• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Clearwater Analytics Announces Fourth Quarter and Full Year 2023 Financial Results

    2/28/24 4:15:00 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology
    Get the next $CWAN alert in real time by email

    Q4 2023 Revenue of $99.0 million, up 20% year-over-year 

    Full Year 2023 Revenue of $368.2 million, up 21% year-over-year

    Q4 2023 Adjusted EBITDA margin of 30.3%; Q4 2023 Free Cash Flows of $22.5 million

    Q4 2023 Gross Revenue Retention Rate of 98%; Net Revenue Retention Rate of 107%

    BOISE, Idaho, Feb. 28, 2024 /PRNewswire/ -- Clearwater Analytics Holdings, Inc. (NYSE:CWAN) ("Clearwater Analytics" or the "Company"), a leading provider of SaaS-based investment management, accounting, reporting, and analytics solutions, today announced its financial results for the quarter ended December 31, 2023.

    Clearwater Analytics (PRNewsfoto/Clearwater Analytics, LLC)



    Fourth Quarter 2023



    Full Year 2023 

    Revenue

    $99.0 million



    $368.2 million

    Year-over-Year Revenue Growth %

    19.8 %



    21.3 %

    Annualized Recurring Revenue (ARR)1





    $379.1 million

    Year-over-Year ARR Growth %





    17.2 %

    Net  Loss

    $(3.4) million



    $(23.1) million

    Net Loss Margin %

    (3.5) %



    (6.3) %

    Adjusted EBITDA

    $30.0 million



    $105.9 million

    Adjusted EBITDA Margin %

    30.3 %



    28.8 %



    1ARR is a point in time metric, therefore fourth quarter 2023 and full year 2023 results are the same.

    "We had a strong 2023, and the durability of our business was on full display as we delivered a full year revenue growth of 21%, while meaningfully improving both gross margin and Adjusted EBITDA. The number of $1 million-plus clients grew by 28% over the last year, which is a testament to the advanced capabilities of our platform, now fully transitioned to the public cloud. With this transition complete, we are very excited to allocate more than 60% of R&D capacity to fueling growth," said Sandeep Sahai, Chief Executive Officer. "Thanks to the continuing advances in using machine learning and artificial intelligence for operational efficiency and the increasing network effect, the operations team was actually smaller at the end of 2023 than it was at the beginning of the year, demonstrating the disruptive nature of a single instance, multi-tenant business model. We recorded our best-ever customer satisfaction and NPS scores and more than 150 programs went live on our platform this past year. Finally, we are thrilled to welcome three new senior executives to the Company, bolstering our presence in Europe and Asia. Throughout our journey, we remain dedicated to fulfilling the long-term needs of our clients and relentlessly pushing the boundaries of innovation across the investment lifecycle."

    Fourth Quarter 2023 Financial Results Summary

    • Revenue: Total revenue for the fourth quarter of 2023 was $99.0 million, an increase of 19.8%, from $82.7 million in the fourth quarter of 2022.

       
    • Gross Profit: Gross profit for the fourth quarter of 2023 increased to $70.7 million, compared with $59.7 million in the fourth quarter of 2022. Non-GAAP gross profit for the fourth quarter of 2023 was $76.2 million, which equates to a 77.0% non-GAAP gross margin and an increase of 120 basis points over the fourth quarter of 2022.

       
    • Net Income/(Loss): Net loss for the fourth quarter of 2023 was $3.4 million compared with net loss of $2.0 million in the fourth quarter of 2022. Net loss for the fourth quarter included total equity-based compensation expense and related payroll taxes of $23.7 million, which decreased compared to the third quarter as the full year revenue growth of JUMP products did not meet the performance vesting for threshold RSUs related to the JUMP acquisition, resulting in a reversal of $6.9 million of expense previously recognized in the year. Non-GAAP net income for the fourth quarter of 2023 increased to $24.1 million from $17.2 million in the fourth quarter of 2022.

       
    • Adjusted EBITDA: Adjusted EBITDA for the fourth quarter of 2023 was $30.0 million, up from $24.3 million in the fourth quarter of 2022. Adjusted EBITDA margin for the fourth quarter of 2023 was 30.3%, an increase of 80 basis points over the fourth quarter of 2022.

       
    • Cash Flows: Operating cash flows for the fourth quarter of 2023 were $24.1 million. Free cash flows for the fourth quarter of 2023 increased to $22.5 million from $16.6 million in the fourth quarter of 2022. For the full year 2023, free cash flow was $79.0 million, an increase of 57.2% over the full year 2022.

       
    • Net Loss Per Share and Non-GAAP Net Income Per Share attributable to Clearwater Analytics Holdings, Inc.: Net loss per basic and diluted share was $0.02 in the fourth quarter of 2023. For the full year of 2023, net loss per basic and diluted share was $0.11. For the fourth quarter of 2023, non-GAAP net income per basic share was $0.12, and non-GAAP net income per diluted share was $0.10.

       
    • Cash, cash equivalents, and investments were $317.7 million as of December 31, 2023, compared to $255.6 million as of December 31, 2022. Total debt, net of debt issuance cost, was $48.0 million as of December 31, 2023.

    Fourth Quarter 2023 Key Metrics Summary

    • Annualized Recurring Revenue: As of December 31, 2023, annualized recurring revenue ("ARR") reached $379.1 million, an increase of 17.2% from $323.5 million as of December 31, 2022.

       

      ARR is calculated at the end of a period by dividing the recurring revenue in the last month of such period by the number of days in the month and multiplying by 365.

       
    • Gross Revenue Retention Rate: As of December 31, 2023, the gross revenue retention rate was 98%, consistent with the Company's gross revenue retention rate as of December 31, 2022. The Company has reported a gross revenue retention rate of 98% for nineteen out of the twenty prior quarters.

       

      Gross revenue retention rate represents annual contract value ("ACV") at the beginning of the 12-month period ended on the reporting date less client attrition over the prior 12-month period, divided by ACV at the beginning of the 12-month period, expressed as a percentage. ACV is comprised of annualized recurring revenue plus contracted-not-billed revenue, which represents the estimated annual contracted revenue for new and existing client opportunities prior to revenue recognition.

       
    • Net Revenue Retention Rate: As of December 31, 2023, the net revenue retention rate was 107%, compared to 106% as of December 31, 2022.



      Net revenue retention rate is the percentage of recurring revenue from clients on the platform for 12 months and includes changes from the addition, removal, or value of assets on our platform, contractual changes that have an impact to annualized recurring revenues and lost revenue from client attrition.

       
    • Clients: As of December 31, 2023, the Company had 1,349 clients, and 86 clients that contributed at least $1.0 million in ARR, an increase of 28.4% from 67 clients that contributed at least $1.0 million in ARR as of December 31, 2022.

       
    • Assets Under Management (AUM): As of December 31, 2023, the platform processes and reports on $7.3 trillion assets daily, compared to $6.4 trillion assets daily as of December 31, 2022.

    Recent Business Highlights

    • Notably, while AUM on the Clearwater platform grew to $7.3 trillion, the Company ended 2023 at essentially the same headcount as the end of 2022.

       
    • After completing its transition to the cloud, Clearwater Analytics now devotes more than 60% of its R&D resources to fostering innovation across our comprehensive suite of product offerings. R&D is focused on:



      • Investment Data Consolidation: Enhancing our products, like Clearwater Prism and Clearwater for IBOR, to provide a full 360-degree look at investment data for analytics and reporting, while bringing agility to investment managers and buy-side investors so they can improve efficiencies and increase AUM.

         
      • Asset Class and Funds Expansion: Delivery of more comprehensive solutions such as Clearwater LPx, Clearwater MLx, Clearwater LPx Clarity, Clearwater for Stable Value Funds and more, to provide the deep details required for compliance and risk across varying asset and fund classes.

         
      • Front and Middle Office Solutions: Expansion into new buyers across the investment lifecycle with products like Clearwater Risk & Analytics, Clearwater Performance & Attribution, Clearwater JUMP and Clearwater JUMP Start.

         
      • Platform Innovations: Applying innovations, such as Premium Close Package and Clearwater Tri-Partite Transactions, to our accounting and reporting platform for our existing clientele.

         
      • New Frontiers: Using the latest technologies, such as Clearwater's CWIC apps and Clearwater Insights, to drive innovation across the investment lifecycle.



    • Clearwater Analytics expanded its footprint within existing clients and added marquee clients such as AppsFlyer, Assured Life Association, Caisse Centrale de Réassurance, Carpenters' Combined Funds Pension, Colcom Foundation, Cross River Bank, Equinix, Evergreen Annuity & Life Co, Federal Life Insurance Company, Globe Life, IQUW Administration Services Limited, Metropolitan Police Friendly Society Ltd., Millers Mutual Insurance Group, Openly Holdings Corp, Pro-Demnity Insurance Company, Ronald McDonald House Charities of Southern California, Salud Integral en la Montana, United Casualty and Surety Insurance Company, USA Underwriters, and Vermont Community Foundation.

       
    • Clearwater Analytics successfully drove cross-sell and upsell motions in the fourth quarter. Highlights include:



      • A growing roster of clients, including Globe Life, that use both Clearwater's JUMP solution for OMS/PMS and Clearwater's accounting and reconciliation solution.

         
      • Noteworthy new Clearwater Prism clients who have chosen our market-leading next-gen investment data management hub for enhanced client portal and reporting.

         
      • The Clearwater for Stable Value solution was chosen by T. Rowe Price to support their growing stable value business.

         
      • Clearwater also welcomed its first clients for Clearwater MLx, a new solution for mortgage loan detailed accounting. The Company continued to capitalize on the market need for detailed LP accounting with our best-ever quarterly sales of Clearwater LPx, a full-service solution for private funds, and LPx Clarity, an extension of Clearwater LPx that provides look-through insight into private assets, facilitating asset allocation and risk management decisions.

         
    • To support the Company's global expansion efforts and go-to market strategy, Clearwater Analytics recently announced new leadership appointments. Shane Akeroyd has been named as Chief Strategy Officer, Keith Viverito as Managing Director for EMEA, and Ann-Sophie Skjoldager Bom as Sales Director for Strategic Asset clients.

       
    • Clearwater Analytics published several reports in the fourth quarter, including the 2023 Insurer Cash and Short-Term Investment Management Market Outlook study, the 2024 Hong Kong & Singapore Insurance Industry Outlook report, and The Digital Promise: Operational Challenges, Approaches, and Progress for European Insurers.

       
    • Clearwater Analytics announced that it won the Chartis Research RiskTech Buyside 50 Award in the Investment Lifecycle – Insurance/Pension Funds category. The RiskTech Buyside 50 rankings honor the top financial technology vendors in the investment management industry. For the second consecutive year, Clearwater Analytics received the highest score in breadth of coverage, depth of functionality, technology and techniques, strategy and innovation, and market presence.

    First Quarter and Full Year 2024 Guidance



    First Quarter 2024



    Full Year 2024

    Revenue

    $100.5 million



    $431 million to $437 million

    Year-over-Year Growth %

    ~19%



    ~17% to 19%

    Adjusted EBITDA

    $28.8 million



    $135 million to $137 million

    Adjusted EBITDA Margin %

    ~29%



    ~31%

    Total equity-based compensation expense and related payroll taxes





    ~$106 million

    Depreciation and Amortization





    ~$11 million

    Non-GAAP effective tax rate





    25 %

    Diluted non-GAAP share count





    ~258 million

    Certain components of the guidance given above are provided on a non-GAAP basis only without providing a reconciliation to guidance provided on a GAAP basis. Information is presented in this manner because the preparation of such a reconciliation could not be accomplished without "unreasonable efforts." The Company does not have access to certain information that would be necessary to provide such a reconciliation, including non-recurring items that are not indicative of the Company's ongoing operations. The Company does not believe that this information is likely to be significant to an assessment of the Company's ongoing operations.

    Conference Call Details

    Clearwater Analytics will hold a conference call and webcast on February 28, 2024, at 5:00 p.m. Eastern time to discuss fourth quarter and full year 2023 financial results, provide a general business update, and respond to analyst questions.

    A live webcast of the call will also be available on the Company's investor relations website. Please visit investors.clearwateranalytics.com at least fifteen minutes prior to the start of the event to register, download and install any necessary audio software.

    If you are unable to participate live, a replay of the webcast will be available following the conference call on the Company's investor relations website, along with the earnings press release, and related financial tables.

    About Clearwater Analytics 

    Clearwater Analytics (NYSE:CWAN), a global, industry-leading SaaS solution, automates the entire investment lifecycle. With a single instance, multi-tenant architecture, Clearwater offers award-winning investment portfolio planning, performance reporting, data aggregation, reconciliation, accounting, compliance, risk, and order management. Each day, leading insurers, asset managers, corporations, and governments use Clearwater's trusted data to drive efficient, scalable investing on more than $7.3 trillion in assets spanning traditional and alternative asset types. Additional information about Clearwater can be found at clearwateranalytics.com.

    Use of non-GAAP Information

    This press release contains certain non-GAAP measures, including non-GAAP gross profit, non-GAAP gross margin, adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP effective tax rate, diluted non-GAAP share count and free cash flow.

    The non-GAAP measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies. However, the Company believes that this non-GAAP information is useful as an additional means for investors to evaluate its operating performance, when reviewed in conjunction with its GAAP financial statements. These measures should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP and, because these amounts are not determined in accordance with GAAP, they should not be used exclusively in evaluating the Company's business and operations. In addition, undue reliance should not be placed upon non-GAAP or operating information because this information is neither standardized across companies nor subjected to the same control activities and audit procedures that produce the Company's GAAP financial results.

    The Company's non-GAAP statement of operations measures, including non-GAAP gross profit, non-GAAP gross margin, adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP effective tax rate, diluted non-GAAP share count and free cash flow, are adjusted to exclude the impact of certain costs, expenses, gains and losses and other specified items that management believes are not indicative of its ongoing operations. These adjusted measures exclude the impact of share-based compensation and eliminate potential differences in results of operations between periods caused by factors such as financing and capital structures, taxation positions or regimes, restructuring, transaction expenses, impairment and other charges. Please refer to the reconciliations of these measures below to what the Company believes are the most directly comparable measures evaluated in accordance with GAAP. 

    Use of Forward-Looking Statements

    This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management's beliefs and assumptions and on information currently available to management. Forward-looking statements include information concerning the Company's possible or assumed future results of operations, business strategies, technology developments, financing and investment plans, dividend policy, competitive position, industry, economic and regulatory environment, potential growth opportunities and the effects of competition. Forward-looking statements include statements that are not historical facts and can be identified by terms such as "anticipate," "believe," "could," "estimate," "expect," "intend," "aim," "may," "plan," "potential," "predict," "project," "seek," "should," "will," "would" or similar expressions and the negatives of those terms, but are not the exclusive means of identifying such statements.

    Forward-looking statements involve known and unknown risks, uncertainties, and other factors, many of which are beyond Clearwater Analytics' control, that may cause the Company's actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks and uncertainties may cause actual results to differ materially from Clearwater Analytics' current expectations and include, but are not limited to, the Company's ability to keep pace with rapid technological change and market developments, including artificial intelligence, competitors in its industry, the possibility that market volatility, a downturn in economic conditions or other factors may cause negative trends or fluctuations in the value of the assets on the Company's platform, the Company's ability to manage growth, the Company's ability to attract and retain skilled employees, the possibility that the Company's solutions fail to perform properly, disruptions and failures in the Company's and third parties' computer equipment, cloud-based services, electronic delivery systems, networks and telecommunications systems and infrastructure, the failure to protect the Company, its customers' and/or its vendors' confidential information and/or intellectual property, claims of infringement of others' intellectual property, factors related to the Company's ownership structure and status as a "controlled company" as well as other risks and uncertainties detailed in Clearwater Analytics' periodic public filings with the U.S. Securities and Exchange Commission (the "SEC"), including but not limited to those discussed under "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2022 filed on March 3, 2023, those discussed under "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 that will be filed following this earnings release, and in other periodic reports filed by Clearwater Analytics with the SEC. These filings are available at www.sec.gov and on Clearwater Analytics' website.

    Given these uncertainties, you should not place undue reliance on forward-looking statements. Also, forward-looking statements represent management's beliefs and assumptions only as of the date of this press release and should not be relied upon as representing Clearwater Analytics' expectations or beliefs as of any date subsequent to the time they are made.  Clearwater Analytics does not undertake to and specifically declines any obligation to update any forward-looking statements that may be made from time to time by or on behalf of Clearwater Analytics.

     

    Clearwater Analytics Holdings, Inc.

    Consolidated Balance Sheets

    (In thousands, except share amounts and per share amounts, unaudited)





    December 31,



    December 31,



    2023



    2022

    Assets







    Current assets:







    Cash and cash equivalents

    $           221,765



    $           250,724

    Short-term investments

    74,457



    4,890

    Accounts receivable, net

    92,091



    72,575

    Prepaid expenses and other current assets

    27,683



    28,157

    Total current assets

    415,996



    356,346

    Property and equipment, net

    15,349



    15,064

    Operating lease right-of-use assets, net

    22,554



    24,114

    Deferred contract costs, non-current

    6,439



    6,563

    Debt issuance costs - line of credit

    533



    728

    Other non-current assets

    4,907



    5,880

    Intangible assets, net

    26,132



    29,456

    Goodwill

    45,338



    43,791

    Long-term investments

    21,495



    —

    Total assets

    $           558,743



    $           481,942

    Liabilities and Stockholders' Equity







    Current liabilities:







    Accounts payable

    $               3,062



    $               3,092

    Accrued expenses and other current liabilities

    49,535



    42,119

    Notes payable, current portion

    2,750



    2,750

    Operating lease liability, current portion

    6,551



    5,851

    Tax receivable agreement liability

    18,894



    12,200

    Total current liabilities

    80,792



    66,012

    Notes payable, less current maturities and unamortized debt issuance costs

    45,828



    48,492

    Operating lease liability, less current portion

    16,948



    19,505

    Other long-term liabilities

    5,518



    9,547

    Total liabilities

    149,086



    143,556

    Stockholders' Equity







    Class A common stock, par value $0.001 per share; 1,500,000,000 shares authorized,

    127,604,185 shares issued and outstanding as of December 31, 2023, 61,148,890 shares issued

    and outstanding as of December 31, 2022

    128



    61

    Class B common stock, par value $0.001 per share; 500,000,000 shares authorized, 111,191

    shares issued and outstanding as of December 31, 2023, 1,439,251 shares issued

    and outstanding as of December 31, 2022

    —



    1

    Class C common stock, par value $0.001 per share; 500,000,000 shares authorized, 32,684,156

    shares issued and outstanding as of December 31, 2023, 47,377,587 shares issued and

    outstanding as of December 31, 2022

    33



    47

    Class D common stock, par value $0.001 per share; 500,000,000 shares authorized, 82,955,977

    shares issued and outstanding as of December 31, 2023, 130,083,755 shares issued and

    outstanding as of December 31, 2022

    83



    130

    Additional paid-in-capital

    532,507



    455,320

    Accumulated other comprehensive income

    2,909



    609

    Accumulated deficit

    (181,331)



    (186,647)

    Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc.

    354,329



    269,521

    Non-controlling interests

    55,328



    68,865

    Total stockholders' equity

    409,657



    338,386

    Total liabilities and stockholders' equity

    $           558,743



    $           481,942

     

    Clearwater Analytics Holdings, Inc.

    Consolidated Statements of Operations

    (In thousands, except share amounts and per share amounts, unaudited)





    Three Months Ended

    December 31,



    Year Ended December 31,



    2023



    2022



    2023



    2022

    Revenue

    $             99,019



    $             82,687



    $           368,168



    $           303,426

    Cost of revenue(1)

    28,335



    22,973



    107,127



    87,784

    Gross profit

    70,684



    59,714



    261,041



    215,642

    Operating expenses:















    Research and development(1)

    33,728



    24,553



    123,925



    94,120

    Sales and marketing(1)

    16,316



    14,383



    60,365



    52,638

    General and administrative(1)

    18,050



    16,903



    93,496



    63,767

    Total operating expenses

    68,094



    55,839



    277,786



    210,525

    Income (loss) from operations

    2,590



    3,875



    (16,745)



    5,117

    Interest income,  net

    (1,979)



    (1,276)



    (6,401)



    (1,137)

    Tax receivable agreement expense

    8,284



    5,939



    14,396



    11,639

    Other (income) expense, net

    (669)



    778



    (1,874)



    (50)

    Loss before income taxes

    (3,046)



    (1,566)



    (22,866)



    (5,335)

    Provision for income taxes

    401



    401



    217



    1,360

    Net loss

    (3,447)



    (1,967)



    (23,083)



    (6,695)

    Less: Net income (loss) attributable to non-controlling interests

    739



    941



    (1,456)



    1,272

    Net loss attributable to Clearwater Analytics Holdings, Inc.

    $             (4,186)



    $             (2,908)



    $           (21,627)



    $             (7,967)

















    Net loss per share attributable to Class A and Class D common stock:















    Basic and diluted

    $               (0.02)



    $               (0.02)



    $               (0.11)



    $               (0.04)

















    Weighted average shares of Class A and Class D common stock

    outstanding:















    Basic and diluted

    206,193,802



    190,015,070



    199,691,873



    185,560,683





    (1) Amounts include equity-based compensation as follows:                       































    Cost of revenue

    $               3,378



    $               1,761



    $             12,215



    $               9,043

    Operating expenses:















    Research and development

    7,346



    3,947



    24,739



    17,950

    Sales and marketing

    4,622



    3,259



    15,843



    12,711

    General and administrative

    6,975



    7,955



    51,650



    25,987

    Total equity-based compensation expense

    $             22,321



    $             16,922



    $           104,447



    $             65,691

     

    Clearwater Analytics Holdings, Inc.

    Consolidated Statements of Cash Flows

    (In thousands, unaudited)





    Three Months Ended

    December 31,



    Year Ended December 31,



    2023



    2022



    2023



    2022

    OPERATING ACTIVITIES















    Net loss

    $             (3,447)



    $             (1,967)



    $           (23,083)



    $             (6,695)

    Adjustments to reconcile net loss to net cash provided by operating activities:















    Depreciation and amortization

    2,593



    1,640



    9,929



    5,139

    Noncash operating lease cost

    1,952



    1,600



    7,619



    5,950

    Equity-based compensation

    22,321



    16,922



    104,447



    65,691

    Amortization of deferred contract acquisition costs

    1,200



    1,106



    4,763



    4,327

    Amortization of debt issuance costs, included in interest expense

    71



    70



    280



    279

    Accretion of discount on investments

    (573)



    —



    (1,474)



    —

    Deferred tax benefit

    (913)



    (214)



    (1,665)



    (803)

    Realized gain on investments

    —



    —



    (89)



    —

    Changes in operating assets and liabilities, excluding the impact of business

    acquisitions:















    Accounts receivable, net

    (434)



    (4,444)



    (19,298)



    (19,098)

    Prepaid expenses and other assets

    (3,068)



    (6,659)



    1,151



    (4,956)

    Deferred contract acquisition costs

    (2,405)



    (2,253)



    (5,067)



    (5,845)

    Accounts payable

    (224)



    1,369



    (115)



    1,609

    Accrued expenses and other liabilities

    7,081



    4,845



    1,204



    207

    Tax receivable agreement liability

    (61)



    6,500



    6,000



    12,200

    Net cash provided by operating activities

    24,093



    18,515



    84,602



    58,005

    INVESTING ACTIVITIES















    Purchases of property and equipment

    (1,562)



    (1,877)



    (5,624)



    (7,758)

    Purchase of held to maturity investments

    —



    —



    (3,004)



    (3,000)

    Purchases of available-for-sale investments

    (13,160)



    —



    (124,178)



    —

    Proceeds from sale of available-for-sale investments

    —



    —



    5,950



    —

    Proceeds from maturities of investments

    15,280



    —



    31,801



    —

    Acquisition of business, net of cash acquired

    —



    (65,793)



    —



    (65,793)

    Net cash provided by (used in) investing activities

    558



    (67,670)



    (95,055)



    (76,551)

    FINANCING ACTIVITIES















    Proceeds from exercise of options

    274



    10,358



    4,738



    18,284

    Taxes paid related to net share settlement of equity awards

    (5,895)



    (624)



    (20,784)



    (3,189)

    Proceeds from employee stock purchase plan

    1,994



    1,814



    4,588



    4,215

    Repayments of borrowings

    (688)



    (688)



    (2,749)



    (2,750)

    Payment of costs associated with the IPO

    —



    —



    —



    (214)

    Payment of tax distributions

    (2,149)



    (117)



    (2,184)



    (117)

    Payment of business acquisition holdback liability

    (2,900)



    —



    (2,900)



    —

    Net cash provided by (used in) financing activities

    (9,364)



    10,743



    (19,291)



    16,229

    Effect of exchange rate changes on cash and cash equivalents

    813



    613



    785



    (1,556)

    Change in cash and cash equivalents during the period

    16,100



    (37,799)



    (28,959)



    (3,873)

    Cash and cash equivalents, beginning of period

    205,665



    288,523



    250,724



    254,597

    Cash and cash equivalents, end of period

    $           221,765



    $           250,724



    $           221,765



    $           250,724

    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION















    Cash paid for interest

    $                  924



    $                  629



    $               3,454



    $               1,395

    Cash paid for income taxes

    $                  395



    $                  619



    $               2,432



    $               2,044

    NON-CASH INVESTING AND FINANCING ACTIVITIES















    Purchase of property and equipment included in accounts payable and

    accrued expense

    $                  435



    $                  350



    $                  435



    $                  350

    Business acquisition holdback liability included in accrued expense and

    other long-term liabilities

    $                    —



    $               6,999



    $                    —



    $               6,999

    Tax distributions payable to Continuing Equity Owners included in accrued

    expenses

    $               2,945



    $               3,196



    $               2,945



    $               3,196

     

    Clearwater Analytics Holdings, Inc.

    Reconciliation of Net Loss to Adjusted EBITDA

    (In thousands, unaudited)





    Three Months Ended December 31,



    2023



    2022



    (in thousands, except percentages)

    Net loss

    $            (3,447)



    (3 %)



    $            (1,967)



    (2 %)

    Adjustments:















    Interest income, net

    (1,979)



    (2 %)



    (1,276)



    (2 %)

    Depreciation and amortization

    2,593



    3 %



    1,640



    2 %

    Equity-based compensation expense and related payroll taxes

    27,071



    27 %



    15,935



    19 %

    Equity-based compensation (benefit) expense related to JUMP acquisition

    (3,411)



    (3 %)



    1,821



    2 %

    Tax receivable agreement expense

    8,284



    8 %



    5,939



    7 %

    Transaction expenses

    441



    0 %



    384



    0 %

    Other expenses(1)

    430



    0 %



    1,873



    2 %

    Adjusted EBITDA

    29,982



    30 %



    24,349



    29 %

    Revenue

    $           99,019



    100 %



    $           82,687



    100 %



































    Year Ended December 31,



    2023



    2022



    (in thousands, except percentages)

    Net loss

    $          (23,083)



    (6 %)



    $            (6,695)



    (2 %)

    Adjustments:















    Interest income, net

    (6,401)



    (2 %)



    (1,137)



    0 %

    Depreciation and amortization

    9,929



    3 %



    5,139



    2 %

    Equity-based compensation expense and related payroll taxes

    94,906



    26 %



    64,704



    21 %

    Equity-based compensation expense related to JUMP acquisition

    13,172



    4 %



    1,821



    1 %

    Tax receivable agreement expense

    14,396



    4 %



    11,639



    4 %

    Transaction expenses

    2,052



    1 %



    1,711



    1 %

    Other expenses(1)

    934



    0 %



    3,954



    1 %

    Adjusted EBITDA

    105,905



    29 %



    81,136



    27 %

    Revenue

    $         368,168



    100 %



    $         303,426



    100 %





    (1)

    Other expenses include management fees to our investors, provision for income taxes, foreign exchange gains and losses and other expenses

    that are not reflective of our core operating performance, including the costs to set up our Up-C structure and Tax Receivable Agreement.







    Three Months Ended

    December 31,



    Year Ended

    December 31,



    2023



    2022



    2023



    2022



    (in thousands)

    Up-C structure expenses

    $                   —



    $                   —



    $                   —



    $                 158

    Amortization of prepaid management fees and reimbursable expenses

    698



    694



    2,592



    2,486

    Provision for income taxes

    401



    401



    217



    1,360

    Other (income) expense, net

    (669)



    778



    (1,874)



    (50)

    Total other expenses

    $                 430



    $              1,873



    $                 934



    $              3,954

     

    Clearwater Analytics Holdings, Inc.

    Reconciliation of Free Cash Flow

    (In thousands, unaudited)





    Three Months Ended December 31,



    Year Ended December 31,



    2023



    2022



    2023



    2022

    Net cash provided by operating activities

    $           24,093



    $           18,515



    $           84,602



    $           58,005

    Less: Purchases of property and equipment

    1,562



    1,877



    5,624



    7,758

    Free Cash Flow

    $           22,531



    $           16,638



    $           78,978



    $           50,247

     

    Clearwater Analytics Holdings, Inc.

    Reconciliation of Non-GAAP Information

    (In thousands, except share amounts and per share amounts, unaudited)





    Three Months Ended December 31,



    Year Ended December 31,



    2023



    2022



    2023



    2022

    Revenue

    $        99,019



    $        82,687



    $      368,168



    $      303,426

















    Gross profit

    $        70,684



    $        59,714



    $      261,041



    $      215,642

    Adjustments:















    Equity-based compensation expense and related payroll taxes

    3,411



    1,801



    12,734



    9,083

    Depreciation and amortization

    2,102



    1,093



    7,999



    3,290

    Gross profit, non-GAAP

    $        76,197



    $        62,608



    $      281,774



    $      228,015

    As a percentage of revenue, non-GAAP

    77 %



    76 %



    77 %



    75 %

















    Cost of Revenue

    $        28,335



    $        22,973



    $      107,127



    $        87,784

    Adjustments:















    Equity-based compensation expense and related payroll taxes

    3,411



    1,801



    12,734



    9,083

    Depreciation and amortization

    2,102



    1,093



    7,999



    3,290

    Cost of revenue, non-GAAP

    $        22,822



    $        20,079



    $        86,394



    $        75,411

    As a percentage of revenue, non-GAAP

    23 %



    24 %



    23 %



    25 %

















    Research and development

    $        33,728



    $        24,553



    $      123,925



    $        94,120

    Adjustments:















    Equity-based compensation expense and related payroll taxes

    7,035



    4,013



    24,221



    18,016

    Equity-based compensation expense related to JUMP acquisition

    359



    —



    1,406



    —

    Depreciation and amortization

    258



    416



    1,044



    1,293

    Research and development, non-GAAP

    $        26,076



    $        20,124



    $        97,254



    $        74,811

    As a percentage of revenue, non-GAAP

    26 %



    24 %



    26 %



    25 %

















    Sales and marketing

    $        16,316



    $        14,383



    $        60,365



    $        52,638

    Adjustments:















    Equity-based compensation expense and related payroll taxes

    4,636



    3,937



    16,419



    13,389

    Depreciation and amortization

    148



    87



    589



    286

    Sales and marketing, non-GAAP

    $        11,532



    $        10,359



    $        43,357



    $        38,963

    As a percentage of revenue, non-GAAP

    12 %



    13 %



    12 %



    13 %

















    General and administrative

    $        18,050



    $        16,903



    $        93,496



    $        63,767

    Adjustments:















    Equity-based compensation expense and related payroll taxes

    11,989



    6,184



    41,532



    24,216

    Equity-based compensation (benefit) expense related to JUMP acquisition

    (3,770)



    1,821



    11,766



    1,821

    Depreciation and amortization

    85



    44



    297



    270

    Amortization of prepaid management fees and reimbursable expenses

    698



    694



    2,592



    2,486

    Transaction expenses

    441



    384



    2,052



    1,711

    Up-C structure expenses

    —



    —



    —



    158

    General and administrative, non-GAAP

    $          8,607



    $          7,776



    $        35,258



    $        33,105

    As a percentage of revenue, non-GAAP

    9 %



    9 %



    10 %



    11 %

















    Income (loss) from operations

    $          2,590



    $          3,875



    $      (16,745)



    $          5,117

    Adjustments:















    Equity-based compensation expense and related payroll taxes

    27,071



    15,935



    94,906



    64,704

    Equity-based compensation (benefit) expense related to JUMP acquisition

    (3,411)



    1,821



    13,172



    1,821

    Depreciation and amortization

    2,593



    1,640



    9,929



    5,139

    Amortization of prepaid management fees and reimbursable expenses

    698



    694



    2,592



    2,486

    Transaction expenses

    441



    384



    2,052



    1,711

    Up-C structure expenses

    —



    —



    —



    158

    Income from operations, non-GAAP

    $        29,982



    $        24,349



    $      105,905



    $        81,136

    As a percentage of revenue, non-GAAP

    30 %



    29 %



    29 %



    27 %

















    Net loss

    $        (3,447)



    $        (1,967)



    $      (23,083)



    $        (6,695)

    Adjustments:















    Equity-based compensation expense and related payroll taxes

    27,071



    15,935



    94,906



    64,704

    Equity-based compensation (benefit) expense related to JUMP acquisition

    (3,411)



    1,821



    13,172



    1,821

    Depreciation and amortization

    2,593



    1,639



    9,929



    5,139

    Tax receivable agreement expense

    8,284



    5,939



    14,396



    11,639

    Amortization of prepaid management fees and reimbursable expenses

    698



    694



    2,592



    2,486

    Transaction expenses

    441



    384



    2,052



    1,711

    Up-C structure expenses

    —



    —



    —



    158

    Tax impacts of adjustments to net loss(1)

    (8,158)



    (7,205)



    (28,545)



    (23,874)

    Net income, non-GAAP

    $        24,071



    $        17,240



    $        85,419



    $        57,089

    As a percentage of revenue, non-GAAP

    24 %



    21 %



    23 %



    19 %

















    Net income per share - basic, non-GAAP

    $            0.12



    $            0.09



    $            0.43



    $            0.31

    Net income per share - diluted, non-GAAP

    $            0.10



    $            0.07



    $            0.33



    $            0.23

















    Weighted-average common shares outstanding - basic

    206,193,802



    190,015,070



    199,691,873



    185,560,683

    Weighted-average common shares outstanding - diluted

    252,215,606



    252,020,192



    255,750,590



    249,664,138





    (1)

    The non-GAAP effective tax rate was 25% and 29% for the three months and year ended December 31, 2023 and 2022, respectively, and has been used to adjust the provision for income taxes for non-GAAP net income and non-GAAP basic and diluted net income per share.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/clearwater-analytics-announces-fourth-quarter-and-full-year-2023-financial-results-302074600.html

    SOURCE Clearwater Analytics Holdings, Inc.

    Get the next $CWAN alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $CWAN

    DatePrice TargetRatingAnalyst
    1/26/2026$24.55Buy → Neutral
    UBS
    1/16/2026$24.55Buy → Neutral
    DA Davidson
    12/22/2025Outperform → Perform
    Oppenheimer
    12/22/2025Outperform → Mkt Perform
    William Blair
    8/12/2025$27.00Neutral → Buy
    Goldman
    6/24/2025$27.00Overweight
    Piper Sandler
    5/19/2025$26.00Neutral
    Goldman
    4/25/2025$28.00Overweight
    Analyst
    More analyst ratings

    $CWAN
    SEC Filings

    View All

    SEC Form 10-K filed by Clearwater Analytics Holdings Inc.

    10-K - Clearwater Analytics Holdings, Inc. (0001866368) (Filer)

    2/18/26 4:27:39 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics Holdings Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Clearwater Analytics Holdings, Inc. (0001866368) (Filer)

    2/18/26 4:19:30 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    SEC Form 144 filed by Clearwater Analytics Holdings Inc.

    144 - Clearwater Analytics Holdings, Inc. (0001866368) (Subject)

    2/17/26 4:42:08 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    $CWAN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Client Officer Sethi Subi converted options into 164,998 shares and sold $1,797,721 worth of shares (76,689 units at $23.44), increasing direct ownership by 32% to 365,490 units (SEC Form 4)

    4 - Clearwater Analytics Holdings, Inc. (0001866368) (Issuer)

    2/20/26 6:11:53 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Chief Financial Officer Cox James S converted options into 177,347 shares and sold $2,201,879 worth of shares (93,930 units at $23.44), increasing direct ownership by 21% to 474,114 units (SEC Form 4)

    4 - Clearwater Analytics Holdings, Inc. (0001866368) (Issuer)

    2/20/26 6:11:34 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Chief Executive Officer Sahai Sandeep converted options into 498,041 shares and sold $5,480,974 worth of shares (233,813 units at $23.44), increasing direct ownership by 24% to 1,357,138 units (SEC Form 4)

    4 - Clearwater Analytics Holdings, Inc. (0001866368) (Issuer)

    2/20/26 6:11:13 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    $CWAN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Clearwater Analytics downgraded by UBS with a new price target

    UBS downgraded Clearwater Analytics from Buy to Neutral and set a new price target of $24.55

    1/26/26 8:32:07 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics downgraded by DA Davidson with a new price target

    DA Davidson downgraded Clearwater Analytics from Buy to Neutral and set a new price target of $24.55

    1/16/26 8:28:16 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics downgraded by Oppenheimer

    Oppenheimer downgraded Clearwater Analytics from Outperform to Perform

    12/22/25 8:33:46 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    $CWAN
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    CWAN Announces Fourth Quarter 2025 Financial Results

    Quarterly Revenue of $217.5 Million, Up 72% Year-Over-Year Annualized Recurring Revenue of $841 Million, Up 77% Year-Over-Year Adjusted EBITDA of $74.1 Million, Up 78% Year-Over-Year Operating Cash Flows of $55.3 Million Enabled Repayment of $17 Million of Debt Clearwater Analytics Holdings, Inc. (NYSE:CWAN) ("CWAN" or the "Company"), the most comprehensive technology platform for investment management, today announced its financial results for the quarter ended December 31, 2025. "We delivered a strong end to 2025 with Q4 revenue of $217.5 million, up 72% year-over-year. Our GenAI investments are producing meaningful internal efficiencies, driving Non-GAAP gross margin to a recor

    2/18/26 4:15:00 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics Debuts Transparent Risk Platform for Power and Gas Markets at E-world 2026

    CWAN Power and Gas breaks industry reliance on black-box systems as energy transition drives trading opportunity At E-world Energy & Water 2026, Clearwater Analytics (NYSE:CWAN) will debut CWAN Power and Gas, new risk management capabilities within Beacon by CWAN designed to end the industry's reliance on black-box systems. With transparent methodologies and source-code visibility, the platform lets trading teams validate and customize calculations for complex power and gas instruments in real time. Visit Booth #5A118 in Hall 5 for live demonstrations. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260209231695/en/ Renewables

    2/9/26 9:00:00 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics and TreasurySpring Announce Platform Integration for Fixed-Term Cash Management

    Integration Enables Institutional Clients to Optimize Surplus Cash Returns with Predictable Maturity Matching Clearwater Analytics (NYSE:CWAN), the most comprehensive technology platform for investment management and TreasurySpring, the global cash investment platform, today announced an integration that connects CWAN's investment management platform directly with over 1,000 cash investment products from TreasurySpring, helping institutional clients manage surplus cash with defined maturity requirements. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260205846318/en/ Through TreasurySpring, institutional clients can: Optimi

    2/5/26 9:00:00 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    $CWAN
    Financials

    Live finance-specific insights

    View All

    CWAN Announces Fourth Quarter 2025 Financial Results

    Quarterly Revenue of $217.5 Million, Up 72% Year-Over-Year Annualized Recurring Revenue of $841 Million, Up 77% Year-Over-Year Adjusted EBITDA of $74.1 Million, Up 78% Year-Over-Year Operating Cash Flows of $55.3 Million Enabled Repayment of $17 Million of Debt Clearwater Analytics Holdings, Inc. (NYSE:CWAN) ("CWAN" or the "Company"), the most comprehensive technology platform for investment management, today announced its financial results for the quarter ended December 31, 2025. "We delivered a strong end to 2025 with Q4 revenue of $217.5 million, up 72% year-over-year. Our GenAI investments are producing meaningful internal efficiencies, driving Non-GAAP gross margin to a recor

    2/18/26 4:15:00 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics to Announce Fourth Quarter and Full Year 2025 Financial Results on February 18, 2026

    Clearwater Analytics Holdings, Inc. (NYSE:CWAN), ("CWAN" or the "Company"), the most comprehensive technology platform for investment management, will release financial results for the fourth quarter and full year ended December 31, 2025 after the U.S. financial markets close on Wednesday, February 18, 2026. As a result of the execution of a definitive agreement under which an investor group led by Permira and Warburg Pincus will acquire all of the outstanding shares of the Company's common stock in an all-cash transaction, as announced on December 21, 2025, the Company will not host an earnings conference call or webcast to discuss its fourth quarter and full year 2025 financial results

    2/4/26 4:15:00 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics to Be Acquired for $8.4 Billion by Permira and Warburg Pincus, Supported by Francisco Partners and With Participation From Temasek

    Stockholders will receive $24.55 per share Clearwater Analytics (NYSE:CWAN) ("CWAN" or the "Company"), announced that it has entered into a definitive agreement to be acquired in a transaction valued at approximately $8.4 billion by a Permira and Warburg Pincus-led Investor Group (the "Investor Group"), with participation from Temasek. The Investor Group has key support from Francisco Partners. After a thorough process including engaging with certain strategics and financial sponsors, the Special Committee of the CWAN Board of Directors, composed entirely of independent and disinterested directors, upon the advice of its independent outside legal counsel and financial advisor, unanimous

    12/21/25 2:33:00 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    $CWAN
    Leadership Updates

    Live Leadership Updates

    View All

    CWAN to Host Investor Day on September 3, 2025

    Clearwater Analytics Holdings, Inc. (NYSE:CWAN) ("Company"), the most comprehensive technology platform for investment management, will host its Investor Day tomorrow at the New York Stock Exchange in New York City. The event will feature presentations by the CWAN executive team and provide a strategic update on how our front-to-back investment management platform, recent acquisitions, and expanding global presence are driving performance and positioning the Company for long-term growth. Materials to be discussed at Investor Day relating to these and other topics will be available on CWAN's investor relations website at investors.cwan.com following the presentation. Virtual attendees ar

    9/2/25 9:00:00 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics Announces New Board Members to Accelerate International Growth and Innovation

    Mukesh Aghi and Bas NieuweWeme Bring Decades of Leadership in Asset Management, M&A, and Platform Expansion Clearwater Analytics (NYSE:CWAN), the most comprehensive technology platform for investment management, today announced the appointment of two new independent board members: Dr. Mukesh Aghi, former CEO of several technology companies and the current CEO of the U.S.-India Strategic Partnership Forum, and Bas NieuweWeme, former Global CEO of Aegon Asset Management. The additions reflect Clearwater's focus on scaling its global presence and deepening its platform expertise across public and private markets. With track records spanning institutional asset management, cross-border M&A,

    8/5/25 4:15:00 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics Strengthens Leadership Team with Appointment of Fleur Sohtz as New Chief Marketing Officer

    Seasoned Marketing Executive to Accelerate Brand Evolution and Client Success BOISE, Idaho, Aug. 19, 2024 /PRNewswire/ -- Clearwater Analytics (NYSE:CWAN), a leading provider of SaaS-based investment management, accounting, reporting, and analytics solutions, today announced the appointment of Fleur Sohtz as its new Chief Marketing Officer. Fleur joins Clearwater Analytics with 25 years' experience scaling high-growth companies, achieving double-digit revenue growth, and creating integrated marketing programs at global companies such as Collibra, Markit (now part of S&P), and Thomson Reuters.

    8/19/24 9:00:00 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    $CWAN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Clearwater Analytics Holdings Inc.

    SC 13G/A - Clearwater Analytics Holdings, Inc. (0001866368) (Subject)

    11/14/24 5:48:49 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Amendment: SEC Form SC 13G/A filed by Clearwater Analytics Holdings Inc.

    SC 13G/A - Clearwater Analytics Holdings, Inc. (0001866368) (Subject)

    11/13/24 9:38:55 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Amendment: SEC Form SC 13G/A filed by Clearwater Analytics Holdings Inc.

    SC 13G/A - Clearwater Analytics Holdings, Inc. (0001866368) (Subject)

    11/13/24 4:05:14 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology