First Quarter 2026 Financial Highlights

GAAP net income of $111.1 million, or $0.46 per fully diluted share, compared to $107.6 million and $0.47 in the prior quarter and $94.8 million, or $0.43 per fully diluted share in the prior year quarter
GAAP net interest income of $208.6 million, reflecting a GAAP net interest margin ("NIM") of 4.32% compared to 4.38% in the prior quarter and 4.19% in the prior year quarter
Average total loans held for investment of $11.5 billion, quarterly increase of $0.1 billion, or 1.2% growth from the prior quarter
Average total deposits of $15.5 billion, seasonally higher from last quarter and an increase of $0.8 billion or 5.2% from prior year quarter
Repurchased over 1.3 million shares at an average price of $24.03
Return on average assets ("ROAA") of 2.20%
Efficiency ratio of 46.3% and efficiency ratio (FTE)¹ of 45.7%

JEFFERSON CITY, Mo., April 28, 2026 (GLOBE NEWSWIRE) -- Central Bancompany, Inc. (NASDAQ:CBC) ("Central Bancompany", "the Company", or "CBC"), the bank holding company for The Central Trust Bank (the "Bank"), today announced preliminary financial results for the first quarter 2026.

John "JR" Ross, President and Chief Executive Officer of Central Bancompany, commented "We are pleased to announce solid financial results for the first quarter of 2026. First quarter net income was $111.1 million, or $0.46 per fully diluted share, reflecting a 2.20% ROA and a 46.3% efficiency ratio. We've grown net income by $16.3 million, or 17%, from the first quarter of 2025. We were encouraged by loan growth in the quarter, with ending loans excluding other consumer up nearly 6% annualized quarter-over-quarter. Our teams grew average deposits by $0.8 billion, or 5%, including growth of over $400 million in average noninterest-bearing demand balances from the prior year quarter's balances."

"We reaffirmed our commitment to capital deployment during the quarter by increasing our ordinary quarterly dividend by 118% to $0.12 per share and repurchasing $32 million of our outstanding shares to take advantage of attractive prices and expanded market liquidity," Ross continued. "We were humbled to again be included as one of America's Best Banks by Forbes, as well as being named the best performing U.S. public bank with more than $10 billion in assets by S&P Global Market Intelligence. Recognition from such leading organizations is a direct result of legendary service that our employees provide their customers and our communities, and I would like to thank them for driving a successful start to 2026."

Net Interest Income and Net Interest Margin

The Company reported net interest income of $208.6 million in the first quarter of 2026, reflecting a GAAP net interest margin of 4.32% (4.36% on an FTE basis¹). Net interest income increased $19.3 million from the first quarter of 2025, driven by solid underlying average earning asset growth of $1.3 billion, or 7%, resulting from growing deposits, earnings retention and our IPO. These funds have largely been invested in securities and short-term earning assets. From the end of 2025, average earning assets have grown by nearly $1.0 billion. Notably, in the first quarter of 2026, loans grew at an annualized rate of 6% excluding the reduction in other consumer loans. Compared with the first quarter of 2025, the net interest margin grew to 4.32% from 4.19% in the prior year quarter.

Average earning assets for the quarter totaled $19.6 billion, an increase of $1.3 billion, or 7% from the first quarter of 2025, and $0.9 billion or 5% from prior quarter.

Average total loans held for investment were $11.5 billion for the first quarter of 2026, declining slightly by $0.1 billion, or less than 1% from the prior year quarter. During that period of time, indirect consumer lending has been reduced and the consumer leasing portfolio was sold. Excluding other consumer loans, which included both indirect consumer loans and consumer leases, average total loans held for investment increased $0.4 billion or 3% from loan growth spread across a number of categories and markets. Total loans ended the quarter at $11.5 billion, $63 million above the average for the quarter, reflecting continued loan growth momentum.

Average total deposits were $15.5 billion for the first quarter of 2026, an increase of $0.8 billion, or 5% from prior year quarter. The increase from the prior year quarter was driven by higher noninterest bearing deposits, which rose $0.4 billion, or 9%, and non-maturity interest bearing deposits, which were up $0.4 billion or 5%. All significant customer segments reported deposit growth, with commercial deposits up 9% over the prior year quarter.

The 13 basis point increase in the net interest margin from the prior year quarter reflected actions taken to invest short-term earning assets into the securities portfolio and actions taken to reduce the overall cost of deposits commensurate with lower short-term market rates. On a linked quarter basis, the decline in the net interest margin to 4.32% from 4.38% reflected higher levels of deposit funding being invested in short-term earning assets and the securities portfolio, resulting in additional net interest income albeit at a temporarily lower net interest margin on these incremental funds.

^{_________________________

1}This is a non-GAAP financial measure management believes is helpful to understanding trends in our business that may not be fully apparent based only on the most comparable GAAP financial measure. Further information on this financial measure and a reconciliation to the most comparable GAAP financial measure is provided at the end of this release.

Provision for credit losses

The provision for credit losses was $3.1 million for the first quarter of 2026, an increase of 4.3% from the prior quarter driven primarily by loan growth and net charge-offs of $2.9 million. The allowance for credit losses ended the quarter at $149.9 million, representing 1.30% of loans held for investment and remaining largely consistent with the prior quarter, reflecting stable credit quality trends.

Noninterest income

Total noninterest income was $65.1 million for the first quarter of 2026, an increase of $6.3 million or 10.7% from the prior year quarter, reflecting higher wealth management revenues and a $1.7 million gain, recognized in other income, from the final liquidation of the consumer lease portfolio. Other categories of noninterest income experienced solid growth from the prior year quarter, reflecting healthy underlying customer activity and continued momentum across core fee‑based revenue streams, underscoring the durability of these businesses.

Noninterest expense

Noninterest expense totaled $126.6 million for the first quarter of 2026, an increase of $4.4 million from the first quarter 2025. Salaries and benefits expenses increased $4.8 million, or 7%, primarily reflecting higher performance based compensation and regular merit increases. Full-time equivalents were flat to the prior year quarter. Legal and professional fees also rose $1.2 million from the prior year quarter reflecting an increase in technology improvement initiatives and additional costs associated with being a public company.

Other expenses decreased $2.2 million from the prior year quarter across several expense categories. As a result of disciplined expense management and consistent growth in total revenue, our efficiency ratio (FTE)¹ improved to 45.7% for the quarter, compared to 47.0% in the prior quarter and 48.7% in the first quarter of the prior year, underscoring continued operating leverage.

Provision for income taxes

The first quarter 2026 provision for income taxes was $32.9 million, $0.7 million higher than the prior quarter primarily driven by the increase in book income quarter over quarter. The current quarter's effective tax rate of 22.8% is consistent with the effective tax rate for the full-year 2025.

Asset quality

Asset quality remained strong. Nonperforming loans at March 31, 2026 were $52.1 million, or 45 basis points of loans held for investment, up from 43 basis points at the end of the prior year quarter. Net charge-offs were $2.9 million for the quarter, 10 basis points (annualized) of average total loans. Credit costs remained in line with prior quarters.

Delinquent loans at March 31, 2026 were $45.0 million, or 39 basis points of loans held for investment, as compared to 34 basis points at the end of the prior year quarter.

Capital

Capital levels at March 31, 2026 remained very strong. Our CET1 ratio was 28.6% and represented $1.9 billion of excess capital when compared to our long-term CET1 target of 13.5%. The Bank's CET1 ratio was 12.9% at March 31, 2026. The difference in the consolidated capital ratio and the capital ratio at the Bank represents capital that is readily available to be deployed.

Our book value per share at March 31, 2026 was $15.84 per share, whereas our tangible book value was $14.38 per share¹, of which $6.58 per share represents core tangible book value, with the remaining $7.80 per share attributable to excess capital.

Conference Call and Webcast Information

The Company will host a conference call and webcast at 9:00 a.m. CT on Tuesday, April 28, 2026. The call may include discussion of Company developments, forward-looking statements and other material information about business and financial matters. This press release and a related slide presentation will be accessible on the Company's investor relations website https://investor.centralbank.net. The call can be accessed via this same website or by using the following link: https://edge.media-server.com/mmc/p/jwuqmnmy. A recorded replay of the conference call will be available on the website after the call's completion.

About Central Bancompany, Inc.

Central Bancompany, Inc. is a bank holding company headquartered in Jefferson City, Missouri, with approximately $20.5 billion in assets as of March 31, 2026. Its banking subsidiary, The Central Trust Bank, has been serving businesses and customers since 1902. The bank is built on a strong foundation of people, community service, and technology. The Central Trust Bank is a Missouri state-chartered trust company with banking powers and a Federal Reserve state member bank, serving consumers and businesses in Missouri, Kansas, Oklahoma, Colorado, and Florida. Divisions of The Central Trust Bank include Central Trust Company and Central Investment Advisors.

Non-GAAP Financial Information

In this release, we provide information about certain non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States ("GAAP") and should not be viewed in isolation from, or as a substitute for, GAAP results. The differences between the non-GAAP financial measures and the nearest comparable GAAP financial measures are reconciled later in this release. We are presenting these non-GAAP financial measures because we believe, when taken collectively, they may be helpful to investors because they provide consistency and comparability with past financial performance by excluding certain items that may not be indicative of our business, results of operations or outlook. The non-GAAP measures as defined by the Company may not be comparable to similar non-GAAP measures presented by other companies.

Cautionary Note Regarding Forward-Looking Statements

This press release may contain forward-looking statements within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You should not place undue reliance on forward-looking statements because they are subject to numerous uncertainties and factors relating to our operations and business, all of which are difficult to predict and many of which are beyond our control. Forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business strategy. These forward-looking statements are generally identified by the use of forward-looking terminology, including the terms "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "should," "target," "will," "would" and, in each case, their negative or other variations or comparable terminology and expressions. All statements other than statements of historical facts contained in this press release are forward-looking statements. We have based the forward-looking statements contained herein on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations and prospects. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors described in Part I Item 1A - "Risk Factors" and Part II Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's 2025 Annual Report on Form 10-K. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements. The forward-looking statements relate only to events as of the date on which the statements are made. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. These forward-looking statements are inherently uncertain and you are cautioned not to unduly rely upon these statements. We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

Media Contact:		Investor Relations Contact:

Dan Westhues		Charlie Martin
SEVP, Chief Customer Officer		Corporate Development Officer
Central Bancompany, Inc.		Central Bancompany, Inc.
dan.westhues@centralbank.net		charlie.martin@centralbank.net
(573) 634-1281		(314) 686-7007

Current quarter, prior quarter and prior year quarter information is provided on pages 4-7 below.

Central Bancompany, Inc. and Subsidiaries
Quarterly Consolidated Balance Sheets (unaudited)

	Q1			Q4			Q1			Q vs PQ						Q vs PYQ
	FY26			FY25			FY25			$VAR			%VAR			$VAR			%VAR
	(dollars in thousands, except per common share data)
Assets
Cash and due from banks	$	190,868		$	258,588		$	319,668		$	(67,720	)	(26.2	)	%	$	(128,800	)	(40.3	)	%
Short-term earning assets		1,187,368			1,806,594			1,230,602			(619,226	)	(34.3	)	%		(43,234	)	(3.5	)	%
Investment securities		6,791,275			6,422,352			5,802,740			368,923		5.7		%		988,535		17.0		%
Loans held for investment:
Construction and development		512,681			570,749			489,243			(58,068	)	(10.2	)	%		23,438		4.8		%
Commercial, financial & agricultural		1,740,689			1,761,287			1,767,642			(20,598	)	(1.2	)	%		(26,953	)	(1.5	)	%
Non-owner-occupied commercial real estate ¹		3,267,008			3,150,269			3,278,281			116,739		3.7		%		(11,273	)	(0.3	)	%
Owner-occupied commercial real estate		1,583,461			1,580,260			1,608,046			3,201		0.2		%		(24,585	)	(1.5	)	%
Commercial real estate		4,850,469			4,730,529			4,886,327			119,940		2.5		%		(35,858	)	(0.7	)	%
Total commercial loans		7,103,839			7,062,565			7,143,212			41,274		0.6		%		(39,373	)	(0.6	)	%
Residential mortgage loans ²		3,423,146			3,321,101			3,112,039			102,045		3.1		%		311,107		10.0		%
Home equity lines of credit		422,737			410,845			357,655			11,892		2.9		%		65,082		18.2		%
Consumer credit card		93,171			98,310			87,669			(5,139	)	(5.2	)	%		5,502		6.3		%
Other consumer loans		499,019			551,395			835,039			(52,376	)	(9.5	)	%		(336,020	)	(40.2	)	%
Total residential and consumer loans		4,438,073			4,381,651			4,392,402			56,422		1.3		%		45,671		1.0		%
Total unpaid principal balance		11,541,912			11,444,216			11,535,614			97,696		0.9		%		6,298		0.1		%
Add: Unearned income		(9,342	)		(9,611	)		(23,677	)		269		(2.8	)	%		14,335		(60.5	)	%
Loans held for investment		11,532,570			11,434,605			11,511,937			97,965		0.9		%		20,633		0.2		%
Less: Allowance for credit losses		(149,889	)		(149,674	)		(153,738	)		(215	)	0.1		%		3,849		(2.5	)	%
Net loans		11,382,681			11,284,931			11,358,199			97,750		0.9		%		24,482		0.2		%
Loans held for sale		29,457			54,119			19,856			(24,662	)	(45.6	)	%		9,601		48.4		%
Land, buildings, and equipment, net		221,577			215,931			214,602			5,646		2.6		%		6,975		3.3		%
Goodwill and intangibles		350,859			351,664			354,084			(805	)	(0.2	)	%		(3,225	)	(0.9	)	%
Other assets		302,286			357,799			284,709			(55,513	)	(15.5	)	%		17,577		6.2		%
Total assets	$	20,456,371		$	20,751,978		$	19,584,460		$	(295,607	)	(1.4	)	%	$	871,911		4.5		%
Liabilities and Stockholders' Equity
Deposits:
Noninterest-bearing demand	$	5,563,373		$	5,615,652		$	5,335,974		$	(52,279	)	(0.9	)	%	$	227,399		4.3		%
Savings and interest-bearing demand		8,284,962			8,611,895			8,054,662			(326,933	)	(3.8	)	%		230,300		2.9		%
Time		1,617,106			1,635,078			1,682,101			(17,972	)	(1.1	)	%		(64,995	)	(3.9	)	%
Total deposits		15,465,441			15,862,625			15,072,737			(397,184	)	(2.5	)	%		392,704		2.6		%
Federal funds purchased and customer repurchase agreements		1,066,923			1,011,851			1,097,440			55,072		5.4		%		(30,517	)	(2.8	)	%
Total customer funds		16,532,364			16,874,476			16,170,177			(342,112	)	(2.0	)	%		362,187		2.2		%
Other liabilities		125,681			93,525			170,656			32,156		34.4		%		(44,975	)	(26.4	)	%
Total liabilities		16,658,045			16,968,001			16,340,833			(309,956	)	(1.8	)	%		317,212		1.9		%
Stockholders' equity:
Common equity		3,983,174			3,900,011			3,433,445			83,163		2.1		%		549,729		16.0		%
Accumulated other comprehensive (loss)		(54,051	)		(16,872	)		(90,865	)		(37,179	)	220.4		%		36,814		(40.5	)	%
Less: Treasury stock		(130,797	)		(99,162	)		(98,953	)		(31,635	)	31.9		%		(31,844	)	32.2		%
Total stockholders' equity		3,798,326			3,783,977			3,243,627			14,349		0.4		%		554,699		17.1		%
Total liabilities and stockholders' equity	$	20,456,371		$	20,751,978		$	19,584,460		$	(295,607	)	(1.4	)	%	$	871,911		4.5		%
¹ Non-owner occupied commercial real estate loans updated presentation to include multi-family loans
² Residential mortgage loans updated presentation to include residential construction and development

Central Bancompany, Inc. and Subsidiaries
Quarterly Consolidated Statements of Income (unaudited)

	Q1		Q4		Q1		Q vs PQ						Q vs PYQ
	FY26		FY25		FY25		$VAR			%VAR			$VAR			%VAR
	(dollars in thousands, except per common share data)
Interest income:
Loans	$	176,076	$	178,961	$	176,274	$	(2,885	)	(1.6	)	%	$	(198	)	(0.1	)	%
Investment securities		67,983		64,582		53,405		3,401		5.3		%		14,578		27.3		%
Short-term earning assets		13,995		11,741		10,530		2,254		19.2		%		3,465		32.9		%
Total interest income		258,054		255,284		240,209		2,770		1.1		%		17,845		7.4		%
Interest expense:
Deposits		43,425		43,133		43,730		292		0.7		%		(305	)	(0.7	)	%
Federal funds purchased and customer repurchase agreements		6,012		5,688		7,206		324		5.7		%		(1,194	)	(16.6	)	%
Total interest expense		49,437		48,821		50,936		616		1.3		%		(1,499	)	(2.9	)	%
Net interest income		208,617		206,463		189,273		2,154		1.0		%		19,344		10.2		%
Provision for credit losses		3,146		3,016		2,920		130		4.3		%		226		7.7		%
Noninterest income:
Service charges and commissions		14,413		14,553		13,944		(140	)	(1.0	)	%		469		3.4		%
Payment services revenue		16,370		17,063		15,976		(693	)	(4.1	)	%		394		2.5		%
Brokerage services		7,936		7,701		6,714		235		3.1		%		1,222		18.2		%
Fees for fiduciary services		14,307		14,214		12,463		93		0.7		%		1,844		14.8		%
Mortgage banking revenues, net		9,536		9,408		8,727		128		1.4		%		809		9.3		%
Investment securities gains, net		-		-		109		-		—		%		(109	)	(100.0	)	%
Other income		2,526		2,832		855		(306	)	(10.8	)	%		1,671		195.4		%
Total noninterest income		65,088		65,771		58,788		(683	)	(1.0	)	%		6,300		10.7		%
Less: Investment securities gains, net		-		-		109		-		—		%		(109	)	(100.0	)	%
Total adjusted noninterest income ¹		65,088		65,771		58,679		(683	)	(1.0	)	%		6,409		10.9		%
Noninterest expenses:
Salaries and employee benefits		76,039		76,799		71,247		(760	)	(1.0	)	%		4,792		6.7		%
Net occupancy and equipment		12,166		12,731		11,847		(565	)	(4.4	)	%		319		2.7		%
Computer software and maintenance		5,977		5,241		6,056		736		14.0		%		(79	)	(1.3	)	%
Marketing and business development		4,556		5,476		4,959		(920	)	(16.8	)	%		(403	)	(8.1	)	%
Legal and professional fees		6,065		5,923		4,878		142		2.4		%		1,187		24.3		%
Bankcard processing, rewards and related cost		7,753		7,595		7,022		158		2.1		%		731		10.4		%
Other expenses		14,060		15,749		16,252		(1,689	)	(10.7	)	%		(2,192	)	(13.5	)	%
Total noninterest expenses		126,616		129,514		122,261		(2,898	)	(2.2	)	%		4,355		3.6		%
Income before income taxes		143,943		139,704		122,880		4,239		3.0		%		21,063		17.1		%
Income taxes		32,855		32,113		28,082		742		2.3		%		4,773		17.0		%
Net income	$	111,088	$	107,591	$	94,798	$	3,497		3.3		%	$	16,290		17.2		%
Less: Investment securities gains, net of taxes		-		-		83		-		—		%		(83	)	(100.0	)	%
Adjusted net income ¹	$	111,088	$	107,591	$	94,715	$	3,497		3.3		%	$	16,373		17.3		%

End of period shares		239,787		241,106		220,735		(1,319	)	(0.5	)	%		19,052		8.6		%
Weighted average fully diluted shares		240,637		229,267		219,951		11,370		5.0		%		20,690		9.4		%
Net income per common share - diluted	$	0.46	$	0.47	$	0.43	$	(0.01	)	(1.5	)	%	$	0.03		7.2		%
Adjusted net income ¹ per common share - diluted	$	0.46	$	0.47	$	0.43	$	(0.01	)	(1.5	)	%	$	0.03		7.3		%
Dividends / share	$	0.120	$	0.155	$	0.055	$	(0.035	)	(22.6	)	%	$	0.065		118.2		%
¹ These are non-GAAP financial measures management believes are helpful to understanding trends in our business that may not be fully apparent based only on the most comparable GAAP financial measures. Further information on these financial measures and reconciliations to the most comparable GAAP financial measures are provided at the end of this release.

Central Bancompany, Inc. and Subsidiaries
Quarterly Summary of Financial Results (unaudited)

	Q1			Q4			Q1			Q vs PQ							Q vs PYQ
	FY26			FY25			FY25			$VAR				%VAR			$VAR				%VAR
	(dollars in thousands, except per common share data and other information)
Financial Ratios (GAAP)
Net interest margin		4.32	%		4.38	%		4.19	%	(0.06		)	%	(1.37	)	%	0.13			%	3.00		%
Return on average total assets		2.20	%		2.17	%		2.00	%	0.03			%	1.19		%	0.19			%	9.54		%
Return on average common equity		11.8	%		12.1	%		12.1	%	(0.4		)	%	(2.9	)	%	(0.3		)	%	(2.6	)	%
Fee income ratio		23.8	%		24.2	%		23.7	%	(0.4		)	%	(1.6	)	%	0.1			%	0.3		%
Efficiency ratio		46.3	%		47.6	%		49.3	%	(1.3		)	%	(2.8	)	%	(3.0		)	%	(6.1	)	%
Effective tax rate		22.8	%		23.0	%		22.9	%	(0.2		)	%	(0.7	)	%	—			%	(0.1	)	%
Financial Ratios (Non-GAAP) ¹
Net interest margin (FTE) ²		4.36	%		4.41	%		4.23	%	(0.06		)	%	(1.31	)	%	0.13			%	3.03		%
Adjusted return on average total assets		2.20	%		2.17	%		2.00	%	0.03			%	1.19		%	0.19			%	9.63		%
Adjusted return on average common equity		11.8	%		12.1	%		12.1	%	(0.4		)	%	(2.9	)	%	(0.3		)	%	(2.6	)	%
Return on average tangible common equity		13.0	%		13.5	%		13.7	%	(0.5		)	%	(3.8	)	%	(0.7		)	%	(4.8	)	%
Adjusted return on average tangible common equity		13.0	%		13.5	%		13.7	%	(0.5		)	%	(3.8	)	%	(0.7		)	%	(4.8	)	%
Adjusted fee income ratio		23.8	%		24.2	%		23.7	%	(0.4		)	%	(1.6	)	%	0.1			%	0.5		%
Efficiency ratio (FTE)²		45.7	%		47.0	%		48.7	%	(1.3		)	%	(2.8	)	%	(3.0		)	%	(6.2	)	%
Net Interest Margin & Yields
Interest-earning cash yield ²		3.86	%		4.11	%		4.65	%	(0.25		)	%	(6.0	)	%	(0.79		)	%	(17.1	)	%
Investment securities yield ²		4.23	%		4.19	%		3.79	%	0.04			%	0.9		%	0.44			%	11.7		%
Loan yield ²		6.24	%		6.27	%		6.20	%	(0.03		)	%	(0.5	)	%	0.04			%	0.7		%
Cost of deposits		1.13	%		1.14	%		1.20	%	(0.01		)	%	(0.5	)	%	(0.07		)	%	(5.6	)	%
Cost of funds		1.21	%		1.21	%		1.30	%	—			%	(0.1	)	%	(0.10		)	%	(7.3	)	%
Loan to deposit ratio		74.8	%		72.4	%		76.5	%	2.3			%	3.2		%	(1.7		)	%	(2.3	)	%
Interest-free funds ratio		43.4	%		43.1	%		41.1	%	0.3			%	0.7		%	2.3			%	5.5		%
Interest-earning asset yield ²		5.38	%		5.45	%		5.36	%	(0.07		)	%	(1.3	)	%	0.02			%	0.4		%
Cost of total interest-bearing liabilities		1.81	%		1.82	%		1.92	%	(0.01		)	%	(0.7	)	%	(0.11		)	%	(5.7	)	%
Net interest spread		3.57	%		3.63	%		3.44	%	(0.06		)	%	(1.6	)	%	0.13			%	3.8		%
Benefit of interest-free funds		0.79	%		0.79	%		0.79	%	—			%	—		%	—			%	(0.4	)	%
Net interest margin (FTE)^{1, 2}		4.36	%		4.41	%		4.23	%	(0.06		)	%	(1.3	)	%	0.13			%	3.0		%
Other Information
Number of full service offices		156			155			153		1				0.6		%	3				2.0		%
Full-time equivalent employees		2,918			2,905			2,918		13				0.4		%	—				—		%
Consolidated Capital Ratios
Tier 1 capital ratio		28.6	%		28.1	%		24.4	%	0.6			%	2.0		%	4.2			%	17.3		%
Total risk-based capital ratio		29.9	%		29.3	%		25.7	%	0.6			%	1.9		%	4.2			%	16.3		%
Tier 1 leverage ratio		17.4	%		17.9	%		15.8	%	(0.5		)	%	(2.8	)	%	1.6			%	10.0		%
Common equity tier 1 ratio		28.6	%		28.1	%		24.4	%	0.6			%	2.0		%	4.2			%	17.3		%
Total stockholders' equity to total assets		18.6	%		18.2	%		16.6	%	0.3			%	1.8		%	2.0			%	12.1		%
Tangible common equity to tangible assets (non-GAAP)¹		17.1	%		16.8	%		15.0	%	0.3			%	1.9		%	2.1			%	14.1		%
Risk-weighted assets	$	12,343		$	12,403		$	12,340		$	(60	)		(0.5	)	%	$	3			—		%
Book value per share	$	15.84		$	15.69		$	14.69		$	0.15			0.9		%	$	1.15			7.8		%
Tangible book value per share (non-GAAP)¹	$	14.38		$	14.24		$	13.09		$	0.14			1.0		%	$	1.29			9.8		%
Bank-Level Ratios
Tier 1 capital ratio		12.9	%		12.9	%		13.3	%	—			%	0.3		%	(0.4		)	%	(3.1	)	%
Total risk-based capital ratio		14.1	%		14.1	%		14.6	%	—			%	0.3		%	(0.4		)	%	(3.0	)	%
Tier 1 leverage ratio		7.9	%		8.2	%		8.6	%	(0.3		)	%	(3.9	)	%	(0.7		)	%	(8.5	)	%
Common equity Tier 1 ratio		12.9	%		12.9	%		13.3	%	—			%	0.3		%	(0.4		)	%	(3.1	)	%
¹These are non-GAAP financial measures management believes are helpful to understanding trends in our business that may not be fully apparent based only on the most comparable GAAP financial measures. Further information on these financial measures and reconciliations to the most comparable GAAP financial measures are provided at the end of this release.
²Fully-tax equivalent basis.
Asset Quality
Allowance for credit losses / loans held for investment		1.30	%		1.31	%		1.34	%	(0.01		)	%	(0.7	)	%	(0.04		)	%	(2.7	)	%
Allowance for credit losses	$	149,889		$	149,674		$	153,738		$	215			0.1		%	$	(3,849	)		(2.5	)	%
Allowance for unfunded loan commitments	$	369		$	349		$	490		$	20			5.7		%	$	(121	)		(24.7	)	%
Allowance for investment securities	$	10		$	10		$	22		$	—			—		%	$	(12	)		(54.5	)	%
Nonperforming loans / loans held for investment		0.45	%		0.40	%		0.43	%		0.05		%	12.2		%		0.02		%	5.2		%
Nonperforming loans	$	52,075		$	46,006		$	49,391		$	6,069			13.2		%	$	2,684			5.4		%
Nonperforming commercial loans	$	23,071		$	17,245		$	19,729		$	5,826			33.8		%	$	3,342			16.9		%
Nonperforming consumer loans	$	29,004		$	28,761		$	29,662		$	243			0.8		%	$	(658	)		(2.2	)	%
Nonperforming assets / total assets		0.27	%		0.25	%		0.28	%		0.02		%	7.0		%	(0.02		)	%	(5.5	)	%
Nonperforming assets	$	54,823		$	51,960		$	55,520		$	2,863			5.5		%	$	(697	)		(1.3	)	%
Net charge-offs / average loans		0.10	%		0.10	%		0.12	%		—		%	3.6		%	(0.02		)	%	(15.1	)	%
Net charge-offs	$	2,910		$	2,841		$	3,453		$	69			2.4		%	$	(543	)		(15.7	)	%
Commercial net charge-offs	$	317		$	770		$	1,169		$	(453	)		(58.8	)	%	$	(852	)		(72.9	)	%
Consumer net charge-offs	$	2,593		$	2,071		$	2,284		$	522			25.2		%	$	309			13.5		%

Central Bancompany, Inc. and Subsidiaries
Quarterly Average Consolidated Balance Sheets (unaudited)

	Q1			Q4			Q1			Q vs PQ						Q vs PYQ
	FY26			FY25			FY25			$VAR			%VAR			$VAR			%VAR
	(dollars in thousands)
Average Assets
Cash and due from banks	$	185,128		$	187,628		$	188,038		$	(2,500	)	(1.3	)	%	$	(2,910	)	(1.5	)	%
Short-term earning assets		1,531,094			1,180,781			955,427			350,313		29.7		%		575,667		60.3		%
Investment securities		6,564,377			6,154,552			5,765,263			409,825		6.7		%		799,114		13.9		%
Loans held for investment		11,469,527			11,335,992			11,565,417			133,535		1.2		%		(95,890	)	(0.8	)	%
Less allowance for credit losses		(149,545	)		(149,126	)		(153,760	)		(419	)	0.3		%		4,215		(2.7	)	%
Net loans		11,319,982			11,186,866			11,411,657			133,116		1.2		%		(91,675	)	(0.8	)	%
Loans held for sale		22,274			33,068			17,569			(10,794	)	(32.6	)	%		4,705		26.8		%
Land, buildings, and equipment, net		217,629			216,211			215,867			1,418		0.7		%		1,762		0.8		%
Goodwill and intangibles		351,380			352,186			354,612			(806	)	(0.2	)	%		(3,232	)	(0.9	)	%
Other assets		321,631			354,945			266,704			(33,314	)	(9.4	)	%		54,927		20.6		%
Total assets	$	20,513,495		$	19,666,237		$	19,175,137		$	847,258		4.3		%	$	1,338,358		7.0		%
Average Liabilities
Noninterest-bearing demand	$	5,512,732		$	5,375,187		$	5,074,272		$	137,545		2.6		%	$	438,460		8.6		%
Savings and interest-bearing demand		8,381,593			7,962,083			8,004,524			419,510		5.3		%		377,069		4.7		%
Time		1,631,224			1,671,731			1,685,989			(40,507	)	(2.4	)	%		(54,765	)	(3.2	)	%
Total deposits		15,525,549			15,009,001			14,764,785			516,548		3.4		%		760,764		5.2		%
Federal funds purchased and customer repurchase agreements		1,072,669			1,004,520			1,084,995			68,149		6.8		%		(12,326	)	(1.1	)	%
Total customer funds		16,598,218			16,013,521			15,849,780			584,697		3.7		%		748,438		4.7		%
Other liabilities		85,692			129,327			143,694			(43,635	)	(33.7	)	%		(58,002	)	(40.4	)	%
Total liabilities		16,683,910			16,142,848			15,993,474			541,062		3.4		%		690,436		4.3		%
Average Stockholders' Equity
Common equity		3,957,717			3,650,132			3,405,171			307,585		8.4		%		552,546		16.2		%
Accumulated other comprehensive loss		(24,857	)		(27,585	)		(124,265	)		2,728		(9.9	)	%		99,408		(80.0	)	%
Treasury stock		(103,275	)		(99,158	)		(99,243	)		(4,117	)	4.2		%		(4,032	)	4.1		%
Total stockholders' equity		3,829,585			3,523,389			3,181,663			306,196		8.7		%		647,922		20.4		%
Total liabilities and stockholders' equity	$	20,513,495		$	19,666,237		$	19,175,137		$	847,258		4.3		%	$	1,338,358		7.0		%

Average interest-earning assets	$	19,587,272		$	18,704,393		$	18,303,676		$	882,879		4.7		%	$	1,283,596		7.0		%
Average interest-bearing liabilities		11,085,486			10,638,334			10,775,508			447,152		4.2		%		309,978		2.9		%
Average interest-free funds		8,501,786			8,066,059			7,528,168			435,727		5.4		%		973,618		12.9		%

Non-GAAP Financial Measures Reconciliations

In this release, we provide information about certain non-GAAP financial measures. This information supplements the results that are reported according to generally accepted accounting principles in the United States (GAAP) and should not be viewed in isolation from, or as a substitute for, GAAP results. We are presenting these non-GAAP financial measures because we believe, when taken collectively, they may be helpful to investors because they provide consistency and comparability with past financial performance by excluding certain items that may not be indicative of our business, results of operations or outlook. The non-GAAP measures as defined by the Company may not be comparable to similar non-GAAP measures presented by other companies.

We disclose net interest income and related ratios and analysis on a fully taxable-equivalent ("FTE") basis, which may be considered non-GAAP financial measures. We believe this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures, including the efficiency ratio and net interest margin utilize net interest income on a taxable-equivalent basis.

We evaluate our profitability and performance based on adjusted net income, adjusted total revenue, adjusted noninterest income, adjusted fee income and adjusted return on average total assets. We adjust each of these measures to exclude the loss on the expected sale of the consumer loan portfolio in one of our markets and adjustments that resulted from certain investment portfolio repositioning activities during the periods presented that we consider to be outside of the ordinary course of business. We believe this allows investors to assess our net income, total revenue and noninterest income exclusive of the impact of changes outside the ordinary course of business. Similarly, we evaluate our operational efficiency based on tangible noninterest expense and our adjusted efficiency ratio, which excludes the effect of amortization of intangibles (a non-cash expense item) as well as the exclusions mentioned previously in this paragraph, and includes the tax benefit associated with our tax-advantaged loans.

We evaluate our financial condition based on the ratios of our tangible common equity to our tangible assets, tangible book value per share, return and adjusted return on average common equity, and return and adjusted return on average tangible common equity. Our calculation of these ratios allows readers to assess our stockholders' equity, exclusive of the effect of our goodwill and other intangible assets.

Reconciliations for each of these non-GAAP financial measures to the closest GAAP financial measures are included in the tables below. Each of the non-GAAP financial measures presented should be considered in context with our GAAP financial results included in this release.

Central Bancompany, Inc. and Subsidiaries
Quarterly Reconciliation of non-GAAP Measures (unaudited)

		Q1			Q4			Q1				Q vs PQ							Q vs PYQ
		FY26			FY25			FY25				$VAR				%VAR			$VAR				%VAR
		(dollars in thousands, except share and per share data)
Interest income (FTE), net interest income (FTE) and net interest margin (FTE)
Interest income		$	258,054		$	255,284		$	240,209			$	2,770			1.1		%	$	17,845			7.4		%
Add: Tax-equivalent adjustment ¹			1,804			1,658			1,581				146			8.8		%		223			14.1		%
Interest income (FTE) (non-GAAP)		$	259,858		$	256,942		$	241,790			$	2,916			1.1		%	$	18,068			7.5		%
Net interest income	{a}	$	208,617		$	206,463		$	189,273			$	2,154			1.0		%	$	19,344			10.2		%
Add: Tax-equivalent adjustment ¹			1,804			1,658			1,581				146			8.8		%		223			14.1		%
Net interest income (FTE) (non-GAAP)	{b}	$	210,421		$	208,121		$	190,854			$	2,300			1.1		%	$	19,567			10.3		%
Average interest-earning assets	{c}	$	19,587,272		$	18,704,393		$	18,303,676			$	882,879			4.7		%	$	1,283,596			7.0		%
Net interest margin ²	*{a ÷ c}*		4.32	%		4.38	%		4.19		%	(0.06		)	%	(1.4	)	%		0.13		%	3.0		%
Net interest margin (FTE) (non-GAAP) ²	*{b ÷ c}*		4.36	%		4.41	%		4.23		%	(0.06		)	%	(1.3	)	%		0.13		%	3.0		%
¹ Effective marginal tax rate of 23.84% used for all periods.
² Ratios for the quarters are presented on an annualized basis.
Adjusted noninterest income, adjusted total revenue and adjusted fee income ratio
Noninterest income	{a}	$	65,088		$	65,771		$	58,788			$	(683	)		(1.0	)	%	$	6,300			10.7		%
Less: Investment securities gains, net			—			—			109				—			—		%		(109	)		(100.0	)	%
Adjusted noninterest income (non-GAAP)	{b}	$	65,088		$	65,771		$	58,679				(683	)		(1.0	)	%		6,409			10.9		%
Net interest income		$	208,617		$	206,463		$	189,273				2,154			1.0		%		19,344			10.2		%
Noninterest income			65,088			65,771			58,788				(683	)		(1.0	)	%		6,300			10.7		%
Total revenue	{c}		273,705			272,234			248,061				1,471			0.5		%		25,644			10.3		%
Less: Investment securities gains, net			—			—			109				—			—		%		(109	)		(100.0	)	%
Adjusted total revenue (non-GAAP)	{d}	$	273,705		$	272,234		$	247,952			$	1,471			0.5		%	$	25,753			10.4		%
Fee income ratio	*{a ÷ c}*		23.8	%		24.2	%		23.7		%	(0.4		)	%	(1.6	)	%		0.1		%	0.3		%
Adjusted fee income ratio (non-GAAP)	*{b ÷ d}*		23.8	%		24.2	%		23.7		%	(0.4		)	%	(1.6	)	%		0.1		%	0.5		%

Tangible noninterest expense, adjusted total revenue (FTE) and efficiency ratio (FTE)
Net interest income		$	208,617		$	206,463		$	189,273			$	2,154			1.0		%	$	19,344			10.2		%
Noninterest income			65,088			65,771			58,788				(683	)		(1.0	)	%		6,300			10.7		%
Total revenue	{a}		273,705			272,234			248,061				1,471			0.5		%		25,644			10.3		%
Less: Investment securities gains, net			—			—			109				—			—		%		(109	)		—		%
Add: Tax equivalent adjustment ¹			1,804			1,658			1,581				146			8.8		%		223			14.1		%
Adjusted total revenue (FTE) (non-GAAP)	{b}	$	275,509		$	273,892		$	249,533			$	1,617			0.6		%	$	25,976			10.4		%
Noninterest expense	{c}	$	126,616		$	129,514		$	122,261			$	(2,898	)		(2.2	)	%	$	4,355			3.6		%
Less: Amortization of intangible assets			804			807			807				(3	)		(0.4	)	%		(3	)		(0.4	)	%
Tangible noninterest expense (non-GAAP)	{d}	$	125,812		$	128,707		$	121,454			$	(2,895	)		(2.2	)	%	$	4,358			3.6		%
Efficiency ratio	*{c ÷ a}*		46.3	%		47.6	%		49.3		%	(1.3		)	%	(2.8	)	%	(3.0		)	%	(6.1	)	%
Efficiency ratio (FTE) (non-GAAP)	*{d ÷ b}*		45.7	%		47.0	%		48.7		%	(1.3		)	%	(2.8	)	%	(3.0		)	%	(6.2	)	%
¹ Effective marginal tax rate of 23.84% used for all periods.

Adjusted net income and adjusted return on average total assets
Net income	{a}	$	111,088		$	107,591		$	94,798			$	3,497			3.3		%	$	16,290			17.2		%
Add: Investment securities (gains), net of taxes ¹			—			—			(83	)			—			—		%		83			(100.0	)	%
Adjusted net income (non-GAAP)	{b}	$	111,088		$	107,591		$	94,715			$	3,497			3.3		%	$	16,373			17.3		%
Average total assets	{c}	$	20,513,495		$	19,666,237		$	19,175,137			$	847,258			4.3		%	$	1,338,358			7.0		%
Return on average total assets ²	*{a ÷ c}*		2.20	%		2.17	%		2.00		%		0.03		%	1.2		%		0.19		%	9.5		%
Adjusted return on average total assets (non-GAAP) ²	*{b ÷ c}*		2.20	%		2.17	%		2.00		%		0.03		%	1.2		%		0.19		%	9.6		%
¹ Effective marginal tax rate of 23.84% used for all periods.
²Ratios for the quarters are presented on an annualized basis.

Tangible common equity, tangible book value per share and tangible common equity to tangible assets
Total stockholders' equity	{a}	$	3,798,326		$	3,783,977		$	3,243,627			$	14,349			0.4		%	$	554,699			17.1		%
Less: Goodwill and other intangible assets			350,859			351,664			354,084				(805	)		(0.2	)	%		(3,225	)		(0.9	)	%
Tangible common equity (non-GAAP)	{b}	$	3,447,467		$	3,432,313		$	2,889,543			$	15,154			0.4		%	$	557,924			19.3		%
Total shares of Class A common stock outstanding	{c}		239,787			241,106			220,735				(1,319	)		(0.5	)	%		19,052			8.6		%
Book value per share	*{a ÷ c}*	$	15.84		$	15.69		$	14.69			$	0.15			0.9		%	$	1.15			7.8		%
Tangible book value per share (non-GAAP)	*{b ÷ c}*	$	14.38		$	14.24		$	13.09			$	0.14			1.0		%	$	1.29			9.8		%

Total assets	{d}	$	20,456,371		$	20,751,978		$	19,584,460			$	(295,607	)		(1.4	)	%	$	871,911			4.5		%
Less: Goodwill and other intangible assets			350,859			351,664			354,084				(805	)		(0.2	)	%		(3,225	)		(0.9	)	%
Tangible assets (non-GAAP)	{e}	$	20,105,512		$	20,400,314		$	19,230,376			$	(294,802	)		(1.4	)	%	$	875,136			4.6		%
Total stockholders' equity to total assets	*{a ÷ d}*		18.6	%		18.2	%		16.6		%		0.3		%	1.8		%		2.0		%	12.1		%
Tangible common equity to tangible assets (non-GAAP)	*{b ÷ e}*		17.1	%		16.8	%		15.0		%		0.3		%	1.9		%		2.1		%	14.1		%

Tangible net income, adjusted tangible net income, average tangible common equity, adjusted return on average common equity, return on average tangible common equity and adjusted return on average tangible common equity
Net income	{a}	$	111,088		$	107,591		$	94,798			$	3,497			3.3		%	$	16,290			17.2		%
Add: Amortization of intangible assets, net of taxes ¹			612			615			615				(2	)		(0.4	)	%		(2	)		(0.4	)	%
Tangible net income (non-GAAP)			111,700			108,206			95,413				3,495			3.2		%		16,288			17.1		%
Add: Investment securities (gains), net of taxes ¹			—			—			(83	)			—			—		%		83			(100.0	)	%
Adjusted tangible net income (non-GAAP)	{b}	$	111,700		$	108,206		$	95,330			$	3,495			3.2		%	$	16,371			17.2		%
Average common equity	{c}	$	3,829,585		$	3,523,389		$	3,181,663			$	306,196			8.7		%	$	647,922			20.4		%
Less: Average goodwill and other intangible assets			351,380			352,186			354,612				(806	)		(0.2	)	%		(3,232	)		(0.9	)	%
Average tangible common equity (non-GAAP)	{d}	$	3,478,205		$	3,171,203		$	2,827,051			$	307,002			9.7		%	$	651,154			23.0		%
Return on average common equity ²	*{a ÷ c}*		11.8	%		12.1	%		12.1		%	(0.4		)	%	(2.9	)	%	(0.3		)	%	(2.6	)	%
Adjusted return on average common equity (non-GAAP) ²	*{b ÷ c}*		11.8	%		12.1	%		12.1		%	(0.4		)	%	(2.9	)	%	(0.3		)	%	(2.6	)	%
Return on average tangible common equity (non-GAAP) ²	*{a ÷ d}*		13.0	%		13.5	%		13.7		%	(0.5		)	%	(3.8	)	%	(0.7		)	%	(4.8	)	%
Adjusted return on average tangible common equity (non-GAAP) ²	*{b ÷ d}*		13.0	%		13.5	%		13.7		%	(0.5		)	%	(3.8	)	%	(0.7		)	%	(4.8	)	%
¹ Effective marginal tax rate of 23.84% used for all periods.
²Ratios for the quarters are presented on an annualized basis.

Central Bancompany, Inc. Reports First Quarter 2026 Results