• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    CCC Intelligent Solutions Holdings Inc. Announces Fourth Quarter and Fiscal Year 2024 Financial Results

    2/25/25 4:05:00 PM ET
    $CCCS
    Computer Software: Prepackaged Software
    Technology
    Get the next $CCCS alert in real time by email

    CCC Intelligent Solutions Holdings Inc. ("CCC" or the "Company") (NASDAQ:CCCS), a leading cloud platform provider for the P&C insurance economy, today announced its financial results for the three months and year ended December 31, 2024.

    "CCC delivered another year of solid financial performance, with year-over-year revenue growth in 2024 of 9% and adjusted EBITDA margin of 42%. We made significant investments in 2024 to deliver AI-based innovation and operational performance to our customers, introducing the largest number of new solutions in CCC's history while continuing to expand our multi-sided network," said Githesh Ramamurthy, Chairman & CEO of CCC.

    "In addition to our investments in artificial intelligence and the CCC IX Cloud™ platform, our acquisition of EvolutionIQ helps to accelerate our vision of deploying intelligent experiences across the insurance economy," continued Ramamurthy. "Positive customer feedback regarding these investments reinforces our confidence in our durable business model and long-term growth outlook."

    Fourth Quarter 2024 Financial Highlights

    Revenue

    • Total revenue was $246.5 million for the fourth quarter of 2024, an increase of 8% from $228.6 million for the fourth quarter of 2023.

    Profitability

    • GAAP gross profit was $185.2 million, representing a gross margin of 75%, for the fourth quarter of 2024, compared with $172.7 million, representing a gross margin of 76%, for the fourth quarter of 2023. Adjusted gross profit was $187.7 million, representing an adjusted gross profit margin of 76%, for the fourth quarter of 2024, compared with $181.5 million, representing an adjusted gross profit margin of 79%, for the fourth quarter of 2023.
    • GAAP operating income was $21.1 million for the fourth quarter of 2024, compared with GAAP operating income of $19.4 million for the fourth quarter of 2023. Adjusted operating income was $92.9 million for the fourth quarter of 2024, compared with adjusted operating income of $90.6 million for the fourth quarter of 2023.
    • GAAP net income was $6.3 million for the fourth quarter of 2024, compared with GAAP net income of $26.3 million for the fourth quarter of 2023. Adjusted net income was $64.5 million for the fourth quarter of 2024, compared with adjusted net income of $59.0 million for the fourth quarter of 2023.
    • Adjusted EBITDA was $106.3 million for the fourth quarter of 2024, compared with adjusted EBITDA of $100.1 million for the fourth quarter of 2023. Adjusted EBITDA grew 6% in the fourth quarter of 2024 compared with the fourth quarter of 2023.

    Full Year 2024 Financial Highlights

    Revenue

    • Total revenue was $944.8 million for the full year of 2024, an increase of 9% from $866.4 million for the full year of 2023.

    Profitability

    • GAAP gross profit was $713.8 million, representing a gross margin of 76% for the full year of 2024, compared with $636.2 million, representing a gross margin of 73% for the full year of 2023. Adjusted gross profit was $732.7 million, representing an adjusted gross profit margin of 78% for the full year of 2024, compared with $672.2 million, representing an adjusted gross profit margin of 78% for the full year of 2023.
    • GAAP operating income was $80.1 million for the full year of 2024, compared with GAAP operating loss of $23.9 million for the full year of 2023. Adjusted operating income was $354.2 million for the full year of 2024, compared with adjusted operating income of $315.4 million for the full year of 2023.
    • GAAP net income was $31.2 million for the full year of 2024, compared with GAAP net loss of $90.1 million for the full year of 2023. Adjusted net income was $238.1 million for the full year of 2024, compared with adjusted net income of $210.5 million for the full year of 2023.
    • Adjusted EBITDA was $397.4 million for the full year of 2024, compared with adjusted EBITDA of $353.4 million for the full year of 2023. Adjusted EBITDA grew 12% in the full year of 2024 compared with the full year of 2023.

    Liquidity

    • CCC had $399.0 million in cash and cash equivalents and $776.0 million of total debt on December 31, 2024. The Company generated $283.9 million in cash from operating activities and had free cash flow of $230.9 million for the full year of 2024, compared with $250.0 million in cash generated from operating activities and $195.0 million in free cash flow for the full year of 2023.

    The information presented above includes non-GAAP financial measures such as "adjusted EBITDA," "adjusted net income," "adjusted EBITDA margin," "adjusted operating income," "adjusted gross profit," "adjusted gross profit margin," and "free cash flow." Refer to "Non-GAAP Financial Measures" for a discussion of these measures and reconciliations of each non-GAAP financial measure to the most directly comparable GAAP financial measure.

    4th Quarter and Recent Business Highlights

    • CCC completed the previously announced acquisition of EvolutionIQ, Inc. ("EvolutionIQ"), the leading platform for AI-powered guidance for disability and injury claims management. The acquisition expands CCC's market reach into strategic adjacencies – disability and workers' compensation – while strengthening CCC's industry-leading AI-powered SaaS platform through the addition of transformative AI capabilities, including Medical Summarization and Next Best Action, that we believe will revolutionize how insurance claims are resolved.
    • CCC strengthened its automotive collision repair facility customer group, growing revenue through a combination of new logos, cross-selling, and upselling. In 2024, CCC added over 1,000 new rooftops and now has over 30,500 repair facilities on the CCC ONE® network. More than 10,000 of these collision repairers are actively using AI-powered solutions in production environments.
    • CCC recently renewed a top 20 auto insurer (based on direct premium written) for a 5-year extension, and had numerous cross-selling successes, including several insurance clients who expanded their suite of Casualty solutions. In addition, we expanded the use of intelligent solutions, including Estimate-STP, which is now live at over 40 insurers, and Subrogation, which is now live at over 20 insurers.
    • The board of directors authorized a share repurchase program of up to $300 million. Under the repurchase authorization, CCC is authorized to repurchase shares through open market purchases, privately negotiated transactions, or accelerated share repurchases. The repurchase authorization does not obligate the Company to repurchase shares and the specific timing and amount of repurchases may vary based on available capital resources, market conditions, management's discretion, securities law limitations, and other factors. Repurchases, if any, will be funded out of available liquidity and free cash flow.

    Business Outlook

    Based on information as of today, February 25, 2025, the Company is issuing the following financial guidance:

     

     

    First Quarter Fiscal 2025

     

     

    Full Year Fiscal 2025

     

    Revenue

     

    $

    249.0 million to $250.5 million

     

     

    $

    1.055 billion to $1.065 billion

     

    Adjusted EBITDA

     

    $

    92.5 million to $94.0 million

     

     

    $

    417.0 million to $427.0 million

     

    Conference Call Information

    CCC will host a conference call today, February 25, 2025, at 5:00 p.m. (Eastern Time) to discuss the Company's financial results and financial guidance. A live webcast of this conference call will be available on the "Investor Relations" page of the Company's website at https://ir.cccis.com, and a replay will be archived on the website as well.

    About CCC Intelligent Solutions

    CCC Intelligent Solutions Inc. (CCC), a subsidiary of CCC Intelligent Solutions Holdings Inc. (NASDAQ:CCCS), is a leading cloud platform provider for the multi-trillion-dollar P&C insurance economy, creating intelligent experiences for insurers, repairers, automakers, part suppliers, and more. The CCC Intelligent Experience (IX) Cloud™ platform, powered by proven AI and an innovative event-based architecture, connects more than 35,000 businesses to power customized applications and platforms for optimal outcomes and personalized experiences that just work. Through purposeful innovation and the strength of its connections, CCC technologies empower the people and industry relied upon to keep lives moving forward when it matters most. Learn more about CCC at www.cccis.com.

    Forward Looking Statements

    This press release contains forward-looking statements that are based on beliefs and assumptions and on information currently available. In some cases, you can identify forward-looking statements by the following words: "may," "will," "could," "would," "should," "expect," "intend," "plan," "anticipate," "believe," "estimate," "predict," "project," "potential," "continue," "ongoing" or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. These statements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements. Forward-looking statements in this press release include, but are not limited to, future events, goals, plans and projections regarding the Company's financial position, results of operations, market position, product development and business strategy. Such differences may be material. We cannot assure you that the forward-looking statements in this press release will prove to be accurate. These forward looking statements are subject to a number of risks and uncertainties, including, among others, our revenues, the concentration of our customers and the ability to retain our current customers; our ability to negotiate with our customers on favorable terms; our ability to maintain and grow our brand and reputation cost-effectively; the execution of our growth strategy; the impact of public health outbreaks, epidemics or pandemics on our business and results of operations; our projected financial information, growth rate and market opportunity; the health of our industry, claim volumes, and market conditions; changes in the insurance and automotive collision industries, including the adoption of new technologies; global economic conditions and geopolitical events; competition in our market and our ability to retain and grow market share; our ability to develop, introduce and market new enhanced versions of our solutions; our sales and implementation cycles; the ability of our research and development efforts to create significant new revenue streams; changes in applicable laws or regulations; changes in international economic, political, social and governmental conditions and policies, including corruption risks in China and other countries; our reliance on third-party data, technology and intellectual property; changes in our customers' or the public's perceptions regarding the use of artificial intelligence; our ability to protect our intellectual property; our ability to keep our data and information systems secure from data security breaches; our ability to acquire or invest in companies or pursue business partnerships; our ability to raise financing in the future and improve our capital structure; our success in retaining or recruiting, or changes required in, our officers, key employees or directors; our estimates regarding expenses, future revenue, capital requirements and needs for additional financing; our ability to expand or maintain our existing customer base; our ability to service our indebtedness; and other risks and uncertainties, including those included under the header "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed with the Securities and Exchange Commission ("SEC"), which can be obtained, without charge, at the SEC's website (www.sec.gov), and in our other filings with the SEC. The forward-looking statements in this press release represent our views as of the date of this press release. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we have no current intention of doing so except to the extent required by applicable law. You should, therefore, not rely on these forward-looking statements as representing our views as of any date subsequent to the date of this press release.

    Non-GAAP Financial Measures

    This press release includes certain financial measures not presented in accordance with generally accepted accounting principles in the U.S. ("GAAP"), including, but not limited to, "adjusted EBITDA," "adjusted net income," "adjusted operating income," "adjusted EBITDA margin," "adjusted gross profit," "adjusted gross profit margin," "adjusted operating expenses," and "free cash flow" in each case presented on a non-GAAP basis, and certain ratios and other metrics derived therefrom. These non-GAAP financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing the Company's financial results. Therefore, these measures should not be considered in isolation or as an alternative to other measures of profitability, liquidity or performance under GAAP. You should be aware that the Company's calculation of these non-GAAP measures may not be comparable to similarly-titled measures used by other companies.

    The Company believes these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to the Company's financial condition and results of operations. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends in and in comparing the Company's financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. These non-GAAP financial measures are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and income are excluded or included in determining these non-GAAP financial measures. Please refer to the reconciliations of these measures below to what the Company believes are the most directly comparable measures evaluated in accordance with GAAP.

    This press release also includes certain projections of non-GAAP financial measures. Due to the high variability and difficulty in making accurate forecasts and projections of some of the information excluded from these projected measures, together with some of the excluded information not being ascertainable or accessible, the Company is unable to quantify certain amounts that would be required to be included in the most directly comparable GAAP financial measures without unreasonable effort. Consequently, no disclosure of estimated comparable GAAP measures is included and no reconciliation of the forward-looking non-GAAP financial measures is included for these projections.

    CCC INTELLIGENT SOLUTIONS HOLDINGS INC. AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    AS OF DECEMBER 31, 2024 AND 2023

    (In thousands, except share data)

     

    December 31,

    December 31,

     

    2024

     

     

    2023

     

    ASSETS

    CURRENT ASSETS:

    Cash and cash equivalents

    $

    398,983

     

    $

    195,572

     

    Accounts receivable—Net of allowances of $4,692 and $5,574 as of December 31, 2024 and 2023, respectively

     

    106,578

     

     

    102,365

     

    Income taxes receivable

     

    7,743

     

     

    1,798

     

    Deferred contract costs

     

    22,373

     

     

    17,900

     

    Other current assets

     

    28,973

     

     

    32,364

     

    Total current assets

     

    564,650

     

     

    349,999

     

    SOFTWARE, EQUIPMENT, AND PROPERTY—Net

     

    172,079

     

     

    160,416

     

    OPERATING LEASE ASSETS

     

    29,762

     

     

    30,456

     

    INTANGIBLE ASSETS—Net

     

    934,278

     

     

    1,015,046

     

    GOODWILL

     

    1,417,724

     

     

    1,417,724

     

    DEFERRED FINANCING FEES, REVOLVER—Net

     

    1,743

     

     

    1,672

     

    DEFERRED CONTRACT COSTS

     

    18,692

     

     

    22,302

     

    EQUITY METHOD INVESTMENT

     

    10,228

     

     

    10,228

     

    OTHER ASSETS

     

    34,062

     

     

    43,197

     

    TOTAL

    $

    3,183,218

     

    $

    3,051,040

     

    LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:

    Accounts payable

    $

    18,393

     

    $

    16,324

     

    Accrued expenses

     

    72,543

     

     

    71,478

     

    Income taxes payable

     

    80

     

     

    3,689

     

    Current portion of long-term debt

     

    8,000

     

     

    8,000

     

    Current portion of long-term licensing agreement—Net

     

    3,257

     

     

    3,061

     

    Operating lease liabilities

     

    7,658

     

     

    6,788

     

    Deferred revenues

     

    44,915

     

     

    43,567

     

    Total current liabilities

     

    154,846

     

     

    152,907

     

    LONG-TERM DEBT—Net

     

    761,053

     

     

    767,504

     

    DEFERRED INCOME TAXES—Net

     

    164,844

     

     

    195,365

     

    LONG-TERM LICENSING AGREEMENT—Net

     

    24,435

     

     

    27,692

     

    OPERATING LEASE LIABILITIES

     

    47,235

     

     

    50,796

     

    WARRANT LIABILITIES

     

    —

     

     

    51,501

     

    OTHER LIABILITIES

     

    11,303

     

     

    6,414

     

    Total liabilities

     

    1,163,716

     

     

    1,252,179

     

    COMMITMENTS AND CONTINGENCIES (Notes 22 and 23)

    MEZZANINE EQUITY:

    Redeemable non-controlling interest

     

    21,679

     

     

    16,584

     

    STOCKHOLDERS' EQUITY:

    Preferred stock—$0.0001 par; 100,000,000 shares authorized; no shares issued or outstanding

     

    —

     

     

    —

     

    Common stock—$0.0001 par; 5,000,000,000 shares authorized; 629,207,115 and 603,128,781 shares issued and outstanding at December 31, 2024 and 2023, respectively

     

    63

     

     

    60

     

    Additional paid-in capital

     

    3,094,182

     

     

    2,909,757

     

    Accumulated deficit

     

    (1,095,227

    )

     

    (1,126,467

    )

    Accumulated other comprehensive loss

     

    (1,195

    )

     

    (1,073

    )

    Total stockholders' equity

     

    1,997,823

     

     

    1,782,277

     

    TOTAL

    $

    3,183,218

     

    $

    3,051,040

     

    CCC INTELLIGENT SOLUTIONS HOLDINGS INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

    (In thousands, except share and per share data)

    (Unaudited)

    Three months ended December 31,

    Year ended December 31,

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    REVENUES

    $

    246,464

     

    $

    228,601

     

    $

    944,800

     

    $

    866,378

     

    COST OF REVENUES

     

    Cost of revenues, exclusive of amortization and impairment of acquired technologies

     

    61,068

     

     

    49,370

     

     

    221,997

     

     

    203,324

     

    Amortization of acquired technologies

     

    172

     

     

    6,567

     

     

    9,000

     

     

    26,464

     

    Impairment of acquired technologies

     

    —

     

     

    —

     

     

    —

     

     

    431

     

    Total cost of revenues (1)

     

    61,240

     

     

    55,937

     

     

    230,997

     

     

    230,219

     

    GROSS PROFIT

     

    185,224

     

     

    172,664

     

     

    713,803

     

     

    636,159

     

    OPERATING EXPENSES:

    Research and development (1)

     

    53,238

     

     

    45,215

     

     

    201,493

     

     

    173,106

     

    Selling and marketing (1)

     

    35,963

     

     

    35,779

     

     

    142,217

     

     

    140,851

     

    General and administrative (1)

     

    56,973

     

     

    54,367

     

     

    218,220

     

     

    191,844

     

    Amortization of intangible assets

     

    17,942

     

     

    17,942

     

     

    71,768

     

     

    71,972

     

    Impairment of goodwill

     

    —

     

     

    —

     

     

    —

     

     

    77,405

     

    Impairment of intangible assets

     

    —

     

     

    —

     

     

    —

     

     

    4,906

     

    Total operating expenses

     

    164,116

     

     

    153,303

     

     

    633,698

     

     

    660,084

     

    OPERATING INCOME (LOSS)

     

    21,108

     

     

    19,361

     

     

    80,105

     

     

    (23,925

    )

    INTEREST EXPENSE

     

    (15,174

    )

     

    (16,652

    )

     

    (64,608

    )

     

    (63,577

    )

    INTEREST INCOME

     

    3,768

     

     

    3,806

     

     

    12,203

     

     

    16,252

     

    CHANGE IN FAIR VALUE OF WARRANT LIABILITIES

     

    —

     

     

    30,308

     

     

    14,378

     

     

    (15,096

    )

    OTHER INCOME (EXPENSE)—Net

     

    630

     

     

    (3,761

    )

     

    2,236

     

     

    1,799

     

    PRETAX INCOME (LOSS)

     

    10,332

     

     

    33,062

     

     

    44,314

     

     

    (84,547

    )

    INCOME TAX PROVISION

     

    (4,072

    )

     

    (6,770

    )

     

    (13,074

    )

     

    (5,524

    )

    NET INCOME (LOSS) INCLUDING NON-CONTROLLING INTEREST

     

    6,260

     

     

    26,292

     

     

    31,240

     

     

    (90,071

    )

    LESS: ACCRETION OF REDEEMABLE NON-CONTROLLING INTEREST

     

    (1,412

    )

     

    (1,080

    )

     

    (5,095

    )

     

    (2,405

    )

    NET INCOME (LOSS) ATTRIBUTABLE TO CCC INTELLIGENT SOLUTIONS HOLDINGS INC.'S COMMON STOCKHOLDERS

     

    4,848

     

     

    25,212

     

     

    26,145

     

     

    (92,476

    )

     

    Net income (loss) per share attributable to common stockholders:

    Basic

    $

    0.01

     

    $

    0.04

     

    $

    0.04

     

    $

    (0.15

    )

    Diluted (2)

    $

    0.01

     

    $

    (0.01

    )

    $

    0.04

     

    $

    (0.15

    )

    Weighted-average shares used in computing net income (loss) per share attributable to common stockholders:

    Basic

     

    618,767,992

     

     

    609,128,048

     

     

    610,761,424

     

     

    617,889,384

     

    Diluted

     

    648,544,705

     

     

    609,387,346

     

     

    641,875,525

     

     

    617,889,384

     

    COMPREHENSIVE INCOME (LOSS):

    Net income (loss) including non-controlling interest

     

    6,260

     

     

    26,292

     

     

    31,240

     

     

    (90,071

    )

    Other comprehensive income (loss)—Foreign currency translation adjustment

     

    (148

    )

     

    85

     

     

    (122

    )

     

    (189

    )

    COMPREHENSIVE INCOME (LOSS) INCLUDING NON-CONTROLLING INTEREST

     

    6,112

     

     

    26,377

     

     

    31,118

     

     

    (90,260

    )

    Less: accretion of redeemable non-controlling interest

     

    (1,412

    )

     

    (1,080

    )

     

    (5,095

    )

     

    (2,405

    )

    COMPREHENSIVE INCOME (LOSS) INCLUDING NON-CONTROLLING INTEREST

    $

    4,700

     

    $

    25,297

     

    $

    26,023

     

    $

    (92,665

    )

     

    (1) Includes stock-based compensation expense as follows (in thousands):

    Three months ended December 31,

    Year Ended December 31,

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Cost of revenues

    $

    2,291

     

    $

    2,207

     

    $

    9,342

     

    $

    8,802

     

    Research and development

     

    12,441

     

     

    6,634

     

     

    47,191

     

     

    25,467

     

    Sales and marketing

     

    8,933

     

     

    7,940

     

     

    28,083

     

     

    33,204

     

    General and administrative

     

    20,152

     

     

    23,266

     

     

    86,422

     

     

    77,045

     

    Total stock-based compensation expense

    $

    43,817

     

    $

    40,047

     

    $

    171,038

     

    $

    144,518

     

     
     

    (2) The following table sets forth a reconciliation of the numerator and denominator used to compute diluted earnings per share of common stock (in thousands, except for share data):

    Three months ended December 31,

    Year Ended December 31,

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Numerator

    Net income (loss)

    $

    6,260

     

    $

    26,292

     

    $

    31,240

     

    $

    (90,071

    )

    Accretion of redeemable non-controlling interest

     

    (1,412

    )

     

    (1,080

    )

     

    (5,095

    )

     

    (2,405

    )

    Change in fair value of in-the-money warrant liabilities

     

    —

     

     

    (30,308

    )

     

    —

     

     

    —

     

    Net income (loss) attributable to common stockholders

    $

    4,848

     

    $

    (5,096

    )

    $

    26,145

     

    $

    (92,476

    )

     

    Denominator

    Weighted average shares of common stock - basic

     

    618,767,992

     

     

    609,128,048

     

     

    610,761,424

     

     

    617,889,384

     

    Dilutive effect of stock-based awards

     

    29,776,713

     

     

    —

     

     

    31,114,101

     

     

    —

     

    Dilutive effect of assumed conversion of warrants

     

    —

     

     

    259,298

     

     

    —

     

     

    —

     

    Weighted average shares of common stock - diluted

     

    648,544,705

     

     

    609,387,346

     

     

    641,875,525

     

     

    617,889,384

     

    CCC INTELLIGENT SOLUTIONS HOLDINGS INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    FOR THE YEARS ENDED DECEMBER 31, 2024 AND 2023

    (In thousands)

    Year ended December 31,

     

    2024

     

     

    2023

     

     

    CASH FLOWS FROM OPERATING ACTIVITIES:

    Net income (loss)

    $

    31,240

     

    $

    (90,071

    )

    Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    Depreciation and amortization of software, equipment, and property

     

    42,908

     

     

    36,902

     

    Amortization of intangible assets

     

    80,768

     

     

    98,436

     

    Impairment of goodwill and intangible assets

     

    —

     

     

    82,742

     

    Deferred income taxes

     

    (30,521

    )

     

    (46,333

    )

    Stock-based compensation

     

    171,038

     

     

    144,518

     

    Amortization of deferred financing fees

     

    1,871

     

     

    1,753

     

    Amortization of discount on debt

     

    261

     

     

    233

     

    Change in fair value of derivative instruments

     

    5,233

     

     

    5,743

     

    Change in fair value of warrant liabilities

     

    (14,378

    )

     

    15,096

     

    Change in fair value of estimated contingent consideration

     

    (100

    )

     

    —

     

    Non-cash lease expense

     

    —

     

     

    1,232

     

    Loss on disposal of software, equipment and property

     

    302

     

     

    79

     

    Other

     

    221

     

     

    620

     

    Changes in:

    Accounts receivable—Net

     

    (4,196

    )

     

    (4,001

    )

    Deferred contract costs

     

    (4,473

    )

     

    (1,344

    )

    Other current assets

     

    4,319

     

     

    4,046

     

    Deferred contract costs—Non-current

     

    3,610

     

     

    (2,141

    )

    Other assets

     

    2,771

     

     

    (3,649

    )

    Operating lease assets

     

    2,301

     

     

    1,186

     

    Income taxes

     

    (7,147

    )

     

    4,984

     

    Accounts payable

     

    2,070

     

     

    (11,270

    )

    Accrued expenses

     

    797

     

     

    1,041

     

    Operating lease liabilities

     

    (4,298

    )

     

    (2,145

    )

    Deferred revenues

     

    1,355

     

     

    8,321

     

    Other liabilities

     

    (2,066

    )

     

    4,055

     

    Net cash provided by operating activities

     

    283,886

     

     

    250,033

     

    CASH FLOWS FROM INVESTING ACTIVITIES:

    Purchases of software, equipment, and property

     

    (53,012

    )

     

    (55,032

    )

    Net cash used in investing activities

     

    (53,012

    )

     

    (55,032

    )

    CASH FLOWS FROM FINANCING ACTIVITIES:

    Proceeds from exercise of stock options

     

    33,506

     

     

    25,381

     

    Proceeds from employee stock purchase plan

     

    5,745

     

     

    4,761

     

    Principal payments on long-term debt

     

    (8,000

    )

     

    (8,000

    )

    Payments for employee taxes withheld upon vesting of equity awards

     

    (57,826

    )

     

    (16,715

    )

    Payment of fees associated with the revolver debt modification

     

    (719

    )

     

    —

     

    Repurchase of common stock

     

    —

     

     

    (328,453

    )

    Net cash used in financing activities

     

    (27,294

    )

     

    (323,026

    )

    NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

     

    (169

    )

     

    (191

    )

    NET CHANGE IN CASH AND CASH EQUIVALENTS

     

    203,411

     

     

    (128,216

    )

    CASH AND CASH EQUIVALENTS:

    Beginning of period

     

    195,572

     

     

    323,788

     

    End of period

    $

    398,983

     

    $

    195,572

     

    NONCASH INVESTING AND FINANCING ACTIVITIES:

    Noncash purchases of software, equipment, and property

    $

    7,154

     

    $

    2,044

     

    Fair value of redemmed private warrants

    $

    37,122

     

    $

    —

     

    SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

    Cash paid for interest

    $

    62,898

     

    $

    61,367

     

    Cash paid for income taxes—Net

    $

    50,742

     

    $

    42,948

     

    CCC INTELLIGENT SOLUTIONS HOLDINGS INC. AND SUBSIDIARIES

    RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT

    (In thousands, except profit margin percentage data)

    (Unaudited)

    Three months ended December 31,

    Year ended December 31,

    (dollar amounts in thousands)

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Gross Profit

    $

    185,224

     

    $

    172,664

     

    $

    713,803

     

    $

    636,159

     

    Amortization of acquired technologies

     

    172

     

     

    6,567

     

     

    9,000

     

     

    26,464

     

    Stock-based compensation and related employer payroll tax

     

    2,326

     

     

    2,223

     

     

    9,943

     

     

    9,129

     

    Impairment of acquired technologies

     

    —

     

     

    —

     

     

    —

     

     

    431

     

    Adjusted Gross Profit

    $

    187,722

     

    $

    181,454

     

    $

    732,746

     

    $

    672,183

     

    Gross Profit Margin

     

    75

    %

     

    76

    %

     

    76

    %

     

    73

    %

    Adjusted Gross Profit Margin

     

    76

    %

     

    79

    %

     

    78

    %

     

    78

    %

    CCC INTELLIGENT SOLUTIONS HOLDINGS INC. AND SUBSIDIARIES

    RECONCILIATION OF GAAP OPERATING EXPENSES TO ADJUSTED OPERATING EXPENSES

    (In thousands)

    (Unaudited)

    Three months ended December 31,

    Year ended December 31,

    (dollar amounts in thousands)

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Operating expenses

    $

    164,116

     

    $

    153,303

     

    $

    633,698

     

    $

    660,084

     

    Amortization of intangible assets

     

    (17,942

    )

     

    (17,942

    )

     

    (71,768

    )

     

    (71,972

    )

    Stock-based compensation expense and related employer payroll tax

     

    (42,038

    )

     

    (38,001

    )

     

    (167,865

    )

     

    (138,578

    )

    M&A and integration costs

     

    (7,317

    )

     

    (3,372

    )

     

    (9,193

    )

     

    (3,372

    )

    Litigation costs

     

    (642

    )

     

    (1,150

    )

     

    (4,455

    )

     

    (5,068

    )

    Equity transaction costs, including secondary offerings

     

    (1,461

    )

     

    (2,031

    )

     

    (1,938

    )

     

    (2,031

    )

    Change in fair value of contingent consideration

     

    100

     

     

    —

     

     

    100

     

     

    —

     

    Goodwill and intangible asset impairment charges

     

    —

     

     

    —

     

     

    —

     

     

    (82,311

    )

    Adjusted operating expenses

    $

    94,816

     

    $

    90,807

     

    $

    378,579

     

    $

    356,752

     

    CCC INTELLIGENT SOLUTIONS HOLDINGS INC. AND SUBSIDIARIES

    RECONCILIATION OF GAAP OPERATING INCOME (LOSS) TO ADJUSTED OPERATING INCOME

    (In thousands)

    (Unaudited)

    Three months ended December 31,

    Year ended December 31,

    (dollar amounts in thousands)

     

    2024

     

    2023

     

    2024

     

     

    2023

     

    Operating income (loss)

    $

    21,108

     

    $

    19,361

    $

    80,105

     

    $

    (23,925

    )

    Amortization of intangible assets

     

    17,942

     

     

    17,942

     

    71,768

     

     

    71,972

     

    Amortization of acquired technologies—Cost of revenue

     

    172

     

     

    6,567

     

    9,000

     

     

    26,464

     

    Stock-based compensation expense and related employer payroll tax

     

    44,364

     

     

    40,224

     

    177,808

     

     

    147,707

     

    M&A and integration costs

     

    8,716

     

     

    3,372

     

    9,193

     

     

    3,372

     

    Litigation costs

     

    642

     

     

    1,150

     

    4,455

     

     

    5,068

     

    Equity transaction costs, including secondary offerings

     

    62

     

     

    2,031

     

    1,938

     

     

    2,031

     

    Change in fair value of contingent consideration

     

    (100

    )

     

    —

     

    (100

    )

     

    —

     

    Goodwill and intangible asset impairment charges

     

    —

     

     

    —

     

    —

     

     

    82,742

     

    Adjusted operating income

    $

    92,906

     

    $

    90,647

    $

    354,167

     

    $

    315,431

     

    CCC INTELLIGENT SOLUTIONS HOLDINGS INC. AND SUBSIDIARIES

    RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED EBITDA

    (In thousands, except for EBITDA margin percentage data)

    (Unaudited)

    Three months ended December 31,

    Year ended December 31,

    (dollar amounts in thousands)

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Net income (loss)

    $

    6,260

     

    $

    26,292

     

    $

    31,240

     

    $

    (90,071

    )

    Interest expense

     

    15,174

     

     

    16,652

     

     

    64,608

     

     

    63,577

     

    Interest income

     

    (3,768

    )

     

    (3,806

    )

     

    (12,203

    )

     

    (16,252

    )

    Income tax provision

     

    4,072

     

     

    6,770

     

     

    13,074

     

     

    5,524

     

    Amortization of intangible assets

     

    17,942

     

     

    17,942

     

     

    71,768

     

     

    71,972

     

    Amortization of acquired technologies—Cost of revenue

     

    172

     

     

    6,567

     

     

    9,000

     

     

    26,464

     

    Depreciation and amortization related to software, equipment and property

     

    2,319

     

     

    2,046

     

     

    8,774

     

     

    8,577

     

    Depreciation and amortization related to software, equipment and property—Cost of revenue

     

    11,069

     

     

    6,831

     

     

    34,134

     

     

    28,325

     

    Stock-based compensation expense and related employer payroll tax

     

    44,364

     

     

    40,224

     

     

    177,808

     

     

    147,707

     

    M&A and integration costs

     

    8,716

     

     

    3,372

     

     

    9,193

     

     

    3,372

     

    Litigation costs

     

    642

     

     

    1,150

     

     

    4,455

     

     

    5,068

     

    Equity transaction costs, including secondary offering costs

     

    62

     

     

    2,031

     

     

    1,938

     

     

    2,031

     

    Change in fair value of contingent consideration

     

    (100

    )

     

    —

     

     

    (100

    )

     

    —

     

    Change in fair value of warrant liabilities

     

    —

     

     

    (30,308

    )

     

    (14,378

    )

     

    15,096

     

    Change in fair value of derivative instruments

     

    458

     

     

    6,306

     

     

    5,233

     

     

    5,743

     

    Income from derivative instruments

     

    (1,073

    )

     

    (2,016

    )

     

    (7,167

    )

     

    (6,460

    )

    Goodwill and intangible asset impairment charges

     

    —

     

     

    —

     

     

    —

     

     

    82,742

     

    Adjusted EBITDA

    $

    106,309

     

    $

    100,053

     

    $

    397,377

     

    $

    353,415

     

    Adjusted EBITDA Margin

     

    43

    %

     

    44

    %

     

    42

    %

     

    41

    %

    CCC INTELLIGENT SOLUTIONS HOLDINGS INC. AND SUBSIDIARIES

    RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED NET INCOME

    (In thousands, except share and per share data)

    (Unaudited)

    Three months ended December 31,

    Year ended December 31,

    (dollar amounts in thousands)

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Net income (loss)

    $

    6,260

     

    $

    26,292

     

    $

    31,240

     

    $

    (90,071

    )

    Amortization of intangible assets

     

    17,942

     

     

    17,942

     

     

    71,768

     

     

    71,972

     

    Amortization of acquired technologies—Cost of revenue

     

    172

     

     

    6,567

     

     

    9,000

     

     

    26,464

     

    Stock-based compensation expense and related employer payroll tax

     

    44,364

     

     

    40,224

     

     

    177,808

     

     

    147,707

     

    M&A and integration costs

     

    8,716

     

     

    3,372

     

     

    9,193

     

     

    3,372

     

    Litigation costs

     

    642

     

     

    1,150

     

     

    4,455

     

     

    5,068

     

    Equity transaction costs, including secondary offering costs

     

    62

     

     

    2,031

     

     

    1,938

     

     

    2,031

     

    Change in fair value of contingent consideration

     

    (100

    )

     

    —

     

     

    (100

    )

     

    —

     

    Change in fair value of warrant liabilities

     

    —

     

     

    (30,308

    )

     

    (14,378

    )

     

    15,096

     

    Change in fair value of derivative instruments

     

    458

     

     

    6,306

     

     

    5,233

     

     

    5,743

     

    Goodwill and intangible asset impairment charges

     

    —

     

     

    —

     

     

    —

     

     

    82,742

     

    Tax effect of adjustments

     

    (14,002

    )

     

    (14,584

    )

     

    (58,086

    )

     

    (59,638

    )

    Adjusted net income

    $

    64,514

     

    $

    58,992

     

    $

    238,071

     

    $

    210,486

     

     

    Adjusted net income per share attributable to common stockholders:

    Basic

    $

    0.10

     

    $

    0.10

     

    $

    0.39

     

    $

    0.34

     

    Diluted

    $

    0.10

     

    $

    0.09

     

    $

    0.37

     

    $

    0.32

     

     

    Weighted average shares outstanding:

    Basic

     

    618,767,992

     

     

    609,128,048

     

     

    610,761,424

     

     

    617,889,384

     

    Diluted

     

    648,544,705

     

     

    649,260,826

     

     

    641,875,525

     

     

    651,587,360

     

    CCC INTELLIGENT SOLUTIONS HOLDINGS INC. AND SUBSIDIARIES

    RECONCILIATION OF NET CASH FLOW FROM OPERATING ACTIVITIES TO FREE CASH FLOW

    (In thousands)

    (Unaudited)

    Three months ended December 31,

    Year ended December 31,

    (dollar amounts in thousands)

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Net cash provided by operating activities

    $

    113,645

     

    $

    86,895

     

    $

    283,886

     

    $

    250,033

     

    Less: Purchases of software, equipment and property

     

    (7,939

    )

     

    (11,845

    )

     

    (53,012

    )

     

    (55,032

    )

    Free Cash Flow

    $

    105,706

     

    $

    75,050

     

    $

    230,874

     

    $

    195,001

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250224727217/en/

    Investor Contact:

    Bill Warmington

    VP, Investor Relations, CCC Intelligent Solutions Inc.

    312-229-2355

    [email protected]

    Media Contact:

    Michelle Hellyar

    Senior Director, Public Relations, CCC Intelligent Solutions Inc.

    [email protected]

    Get the next $CCCS alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CCCS

    DatePrice TargetRatingAnalyst
    6/23/2025$10.00Neutral → Underweight
    Analyst
    2/26/2025$14.00 → $11.00Overweight → Neutral
    Analyst
    11/13/2024$14.00 → $15.00Equal-Weight → Overweight
    Morgan Stanley
    8/20/2024$15.00Buy
    BofA Securities
    12/13/2023$13.00Neutral
    Citigroup
    12/12/2023$13.00Equal-Weight
    Morgan Stanley
    9/22/2023$14.00Buy
    Stifel
    5/23/2023$13.00In-line → Outperform
    Evercore ISI
    More analyst ratings

    $CCCS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Officer Herb Brian gifted 4,300 shares, decreasing direct ownership by 1% to 356,732 units (SEC Form 4)

      4 - CCC Intelligent Solutions Holdings Inc. (0001818201) (Issuer)

      5/27/25 6:05:02 PM ET
      $CCCS
      Computer Software: Prepackaged Software
      Technology
    • Director Williams Teri converted options into 21,423 shares, increasing direct ownership by 40% to 75,558 units (SEC Form 4)

      4 - CCC Intelligent Solutions Holdings Inc. (0001818201) (Issuer)

      5/27/25 6:03:38 PM ET
      $CCCS
      Computer Software: Prepackaged Software
      Technology
    • Director Schloss Eileen converted options into 23,565 shares, increasing direct ownership by 89% to 50,134 units (SEC Form 4)

      4 - CCC Intelligent Solutions Holdings Inc. (0001818201) (Issuer)

      5/27/25 5:59:58 PM ET
      $CCCS
      Computer Software: Prepackaged Software
      Technology

    $CCCS
    SEC Filings

    See more
    • CCC Intelligent Solutions Holdings Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - CCC Intelligent Solutions Holdings Inc. (0001818201) (Filer)

      5/23/25 4:55:09 PM ET
      $CCCS
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SCHEDULE 13D/A filed by CCC Intelligent Solutions Holdings Inc.

      SCHEDULE 13D/A - CCC Intelligent Solutions Holdings Inc. (0001818201) (Subject)

      5/22/25 4:47:04 PM ET
      $CCCS
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 144 filed by CCC Intelligent Solutions Holdings Inc.

      144 - CCC Intelligent Solutions Holdings Inc. (0001818201) (Subject)

      5/20/25 9:45:23 PM ET
      $CCCS
      Computer Software: Prepackaged Software
      Technology