• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Clearwater Analytics Announces Second Quarter 2023 Financial Results

    8/2/23 4:15:00 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology
    Get the next $CWAN alert in real time by email

    Record Quarterly Revenue of $89.9 Million, Up 22% Year-Over-Year

    Adjusted EBITDA of $24.8 Million, Up 30% Year-Over-Year

    Annualized Recurring Revenue of $349.5 Million, Up 20% Year-Over-Year

    Gross Revenue Retention Rate of 98%; Net Revenue Retention Rate of 109%

    BOISE, Idaho, Aug. 2, 2023 /PRNewswire/ -- Clearwater Analytics Holdings, Inc. (NYSE:CWAN) ("Clearwater Analytics" or the "Company"), a leading provider of SaaS-based investment management, accounting, reporting, and analytics solutions, today announced its financial results for the quarter ended June 30, 2023.

    Clearwater Analytics (PRNewsfoto/Clearwater Analytics, LLC)

    "I'm very pleased with our re-acceleration of growth while simultaneously improving the bottom line. As we expected, we continue to have success onboarding our large insurance clients and asset managers, enabling them to go live while supporting their growth initiatives. Our strong execution delivered outstanding growth across our key markets," said Sandeep Sahai, Chief Executive Officer. "Last year we started a journey towards an enhanced commercial model and movement to a multi-product platform. These actions are starting to bear fruit and contributed to a strong net revenue retention rate for the quarter."

    Second Quarter 2023 Financial Results Summary

    • Revenue: Total revenue for the second quarter of 2023 reached $89.9 million, an increase of 22.4%, from $73.4 million in the second quarter of 2022.

       
    • Gross Profit: Gross profit for the second quarter of 2023 was $62.9 million, compared with $52.5 million in the second quarter of 2022. Non-GAAP gross profit for the second quarter of 2023 was $68.1 million, which equates to a 75.8% non-GAAP gross margin.



    • Net Income/(Loss): Net loss for the second quarter of 2023 was $11.9 million compared with net loss of $2.2 million in the second quarter of 2022. Net loss for the second quarter included total equity-based compensation expense and related payroll taxes of $28.7 million, including $5.5 million related to the JUMP Technology acquisition, which closed in the fourth quarter of 2022. Non-GAAP net income for the second quarter of 2023 increased by 50.9% to $20.0 million from $13.3 million in the second quarter of 2022.



    • Adjusted EBITDA: Adjusted EBITDA for the second quarter of 2023 was $24.8 million, an increase of 30.2%, from $19.1 million in the second quarter of 2022. Adjusted EBITDA margin for the second quarter of 2023 was 27.6%.



    • Cash Flows: Operating cash flows for the second quarter were $21.1 million. Free cash flows for the second quarter of 2023 increased by 18.5% to $19.6 million from $16.5 million in the second quarter of 2022.  



    • Net Loss Per Share and Non-GAAP Net Income Per Share attributable to Clearwater Analytics Holdings, Inc.: Net loss per basic and diluted share was $0.06 in the second quarter of 2023.  Non-GAAP net income per basic share was $0.10, and non-GAAP net income per diluted share was $0.08 in the second quarter of 2023.



    • Cash, cash equivalents, and investments were $277.8 million as of June 30, 2023.  Total debt, net of debt issuance cost, was $49.3 million as of June 30, 2023.

    Second Quarter 2023 Key Metrics Summary

    • Annualized Recurring Revenue: As of June 30, 2023, annualized recurring revenue ("ARR") reached $349.5 million, an increase of 20.4% from $290.4 million as of June 30, 2022.



      ARR is calculated at the end of a period by dividing the recurring revenue in the last month of such period by the number of days in the month and multiplying by 365.



    • Gross Revenue Retention Rate: As of June 30, 2023, the gross revenue retention rate was 98%, an increase from 97% as of March 31, 2023.



      Gross revenue retention rate represents annual contract value ("ACV") at the beginning of the 12-month period ended on the reporting date less client attrition over the prior 12-month period, divided by ACV at the beginning of the 12-month period, expressed as a percentage. ACV is comprised of annualized recurring revenue plus contracted-not-billed revenue, which represents the estimated annual contracted revenue for new and existing client opportunities prior to revenue recognition.



    • Net Revenue Retention Rate: As of June 30, 2023, the net revenue retention rate was 109%, an increase from 106% as of March 31, 2023.



      Net revenue retention rate is the percentage of recurring revenue from clients on the platform for 12 months and includes changes from the addition, removal, or value of assets on our platform, contractual changes that have an impact to annualized recurring revenues and lost revenue from client attrition.

    Recent Business Highlights

    • Clearwater Analytics and J.P. Morgan Asset Management announced a strategic partnership to integrate Clearwater with the MORGAN MONEY® global trading platform, allowing permissioned users to easily navigate between both systems. The joint solution will make it easier for financial professionals to have a global, connected view of their investment portfolios and empower them to make real-time investment decisions on the Clearwater and Morgan Money platforms.



    • Clearwater Analytics announced that Aviva, one of the UK's leading insurance, wealth and retirement businesses with operations in the UK, Ireland and Canada, went live April 1, 2023, on the Clearwater platform as the comprehensive solution for its investment accounting operations and regulatory reporting. Additional go lives in Q2 included: Amica Mutual Insurance, Greenwich Investment Management, and Highmark Health, to name a few.



    • In the second quarter, the Company expanded its footprint within existing clients and added marquee clients such as Apollo Syndicate, Covenant Capital, Delta Dental of Wyoming, Finance Incorporated Limited, Intellia Therapeutics, Medical Protection Society Limited, Omnicap Group LLC, Viridian Therapeutics, Inc., and Western Asset Mortgage Capital Corporation.



    • The Company executed on several Clearwater JUMP sales, including the use of JUMP for front-office and Clearwater accounting and reporting for back-office, demonstrating the value of our end-to-end platform. In addition, the Company closed a significant deal with a French insurer to support their unit-linked funds.



    • Clearwater Analytics was named in the 2023 FinTech Global WealthTech100, a list that helps investment firms, private banks, and financial advisors identify the most innovative technology.



    • Clearwater established Clearwater-GPT, making a strong commitment to the emerging technology of generative AI with dedicated engineering teams driving innovation to accelerate growth and improve operational efficiency. 



    • On the heels of our largest Clearwater Connect users' conference in London in the second quarter, the Company plans to host another Clearwater Connect in Boise on September 20-21, 2023, where current and prospective users will have the opportunity to significantly enhance their knowledge of the world's most comprehensive investment accounting solution.

    Third Quarter and Full Year 2023 Guidance





    Third Quarter 2023



    Full Year 2023

    Revenue

    $92 million



    $364 million to $366 million

    Year-over-Year Growth %

    ~20%



    ~20% to 21%

    Adjusted EBITDA

    $25.5 million



    $100 million

    Equity-based compensation expense and related payroll taxes





    ~$80 million

    Equity-based compensation expense related to JUMP Technology acquisition





    ~$25 million

    Depreciation and Amortization





    ~$9 million

    Non-GAAP effective tax rate





    25 %

    Diluted non-GAAP share count





    ~255 million

    Certain components of the guidance given above are provided on a non-GAAP basis only without providing a reconciliation to guidance provided on a GAAP basis. Information is presented in this manner because the preparation of such a reconciliation could not be accomplished without "unreasonable efforts." The Company does not have access to certain information that would be necessary to provide such a reconciliation, including non-recurring items that are not indicative of the Company's ongoing operations. The Company does not believe that this information is likely to be significant to an assessment of the Company's ongoing operations.

    Conference Call Details

    Clearwater Analytics will hold a conference call and webcast on August 2, 2023, at 5:00 p.m. Eastern time to discuss second quarter 2023 financial results, provide a general business update, and respond to analyst questions.

    A live webcast of the call will also be available on the Company's investor relations website. Please visit investors.clearwateranalytics.com at least fifteen minutes prior to the start of the event to register, download and install any necessary audio software.

    If you are unable to participate live, a replay of the webcast will be available following the conference call on the Company's investor relations website, along with the earnings press release, and related financial tables.

    About Clearwater Analytics 

    Clearwater Analytics (NYSE:CWAN), a global, industry-leading SaaS solution, automates the entire investment lifecycle. With a single instance, multi-tenant architecture, Clearwater offers award-winning investment portfolio planning, performance reporting, data aggregation, reconciliation, accounting, compliance, risk, and order management. Each day, leading insurers, asset managers, corporations, and governments use Clearwater's trusted data to drive efficient, scalable investing on more than $6.4 trillion in assets spanning traditional and alternative asset types. Additional information about Clearwater can be found at clearwateranalytics.com.

    Use of non-GAAP Information

    This press release contains certain non-GAAP measures, including non-GAAP gross profit, non-GAAP gross margin, adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP effective tax rate, diluted non-GAAP share count and free cash flow.

    The non-GAAP measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similar measures presented by other companies. However, the Company believes that this non-GAAP information is useful as an additional means for investors to evaluate its operating performance, when reviewed in conjunction with its GAAP financial statements. These measures should not be considered in isolation or as a substitute for measures prepared in accordance with GAAP and, because these amounts are not determined in accordance with GAAP, they should not be used exclusively in evaluating the Company's business and operations. In addition, undue reliance should not be placed upon non-GAAP or operating information because this information is neither standardized across companies nor subjected to the same control activities and audit procedures that produce the Company's GAAP financial results.

    The Company's non-GAAP statement of operations measures, including non-GAAP gross profit, non-GAAP gross margin, adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income per basic and diluted share, non-GAAP effective tax rate, diluted non-GAAP share count and free cash flow, are adjusted to exclude the impact of certain costs, expenses, gains and losses and other specified items that management believes are not indicative of its ongoing operations. These adjusted measures exclude the impact of share-based compensation and eliminate potential differences in results of operations between periods caused by factors such as financing and capital structures, taxation positions or regimes, restructuring, impairment and other charges.  Please refer to the reconciliations of these measures below to what the Company believes are the most directly comparable measures evaluated in accordance with GAAP. 

    Use of Forward-Looking Statements

    This press release contains "forward-looking statements" within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management's beliefs and assumptions and on information currently available to management. Forward-looking statements include information concerning the Company's possible or assumed future results of operations, business strategies, technology developments, financing and investment plans, dividend policy, competitive position, industry, economic and regulatory environment, potential growth opportunities and the effects of competition. Forward-looking statements include statements that are not historical facts and can be identified by terms such as "anticipate," "believe," "could," "estimate," "expect," "intend," "aim," "may," "plan," "potential," "predict," "project," "seek," "should," "will," "would" or similar expressions and the negatives of those terms, but are not the exclusive means of identifying such statements.

    Forward-looking statements involve known and unknown risks, uncertainties, and other factors, many of which are beyond Clearwater Analytics' control, that may cause the Company's actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. These risks and uncertainties may cause actual results to differ materially from Clearwater Analytics' current expectations and include, but are not limited to, the Company's ability to keep pace with rapid technological change and market developments, including artificial intelligence, competitors in its industry, the possibility that market volatility, a downturn in economic conditions or other factors may cause negative trends or fluctuations in the value of the assets on the Company's platform, the Company's ability to manage growth, the Company's ability to attract and retain skilled employees, the possibility that the Company's solutions fail to perform properly, disruptions and failures in the Company's and third parties' computer equipment, cloud-based services, electronic delivery systems, networks and telecommunications systems and infrastructure, the failure to protect the Company, its customers' and/or its vendors' confidential information and/or intellectual property, claims of infringement of others' intellectual property, risk factors related to the Company's acquisition of JUMP Technology, including the Company's ability to (i) successfully integrate the operations and technology of JUMP Technology with those of the Company, (ii) retain and incentivize the management of JUMP Technology, and (iii) retain the clients of JUMP Technology, factors related to the Company's ownership structure and status as a "controlled company" as well as other risks and uncertainties detailed in Clearwater Analytics' periodic public filings with the U.S. Securities and Exchange Commission (the "SEC"), including but not limited to those discussed under "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2022 filed on March 3, 2023, and in other periodic reports filed by Clearwater Analytics with the SEC. These filings are available at www.sec.gov and on Clearwater Analytics' website.

    Given these uncertainties, you should not place undue reliance on forward-looking statements. Also, forward-looking statements represent management's beliefs and assumptions only as of the date of this press release and should not be relied upon as representing Clearwater Analytics' expectations or beliefs as of any date subsequent to the time they are made.  Clearwater Analytics does not undertake to and specifically declines any obligation to update any forward-looking statements that may be made from time to time by or on behalf of Clearwater Analytics.

     

    Clearwater Analytics Holdings, Inc.

    Consolidated Balance Sheets

    (In thousands, except share amounts and per share amounts, unaudited)





    June 30



    December 31



    2023



    2022

    Assets







    Current assets:







    Cash and cash equivalents

    $           190,216



    $           250,724

    Short-term investments

    63,318



    4,890

    Accounts receivable, net

    82,690



    72,575

    Prepaid expenses and other current assets

    29,129



    28,157

    Total current assets

    365,353



    356,346

    Property and equipment, net

    15,431



    15,064

    Operating lease right-of-use assets, net

    24,839



    24,114

    Intangible assets, net

    27,742



    29,456

    Goodwill

    43,621



    43,791

    Long-term investments

    24,299



    —

    Deferred contract costs, non-current

    5,605



    6,563

    Other non-current assets

    4,776



    6,608

    Total assets

    $           511,666



    $           481,942

    Liabilities and Stockholders' Equity







    Current liabilities:







    Accounts payable

    $               2,843



    $               3,092

    Accrued expenses and other current liabilities

    33,865



    42,119

    Notes payable, current portion

    2,750



    2,750

    Operating lease liability, current portion

    6,448



    5,851

    Tax receivable agreement liability, current portion

    12,200



    12,200

    Total current liabilities

    58,106



    66,012

    Notes payable, less current maturities and unamortized debt issuance costs

    47,160



    48,492

    Operating lease liability, less current portion

    19,535



    19,505

    Tax receivable agreement liability, less current portion

    7,000



    —

    Other long-term liabilities

    9,139



    9,547

    Total liabilities

    140,940



    143,556

    Stockholders' Equity







    Class A common stock, par value $0.001 per share; 1,500,000,000 shares authorized,

    87,878,876 shares issued and outstanding as of March 31, 2023, 61,148,890 shares issued and

    outstanding as of December 31, 2022

    87



    61

    Class B common stock, par value $0.001 per share; 500,000,000 shares authorized, 1,402,185

    shares issued and outstanding as of March 31, 2023, 1,439,251 shares issued and outstanding

    as of December 31, 2022

    1



    1

    Class C common stock, par value $0.001 per share; 500,000,000 shares authorized, 39,337,746

    shares issued and outstanding as of March 31, 2023, 47,377,587 shares issued and outstanding

    as of December 31, 2022

    39



    47

    Class D common stock, par value $0.001 per share; 500,000,000 shares authorized,

    113,173,596 shares issued and outstanding as of March 31, 2023, 130,083,755 shares issued

    and outstanding as of December 31, 2022

    113



    130

    Additional paid-in-capital

    495,444



    455,320

    Accumulated other comprehensive income

    1,469



    609

    Accumulated deficit

    (189,124)



    (186,647)

    Total stockholders' equity attributable to Clearwater Analytics Holdings, Inc.

    308,029



    269,521

    Non-controlling interests

    62,697



    68,865

    Total stockholders' equity

    370,726



    338,386

    Total liabilities and stockholders' equity

    $           511,666



    $           481,942

     

    Clearwater Analytics Holdings, Inc.

    Consolidated Statements of Operations

    (In thousands, except share amounts and per share amounts, unaudited)





    Three Months Ended

    June 30,

    Six Months Ended

    June 30,



    2023



    2022

    2023



    2022

    Revenue

    $           89,879



    $           73,409

    $         174,485



    $         144,187

    Cost of revenue(1)

    26,954



    20,919

    51,779



    42,091

    Gross profit

    62,925



    52,490

    122,706



    102,096

    Operating expenses:













    Research and development(1)

    29,848



    22,836

    57,948



    44,130

    Sales and marketing(1)

    14,331



    13,074

    29,029



    25,067

    General and administrative(1)

    25,871



    15,453

    49,177



    30,493

    Total operating expenses

    70,050



    51,363

    136,154



    99,690

    Income (loss) from operations

    (7,125)



    1,127

    (13,448)



    2,406

    Interest (income) expense, net

    (1,333)



    403

    (2,689)



    832

    Tax receivable agreement expense

    6,573



    3,100

    6,678



    3,100

    Other income, net

    (315)



    (444)

    (234)



    (359)

    Loss before income taxes

    (12,050)



    (1,932)

    (17,203)



    (1,167)

    Provision for (benefit from) income taxes

    (174)



    298

    90



    535

    Net loss

    (11,876)



    (2,230)

    (17,293)



    (1,702)

    Less: Net income (loss) attributable to non-controlling

    interests

    (955)



    198

    (1,988)



    329

    Net loss attributable to Clearwater Analytics

    Holdings, Inc.

    $         (10,921)



    $           (2,428)

    $         (15,305)



    $           (2,031)















    Net loss per share attributable to Class A and Class D

    common stockholders stock:













    Basic and diluted

    $              (0.06)



    $              (0.01)

    $              (0.08)



    $              (0.01)















    Weighted average shares of Class A and Class D

    common stock outstanding:













    Basic and diluted

    198,046,275



    185,781,262

    195,865,881



    182,085,548



    (1) Amounts include equity-based compensation as follows:



    Cost of revenue

    $              3,248



    $              2,376

    $              5,491



    $              4,687

    Operating expenses:













    Research and development

    5,971



    4,565

    10,626



    8,870

    Sales and marketing

    3,246



    3,215

    7,211



    6,511

    General and administrative

    16,105



    6,035

    28,442



    11,999

    Total equity-based compensation expense

    $           28,570



    $           16,191

    $           51,770



    $           32,067

     

    Clearwater Analytics Holdings, Inc.

    Consolidated Statements of Cash Flows

    (In thousands, unaudited)





    Three Months Ended June 30, 2023



    Six Months Ended June 30,



    2023



    2022



    2023



    2022

    OPERATING ACTIVITIES















    Net loss

    $             (11,876)



    $               (2,230)



    $             (17,293)



    $               (1,702)

    Adjustments to reconcile net loss to net cash provided by operating

    activities:















    Depreciation and amortization

    2,412



    1,159



    4,860



    2,118

    Noncash operating lease cost

    1,917



    1,794



    3,769



    3,334

    Equity-based compensation

    28,570



    16,191



    51,770



    32,067

    Change in tax receivable liability

    6,895



    3,100



    7,000



    3,100

    Amortization of deferred contract acquisition costs

    1,150



    1,103



    2,351



    2,067

    Amortization of debt issuance costs, included in interest expense

    69



    69



    139



    138

    Deferred tax expense benefit

    (174)



    (508)



    (210)



    (484)

    Accretion of discount on investments

    (380)



    —



    (396)



    —

    Realized gain on investments

    (18)



    —



    (89)



    —

    Changes in operating assets and liabilities:















    Accounts receivable, net

    (3,759)



    (2,414)



    (9,898)



    (5,403)

    Prepaid expenses and other assets

    1,046



    1,169



    (540)



    55

    Deferred commissions

    (701)



    (1,304)



    (1,287)



    (2,115)

    Accounts payable

    395



    (76)



    100



    (421)

    Accrued expenses and other liabilities

    (4,410)



    200



    (11,204)



    (7,587)

    Net cash provided by operating activities

    21,136



    18,253



    29,072



    25,167

    INVESTING ACTIVITIES















    Purchases of property and equipment

    (1,576)



    (1,742)



    (3,293)



    (3,968)

    Purchase of held to maturity investments

    —



    (3,000)



    —



    (3,000)

    Purchases of available-for-sale investments

    (57,523)



    —



    (91,684)



    —

    Proceeds from sale of available-for-sale investments

    3,960



    —



    5,950



    —

    Proceeds from maturities of investments

    2,000



    —



    3,242



    —

    Net cash used in investing activities

    (53,139)



    (4,742)



    (85,785)



    (6,968)

    FINANCING ACTIVITIES















    Proceeds from exercise of options

    486



    771



    3,179



    6,384

    Taxes paid related to net share settlement of equity awards

    (1,172)



    —



    (8,447)



    —

    Repayments of borrowings

    (687)



    (688)



    (1,374)



    (1,375)

    Proceeds from employee stock purchase plan

    2,595



    2,401



    2,595



    2,401

    Payment of costs associated with the IPO

    —



    —



    —



    (214)

    Net cash provided by (used in) financing activities

    1,222



    2,484



    (4,047)



    7,196

    Effect of exchange rate changes on cash and cash equivalents

    152



    (1,023)



    252



    (1,346)

    Change in cash and cash equivalents during the period

    (30,629)



    14,972



    (60,508)



    24,049

    Cash and cash equivalents, beginning of period

    220,845



    263,674



    250,724



    254,597

    Cash and cash equivalents, end of period

    $             190,216



    $             278,646



    $             190,216



    $             278,646

    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION















    Cash paid for interest

    $                   870



    $                   347



    $                2,220



    $                   615

    Cash paid for income taxes

    $                   759



    $                   115



    $                1,068



    $                   486

    NON-CASH INVESTING AND FINANCING ACTIVITIES















    Purchase of property and equipment included in accounts payable

    and accrued expense

    $                       1



    $                     —



    $                       1



    $                     —

    Tax distributions payable to Continuing Equity Owners included in

    accrued expenses

    $                3,994



    $                   976



    $                3,994



    $                   976

     

    Clearwater Analytics Holdings, Inc.

    Reconciliation of Net Loss to Adjusted EBITDA

    (In thousands, unaudited)





    Three Months Ended June 30,



    2023



    2022



    (in thousands, except percentages)

    Net loss

    $          (11,876)



    (13 %)



    $            (2,230)



    (3 %)

    Adjustments:















    Interest (income) expense, net

    (1,333)



    (1 %)



    403



    1 %

    Depreciation and amortization

    2,412



    3 %



    1,159



    2 %

    Equity-based compensation expense and related

    payroll taxes

    23,162



    26 %



    16,191



    22 %

    Equity-based compensation expense related to

    JUMP acquisition

    5,523



    6 %



    —



    —

    Tax receivable agreement expense

    6,573



    7 %



    3,100



    4 %

    Other expenses(1)

    365



    0 %



    451



    1 %

    Adjusted EBITDA

    24,826



    28 %



    19,074



    26 %

    Revenue

    $           89,879



    100 %



    $           73,409



    100 %

     



    Six Months Ended June 30,



    2023



    2022



    (in thousands, except percentages)

    Net loss

    $          (17,293)



    (10 %)



    $            (1,702)



    (1 %)

    Adjustments:















    Interest (income) expense, net

    (2,689)



    (2 %)



    832



    1 %

    Depreciation and amortization

    4,860



    3 %



    2,118



    1 %

    Equity-based compensation expense and related

    payroll taxes

    42,192



    24 %



    32,067



    22 %

    Equity-based compensation expense related to

    JUMP acquisition

    11,000



    6 %



    —



    —

    Tax receivable agreement expense

    6,678



    4 %



    3,100



    2 %

    Other expenses(1)

    2,619



    2 %



    1,522



    1 %

    Adjusted EBITDA

    47,367



    27 %



    37,937



    26 %

    Revenue

    $         174,485



    100 %



    $         144,187



    100 %



    (1)  Other expenses includes management fees to our investors, income taxes, foreign exchange gains and losses and other expenses that are not reflective of our core operating performance including the costs to set up our Up-C structure and Tax Receivable Agreement, and transaction expenses including legal, accounting, and other expenses related to the Secondary Offering.

     



    Three Months Ended June 30,



    Six Months Ended June 30,



    2023



    2022



    2023



    2022



    (in thousands)









    Up-C structure expenses

    $                   —



    $                   —



    $                   —



    $                 158

    Transaction expenses

    257



    —



    1,550



    —

    Amortization of prepaid management fees and

    reimbursable expenses

    597



    597



    1,213



    1,188

    Provision for (benefit from) income tax expense

    (174)



    298



    90



    535

    Other income, net

    (315)



    (444)



    (234)



    (359)

    Total other expenses

    $                 365



    $                 451



    $              2,619



    $              1,522

     

    Clearwater Analytics Holdings, Inc.

    Reconciliation of Free Cash Flow

    (In thousands, unaudited)





    Three Months Ended June 30,



    Six Months Ended June 30,



    2023



    2022



    2023



    2022

    Net cash provided by operating activities

    $           21,136



    $           18,253



    $           29,072



    $           25,167

    Less: Purchases of property and equipment

    1,576



    1,742



    3,293



    3,968

    Free Cash Flow

    $           19,560



    $           16,511



    $           25,779



    $           21,199

     

    Clearwater Analytics Holdings, Inc.

    Reconciliation of Non-GAAP Information

    (In thousands, except share amounts and per share amounts, unaudited)





    Three Months Ended June 30,



    Six Months Ended June 30,



    2023



    2022



    2023



    2022

    Revenue

    $        89,879



    $        73,409



    $      174,485



    $      144,187

















    Gross profit

    $        62,925



    $        52,490



    $      122,706



    $      102,096

    Adjustments:















    Equity-based compensation expense and related

    payroll taxes

    3,260



    2,376



    5,735



    4,687

    Depreciation and amortization

    1,930



    728



    3,903



    1,334

    Gross profit, non-GAAP

    $        68,115



    $        55,594



    $      132,344



    $      108,117

    As a percentage of revenue, non-GAAP

    76 %



    76 %



    76 %



    75 %

















    Cost of Revenue

    $        26,954



    $        20,919



    $        51,779



    $        42,091

    Adjustments:















    Equity-based compensation expense and related

    payroll taxes

    3,260



    2,376



    5,735



    4,687

    Depreciation and amortization

    1,930



    728



    3,903



    1,334

    Cost of revenue, non-GAAP

    $        21,764



    $        17,815



    $        42,141



    $        36,070

    As a percentage of revenue, non-GAAP

    24 %



    24 %



    24 %



    25 %

















    Research and development

    $        29,848



    $        22,836



    $        57,948



    $        44,130

    Adjustments:















    Equity-based compensation expense and related

    payroll taxes

    5,684



    4,565



    10,448



    8,870

    Equity-based compensation expense related to

    JUMP acquisition

    344



    —



    699



    —

    Depreciation and amortization

    253



    258



    531



    482

    Research and development, non-GAAP

    $        23,567



    $        18,013



    $        46,270



    $        34,778

    As a percentage of revenue, non-GAAP

    26 %



    25 %



    27 %



    24 %

















    Sales and marketing

    $        14,331



    $        13,074



    $        29,029



    $        25,067

    Adjustments:















    Equity-based compensation expense and related

    payroll taxes

    3,262



    3,215



    7,587



    6,511

    Equity-based compensation expense related to

    JUMP acquisition

    —



    —



    —



    —

    Depreciation and amortization

    145



    66



    298



    132

    Sales and marketing, non-GAAP

    $        10,924



    $          9,793



    $        21,144



    $        18,424

    As a percentage of revenue, non-GAAP

    12 %



    13 %



    12 %



    13 %

















    General and administrative

    $        25,871



    $        15,453



    $        49,177



    $        30,493

    Adjustments:















    Equity-based compensation expense and related

    payroll taxes

    10,956



    6,035



    18,422



    11,999

    Equity-based compensation expense related to

    JUMP acquisition

    5,179



    —



    10,301



    —

    Depreciation and amortization

    84



    107



    128



    170

    Amortization of prepaid management fees and

    reimbursable expenses

    597



    597



    1,213



    1,188

    Transaction expenses

    257



    —



    1,550



    —

    Up-C structure expenses

    —



    —



    —



    158

    General and administrative, non-GAAP

    $          8,798



    $          8,714



    $        17,563



    $        16,978

    As a percentage of revenue, non-GAAP

    10 %



    12 %



    10 %



    12 %

















    Income (loss) from operations

    $        (7,125)



    $          1,127



    $      (13,448)



    $          2,406

    Adjustments:















    Equity-based compensation expense and related

    payroll taxes

    23,162



    16,191



    42,192



    32,067

    Equity-based compensation expense related to

    JUMP acquisition

    5,523



    —



    11,000



    —

    Depreciation and amortization

    2,412



    1,159



    4,860



    2,118

    Amortization of prepaid management fees and

    reimbursable expenses

    597



    597



    1,213



    1,188

    Transaction expenses

    257



    —



    1,550



    —

    Up-C structure expenses

    —



    —



    —



    158

    Income from operations, non-GAAP

    $        24,826



    $        19,074



    $        47,367



    $        37,937

    As a percentage of revenue, non-GAAP

    28 %



    26 %



    27 %



    26 %

















    Net loss

    $      (11,876)



    $        (2,230)



    $      (17,293)



    $        (1,702)

    Adjustments:















    Equity-based compensation expense and related

    payroll taxes

    23,162



    16,191



    42,192



    32,067

    Equity-based compensation expense related to

    JUMP acquisition

    5,523



    —



    11,000



    —

    Depreciation and amortization

    2,412



    1,159



    4,860



    2,118

    Tax receivable agreement expense

    6,573



    3,100



    6,678



    3,100

    Amortization of prepaid management fees and

    reimbursable expenses

    597



    597



    1,213



    1,188

    Transaction expenses

    257



    —



    1,550



    —

    Up-C structure expenses

    —



    —



    —



    158

    Tax impacts of adjustments to net loss(1)

    (6,619)



    (5,543)



    (12,570)



    (10,865)

    Net income, non-GAAP

    $        20,029



    $        13,274



    $        37,630



    $        26,064

    As a percentage of revenue, non-GAAP

    22 %



    18 %



    22 %



    18 %

















    Net income per share - basic, non-GAAP

    $            0.10



    $            0.07



    $            0.19



    $            0.14

    Net income per share - diluted, non-GAAP

    $            0.08



    $            0.05



    $            0.15



    $            0.10

















    Weighted-average common shares outstanding - basic

    198,046,275



    185,781,262



    195,865,881



    182,085,548

    Weighted-average common shares outstanding - diluted

    252,249,228



    254,338,870



    256,412,731



    253,780,420



    (1) The estimated non-GAAP effective tax rate was 25% for the three and six months ended June 30, 2023, and has been used to adjust the provision for income taxes for non-GAAP net income and non-GAAP basic and diluted net income per share.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/clearwater-analytics-announces-second-quarter-2023-financial-results-301891893.html

    SOURCE Clearwater Analytics, LLC

    Get the next $CWAN alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $CWAN

    DatePrice TargetRatingAnalyst
    1/26/2026$24.55Buy → Neutral
    UBS
    1/16/2026$24.55Buy → Neutral
    DA Davidson
    12/22/2025Outperform → Perform
    Oppenheimer
    12/22/2025Outperform → Mkt Perform
    William Blair
    8/12/2025$27.00Neutral → Buy
    Goldman
    6/24/2025$27.00Overweight
    Piper Sandler
    5/19/2025$26.00Neutral
    Goldman
    4/25/2025$28.00Overweight
    Analyst
    More analyst ratings

    $CWAN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Technology Officer Das Souvik sold $238,875 worth of shares (10,000 units at $23.89), decreasing direct ownership by 7% to 128,230 units (SEC Form 4)

    4 - Clearwater Analytics Holdings, Inc. (0001866368) (Issuer)

    2/9/26 6:52:48 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Chief Financial Officer Cox James S exercised 34,110 shares at a strike of $4.40, covered exercise/tax liability with 20,410 shares and sold $451,440 worth of shares (18,700 units at $24.14), decreasing direct ownership by 1% to 395,697 units (SEC Form 4)

    4 - Clearwater Analytics Holdings, Inc. (0001866368) (Issuer)

    1/20/26 9:50:47 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Chief Technology Officer Das Souvik sold $240,825 worth of shares (10,000 units at $24.08), decreasing direct ownership by 7% to 138,230 units (SEC Form 4)

    4 - Clearwater Analytics Holdings, Inc. (0001866368) (Issuer)

    1/12/26 5:24:53 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    $CWAN
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Clearwater Analytics Debuts Transparent Risk Platform for Power and Gas Markets at E-world 2026

    CWAN Power and Gas breaks industry reliance on black-box systems as energy transition drives trading opportunity At E-world Energy & Water 2026, Clearwater Analytics (NYSE:CWAN) will debut CWAN Power and Gas, new risk management capabilities within Beacon by CWAN designed to end the industry's reliance on black-box systems. With transparent methodologies and source-code visibility, the platform lets trading teams validate and customize calculations for complex power and gas instruments in real time. Visit Booth #5A118 in Hall 5 for live demonstrations. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260209231695/en/ Renewables

    2/9/26 9:00:00 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics and TreasurySpring Announce Platform Integration for Fixed-Term Cash Management

    Integration Enables Institutional Clients to Optimize Surplus Cash Returns with Predictable Maturity Matching Clearwater Analytics (NYSE:CWAN), the most comprehensive technology platform for investment management and TreasurySpring, the global cash investment platform, today announced an integration that connects CWAN's investment management platform directly with over 1,000 cash investment products from TreasurySpring, helping institutional clients manage surplus cash with defined maturity requirements. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260205846318/en/ Through TreasurySpring, institutional clients can: Optimi

    2/5/26 9:00:00 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics to Announce Fourth Quarter and Full Year 2025 Financial Results on February 18, 2026

    Clearwater Analytics Holdings, Inc. (NYSE:CWAN), ("CWAN" or the "Company"), the most comprehensive technology platform for investment management, will release financial results for the fourth quarter and full year ended December 31, 2025 after the U.S. financial markets close on Wednesday, February 18, 2026. As a result of the execution of a definitive agreement under which an investor group led by Permira and Warburg Pincus will acquire all of the outstanding shares of the Company's common stock in an all-cash transaction, as announced on December 21, 2025, the Company will not host an earnings conference call or webcast to discuss its fourth quarter and full year 2025 financial results

    2/4/26 4:15:00 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    $CWAN
    SEC Filings

    View All

    Amendment: SEC Form SCHEDULE 13G/A filed by Clearwater Analytics Holdings Inc.

    SCHEDULE 13G/A - Clearwater Analytics Holdings, Inc. (0001866368) (Subject)

    2/10/26 11:19:49 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    SEC Form DEFA14A filed by Clearwater Analytics Holdings Inc.

    DEFA14A - Clearwater Analytics Holdings, Inc. (0001866368) (Filer)

    1/23/26 5:25:21 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    SEC Form 8-K filed by Clearwater Analytics Holdings Inc.

    8-K - Clearwater Analytics Holdings, Inc. (0001866368) (Filer)

    1/23/26 5:23:36 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    $CWAN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Clearwater Analytics downgraded by UBS with a new price target

    UBS downgraded Clearwater Analytics from Buy to Neutral and set a new price target of $24.55

    1/26/26 8:32:07 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics downgraded by DA Davidson with a new price target

    DA Davidson downgraded Clearwater Analytics from Buy to Neutral and set a new price target of $24.55

    1/16/26 8:28:16 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics downgraded by Oppenheimer

    Oppenheimer downgraded Clearwater Analytics from Outperform to Perform

    12/22/25 8:33:46 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    $CWAN
    Leadership Updates

    Live Leadership Updates

    View All

    CWAN to Host Investor Day on September 3, 2025

    Clearwater Analytics Holdings, Inc. (NYSE:CWAN) ("Company"), the most comprehensive technology platform for investment management, will host its Investor Day tomorrow at the New York Stock Exchange in New York City. The event will feature presentations by the CWAN executive team and provide a strategic update on how our front-to-back investment management platform, recent acquisitions, and expanding global presence are driving performance and positioning the Company for long-term growth. Materials to be discussed at Investor Day relating to these and other topics will be available on CWAN's investor relations website at investors.cwan.com following the presentation. Virtual attendees ar

    9/2/25 9:00:00 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics Announces New Board Members to Accelerate International Growth and Innovation

    Mukesh Aghi and Bas NieuweWeme Bring Decades of Leadership in Asset Management, M&A, and Platform Expansion Clearwater Analytics (NYSE:CWAN), the most comprehensive technology platform for investment management, today announced the appointment of two new independent board members: Dr. Mukesh Aghi, former CEO of several technology companies and the current CEO of the U.S.-India Strategic Partnership Forum, and Bas NieuweWeme, former Global CEO of Aegon Asset Management. The additions reflect Clearwater's focus on scaling its global presence and deepening its platform expertise across public and private markets. With track records spanning institutional asset management, cross-border M&A,

    8/5/25 4:15:00 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics Strengthens Leadership Team with Appointment of Fleur Sohtz as New Chief Marketing Officer

    Seasoned Marketing Executive to Accelerate Brand Evolution and Client Success BOISE, Idaho, Aug. 19, 2024 /PRNewswire/ -- Clearwater Analytics (NYSE:CWAN), a leading provider of SaaS-based investment management, accounting, reporting, and analytics solutions, today announced the appointment of Fleur Sohtz as its new Chief Marketing Officer. Fleur joins Clearwater Analytics with 25 years' experience scaling high-growth companies, achieving double-digit revenue growth, and creating integrated marketing programs at global companies such as Collibra, Markit (now part of S&P), and Thomson Reuters.

    8/19/24 9:00:00 AM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    $CWAN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Clearwater Analytics Holdings Inc.

    SC 13G/A - Clearwater Analytics Holdings, Inc. (0001866368) (Subject)

    11/14/24 5:48:49 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Amendment: SEC Form SC 13G/A filed by Clearwater Analytics Holdings Inc.

    SC 13G/A - Clearwater Analytics Holdings, Inc. (0001866368) (Subject)

    11/13/24 9:38:55 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Amendment: SEC Form SC 13G/A filed by Clearwater Analytics Holdings Inc.

    SC 13G/A - Clearwater Analytics Holdings, Inc. (0001866368) (Subject)

    11/13/24 4:05:14 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    $CWAN
    Financials

    Live finance-specific insights

    View All

    Clearwater Analytics to Announce Fourth Quarter and Full Year 2025 Financial Results on February 18, 2026

    Clearwater Analytics Holdings, Inc. (NYSE:CWAN), ("CWAN" or the "Company"), the most comprehensive technology platform for investment management, will release financial results for the fourth quarter and full year ended December 31, 2025 after the U.S. financial markets close on Wednesday, February 18, 2026. As a result of the execution of a definitive agreement under which an investor group led by Permira and Warburg Pincus will acquire all of the outstanding shares of the Company's common stock in an all-cash transaction, as announced on December 21, 2025, the Company will not host an earnings conference call or webcast to discuss its fourth quarter and full year 2025 financial results

    2/4/26 4:15:00 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    Clearwater Analytics to Be Acquired for $8.4 Billion by Permira and Warburg Pincus, Supported by Francisco Partners and With Participation From Temasek

    Stockholders will receive $24.55 per share Clearwater Analytics (NYSE:CWAN) ("CWAN" or the "Company"), announced that it has entered into a definitive agreement to be acquired in a transaction valued at approximately $8.4 billion by a Permira and Warburg Pincus-led Investor Group (the "Investor Group"), with participation from Temasek. The Investor Group has key support from Francisco Partners. After a thorough process including engaging with certain strategics and financial sponsors, the Special Committee of the CWAN Board of Directors, composed entirely of independent and disinterested directors, upon the advice of its independent outside legal counsel and financial advisor, unanimous

    12/21/25 2:33:00 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology

    CWAN Announces Third Quarter 2025 Financial Results

    Quarterly Revenue of $205.1 Million, Up 77% Year-Over-Year Adjusted EBITDA of $70.7 Million, Up 84% Year-Over-Year Operating Cash Flows of $49.0 Million Enabled Repayment of $40 Million of Debt Clearwater Analytics Holdings, Inc. (NYSE:CWAN) ("CWAN" or the "Company"), the most comprehensive technology platform for investment management, today announced its financial results for the quarter ended September 30, 2025. "Q3 was our first quarter as an integrated company and we demonstrated strong execution and financial performance, with quarterly revenue of $205.1 million, up 77% year-over-year. Our single instance, single security master architecture allows Gen AI models and agents to lear

    11/5/25 4:05:00 PM ET
    $CWAN
    Computer Software: Prepackaged Software
    Technology