• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Cimarex Energy Co. Reports Second-Quarter 2021 Results

    8/5/21 7:00:00 AM ET
    $COG
    $XEC
    Oil & Gas Production
    Energy
    Oil & Gas Production
    Energy
    Get the next $COG alert in real time by email

    DENVER, Aug. 5, 2021 /PRNewswire/ -- Cimarex Energy Co. (NYSE:XEC) today reported second-quarter 2021 financial and operating results. Net income for second-quarter 2021 totaled $113.4 million, or $1.10 per share. Net income for the quarter was impacted by a mark-to-market loss on the Company's commodity derivative positions of $125.7 million. Excluding the impact of the mark-to-market loss on commodity derivatives, adjusted net income (non-GAAP) for second-quarter 2021 was $215.6 million, or $2.09 per share.

    Highlights

    • Generated cash flow from operating activities of $364 million.
    • Adjusted cash flow from operating activities (non-GAAP) totaled $394 million, exceeding capital expenditures and generating $195 million of free cash flow (non-GAAP).
    • Delivered oil volumes of 72.7 MBopd.
    • Provided comprehensive environmental and safety performance data for 2020 on Cimarex's website; data highlights the Company's continued investment and progress in reducing emissions, decreasing water intensity and enhancing safety efforts.
    • Announced merger with Cabot Oil & Gas, creating a premier energy company that will be well positioned to deliver through-cycle returns on and of capital.

    Outlook

    • Re-affirm Cimarex's full-year 2021 total capital expenditures guidance range of $650 million to $750 million, which is expected to drive fourth-quarter 2021 oil volume growth of more than 30% year-over-year.

    See "Supplemental Non-GAAP Financial Measures" below for descriptions of the above non-GAAP measures as well as reconciliations of these measures to the associated GAAP measures.

    Tom Jorden, Chairman and Chief Executive Officer, commented, "Our team delivered solid results, with oil production at the high-end of our expectations and cumulative free cash flow generation of $426 million in the first half of 2021. Additionally, we continued to make important progress on our ESG initiatives and minimizing our environmental footprint, including continuing to reduce our total Scope 1 GHG emissions."

    "Looking ahead, the merits of our merger with Cabot are clear and compelling. The combination brings together two world-class portfolios to form a stronger, more resilient company that is well positioned to deliver value for shareholders. The transaction is proceeding on track, and we expect to close in the fourth quarter of this year."

    Second-Quarter 2021 Summary

    Second-quarter 2021 oil production totaled 72.7 thousand barrels per day (MBopd). Total production for the quarter averaged 237.1 thousand barrels of oil equivalent per day (MBoepd).

    Cimarex's average realized price for oil, natural gas and NGLs for second-quarter 2021, excluding the effect of commodity derivatives, was $32.38 per Boe, compared with $10.32 per Boe for the same period a year ago.

    Generated Strong Cash Flow

    For second-quarter 2021, cash flow from operating activities was $363.7 million, including $30.4 million in working capital changes. Adjusted cash flow from operating activities (non-GAAP) was $394.0 million, exceeding second-quarter 2021 capital expenditures of $198.8 million, which included $168.4 million for drilling and completion activity. Free cash flow (non-GAAP) for second-quarter 2021 totaled $195.3 million.

    During second-quarter 2021, Cimarex closed its previously announced agreements to sell non-core assets in the Permian Basin and Mid-Continent for a combined total of approximately $115 million. The divestitures include more than 3,000 gross wells in aggregate producing approximately 0.9 MBopd. There is no update to the Company's guidance as a result of these transactions.

    Strong Financial Position

    Cimarex maintains a strong financial position with substantial liquidity and investment-grade credit ratings. At the end of the reporting period, Cimarex had long-term debt of $2 billion, with no outstanding debt maturities until June 2024 and no debt outstanding under its credit facility. Driven by strong cash flow generation in second-quarter 2021, Cimarex's cash balance increased to $799 million at quarter end, compared to $273 million at December 31, 2020.

    Hedge Position

    Cimarex's commodity derivatives strategy mitigates the Company's exposure to commodity price fluctuations. Please see the table under "Derivatives Information" below for detailed information about Cimarex's current derivatives positions.

    Outlook

    Cimarex is currently running five rigs in the Permian Basin, and plans to average two completions crews during the second half of 2021. Cimarex maintains its previously-announced guidance range for 2021 capital expenditures of $650 million to $750 million, which is expected to result in fourth-quarter 2021 oil production growth guidance of more than 30%, as compared to fourth-quarter 2020.

    ESG Performance Foundational To Cimarex's Success

    The Company continues to drive towards consistently improving its environmental performance. In 2020, Cimarex reduced its greenhouse gas (GHG) emissions intensity by 22%, and is targeting an incremental reduction between 8% and 12% in 2021. The Company also recently published 2020 environmental and safety performance results.

    Highlights include:

    • 27% reduction in methane intensity rate,
    • 54% decline of our Permian Basin high-pressure flaring intensity, and
    • 73% recycled water utilization rate in Permian Basin completions operations.

    Cimarex's full 2020 disclosures are available on the "Corporate Responsibility" section of our website.

    Cabot Transaction Update

    On May 24, 2021, Cimarex announced that it has entered into a definitive agreement whereby Cimarex will combine with Cabot Oil & Gas Corporation (NYSE:COG) in an all-stock merger. This transaction is expected to create a premier energy company with top-tier assets, more resilient free cash flow generation through cycles and a commitment to leading returns of capital, targeting returns of more than 50% of quarterly free cash flow, with the capacity and confidence to distribute more than 30% of cash flow from operations at all but the lowest commodity price levels. The completion of the transaction, which is expected to occur fourth-quarter 2021, remains subject to the approval of Cimarex and Cabot stockholders and the satisfaction of other customary closing conditions.

    Second-Quarter 2021 Conference Call

    Cimarex will host a conference call today, August 5, 2021 at 9:00 AM MT (11:00 AM ET) to discuss second-quarter 2021 financial and operational results.

    Conference Call Information

    Date: Thursday, August 5, 2021

    Time: 11:00 AM ET / 9:00 AM MT

    Dial-in (for callers in the U.S.): (866) 367-3053

    Dial-in (for callers in Canada): (855) 669-9657

    International dial-in: (412) 902-4216

    The live audio webcast and related earnings presentation can be accessed on the "Events & Presentations" page under the "Investor Relations" section of the Company's website at www.cimarex.com. The webcast will be archived and available at the same location after the conclusion of the live event.

    About Cimarex Energy

    Denver-based Cimarex Energy Co. is an independent oil and gas exploration and production Company with principal operations in the Permian Basin and Mid-Continent areas of the U.S. For more information about Cimarex, visit www.cimarex.com.

    Cautionary Statement Regarding Forward-Looking Information

    This communication contains certain forward-looking statements within the meaning of federal securities laws. Words such as anticipates, believes, expects, intends, plans, outlook, will, should, may and similar expressions may be used to identify forward-looking statements. Forward-looking statements are not statements of historical fact and reflect Cabot's and Cimarex's current views about future events. Such forward-looking statements include, but are not limited to, statements about the benefits of the proposed merger involving Cabot and Cimarex, including future financial and operating results; Cabot's and Cimarex's plans, objectives, expectations and intentions; the expected timing and likelihood of completion of the transaction; the expected timing and amount of any future dividends; and other statements that are not historical facts, including estimates of oil and natural gas reserves and resources, estimates of future production, assumptions regarding future oil and natural gas pricing, planned drilling activity, future results of operations, projected cash flow and liquidity, the achievement of synergies, business strategy and other plans and objectives for future operations. No assurances can be given that the forward-looking statements contained in this communication will occur as projected and actual results may differ materially from those projected. Forward-looking statements are based on current expectations, estimates and assumptions that involve a number of risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include, without limitation, the ability to obtain the requisite Cabot and Cimarex stockholder approvals; the risk that an event, change or other circumstances could give rise to the termination of the proposed merger; the risk that a condition to closing of the merger may not be satisfied on a timely basis or at all; the length of time necessary to close the proposed transaction, which may be longer than anticipated for various reasons; the risk that the businesses will not be integrated successfully; the risk that the cost savings and any other synergies from the transaction may not be fully realized or may take longer to realize than expected; the risk that any announcement relating to the proposed transaction could have adverse effects on the market price of Cabot's common stock or Cimarex's common stock; the risk of litigation related to the proposed transaction; the effect of future regulatory or legislative actions on the companies or the industry in which they operate, including the risk of new restrictions with respect to well spacing, hydraulic fracturing, natural gas flaring or other oil and natural gas development activities; the risk that the credit ratings of the combined business may be different from what the companies expect; disruption from the transaction making it more difficult to maintain relationships with customers, employees or suppliers; the diversion of management time on merger-related issues; the volatility in commodity prices for crude oil and natural gas; the continuing effects of the COVID-19 pandemic and the impact thereof on Cabot's and Cimarex's businesses, financial condition and results of operations; actions by, or disputes among or between, the Organization of Petroleum Exporting Countries and other producer countries; the presence or recoverability of estimated reserves; the ability to replace reserves; environmental risks; drilling and operating risks; exploration and development risks; competition; the ability of management to execute its plans to meet its goals; and other risks inherent in Cabot's and Cimarex's businesses. In addition, the declaration and payment of any future dividends, whether regular base quarterly dividends, variable dividends or special dividends following completion of the proposed transaction, will depend on the combined business financial results, cash requirements, future prospects and other factors deemed relevant by the board of directors of Cabot (as then constituted). These risks, as well as other risks related to the proposed transaction, are described in the registration statement on Form S-4 and preliminary joint proxy statement/prospectus that was filed with the SEC and the definitive joint proxy statement/prospectus if and when it becomes available in connection with the proposed transaction. While the list of factors presented here is, and the list of factors to be presented in the registration statement on Form S-4 are, considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated. For additional information about other factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to: (1) Cabot's annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, which are available on Cabot's website at www.cabotog.com/investorrelations and on the SECs website at http://www.sec.gov; and (2) Cimarex's annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, which are available on its website at www.cimarex.com/investor-relations and on the SECs website at http://www.sec.gov.

    Forward-looking statements are based on the estimates and opinions of management at the time the statements are made. Except to the extent required by applicable law, neither Cabot nor Cimarex undertakes any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof.

    No Offer or Solicitation

    This communication is not intended to and shall not constitute an offer to buy or sell or the solicitation of an offer to buy or sell any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made, except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended.

    Additional Information about the Merger and Where to Find It

    In connection with the proposed transaction, Cabot filed with the SEC a registration statement on Form S-4 on June 29, 2021, that includes a preliminary joint proxy statement of Cabot and Cimarex and that also constitutes a preliminary prospectus of Cabot. If and when the registration statement becomes effective and the joint proxy statement/prospectus is in definitive form, such joint proxy statement/prospectus will be sent to the stockholders of Cabot and Cimarex. Each of Cabot and Cimarex also intends to file other relevant documents with the SEC regarding the proposed transaction, including the definitive joint proxy statement/prospectus. The information in the preliminary joint proxy statement/prospectus is not complete and may be changed. This communication is not a substitute for the preliminary joint proxy statement/prospectus or registration statement or any other document that Cabot or Cimarex may file with the SEC. The definitive joint proxy statement/prospectus (if and when available) will be mailed to stockholders of Cabot and Cimarex. INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT, THE PRELIMINARY JOINT PROXY STATEMENT/PROSPECTUS, THE DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS IF AND WHEN IT BECOMES AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS THAT MAY BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT CABOT, CIMAREX AND THE PROPOSED TRANSACTION. Investors and security holders are able to obtain free copies of the registration statement and preliminary joint proxy statement/prospectus and all other documents containing important information about Cabot, Cimarex and the proposed transaction, once such documents are filed with the SEC, including the definitive joint proxy statement/prospectus if and when it becomes available, through the website maintained by the SEC at http://www.sec.gov. Copies of the documents filed with the SEC by Cabot may be obtained free of charge on Cabot's website at www.cabotog.com/investor-relations or by contacting Matt Kerin by email at [email protected] or by phone at 281-589-4642. Copies of the documents filed with the SEC by Cimarex may be obtained free of charge on Cimarex's website at www.cimarex.com/investor-relations.

    Participants in the Solicitation

    Cabot, Cimarex and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of Cabot, including a description of their direct or indirect interests, by security holdings or otherwise, is set forth in Cabot's proxy statement for its 2021 Annual Meeting of Stockholders, which was filed with the SEC on March 12, 2021, and Cabot's Annual Report on Form 10-K for the fiscal year ended December 31, 2020, which was filed with the SEC on February 26, 2021. Information about the directors and executive officers of Cimarex, including a description of their direct or indirect interests, by security holdings or otherwise, is set forth in Cimarex's proxy statement for its 2021 Annual Meeting of Stockholders, which was filed with the SEC on March 26, 2021, and Cimarex's Annual Report on Form 10-K for the fiscal year ended December 31, 2020, which was filed with the SEC on February 23, 2021. Investors may obtain additional information regarding the interests of those persons and other persons who may be deemed participants in the proposed transaction by reading the preliminary joint proxy statement/prospectus, including any amendments thereto, as well as the definitive joint proxy statement/prospectus if and when it becomes available and other relevant materials to be filed with the SEC regarding the proposed transaction when such materials become available. Investors should read the preliminary joint proxy statement/prospectus, and the definitive joint proxy statement/prospectus if and when it becomes available, carefully before making any voting or investment decisions. You may obtain free copies of these documents from Cabot or Cimarex using the sources indicated above.

     

     

    Operational Activity

    The tables below provide a summary of operational activity, production volumes and price realizations by region for second-quarter 2021:



    Wells Brought on Production by

    Region



    Three Months Ended

    June 30,



    Six Months Ended

    June 30,





    2021



    2020



    2021



    2020

    Gross wells

















    Permian Basin



    44





    17





    52





    52



    Mid-Continent



    9





    20





    14





    39







    53





    37





    66





    91



    Net wells

















    Permian Basin



    21.7





    11.1





    28.7





    30.9



    Mid-Continent



    0.5





    1.4





    0.5





    1.7







    22.2





    12.5





    29.2





    32.6



     

    Daily Production Volumes by Region



    Three Months Ended

    June 30,



    Six Months Ended

    June 30,





    2021



    2020



    2021



    2020

    Permian Basin

















    Gas (MMcf)



    379.6





    417.8





    369.5





    433.4



    Oil (Bbls)



    65,785





    68,791





    63,894





    74,198



    NGL (Bbls)



    46,408





    47,291





    42,788





    48,111



    Total Equivalent (MBOE)



    175.5





    185.7





    168.3





    194.5





















    Mid-Continent

















    Gas (MMcf)



    203.2





    237.3





    201.5





    240.7



    Oil (Bbls)



    6,704





    9,063





    6,604





    9,502



    NGL (Bbls)



    20,531





    20,068





    19,556





    21,089



    Total Equivalent (MBOE)



    61.1





    68.7





    59.7





    70.7





















    Total Company

















    Gas (MMcf)



    584.2





    656.0





    572.2





    675.2



    Oil (Bbls)



    72,707





    77,956





    70,656





    83,873



    NGL (Bbls)



    67,030





    67,402





    62,417





    69,251



    Total Equivalent (MBOE)



    237.1





    254.7





    228.4





    265.6



     

    Average Realized Commodity Prices by

    Region



    Three Months Ended

    June 30,



    Six Months Ended

    June 30,





    2021



    2020



    2021



    2020

    Permian Basin

















    Gas ($ per Mcf)



    2.36





    0.62





    3.15





    0.35



    Oil ($ per Bbl)



    64.16





    19.73





    60.15





    32.84



    NGL ($ per Bbl)



    22.66





    6.78





    22.15





    7.83





















    Mid-Continent

















    Gas ($ per Mcf)



    2.78





    1.40





    3.58





    1.39



    Oil ($ per Bbl)



    63.96





    18.32





    60.00





    31.83



    NGL ($ per Bbl)



    24.29





    9.26





    24.32





    10.71





















    Total Company

















    Gas ($ per Mcf)



    2.51





    0.91





    3.30





    0.72



    Oil ($ per Bbl)



    64.11





    19.57





    60.12





    32.74



    NGL ($ per Bbl)



    23.16





    7.52





    22.83





    8.71



     

    Derivatives Information

     

    The table below summarizes the Company's outstanding derivative contracts as of August 5, 2021, for the periods indicated:







    2021



    2022





    3Q



    4Q



    Total



    1Q



    2Q



    3Q



    4Q



    Total

    Gas Collars:

































    PEPL (1)

































    Volume (MMBtu/d)



    90,000





    90,000





    90,000





    80,000





    40,000





    20,000





    20,000





    39,781



    Wtd Avg Floor



    $

    2.00





    $

    2.00





    $

    2.00





    $

    2.25





    $

    2.50





    $

    2.60





    $

    2.60





    $

    2.40



    Wtd Avg Ceiling



    $

    2.42





    $

    2.42





    $

    2.42





    $

    2.73





    $

    3.07





    $

    3.27





    $

    3.27





    $

    2.95





































    El Paso Permian (1)

































    Volume (MMBtu/d)



    70,000





    70,000





    70,000





    60,000





    40,000





    20,000





    20,000





    34,849



    Wtd Avg Floor



    $

    1.86





    $

    1.86





    $

    1.86





    $

    2.25





    $

    2.45





    $

    2.50





    $

    2.50





    $

    2.38



    Wtd Avg Ceiling



    $

    2.22





    $

    2.22





    $

    2.22





    $

    2.74





    $

    3.01





    $

    3.15





    $

    3.15





    $

    2.93





































    Waha (1)

































    Volume (MMBtu/d)



    100,000





    100,000





    100,000





    90,000





    50,000





    30,000





    20,000





    47,260



    Wtd Avg Floor



    $

    1.88





    $

    1.88





    $

    1.88





    $

    2.14





    $

    2.44





    $

    2.47





    $

    2.50





    $

    2.31



    Wtd Avg Ceiling



    $

    2.23





    $

    2.23





    $

    2.23





    $

    2.59





    $

    2.94





    $

    3.00





    $

    3.12





    $

    2.80





































    Oil Collars:

































    WTI (2)

































    Volume (Bbl/d)



    40,000





    40,000





    40,000





    34,000





    27,000





    18,000





    8,000





    21,668



    Wtd Avg Floor



    $

    34.65





    $

    34.65





    $

    34.65





    $

    41.94





    $

    43.74





    $

    47.56





    $

    57.00





    $

    45.08



    Wtd Avg Ceiling



    $

    44.37





    $

    44.37





    $

    44.37





    $

    54.06





    $

    56.34





    $

    59.52





    $

    72.43





    $

    57.62





































    Oil Basis Swaps:

































    WTI Midland (3)

































    Volume (Bbl/d)



    35,000





    35,000





    35,000





    30,000





    23,000





    15,000





    8,000





    18,929



    Wtd Avg Differential



    $

    (0.08)





    $

    (0.08)





    $

    (0.08)





    $

    0.20





    $

    0.22





    $

    0.20





    $

    0.05





    $

    0.19





































    Oil Roll Differential Swaps:

































    WTI (2)

































    Volume (Bbl/d)



    18,000





    18,000





    18,000





    18,000





    11,000





    7,000





    —





    8,945



    Wtd Avg Price



    $

    (0.10)





    $

    (0.10)





    $

    (0.10)





    $

    (0.10)





    $

    (0.01)





    $

    0.10





    $

    —





    $

    (0.03)







    1.

    PEPL refers to Panhandle Eastern Pipe Line Tex/OK Mid-Continent index, El Paso

    Permian refers to El Paso Permian Basin index, and Waha refers to West Texas (Waha) Index, all as quoted in Platt's Inside FERC.

    2.

    WTI refers to West Texas Intermediate oil price as quoted on the New York Mercantile Exchange.

    3.

    Index price on basis swaps and oil roll differential swaps are WTI NYMEX less the weighted average WTI Midland

    differential, as quoted by Argus Americas Crude.



     

    Condensed Consolidated Balance Sheets

    (unaudited)















    June 30,

    2021



    December 31,

    2020

    Assets



    (in thousands, except share and

    per share information)

    Current assets:









    Cash and cash equivalents



    $

    799,315





    $

    273,145



    Accounts receivable, net of allowance



    474,170





    332,485



    Oil and gas well equipment and supplies



    28,635





    37,150



    Derivative instruments



    1,246





    6,848



    Other current assets



    7,822





    7,710



    Total current assets



    1,311,188





    657,338



    Oil and gas properties at cost, using the full cost method of accounting:









    Proved properties



    21,430,301





    21,281,840



    Unproved properties and properties under development, not being amortized



    1,182,073





    1,142,183







    22,612,374





    22,424,023



    Less – accumulated depreciation, depletion, amortization, and impairment



    (19,176,876)





    (18,987,354)



    Net oil and gas properties



    3,435,498





    3,436,669



    Fixed assets, net of accumulated depreciation of $434,753 and $455,815, respectively



    384,216





    436,101



    Derivative instruments



    2,458





    2,342



    Deferred income taxes



    —





    20,472



    Other assets



    73,827





    69,067







    $

    5,207,187





    $

    4,621,989



    Liabilities, Redeemable Preferred Stock, and Stockholders' Equity









    Current liabilities:









    Accounts payable



    $

    79,350





    $

    44,290



    Accrued liabilities



    347,488





    280,849



    Derivative instruments



    366,591





    145,398



    Revenue payable



    216,889





    130,637



    Operating leases



    57,665





    59,051



    Total current liabilities



    1,067,983





    660,225



    Long-term debt principal



    2,000,000





    2,000,000



    Less—unamortized debt issuance costs and discounts



    (11,669)





    (12,701)



    Long-term debt, net



    1,988,331





    1,987,299



    Deferred income taxes



    54,248





    —



    Derivative instruments



    16,167





    17,749



    Operating leases



    111,325





    134,705



    Other liabilities



    176,299





    231,776



    Total liabilities



    3,414,353





    3,031,754



    Redeemable preferred stock - 8.125% Series A Cumulative Perpetual Convertible

    Preferred Stock, $0.01 par value, 28,165 shares authorized and issued



    36,781





    36,781













    Stockholders' equity:









    Common stock, $0.01 par value, 200,000,000 shares authorized, 102,820,006 and

    102,866,806 shares issued, respectively



    1,028





    1,029



    Additional paid-in capital



    3,172,652





    3,211,562



    Accumulated deficit



    (1,417,627)





    (1,659,137)



    Total stockholders' equity



    1,756,053





    1,553,454







    $

    5,207,187





    $

    4,621,989



     

    Condensed Consolidated Statements of Operations 

    (unaudited)























    Three Months Ended

    June 30,



    Six Months Ended

    June 30,





    2021



    2020



    2021



    2020





    (in thousands, except per share information)

    Revenues:

















    Oil sales



    $

    424,175





    $

    138,817





    $

    768,879





    $

    499,797



    Gas and NGL sales



    274,554





    100,261





    599,952





    198,742



    Gas gathering and other



    13,651





    10,305





    23,015





    23,674







    712,380





    249,383





    1,391,846





    722,213



    Costs and expenses:

















    Impairment of oil and gas properties



    —





    941,198





    —





    1,274,849





























    Depreciation, depletion, amortization, and accretion



    113,247





    196,615





    228,399





    416,425



    Impairment of goodwill



    —





    —





    —





    714,447



    Production



    77,408





    64,337





    152,214





    151,573



    Transportation, processing, and other operating



    59,285





    53,282





    122,892





    108,204



    Gas gathering and other



    9,549





    3,526





    20,027





    11,824



    Taxes other than income



    40,247





    16,486





    81,233





    47,447



    General and administrative



    24,978





    26,226





    50,238





    51,735



    Stock compensation



    7,878





    6,747





    16,427





    13,141



    Loss (gain) on derivative instruments, net



    211,833





    123,885





    373,768





    (103,055)



    Other operating expense, net



    8,050





    130





    7,117





    381







    552,475





    1,432,432





    1,052,315





    2,686,971





















    Operating income (loss)



    159,905





    (1,183,049)





    339,531





    (1,964,758)





















    Other (income) and expense:

















    Interest expense



    23,370





    23,047





    46,448





    46,228



    Capitalized interest



    (11,386)





    (12,939)





    (22,951)





    (26,121)



    Other, net



    (459)





    3,496





    (598)





    2,625





















    Income (loss) before income tax



    148,380





    (1,196,653)





    316,632





    (1,987,490)



    Income tax expense (benefit)



    34,992





    (271,506)





    75,162





    (288,061)



    Net income (loss)



    $

    113,388





    $

    (925,147)





    $

    241,470





    $

    (1,699,429)





















    Earnings (loss) per share to common stockholders:

















    Basic



    $

    1.10





    $

    (9.28)





    $

    2.35





    $

    (17.05)



    Diluted



    $

    1.10





    $

    (9.28)





    $

    2.35





    $

    (17.05)





















    Dividends declared per common share



    $

    0.27





    $

    0.22





    $

    0.54





    $

    0.44





















    Weighted-average number of shares outstanding:

















    Basic



    100,194





    99,880





    100,160





    99,861



    Diluted



    100,285





    99,880





    100,228





    99,861



     

    Condensed Consolidated Statements of Cash Flows

    (unaudited)























    Three Months Ended

    June 30,



    Six Months Ended

    June 30,





    2021



    2020



    2021



    2020





    (in thousands)

    Cash flows from operating activities:

















    Net income (loss)



    $

    113,388





    $

    (925,147)





    $

    241,470





    $

    (1,699,429)



    Adjustments to reconcile net income (loss) to net

    cash provided by operating activities:

















    Impairment of oil and gas properties



    —





    941,198





    —





    1,274,849



    Depreciation, depletion, amortization, and accretion



    113,247





    196,615





    228,399





    416,425



    Impairment of goodwill



    —





    —





    —





    714,447



    Deferred income taxes



    34,550





    (271,543)





    74,720





    (287,900)



    Stock compensation



    7,878





    6,747





    16,427





    13,141



    Loss (gain) on derivative instruments, net



    211,833





    123,885





    373,768





    (103,055)



    Settlements on derivative instruments



    (86,136)





    63,941





    (148,670)





    107,055



    Amortization of debt issuance costs and discounts



    889





    818





    1,776





    1,602



    Changes in non-current assets and liabilities



    (4,910)





    4,609





    (5,654)





    7,019



    Other, net



    3,291





    3,405





    6,966





    6,795



    Changes in operating assets and liabilities:

















    Accounts receivable



    (48,332)





    85,010





    (142,832)





    204,615



    Other current assets



    (1,425)





    1,519





    (651)





    1,495



    Accounts payable and other current liabilities



    19,399





    (86,351)





    120,865





    (203,562)



    Net cash provided by operating activities



    363,672





    144,706





    766,584





    453,497



    Cash flows from investing activities:

















    Acquisition of oil and gas properties



    2





    —





    (308)





    (7,250)



    Oil and gas capital expenditures



    (168,299)





    (152,510)





    (298,306)





    (411,330)



    Other capital expenditures



    (2,275)





    (11,627)





    (5,806)





    (38,052)



    Sales of oil and gas assets



    113,634





    —





    118,669





    830



    Sales of other assets



    221





    1,007





    606





    1,188



    Net cash used by investing activities



    (56,717)





    (163,130)





    (185,145)





    (454,614)



    Cash flows from financing activities:

















    Borrowings of long-term debt



    —





    60,000





    —





    161,000



    Repayments of long-term debt



    —





    (60,000)





    —





    (161,000)



    Financing fees



    —





    (1,457)





    (100)





    (1,557)



    Finance lease payments



    (1,370)





    (1,343)





    (2,437)





    (2,808)



    Dividends paid



    (28,161)





    (23,616)





    (51,210)





    (45,209)



    Employee withholding taxes paid upon the net

    settlement of equity-classified stock awards



    (2,191)





    (24)





    (2,191)





    (189)



    Proceeds from exercise of stock options



    284





    —





    669





    —



    Net cash used by financing activities



    (31,438)





    (26,440)





    (55,269)





    (49,763)



    Net change in cash and cash equivalents



    275,517





    (44,864)





    526,170





    (50,880)



    Cash and cash equivalents at beginning of period



    523,798





    88,706





    273,145





    94,722



    Cash and cash equivalents at end of period



    $

    799,315





    $

    43,842





    $

    799,315





    $

    43,842





     

    Supplemental Non-GAAP Financial Measures

    (unaudited)





    Reconciliation of Net Income (Loss) to Adjusted Net Income and Adjusted Earnings per Share





    The Company's presentation of adjusted net income and adjusted earnings per share that exclude the effect of certain items are non-GAAP financial measures. Adjusted net income and adjusted earnings per share represent earnings (loss) and diluted earnings (loss) per share determined under GAAP without regard to certain non-cash and special items. The Company believes these measures provide useful information to analysts and investors for analysis of its operating results on a recurring, comparable basis from period to period. Adjusted net income and adjusted earnings per share should not be considered in isolation or as a substitute for earnings (loss) or diluted earnings (loss) per share as determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies.



    The following table provides a reconciliation from the GAAP measure of net income (loss) to adjusted net income, both in total and on a per diluted share basis, for the periods indicated:



    Three Months Ended

    June 30,



    Six Months Ended

    June 30,



    2021



    2020



    2021



    2020



    (in thousands, except per share data)

















    Net income (loss)

    $

    113,388





    $

    (925,147)





    $

    241,470





    $

    (1,699,429)



    Impairment of oil and gas properties

    —





    941,198





    —





    1,274,849



    Impairment of goodwill

    —





    —





    —





    714,447



    Merger related costs

    8,059





    —





    8,059





    —



    Mark-to-market loss on open derivative positions

    125,697





    187,826





    225,098





    4,000



    Asset retirement obligation

    —





    —





    —





    2,800



    Tax impact (1)

    (31,566)





    (256,289)





    (55,258)





    (289,653)



    Adjusted net income

    $

    215,578





    $

    (52,412)





    $

    419,369





    $

    7,014



    Diluted earnings (loss) per share

    $

    1.10





    $

    (9.28)





    $

    2.35





    $

    (17.05)



    Adjusted diluted earnings per share*

    $

    2.09





    $

    (0.51)





    $

    4.08





    $

    0.07



















    Weighted-average number of shares outstanding:















    Adjusted diluted**

    102,918





    102,114





    102,898





    102,122



    ______________________________________



    (1)

    Because the goodwill impairment is not deductible for tax purposes, the tax impact in the 2020 period is calculated using an effective tax rate determined by excluding goodwill from the effective tax rate calculation.





    Adjusted net income and adjusted diluted earnings per share exclude the noted items because management believes these items affect the comparability of operating results. The Company discloses these non-GAAP financial measures as a useful adjunct to GAAP measures because:







    a)

    Management uses adjusted net income to evaluate the Company's operating performance between periods and to compare the Company's performance to other oil and gas exploration and production companies.



    b)   

    Adjusted net income is more comparable to earnings estimates provided by research analysts.





    *  Does not include adjustments resulting from application of the "two-class method" used to determine earnings per share under GAAP.





    **  Reflects the weighted-average number of common shares outstanding during the period as adjusted for the dilutive effects of outstanding stock options.



    Reconciliation of Cash Flow from Operating Activities (CFO) to Adjusted CFO and to Free Cash Flow



    The Company provides adjusted CFO, which is a non-GAAP financial measure. Adjusted CFO represents net cash provided by operating activities as determined under GAAP without regard to changes in operating assets and liabilities. The Company believes adjusted CFO is an accepted measure of an oil and natural gas company's ability to generate cash to fund development and acquisition activities and service debt or pay dividends. Additionally, the Company provides free cash flow, which is a non-GAAP financial measure. Free cash flow is adjusted CFO in excess of oil and gas capital expenditures and other capital expenditures. The Company believes that free cash flow is useful to investors as it provides a measure to compare both cash flow from operating activities and oil and gas capital expenditures across periods on a consistent basis.



    These non-GAAP measures should not be considered as alternatives to, or more meaningful than, net cash provided by operating activities as an indicator of operating performance.



    The following table provides a reconciliation from the GAAP measure of net cash provided by operating activities to adjusted CFO and to free cash flow as well as free cash flow after dividend, for the periods indicated:



    Three Months Ended

    June 30,



    Six Months Ended

    June 30,



    2021



    2020



    2021



    2020



    (in thousands)

    Net cash provided by operating activities

    $

    363,672





    $

    144,706





    $

    766,584





    $

    453,497



    Total changes in cash due to changes in operating

    assets and liabilities (working capital):

    30,358





    (178)





    22,618





    (2,548)



    Adjusted cash flow from operating activities

    394,030





    144,528





    789,202





    450,949



















    Oil and gas capital expenditures

    (168,299)





    (152,510)





    (298,306)





    (411,330)



    Other capital expenditures

    (2,275)





    (11,627)





    (5,806)





    (38,052)



    Change in capital accruals

    (23,162)





    72,637





    (44,866)





    88,853



    Capitalized stock compensation, inventory, and other

    (5,037)





    7,815





    (14,417)





    2,613



    Capital expenditures

    (198,773)





    (83,685)





    (363,395)





    (357,916)



















    Free cash flow

    195,257





    60,843





    425,807





    93,033



    Dividends paid

    (28,161)





    (23,616)





    (51,210)





    (45,209)



    Free cash flow after dividend

    $

    167,096





    $

    37,227





    $

    374,597





    $

    47,824



     

    Reconciliation of Long-Term Debt to Net Debt



    The Company defines net debt as debt less cash and cash equivalents. Net debt should not be considered as an alternative to, or more meaningful than, total debt, the most directly comparable GAAP measure. Management uses net debt to determine the Company's outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand. The Company believes this metric is useful to analysts and investors in determining the Company's leverage position because the Company has the ability to, and may decide to, use a portion of its cash and cash equivalents to reduce debt.



    June 30,

    2021



    December 31,

    2020



    (in thousands)

    Long-term debt

    $

    2,000,000





    $

    2,000,000



    Cash and cash equivalents

    (799,315)





    (273,145)



    Net debt

    $

    1,200,685





    $

    1,726,855



     

    Cision View original content:https://www.prnewswire.com/news-releases/cimarex-energy-co-reports-second-quarter-2021-results-301348945.html

    SOURCE Cimarex Energy Co.

    Get the next $COG alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $COG
    $XEC

    CompanyDatePrice TargetRatingAnalyst
    Cabot Oil & Gas Corporation
    $COG
    9/30/2021$25.00 → $28.00Peer Perform → Outperform
    Wolfe Research
    Cimarex Energy Co
    $XEC
    9/9/2021$80.00 → $100.00Buy
    Truist Securities
    Cimarex Energy Co
    $XEC
    8/13/2021$95.00Neutral → Buy
    Mizuho
    Cimarex Energy Co
    $XEC
    7/21/2021$80.00Hold → Buy
    Truist
    Cimarex Energy Co
    $XEC
    7/15/2021$84.00 → $89.00Neutral
    Mizuho
    Cimarex Energy Co
    $XEC
    7/15/2021$67.00 → $71.00Sector Perform → Sector Underperform
    Scotiabank
    Cimarex Energy Co
    $XEC
    7/15/2021Sector Perform → Sector Underperform
    Scotiabank
    Cabot Oil & Gas Corporation
    $COG
    7/13/2021$21.00 → $22.00Neutral
    Mizuho
    More analyst ratings

    $COG
    $XEC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Cabot Oil & Gas upgraded by Wolfe Research with a new price target

      Wolfe Research upgraded Cabot Oil & Gas from Peer Perform to Outperform and set a new price target of $28.00 from $25.00 previously

      9/30/21 7:52:45 AM ET
      $COG
      Oil & Gas Production
      Energy
    • Truist Securities reiterated coverage on Cimarex Energy with a new price target

      Truist Securities reiterated coverage of Cimarex Energy with a rating of Buy and set a new price target of $100.00 from $80.00 previously

      9/9/21 9:24:50 AM ET
      $XEC
      Oil & Gas Production
      Energy
    • Cimarex Energy upgraded by Mizuho with a new price target

      Mizuho upgraded Cimarex Energy from Neutral to Buy and set a new price target of $95.00

      8/13/21 5:28:41 AM ET
      $XEC
      Oil & Gas Production
      Energy

    $COG
    $XEC
    SEC Filings

    See more
    • SEC Form S-3ASR filed by Cabot Oil & Gas Corporation

      S-3ASR - Coterra Energy Inc. (0000858470) (Filer)

      10/13/21 7:17:37 PM ET
      $COG
      Oil & Gas Production
      Energy
    • SEC Form 15-12B filed by Cimarex Energy Co

      15-12B - CIMAREX ENERGY CO (0001168054) (Filer)

      10/12/21 6:03:15 AM ET
      $XEC
      Oil & Gas Production
      Energy
    • SEC Form POSASR filed by Cimarex Energy Co

      POSASR - CIMAREX ENERGY CO (0001168054) (Filer)

      10/8/21 11:39:23 AM ET
      $XEC
      Oil & Gas Production
      Energy

    $COG
    $XEC
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Coterra Announces Special Dividend

      HOUSTON, Oct. 4, 2021 /PRNewswire/ -- Coterra Energy Inc. ("Coterra" or the "Company") (NYSE:CTRA) today announced that its Board of Directors has declared a special cash dividend of $0.50 per share payable on October 22, 2021, to shareholders of record as of the close of business on October 14, 2021. Thomas E. Jorden, Chief Executive Officer, President and Director of Coterra, said, "This special cash dividend reflects Coterra's commitment to delivering peer-leading capital returns to shareholders. Building on our strong balance sheet, our flexibility to allocate capital acro

      10/4/21 7:00:00 AM ET
      $COG
      $CTRA
      Oil & Gas Production
      Energy
    • Cabot Oil & Gas and Cimarex Energy Complete Combination, Forming Coterra Energy

      HOUSTON, Oct. 1, 2021 /PRNewswire/ -- Coterra Energy Inc. ("Coterra" or the "Company") (NYSE:COG) today announced the successful completion of the combination of Cabot Oil & Gas Corporation ("Cabot") and Cimarex Energy Co. ("Cimarex"), creating a premier, diversified energy company with a strong free cash flow profile, well positioned to deliver superior and sustainable returns to shareholders through commodity cycles. Coterra's common stock will trade on the New York Stock Exchange under the ticker symbol "CTRA" at the open of trading on October 4, 2021 and under the symbol "COG" until then.

      10/1/21 9:08:00 AM ET
      $COG
      Oil & Gas Production
      Energy
    • Cabot Oil & Gas and Cimarex Energy Shareholders Approve Merger

      HOUSTON and DENVER, Sept. 29, 2021 /PRNewswire/ -- Cabot Oil & Gas Corporation ("Cabot") (NYSE:COG) and Cimarex Energy Co. ("Cimarex") (NYSE:XEC) today announced that both companies' shareholders voted to approve the pending transaction. At the special meeting of Cabot shareholders held earlier today, more than 99% of voted shares (approximately 89% of outstanding shares) were in favor of the merger. At the Cimarex special meeting of shareholders, more than 90% of voted shares (approximately 79% of outstanding shares) were in favor of the merger. Dan O. Dinges, Chairman, President and CEO of Cabot, said, "We are pleased that Cabot shareholders recognize the considerable opportunities ahead

      9/29/21 4:54:00 PM ET
      $COG
      $XEC
      Oil & Gas Production
      Energy

    $COG
    $XEC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13D/A filed by Cimarex Energy Co (Amendment)

      SC 13D/A - CIMAREX ENERGY CO (0001168054) (Subject)

      10/12/21 4:15:15 PM ET
      $XEC
      Oil & Gas Production
      Energy
    • SEC Form SC 13D/A filed by Cimarex Energy Co (Amendment)

      SC 13D/A - CIMAREX ENERGY CO (0001168054) (Subject)

      7/8/21 5:22:54 PM ET
      $XEC
      Oil & Gas Production
      Energy
    • SEC Form SC 13D filed by Cimarex Energy Co

      SC 13D - CIMAREX ENERGY CO (0001168054) (Subject)

      6/14/21 5:06:51 PM ET
      $XEC
      Oil & Gas Production
      Energy

    $COG
    $XEC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4: Clason Christopher was granted 288,830 shares (Amendment)

      4/A - Coterra Energy Inc. (0000858470) (Issuer)

      10/8/21 6:20:42 PM ET
      $COG
      Oil & Gas Production
      Energy
    • SEC Form 4: Roemer Todd M was granted 93,308 shares, increasing direct ownership by 68% to 229,632 units (Amendment)

      4/A - Coterra Energy Inc. (0000858470) (Issuer)

      10/8/21 11:48:05 AM ET
      $COG
      Oil & Gas Production
      Energy
    • SEC Form 4: Deshazer Michael D. was granted 116,824 shares

      4 - Coterra Energy Inc. (0000858470) (Issuer)

      10/7/21 8:58:31 PM ET
      $COG
      Oil & Gas Production
      Energy

    $COG
    $XEC
    Financials

    Live finance-specific insights

    See more
    • Coterra Announces Special Dividend

      HOUSTON, Oct. 4, 2021 /PRNewswire/ -- Coterra Energy Inc. ("Coterra" or the "Company") (NYSE:CTRA) today announced that its Board of Directors has declared a special cash dividend of $0.50 per share payable on October 22, 2021, to shareholders of record as of the close of business on October 14, 2021. Thomas E. Jorden, Chief Executive Officer, President and Director of Coterra, said, "This special cash dividend reflects Coterra's commitment to delivering peer-leading capital returns to shareholders. Building on our strong balance sheet, our flexibility to allocate capital acro

      10/4/21 7:00:00 AM ET
      $COG
      $CTRA
      Oil & Gas Production
      Energy
    • Cabot Oil & Gas and Cimarex Energy Complete Combination, Forming Coterra Energy

      HOUSTON, Oct. 1, 2021 /PRNewswire/ -- Coterra Energy Inc. ("Coterra" or the "Company") (NYSE:COG) today announced the successful completion of the combination of Cabot Oil & Gas Corporation ("Cabot") and Cimarex Energy Co. ("Cimarex"), creating a premier, diversified energy company with a strong free cash flow profile, well positioned to deliver superior and sustainable returns to shareholders through commodity cycles. Coterra's common stock will trade on the New York Stock Exchange under the ticker symbol "CTRA" at the open of trading on October 4, 2021 and under the symbol "COG" until then.

      10/1/21 9:08:00 AM ET
      $COG
      Oil & Gas Production
      Energy
    • Cimarex Energy Co. Approves Dividend on Preferred Stock

      DENVER, Aug. 31, 2021 /PRNewswire/ -- Cimarex Energy Co. (NYSE:XEC) today announced that its Board of Directors  approved a cash dividend of $20.3125 per share on its 8⅛ percent Series A Cumulative Perpetual Convertible Preferred Stock. The dividend is payable on October 15, 2021, to holders of record at the close of business on October 1, 2021, and is for the period beginning on July 16, 2021 and ending on October 15, 2021. Cimarex EnergyDenver-based Cimarex Energy Co. is an independent oil and gas exploration and production company with principal operations in the Permian Basin and Mid-Continent areas of the U.S. For more information about Cimarex, visit www.cimarex.com.  

      8/31/21 4:05:00 PM ET
      $XEC
      Oil & Gas Production
      Energy

    $COG
    $XEC
    Leadership Updates

    Live Leadership Updates

    See more
    • Crestwood Appoints Frances M. Vallejo to Its Board of Directors

      HOUSTON--(BUSINESS WIRE)--Crestwood Equity Partners LP (NYSE: CEQP) (“Crestwood”) announced today that Frances M. Vallejo has been appointed to serve on the Board of Directors of its general partner. Ms. Vallejo brings more than 30 years of experience in energy and finance. From 1987 to 2016, Ms. Vallejo held numerous leadership positions at ConocoPhillips (NYSE:COP), one of the world’s largest independent exploration and production companies, including vice president of corporate planning and development, and vice president and treasurer. She also held other geophysical, commercial and finance roles during this period. She served as a member of the Board of Trustees of Colorado

      2/1/21 9:00:00 AM ET
      $CEQP
      $XEC
      $COP
      Oil & Gas Production
      Utilities
      Energy
      Integrated oil Companies
    • Cabot Oil & Gas Corporation Declares Dividend

      HOUSTON, Jan. 4, 2021 /PRNewswire/ -- Cabot Oil & Gas Corporation (NYSE: COG) today announced that its Board of Directors declared a regular dividend of ten cents ($0.10) per share on the Company's common stock. The dividend will be paid on February 4, 2021 to all shareholders of record as of the close of business on January 21, 2021. Cabot Oil & Gas Corporation, headquartered in Houston, Texas is a leading independent natural gas producer, with its entire resource base located in the continental United States.  For additional information, visit the Company's homepage at www.cabotog.com. SOURCE Cabot Oil & Gas Corporation Related Links http://www.cabotog.com

      1/4/21 4:15:00 PM ET
      $COG
      Oil & Gas Production
      Energy