Cheetah Mobile Announces Fourth Quarter and Fiscal Year 2024 Unaudited Consolidated Financial Results
BEIJING, March 26, 2025 /PRNewswire/ -- Cheetah Mobile Inc. (NYSE: CMCM) ("Cheetah Mobile" or the "Company"), a China-based IT company, today announced its unaudited consolidated financial results for the quarter and fiscal year ended December 31, 2024.
Management Commentary
Mr. Sheng Fu, Cheetah Mobile's Chairman and Chief Executive Officer, remarked, "In Q4, our total revenue accelerated robustly, demonstrating our commitment to high-quality growth and ongoing business turnaround. With the momentum of LLMs, we entered 2025 with tremendous opportunities, including the upcoming launch of AgentOS, our next-generation voice interaction system for service robots, which further strengthens our leadership in voice-enabled robotics. By focusing on scalable robotics solutions and leveraging our strong product technology, we are well-positioned to become a top 3 service robot provider globally within three years. Meanwhile, our legacy Internet business continues to drive strong revenue growth and margin expansion on a year-over-year basis, providing a solid foundation for our AI and robotics investments."
Mr. Thomas Ren, Chief Financial Officer of Cheetah Mobile, commented: "In Q4, our revenue once again accelerated year-over-year, and we reduced our non-GAAP operating losses quarter-over-quarter. Furthermore, Q4 was the first quarter in which we reduced our non-GAAP operating losses on a year-over-year basis since 4Q 2022. These improvements reflect our continued business progress since Q1 2024. Additionally, we delivered strong cash flow this quarter. Looking ahead, we remain focused on driving revenue growth while working towards breakeven and profitability. At the same time, we will continue to manage our net cash position with discipline."
Fourth Quarter 2024 Financial Highlight
- Total revenues grew by 41.7% year-over-year and 23.4% quarter-over-quarter, accelerating to RMB237.1 million (US$32.5 million) in the fourth quarter of 2024.
- Gross profit increased by 74.4% year-over-year and 32.5% quarter-over-quarter, to RMB172.8 million (US$23.7 million) in the fourth quarter of 2024. Non-GAAP gross profit rose by 73.8% year-over-year and 32.1% quarter-over-quarter to RMB172.3 million (US$23.6 million).
- Operating loss in the fourth quarter of 2024 was RMB207.1 million (US$28.4 million), compared to RMB60.9 million in the same period of last year and RMB72.0 million in the previous quarter. Non-GAAP operating loss in the fourth quarter of 2024 improved to RMB42.5 million (US$5.8 million) from RMB49.1 million in the same period of last year and RMB60.5 million in the previous quarter.
- Net loss attributable to Cheetah Mobile Shareholders was RMB366.8 million (US$50.2 million), compared to RMB301.2 million in the same period of last year. Non-GAAP net loss attributable to Cheetah Mobile shareholders was RMB202.1 million (US$27.7 million), compared to RMB289.4 million in the same period of last year.
- Cash flow generated by operating activities was RMB283.0 million (US$38.8 million) in the fourth quarter of 2024.
- As of December 31, 2024, the Company had cash and cash equivalents of RMB1,833.0 million (US$251.1 million), ensuring strong liquidity.
- As of December 31, 2024, the Company had long-term investments of RMB817.3 million (US$112.0 million).
Fiscal Year 2024 Financial Highlight
- Total revenues grew by 20.5% year-over-year to RMB806.9 million (US$110.5 million) in 2024.
- Gross profit rose by 24.6% year-over-year to RMB545.2 million (US$74.7 million). Non-GAAP gross profit rose by 24.5% year-over-year to RMB545.3 million (US$74.7 million).
- Operating loss was RMB437.3 million (US$59.9 million) in 2024, compared to RMB209.8 million in 2023. Non-GAAP operating loss was RMB231.8 million (US$31.8 million) in 2024, compared to RMB171.9 million in 2023.
- Net loss attributable to Cheetah Mobile shareholders was RMB617.6 million (US$84.6 million), compared to RMB602.9 million in 2023. Non-GAAP net loss attributable to Cheetah Mobile shareholders improved to RMB412.1 million (US$56.5 million) in 2024 from RMB564.9 million in 2023.
Conference Call Information
The Company will hold a conference call on March 26, 2025, at 7:00 a.m. Eastern Time (or 7:00 p.m. Beijing Time) to discuss its financial results. Listeners may access the call by dialing the following numbers:
Main Line:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: 4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 5690589
English Translation:
International: 1-412-317-6061
United States Toll Free: 1-888-317-6003
Mainland China Toll Free: 4001-206115
Hong Kong Toll Free: 800-963976
Conference ID: 0936457
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.cmcm.com.
Exchange Rate
This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars in this press release were made at a rate of RMB7.2993 to US$1.00, the exchange rate in effect as of December 31, 2024, as set forth in the H.10 statistical release of the Federal Reserve Board. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under accounting principles generally accepted in the United States of America ("U.S. GAAP").
About Cheetah Mobile Inc.
Cheetah Mobile is a China-based IT company with a commitment to AI innovation. It has attracted hundreds of millions of users through an array of internet products and services on PCs and mobile devices. At the same time, it actively engages in the independent research and development of AI technologies, including LLM technologies. Cheetah Mobile provides advertising services to advertisers worldwide, value-added services including the sale of premium membership to its users, multi-cloud management platform to companies globally, as well as service robots to international clients. Cheetah Mobile is also committed to leveraging its cutting-edge AI technologies, including LLM technologies, to empower its products and make the world smarter. It has been listed on the New York Stock Exchange since May 2014.
Safe Harbor Statement
This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Such statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in the forward-looking statements, including but are not limited to the following: Cheetah Mobile's growth strategies; Cheetah Mobile's ability to retain and increase its user base and expand its product and service offerings; Cheetah Mobile's ability to monetize its platform; Cheetah Mobile's future business development, financial condition and results of operations; competition with companies in a number of industries including internet companies that provide online marketing services and internet value-added services; expected changes in Cheetah Mobile's revenues and certain cost or expense items; and general economic and business condition globally and in China. Further information regarding these and other risks is included in Cheetah Mobile's filings with the U.S. Securities and Exchange Commission. Cheetah Mobile does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
Use of Non-GAAP Financial Measures
This release contains non-GAAP financial measures, including but not limited to:
- Non-GAAP cost of revenues excludes share-based compensation expenses;
- Non-GAAP gross profit excludes share-based compensation expenses;
- Non-GAAP gross margin excludes share-based compensation expenses;
- Total non-GAAP operating expenses exclude share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
- Non-GAAP research and development expenses exclude share-based compensation expenses, amortization of intangible assets resulting from business acquisitions;
- Non-GAAP selling and marketing expenses exclude share-based compensation expenses and amortization of intangible assets resulting from business acquisitions;
- Non-GAAP general and administrative expenses exclude share-based compensation expenses;
- Non-GAAP operating profit/loss excludes share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
- Non-GAAP net income/loss attributable to Cheetah Mobile shareholders excludes share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions;
- Non-GAAP diluted earnings/losses per ADS excludes share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions; and
- Non-GAAP adjusted EBITDA represents net loss attributable to Cheetah Mobile shareholders excluding share-based compensation, interest income, depreciation and amortization, impairment of goodwill, net income attributable to noncontrolling interests, other income/expenses, net and income tax expenses/benefits.
The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, amortization of intangible assets and impairment of goodwill resulting from business acquisitions, which have been and will continue to be significant recurring expenses in its business. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company's net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the tables captioned "Cheetah Mobile Inc. Reconciliation of GAAP and non-GAAP Results".
Investor Relations Contact
Helen Jing Zhu
Cheetah Mobile Inc.
Tel: +86 10 6292 7779
Email: [email protected]
CHEETAH MOBILE INC. Condensed Consolidated Balance Sheets (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||
As of | |||||
December 31, 2023 | December 31, 2024 | ||||
RMB | RMB | USD | |||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | 2,020,191 | 1,833,031 | 251,124 | ||
Short-term investments | 1,023 | 335 | 46 | ||
Accounts receivable, net | 401,064 | 473,619 | 64,886 | ||
Prepayments and other current assets, net | 973,127 | 1,365,761 | 187,108 | ||
Due from related parties, net | 71,505 | 106,934 | 14,650 | ||
Total current assets | 3,466,910 | 3,779,680 | 517,814 | ||
Non-current assets: | |||||
Property and equipment, net | 53,884 | 51,564 | 7,064 | ||
Operating lease right-of-use assets | 30,451 | 26,323 | 3,606 | ||
Intangible assets, net | 218,559 | 190,665 | 26,121 | ||
Goodwill | 576,989 | 424,099 | 58,101 | ||
Long-term investments | 937,460 | 817,330 | 111,974 | ||
Deferred tax assets | 188,503 | 128,581 | 17,616 | ||
Other non-current assets | 160,428 | 86,059 | 11,790 | ||
Total non-current assets | 2,166,274 | 1,724,621 | 236,272 | ||
Total assets | 5,633,184 | 5,504,301 | 754,086 | ||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY | |||||
Current liabilities: | |||||
Bank loans | 5,000 | - | - | ||
Accounts payable | 170,185 | 219,566 | 30,080 | ||
Accrued expenses and other current liabilities | 2,437,210 | 2,756,805 | 377,681 | ||
Due to related parties | 84,147 | 69,606 | 9,536 | ||
Income tax payable | 31,603 | 35,804 | 4,905 | ||
Total current liabilities | 2,728,145 | 3,081,781 | 422,202 | ||
Non-current liabilities: | |||||
Deferred tax liabilities | 54,540 | 43,046 | 5,897 | ||
Other non-current liabilities | 189,943 | 172,348 | 23,612 | ||
Total non-current liabilities | 244,483 | 215,394 | 29,509 | ||
Total liabilities | 2,972,628 | 3,297,175 | 451,711 | ||
Mezzanine equity: | |||||
Redeemable noncontrolling interests | 105,978 | 189,725 | 25,992 | ||
Shareholders' equity: | |||||
Ordinary shares | 244 | 248 | 34 | ||
Additional paid-in capital | 2,711,875 | 2,722,504 | 372,982 | ||
Accumulated deficit | (613,102) | (1,232,575) | (168,862) | ||
Accumulated other comprehensive income | 356,854 | 410,421 | 56,227 | ||
Total Cheetah Mobile Inc. shareholders' equity | 2,455,871 | 1,900,598 | 260,381 | ||
Noncontrolling interests | 98,707 | 116,803 | 16,002 | ||
Total shareholders' equity | 2,554,578 | 2,017,401 | 276,383 | ||
Total liabilities, mezzanine equity and shareholders' equity | 5,633,184 | 5,504,301 | 754,086 | ||
CHEETAH MOBILE INC. Condensed Consolidated Statements of Comprehensive Loss (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for number of shares and per share(or ADS) data) | ||||||||||||
For The Three Months Ended | For The Year Ended | |||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
Revenues | 167,314 | 237,089 | 32,481 | 669,503 | 806,877 | 110,541 | ||||||
Internet business | 107,711 | 160,152 | 21,941 | 450,134 | 517,188 | 70,854 | ||||||
AI and others | 59,603 | 76,937 | 10,540 | 219,369 | 289,689 | 39,687 | ||||||
Cost of revenues (a) | (68,243) | (64,317) | (8,811) | (231,940) | (261,682) | (35,850) | ||||||
Gross profit | 99,071 | 172,772 | 23,670 | 437,563 | 545,195 | 74,691 | ||||||
Operating income and expenses: | ||||||||||||
Research and development (a) | (39,584) | (65,506) | (8,974) | (178,207) | (243,391) | (33,344) | ||||||
Selling and marketing (a) | (56,746) | (104,851) | (14,365) | (242,511) | (342,421) | (46,911) | ||||||
General and administrative (a) | (63,502) | (56,281) | (7,710) | (229,549) | (244,385) | (33,481) | ||||||
Impairment of goodwill | - | (152,890) | (20,946) | - | (152,890) | (20,946) | ||||||
Other operating (expense)/ income, net | (186) | (377) | (52) | 2,867 | 637 | 87 | ||||||
Total operating income and expenses | (160,018) | (379,905) | (52,047) | (647,400) | (982,450) | (134,595) | ||||||
Operating loss | (60,947) | (207,133) | (28,377) | (209,837) | (437,255) | (59,904) | ||||||
Other income/(expenses): | ||||||||||||
Interest income, net | 15,828 | 9,862 | 1,351 | 60,978 | 44,422 | 6,086 | ||||||
Foreign exchange gains/ (losses) | 17,408 | (32,236) | (4,416) | (11,421) | (21,726) | (2,976) | ||||||
Other expense, net | (321,244) | (82,300) | (11,275) | (477,370) | (139,769) | (19,148) | ||||||
Loss before taxes | (348,955) | (311,807) | (42,717) | (637,650) | (554,328) | (75,942) | ||||||
Income tax benefits/ (expenses) | 47,760 | (51,064) | (6,996) | 43,781 | (47,258) | (6,474) | ||||||
Net loss | (301,195) | (362,871) | (49,713) | (593,869) | (601,586) | (82,416) | ||||||
Less: net income attributable to noncontrolling interests | 18 | 3,913 | 536 | 9,029 | 15,971 | 2,188 | ||||||
Net loss attributable to Cheetah Mobile shareholders | (301,213) | (366,784) | (50,249) | (602,898) | (617,557) | (84,604) | ||||||
Net loss per share | ||||||||||||
Basic | (0.2046) | (0.2438) | (0.0334) | (0.4095) | (0.4161) | (0.0570) | ||||||
Diluted | (0.2047) | (0.2439) | (0.0334) | (0.4100) | (0.4162) | (0.0570) | ||||||
Net loss per ADS | ||||||||||||
Basic | (10.2312) | (12.1907) | (1.6700) | (20.4740) | (20.8042) | (2.8500) | ||||||
Diluted | (10.2358) | (12.1947) | (1.6700) | (20.4977) | (20.8097) | (2.8500) | ||||||
Weighted average number of shares outstanding | ||||||||||||
Basic | 1,493,550,095 | 1,512,707,145 | 1,512,707,145 | 1,472,615,281 | 1,503,054,847 | 1,503,054,847 | ||||||
Diluted | 1,493,550,095 | 1,512,707,145 | 1,512,707,145 | 1,472,615,281 | 1,503,054,847 | 1,503,054,847 | ||||||
Weighted average number of ADSs outstanding | ||||||||||||
Basic | 29,871,002 | 30,254,143 | 30,254,143 | 29,452,306 | 30,061,097 | 30,061,097 | ||||||
Diluted | 29,871,002 | 30,254,143 | 30,254,143 | 29,452,306 | 30,061,097 | 30,061,097 | ||||||
Other comprehensive (loss)/income, net of tax of nil | ||||||||||||
Foreign currency translation adjustments | (29,112) | 51,667 | 7,078 | 45,769 | 49,045 | 6,719 | ||||||
Unrealized gains/(loss) on available-for-sale securities, net | - | 7,277 | 997 | (43,494) | 2,642 | 362 | ||||||
Other comprehensive (loss)/ income | (29,112) | 58,944 | 8,075 | 2,275 | 51,687 | 7,081 | ||||||
Total comprehensive loss | (330,307) | (303,927) | (41,638) | (591,594) | (549,899) | (75,335) | ||||||
Less: Total comprehensive income attributable to noncontrolling interests | 686 | 2,199 | 301 | 8,398 | 14,089 | 1,930 | ||||||
Total comprehensive loss attributable to Cheetah Mobile shareholders | (330,993) | (306,126) | (41,939) | (599,992) | (563,988) | (77,265) | ||||||
For The Three Months Ended | For The Year Ended | |||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | |||||||
(a) Share-based compensation expenses | RMB | RMB | USD | RMB | RMB | USD | ||||||
Cost of revenues | 71 | (460) | (63) | 370 | 81 | 11 | ||||||
Research and development | (426) | 1,280 | 175 | 580 | 1,924 | 264 | ||||||
Selling and marketing | 72 | (495) | (68) | 509 | (662) | (91) | ||||||
General and administrative | 7,714 | 4,819 | 660 | 32,095 | 24,758 | 3,392 | ||||||
Total | 7,431 | 5,144 | 704 | 33,554 | 26,101 | 3,576 | ||||||
CHEETAH MOBILE INC. Reconciliation of GAAP and Non-GAAP Results (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for per share data) | |||||||||||||
For The Three Months Ended December 31, 2024 | For The Year Ended December 31, 2024 | ||||||||||||
GAAP | Share-based | Amortization of | Impairment | Non-GAAP | GAAP | Share-based | Amortization of | Impairment | Non-GAAP | ||||
Result | Compensation | intangible assets* | of goodwill | Result | Result | Compensation | intangible assets* | of goodwill | Result | ||||
RMB | RMB | RMB | RMB | RMB | USD | RMB | RMB | RMB | RMB | RMB | USD | ||
Revenues | 237,089 | - | - | - | 237,089 | 32,481 | 806,877 | - | - | - | 806,877 | 110,541 | |
Cost of revenues | (64,317) | (460) | - | - | (64,777) | (8,874) | (261,682) | 81 | - | - | (261,601) | (35,839) | |
Gross profit | 172,772 | (460) | - | - | 172,312 | 23,607 | 545,195 | 81 | - | - | 545,276 | 74,702 | |
Research and development | (65,506) | 1,280 | 6,156 | - | (58,070) | (7,956) | (243,391) | 1,924 | 24,624 | - | (216,843) | (29,708) | |
Selling and marketing | (104,851) | (495) | 469 | - | (104,877) | (14,369) | (342,421) | (662) | 1,876 | - | (341,207) | (46,746) | |
General and administrative | (56,281) | 4,819 | - | - | (51,462) | (7,050) | (244,385) | 24,758 | - | - | (219,627) | (30,089) | |
Impairment of goodwill | (152,890) | - | - | 152,890 | - | - | (152,890) | - | - | 152,890 | - | - | |
Other operating (loss) income, net | (377) | - | - | - | (377) | (52) | 637 | - | - | - | 637 | 87 | |
Total operating income and expenses | (379,905) | 5,604 | 6,625 | 152,890 | (214,786) | (29,427) | (982,450) | 26,020 | 26,500 | 152,890 | (777,040) | (106,456) | |
Operating loss | (207,133) | 5,144 | 6,625 | 152,890 | (42,474) | (5,820) | (437,255) | 26,101 | 26,500 | 152,890 | (231,764) | (31,754) | |
Net loss attributable to Cheetah Mobile shareholders | (366,784) | 5,144 | 6,625 | 152,890 | (202,125) | (27,692) | (617,557) | 26,101 | 26,500 | 152,890 | (412,066) | (56,454) | |
Diluted losses per ordinary share (RMB) | (0.2439) | 0.0034 | 0.0044 | 0.1011 | (0.1350) | (0.4162) | 0.0174 | 0.0176 | 0.1017 | (0.2795) | |||
Diluted losses per ADS (RMB) | (12.1947) | 0.1700 | 0.2200 | 5.0547 | (6.7500) | (20.8097) | 0.8700 | 0.8800 | 5.0847 | (13.9750) | |||
Diluted losses per ADS (USD) | (1.6700) | 0.0233 | 0.0301 | 0.6919 | (0.9247) | (2.8500) | 0.1192 | 0.1206 | 0.6956 | (1.9146) | |||
* This represents amortization of intangible assets resulting from business acquisitions. | |||||||||||||
For The Three Months Ended December 31, 2023 | For The Year Ended December 31, 2023 | ||||||||
GAAP | Share-based | Amortization of | Non-GAAP | GAAP | Share-based | Amortization of | Non-GAAP | ||
Result | Compensation | intangible assets* | Result | Result | Compensation | intangible assets* | Result | ||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | ||
Revenues | 167,314 | - | - | 167,314 | 669,503 | - | - | 669,503 | |
Cost of revenues | (68,243) | 71 | - | (68,172) | (231,940) | 370 | - | (231,570) | |
Gross profit | 99,071 | 71 | - | 99,142 | 437,563 | 370 | - | 437,933 | |
Research and development | (39,584) | (426) | 4,104 | (35,906) | (178,207) | 580 | 4,104 | (173,523) | |
Selling and marketing | (56,746) | 72 | 313 | (56,361) | (242,511) | 509 | 313 | (241,689) | |
General and administrative | (63,502) | 7,714 | - | (55,788) | (229,549) | 32,095 | - | (197,454) | |
Other operating (loss) income, net | (186) | - | - | (186) | 2,867 | - | - | 2,867 | |
Total operating income and expenses | (160,018) | 7,360 | 4,417 | (148,241) | (647,400) | 33,184 | 4,417 | (609,799) | |
Operating loss | (60,947) | 7,431 | 4,417 | (49,099) | (209,837) | 33,554 | 4,417 | (171,866) | |
Net loss attributable to Cheetah Mobile shareholders | (301,213) | 7,431 | 4,417 | (289,365) | (602,898) | 33,554 | 4,417 | (564,927) | |
Diluted losses per ordinary share (RMB) | (0.2047) | 0.0050 | 0.0029 | (0.1968) | (0.4100) | 0.0228 | 0.0030 | (0.3842) | |
Diluted losses per ADS (RMB) | (10.2358) | 0.2500 | 0.1458 | (9.8400) | (20.4977) | 1.1393 | 0.1499 | (19.2085) | |
CHEETAH MOBILE INC. Information about Segment (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$"), except for percentage) | ||||||||||||||||||||
For The Three Months Ended December 31, 2024 | For The Year Ended December 31, 2024 | |||||||||||||||||||
Internet Business | AI and others | Unallocated* | Consolidated | Internet Business | AI and others | Unallocated* | Consolidated | |||||||||||||
RMB | RMB | RMB | RMB | USD | RMB | RMB | RMB | RMB | USD | |||||||||||
Revenue | 160,152 | 76,937 | - | 237,089 | 32,481 | 517,188 | 289,689 | - | 806,877 | 110,541 | ||||||||||
Operating profit/(loss) | 26,207 | (228,196) | (5,144) | (207,133) | (28,377) | 62,833 | (473,987) | (26,101) | (437,255) | (59,904) | ||||||||||
Operating margin | 16.4 % | (296.6) % | - | (87.4) % | (87.4) % | 12.1 % | (163.6) % | - | (54.2) % | (54.2) % | ||||||||||
For The Three Months Ended December 31, 2023 | For The Year Ended December 31, 2023 | |||||||||||||||
Internet Business | AI and others | Unallocated* | Consolidated | Internet Business | AI and others | Unallocated* | Consolidated | |||||||||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | RMB | |||||||||
Revenue | 107,711 | 59,603 | - | 167,314 | 450,134 | 219,369 | - | 669,503 | ||||||||
Operating profit/(loss) | 9,488 | (63,004) | (7,431) | (60,947) | 26,259 | (202,542) | (33,554) | (209,837) | ||||||||
Operating margin | 8.8 % | (105.7) % | - | (36.4) % | 5.8 % | (92.3) % | - | (31.3) % | ||||||||
*Unallocated expenses refer to SBC expenses that are not allocated to individual segments. | ||||||||||||||||
CHEETAH MOBILE INC. Reconciliation from Net Loss Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA (Non-GAAP) (Unaudited, amounts in thousands of Renminbi ("RMB") and US dollars ("US$")) | ||||||||||||
For The Three Months Ended | For The Year Ended | |||||||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
Net loss attributable to Cheetah Mobile shareholders | (301,213) | (366,784) | (50,249) | (602,898) | (617,557) | (84,604) | ||||||
Add: | ||||||||||||
Income tax (benefits)/expenses | (47,760) | 51,064 | 6,996 | (43,781) | 47,258 | 6,474 | ||||||
Interest income, net | (15,828) | (9,862) | (1,351) | (60,978) | (44,422) | (6,086) | ||||||
Depreciation and other amortization | 11,275 | 14,619 | 2,003 | 35,262 | 51,453 | 7,049 | ||||||
Net income attributable to noncontrolling interests | 18 | 3,913 | 536 | 9,029 | 15,971 | 2,188 | ||||||
Other expense | 303,836 | 114,536 | 15,691 | 488,791 | 161,495 | 22,124 | ||||||
Share-based compensation | 7,431 | 5,144 | 704 | 33,554 | 26,101 | 3,576 | ||||||
Impairment of goodwill | - | 152,890 | 20,946 | - | 152,890 | 20,946 | ||||||
Adjusted EBITDA | (42,241) | (34,480) | (4,724) | (141,021) | (206,811) | (28,333) | ||||||
View original content:https://www.prnewswire.com/news-releases/cheetah-mobile-announces-fourth-quarter-and-fiscal-year-2024-unaudited-consolidated-financial-results-302411824.html
SOURCE Cheetah Mobile