attributable to CareTrust REIT, Inc. is defined as FFO attributable to CareTrust REIT, Inc. excluding noncash income and expenses, such as amortization of stock-based compensation, amortization of deferred financing fees, amortization of above and below market intangibles, amortization of lease incentives, the effects of straight-line rent, adjustments for the share of consolidated joint ventures and non-cash interest income. The Company considers FAD attributable to CareTrust REIT, Inc. to be a useful supplemental measure to evaluate the Company's operating results excluding these income and expense items to help investors, analysts and other interested parties compare the operating performance of the Company between periods or as compared to other companies on a more consistent basis.

    In addition, the Company reports Normalized FFO attributable to CareTrust REIT, Inc. and Normalized FAD attributable to CareTrust REIT, Inc., which adjust FFO and FAD for certain revenue and expense items that the Company does not believe are indicative of its ongoing operating results, such as write-off of deferred financing costs, provision for loan losses, accelerated amortization of lease intangibles, net of noncontrolling interests' share, non-routine transaction costs, provision for doubtful accounts and lease restructuring, loss on extinguishment of debt, amortization of stock-based compensation related to extraordinary incentive plan, extraordinary incentive plan payment, unrealized gains or losses on other real estate related investments, gains or losses on foreign currency transactions, recovery of previously reversed rent, lease termination revenue and property operating expenses. By excluding these items, investors, analysts and our management can compare Normalized FFO and Normalized FAD between periods more consistently.

    While FFO, Normalized FFO, FAD and Normalized FAD are relevant and widely-used measures of operating performance among REITs, they do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company's liquidity or operating performance. FFO, Normalized FFO, FAD and Normalized FAD do not purport to be indicative of cash available to fund future cash requirements.

    Further, the Company's computation of FFO, Normalized FFO, FAD and Normalized FAD may not be comparable to FFO, Normalized FFO, FAD and Normalized FAD reported by other REITs that do not define FFO in accordance with the current Nareit definition or that interpret the current Nareit definition or define FAD differently than the Company does.

    The Company also discloses Net Debt to Annualized Normalized Run Rate EBITDA, which compares the Company's Net Debt as of the last day of the quarter to the Annualized Run Rate EBITDA attributable to CareTrust REIT, Inc. for the quarter. Net Debt is defined as the Company's Total Debt as of the last day of the specified quarter adjusted to exclude the Company's cash, cash equivalents, restricted cash and escrow deposits on acquisition of real estate as of such date as well as the net proceeds from the expected settlement of shares sold under equity forward contracts through the Company's ATM Program that are outstanding as of such date. Normalized Run Rate EBITDA represents Normalized EBITDA, adjusted to give effect to the investments completed during the three months ended for the respective period as though such investments were completed as of the beginning of the period. Annualized Normalized Run Rate EBITDA is calculated as Normalized Run Rate EBITDA attributable to CareTrust REIT, Inc. for the specified quarter multiplied by four.

    The Company believes that net income attributable to CareTrust REIT, Inc., as defined by GAAP, is the most appropriate earnings measure. The Company also believes that the use of EBITDA, Normalized EBITDA, FFO, Normalized FFO, FAD and Normalized FAD, combined with the required GAAP presentations, improves the understanding of operating results of REITs among investors and makes comparisons of operating results among such companies more meaningful. The Company considers EBITDA and Normalized EBITDA, in each case attributable to CareTrust REIT, Inc., useful in understanding the Company's operating results independent of its capital structure, indebtedness and other charges that are not indicative of its ongoing results, thereby allowing for a more meaningful comparison of operating performance between periods and against other REITs. The Company considers FFO, Normalized FFO, FAD and Normalized FAD, in each case attributable to CareTrust REIT, Inc., to be useful measures for reviewing comparative operating and financial performance because, by excluding gains or losses from real estate dispositions, impairment charges and real estate related depreciation and amortization, and, for FAD and Normalized FAD, by excluding noncash income and expenses such as amortization of stock-based compensation, amortization of deferred financing fees, and the effects of straight-line rent, FFO, Normalized FFO, FAD and Normalized FAD can help investors compare the Company's operating performance between periods and to other REITs. The Company believes that the disclosure of Net Debt to Annualized Normalized Run Rate EBITDA provides a useful measure to investors to evaluate the credit strength of the Company and its ability to service its debt obligations and to compare the Company's credit strength to prior reporting periods and to other companies without the effect of charges that are not indicative of the Company's ongoing performance or that could obscure the Company's actual credit quality and after considering the effect of investments occurring during the period.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20251104957981/en/

    CareTrust REIT, Inc.

    (949) 542-3130

    [email protected]

    Get the next $CTRE alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $CTRE

    DatePrice TargetRatingAnalyst
    10/1/2025$37.00Neutral
    Cantor Fitzgerald
    3/13/2025$31.00Hold → Buy
    Deutsche Bank
    1/2/2025$34.00 → $26.00Neutral → Underperform
    Wedbush
    12/9/2024$34.00 → $32.00Outperform → Market Perform
    BMO Capital Markets
    10/1/2024$28.00 → $34.00Equal Weight → Overweight
    Wells Fargo
    5/29/2024$26.00Neutral
    Wedbush
    1/30/2024$23.00Hold
    Deutsche Bank
    9/20/2023$23.00Buy
    Jefferies
    More analyst ratings

    $CTRE
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    CareTrust REIT Announces $437 Million of Acquisitions

    CareTrust REIT, Inc. (NYSE:CTRE) ("CareTrust" or the "Company") announced today the recent closing of a series of transactions totaling approximately $437 million. In two separate transactions closed in late October, the Company acquired 12 skilled nursing facilities and one skilled nursing campus located across the Southeast and Mid-Atlantic. The combined portfolio includes approximately 1,760 licensed skilled nursing beds and assisted living units and are leased to a mix of existing and new operators under long-term, triple-net leases with annual rent escalators and multiple renewal options. Each operator brings deep regional expertise and a strong track record of clinical and financial

    11/5/25 4:16:00 PM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    CareTrust REIT Announces Third Quarter 2025 Operating Results

    Conference Call Scheduled for Thursday, November 6, 2025 at 2:00 pm ET CareTrust REIT, Inc. (NYSE:CTRE) today reported operating results for the quarter ended September 30, 2025, as well as other recent events. For the quarter, CareTrust REIT reported: Net income of $74.9 million and net income per diluted weighted average share of $0.35, an increase of $0.14, or 67%, over the prior year quarter; Normalized FFO of $94.7 million and normalized FFO per diluted weighted average share of $0.45, an increase of $0.07, or 18%, over the prior year quarter; Normalized FAD of $93.1 million and normalized FAD per diluted weighted average share of $0.44, an increase of $0.05, or 13%, over the p

    11/5/25 4:17:00 PM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    CareTrust REIT Appoints Gregory K. Stapley to Board of Directors

    CareTrust REIT, Inc. (NYSE:CTRE) ("CareTrust" or the "Company") announced today the appointment of Greg Stapley to the Company's Board of Directors (the "Board"), effective January 1, 2026. Mr. Stapley brings a distinguished record of leadership and deep institutional knowledge of the healthcare real estate sector, having previously served as CareTrust's President and Chief Executive Officer from the Company's inception in 2014 to 2022. Prior to his tenure at the helm of CareTrust, Mr. Stapley was a co-founder of The Ensign Group, Inc. ("Ensign"), serving as its General Counsel and later as Executive Vice President until leading the spin-off of CareTrust from Ensign. Before Ensign, Mr. St

    10/27/25 8:59:00 AM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    $CTRE
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Plumb Spencer G was granted 5,037 shares, increasing direct ownership by 12% to 45,777 units (SEC Form 4)

    4 - CareTrust REIT, Inc. (0001590717) (Issuer)

    4/30/25 7:35:51 PM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    Director Williams Careina D. was granted 5,037 shares, increasing direct ownership by 28% to 23,155 units (SEC Form 4)

    4 - CareTrust REIT, Inc. (0001590717) (Issuer)

    4/30/25 7:35:30 PM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    Director Olson Anne was granted 5,037 shares, increasing direct ownership by 28% to 23,155 units (SEC Form 4)

    4 - CareTrust REIT, Inc. (0001590717) (Issuer)

    4/30/25 7:35:42 PM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    $CTRE
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Cantor Fitzgerald initiated coverage on CareTrust REIT with a new price target

    Cantor Fitzgerald initiated coverage of CareTrust REIT with a rating of Neutral and set a new price target of $37.00

    10/1/25 8:45:37 AM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    CareTrust REIT upgraded by Deutsche Bank with a new price target

    Deutsche Bank upgraded CareTrust REIT from Hold to Buy and set a new price target of $31.00

    3/13/25 7:28:49 AM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    CareTrust REIT downgraded by Wedbush with a new price target

    Wedbush downgraded CareTrust REIT from Neutral to Underperform and set a new price target of $26.00 from $34.00 previously

    1/2/25 7:32:41 AM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    $CTRE
    SEC Filings

    View All

    CareTrust REIT Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - CareTrust REIT, Inc. (0001590717) (Filer)

    11/5/25 4:12:05 PM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    SEC Form 10-Q filed by CareTrust REIT Inc.

    10-Q - CareTrust REIT, Inc. (0001590717) (Filer)

    11/5/25 4:08:06 PM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    Amendment: SEC Form SCHEDULE 13G/A filed by CareTrust REIT Inc.

    SCHEDULE 13G/A - CareTrust REIT, Inc. (0001590717) (Subject)

    11/5/25 11:30:18 AM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    $CTRE
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by CareTrust REIT Inc.

    SC 13G/A - CareTrust REIT, Inc. (0001590717) (Subject)

    11/8/24 10:46:38 AM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G/A filed by CareTrust REIT Inc. (Amendment)

    SC 13G/A - CareTrust REIT, Inc. (0001590717) (Subject)

    2/13/24 5:00:59 PM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G/A filed by CareTrust REIT Inc. (Amendment)

    SC 13G/A - CareTrust REIT, Inc. (0001590717) (Subject)

    2/8/24 10:11:32 AM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    $CTRE
    Leadership Updates

    Live Leadership Updates

    View All

    CareTrust REIT Appoints Gregory K. Stapley to Board of Directors

    CareTrust REIT, Inc. (NYSE:CTRE) ("CareTrust" or the "Company") announced today the appointment of Greg Stapley to the Company's Board of Directors (the "Board"), effective January 1, 2026. Mr. Stapley brings a distinguished record of leadership and deep institutional knowledge of the healthcare real estate sector, having previously served as CareTrust's President and Chief Executive Officer from the Company's inception in 2014 to 2022. Prior to his tenure at the helm of CareTrust, Mr. Stapley was a co-founder of The Ensign Group, Inc. ("Ensign"), serving as its General Counsel and later as Executive Vice President until leading the spin-off of CareTrust from Ensign. Before Ensign, Mr. St

    10/27/25 8:59:00 AM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    CareTrust REIT Announces Chief Accounting Officer; SVP Investments Appointment; Promotions

    The Board of Directors of CareTrust REIT, Inc. (NYSE:CTRE) announced the appointment of Lauren Beale as Chief Accounting Officer (CAO), effective as of January 1, 2025. Ms. Beale becomes the company's first CAO after serving in different leadership roles since the inception of CareTrust. "On behalf of the Board and all of us at CareTrust, I express our gratitude for the tremendous impact Lauren has had on building the company since the beginning," said Chief Executive Officer, Dave Sedgwick. Bill Wagner, Chief Financial Officer, said, "Lauren's appointment to CAO is the natural result of years of tireless effort to help build CareTrust from scratch." The company also welcomes Tri Tran a

    1/2/25 6:00:00 AM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    CareTrust REIT Announces James Callister to Succeed Mark Lamb as Chief Investment Officer

    The Board of Directors of CareTrust REIT, Inc. (NYSE:CTRE) announced today the appointment of James Callister as Chief Investment Officer, to be effective as of December 31, 2022. Mr. Callister will succeed Mark Lamb, who will be leaving the company after a transition period to pursue entrepreneurial opportunities. Mr. Callister currently serves as CareTrust's Executive Vice President. "On behalf of the Board and all of us at CareTrust, I express our admiration and gratitude for the tremendous impact Mark has had on building the company since the beginning," said Chief Executive Officer, Dave Sedgwick. "Mark has always been a true partner and friend and we wish him continued success in the

    11/28/22 8:00:00 AM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    $CTRE
    Financials

    Live finance-specific insights

    View All

    CareTrust REIT Sets Third Quarter Earnings Call for Thursday, November 6, 2025

    CareTrust REIT, Inc. (NYSE:CTRE) ("CareTrust") announced today that it plans to release its third quarter 2025 financial results after the U.S. markets close on Wednesday, November 5, 2025. Representatives of CareTrust's management team will host a conference call to discuss the results and other current matters the following day. Conference Call CareTrust invites current and prospective investors to listen to the call on Thursday, November 6, 2025 at 2:00 p.m. Eastern Time (11:00 a.m. Pacific Time). The live audio webcast of the earnings conference call will be available on the Investors section of CareTrust's website at investor.caretrustreit.com/events-and-presentations. A replay of

    10/23/25 4:05:00 PM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    CareTrust REIT Acquires Two Care Homes in the United Kingdom

    CareTrust REIT, Inc. (NYSE:CTRE) ("CareTrust" or the "Company") announced today its acquisition of two care homes in the United Kingdom for approximately $27 million. The homes comprise 265 beds serving mostly higher acuity residents and are leased to an existing operator under long-term triple-net leases that include extension options and annual escalators. CareTrust funded the investment using cash on hand, with a stabilized contractual yield on the Company's investment in line with prior investment activity. "We are pleased to announce our first follow-on investment in the UK since the acquisition of Care REIT earlier this year," said James Callister, CareTrust's Chief Investment Off

    9/24/25 6:00:00 AM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate

    CareTrust REIT Announces Quarterly Dividend of $0.335 per Share

    CareTrust REIT, Inc. (NYSE:CTRE) announced today that its Board of Directors has declared a quarterly common stock cash dividend of $0.335 per common share. The current dividend will be payable to common stockholders of record as of the close of business on September 30, 2025. The Company intends to pay the dividend on or about October 15, 2025. About CareTrust REITTM CareTrust REIT, Inc. is a self-administered, publicly-traded real estate investment trust engaged in the ownership, acquisition, development and leasing of skilled nursing, seniors housing and other healthcare-related properties. With a nationwide portfolio of long-term net-leased properties, and a growing portfolio of qua

    9/15/25 4:05:00 PM ET
    $CTRE
    Real Estate Investment Trusts
    Real Estate