• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Clipper Realty Inc. Announces Fourth Quarter 2024 Results

    2/14/25 4:01:00 PM ET
    $CLPR
    Real Estate Investment Trusts
    Real Estate
    Get the next $CLPR alert in real time by email

    Clipper Realty Inc. (NYSE:CLPR) (the "Company"), a leading owner and operator of multifamily residential and commercial properties in the New York metropolitan area, today announced financial and operating results for the three months ended December 31, 2024.

    Highlights for the Three Months Ended December 31, 2024

    • Record quarterly revenues of $38.0 million for the fourth quarter of 2024
    • Quarterly income from operations of $10.7 million for the fourth quarter of 2024
    • Record net operating income ("NOI")1 of $22.5 million for the fourth quarter of 2024
    • Quarterly net loss of $1.1 million for the fourth quarter of 2024
    • Record adjusted funds from operations ("AFFO")1 of $8.1 million for the fourth quarter of 2024
    • Declared a dividend of $0.095 per share for the fourth quarter of 2024

    David Bistricer, Co-Chairman, and Chief Executive Officer, commented,

    "The Company continued to grow its revenue, NOI and AFFO in the fourth quarter of 2024, producing record results for all these metrics on the basis of our very strong residential leasing. We continue to have high occupancy and good renter demand in our buildings. For all our properties, new leases exceeded previous rents by nearly 10% and renewals by nearly 6%. At Flatbush Gardens, as a result of the Article 11 agreement with New York City, we are continuing to increase enhanced rental recoveries under Section 610 as we continue to make the committed capital improvements and other improvements in the property. At our 250 Livingston Street property, where we previously disclosed New York City's notification of its intention to vacate in late August 2025, we continue to actively seek solutions and pursue opportunities. At our nearby 141 Livingston Street property, we are in active discussions for a lease renewal. Our Dean Street new development continues to progress ahead of schedule, and we are confident of an on-time completion early this year to capture the 2025 leasing season. Lastly, we continue to consider recycling properties in our portfolio to maximize performance and improve cash flow. As such, we are continuing marketing activities for some of our properties, including our 10W 65th Street property, which, while potentially resulting in some loss compared to book value, would allow us to achieve better overall returns going forward. We will announce any definitive arrangements promptly as they arise."

    Financial Results for the Three Months Ended December 31, 2024

    For the fourth quarter of 2024, revenues increased by $3.2 million, or 9.1%, to $38.0 million as compared to revenue of $34.9 million during the fourth quarter of 2023. Residential revenue increased by $2.9 million, or 11.6%, driven by higher rental rates and occupancy at all our residential properties partially offset increased bad debt expense at the Flatbush Gardens property. Commercial income increased by $0.2 million, or 2.5%, in the fourth quarter of 2024 due to higher escalation income at our 250 Livingston office property.

    For the fourth quarter of 2024, net loss was $1.1 million, or $0.05 per share compared to net loss of $2.9 million, or $0.09 per share, for the fourth quarter of 2023. The lower net loss as compared to last year was primarily due to increased rental revenue discussed above, partially offset by higher property taxes at properties other than Flatbush Gardens and, at Flatbush Gardens, higher payroll costs from "prevailing wage" requirements under the Article 11 transaction, an increase in repairs and maintenance workers, and higher depreciation expense from capital spending.

    For the fourth quarter of 2024, AFFO was $8.1 million, or $0.19 per share, compared to $6.3 million, or $0.15 per share, for the fourth quarter of 2023. As discussed above, the increase was primarily due to increased rental revenue partially offset by higher property taxes and higher payroll costs.

    1 NOI and AFFO are non-GAAP financial measures. For a definition of these financial measures and a reconciliation of such measures to the most comparable GAAP measures, see "Reconciliation of Non-GAAP Measures" at the end of this release.

    Balance Sheet

    At December 31, 2024, notes payable (excluding unamortized loan costs) was $1,275.4 million, compared to $1,219.0 million at December 31, 2023. The increase was primarily due to draws made on Dean Street development construction loan.

    Dividend

    The Company today declared a fourth quarter dividend of $0.095 per share, the same amount as last quarter, to shareholders of record on March 19, 2025, payable April 3, 2025.

    Conference Call and Supplemental Material

    The Company will host a conference call on February 18, 2025, at 5:00 PM Eastern Time to discuss the fourth quarter 2024 results and provide a business update. The conference call can be accessed by dialing (800) 346-7359 or (973) 528-0008, conference entry code 225351. A replay of the call will be available from February 18, 2025, following the call, through March 4, 2025, by dialing (800) 332-6854 or (973) 528-0005, replay conference ID 225351. Supplemental data to this press release can be found under the "Quarterly Earnings" navigation tab on the "Investors" page of our website at www.clipperrealty.com. The Company's filings with the Securities and Exchange Commission (the "SEC") are filed at www.sec.gov under Clipper Realty Inc.

    About Clipper Realty Inc.

    Clipper Realty Inc. (NYSE:CLPR) is a self-administered and self-managed real estate company that acquires, owns, manages, operates, and repositions multifamily residential and commercial properties in the New York metropolitan area, with a portfolio in Manhattan and Brooklyn. For more information on the Company, please visit www.clipperrealty.com.

    Forward-Looking Statements

    Various statements contained in this press release, including those that express a belief, expectation or intention, as well as those that are not statements of historical fact, are forward-looking statements. These forward-looking statements may include estimates concerning capital projects and the success of specific properties. Our forward-looking statements are generally accompanied by words such as "estimate," "project," "predict," "believe," "expect," "intend," "anticipate," "potential," "plan" or other words that convey the uncertainty of future events or outcomes. The forward-looking statements in this press release speak only as of the date of this press release.

    We disclaim any obligation to update these statements unless required by law, and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties), most of which are difficult to predict and many of which are beyond our control and which may cause our actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. For a discussion of these and other important factors that could affect our actual results, please refer to our filings with the SEC, including the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2024, and other reports filed from time to time with the SEC.

     

    Clipper Realty Inc.

    Consolidated Balance Sheets

    (In thousands, except for share and per share data)

     
     

     

    December 31,

    2024

     

     

    December 31,

    2023

     

     

     

     

     

     

     

     

     

     

    ASSETS

     

     

     

     

     

     

     

     

    Investment in real estate

     

     

     

     

     

     

     

     

    Land and improvements

     

    $

    571,988

     

     

    $

    571,988

     

    Building and improvements

     

     

    736,420

     

     

     

    726,273

     

    Tenant improvements

     

     

    3,366

     

     

     

    3,366

     

    Furniture, fixtures and equipment

     

     

    13,897

     

     

     

    13,278

     

    Real estate under development

     

     

    146,249

     

     

     

    87,285

     

    Total investment in real estate

     

     

    1,471,920

     

     

     

    1,402,190

     

    Accumulated depreciation

     

     

    (243,392

    )

     

     

    (213,606

    )

    Investment in real estate, net

     

     

    1,228,528

     

     

     

    1,188,584

     

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

     

    19,896

     

     

     

    22,163

     

    Restricted cash

     

     

    18,156

     

     

     

    14,062

     

    Tenant and other receivables, net of allowance for doubtful accounts of $258 and $234, respectively

     

     

    6,365

     

     

     

    5,181

     

    Deferred rent

     

     

    2,108

     

     

     

    2,359

     

    Deferred costs and intangible assets, net

     

     

    5,676

     

     

     

    6,127

     

    Prepaid expenses and other assets

     

     

    6,236

     

     

     

    10,854

     

    TOTAL ASSETS

     

    $

    1,286,965

     

     

    $

    1,249,330

     

     

     

     

     

     

     

     

     

     

    LIABILITIES AND EQUITY (DEFICIT)

     

     

     

     

     

     

     

     

    Liabilities:

     

     

     

     

     

     

     

     

    Notes payable, net of unamortized loan costs of $9,019 and $13,405, respectively

     

     

    1,266,340

     

     

     

    1,205,624

     

    Accounts payable and accrued liabilities

     

     

    18,731

     

     

     

    20,994

     

    Security deposits

     

     

    9,067

     

     

     

    8,765

     

    Other liabilities

     

     

    7,057

     

     

     

    6,712

     

    TOTAL LIABILITIES

     

     

    1,301,195

     

     

     

    1,242,095

     

     

     

     

     

     

     

     

     

     

    Equity:

     

     

     

     

     

     

     

     

    Preferred stock, $0.01 par value; 100,000 shares authorized (including 140 shares of 12.5% Series A cumulative non-voting preferred stock), zero shares issued and outstanding

     

     

    -

     

     

     

    -

     

    Common stock, $0.01 par value; 500,000,000 shares authorized, 16,146,546 shares issued and outstanding

     

     

    160

     

     

     

    160

     

    Additional paid-in-capital

     

     

    89,938

     

     

     

    89,483

     

    Accumulated deficit

     

     

    (95,507

    )

     

     

    (86,899

    )

    Total stockholders' equity

     

     

    (5,409

    )

     

     

    2,744

     

     

     

     

     

     

     

     

     

     

    Non-controlling interests

     

     

    (8,821

    )

     

     

    4,491

     

    TOTAL EQUITY (DEFICIT)

     

     

    (14,230

    )

     

     

    7,235

     

     

     

     

     

     

     

     

     

     

    TOTAL LIABILITIES AND EQUITY (DEFICIT)

     

    $

    1,286,965

     

     

    $

    1,249,330

     

     

    Clipper Realty Inc.

    Consolidated Statements of Operations

    (In thousands, except per share data)

     
     

     

    Three Months Ended

    December 31,

     

     

    Year Ended

    December 31,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     

     

    (unaudited)

     

     

    (unaudited)

     

     

     

     

     

     

     

     

     

    REVENUES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential rental income

     

    $

    28,173

     

     

    $

    25,235

     

     

    $

    109,873

     

     

    $

    99,716

     

    Commercial rental income

     

     

    9,874

     

     

     

    9,632

     

     

     

    38,902

     

     

     

    38,489

     

    TOTAL REVENUES

     

     

    38,047

     

     

     

    34,867

     

     

     

    148,775

     

     

     

    138,205

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    OPERATING EXPENSES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Property operating expenses

     

     

    8,065

     

     

     

    7,808

     

     

     

    34,163

     

     

     

    30,619

     

    Real estate taxes and insurance

     

     

    7,633

     

     

     

    7,341

     

     

     

    29,770

     

     

     

    31,951

     

    General and administrative

     

     

    3,772

     

     

     

    3,140

     

     

     

    14,152

     

     

     

    13,169

     

    Transaction pursuit costs

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    357

     

    Depreciation and amortization

     

     

    7,603

     

     

     

    7,563

     

     

     

    29,892

     

     

     

    28,939

     

    TOTAL OPERATING EXPENSES

     

     

    27,073

     

     

     

    25,852

     

     

     

    107,977

     

     

     

    105,035

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Litigation settlement and other

     

     

    (269

    )

     

     

    -

     

     

     

    (269

    )

     

     

    -

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    INCOME FROM OPERATIONS

     

     

    10,705

     

     

     

    9,015

     

     

     

    40,529

     

     

     

    33,170

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

     

    (11,791

    )

     

     

    (11,871

    )

     

     

    (47,111

    )

     

     

    (44,867

    )

    Loss on extinguishment of debt

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (3,868

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss

     

     

    (1,086

    )

     

     

    (2,856

    )

     

     

    (6,582

    )

     

     

    (15,565

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss attributable to non-controlling interests

     

     

    668

     

     

     

    1,773

     

     

     

    4,082

     

     

     

    9,665

     

    Net loss attributable to common stockholders

     

    $

    (418

    )

     

    $

    (1,083

    )

     

    $

    (2,500

    )

     

    $

    (5,900

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic and diluted net loss per share

     

    $

    (0.05

    )

     

    $

    (0.09

    )

     

    $

    (0.25

    )

     

    $

    (0.45

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average common shares / OP units

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common shares outstanding

     

     

    16,089

     

     

     

    16,063

     

     

     

    16,120

     

     

     

    16,063

     

    OP units outstanding

     

     

    26,317

     

     

     

    26,317

     

     

     

    26,317

     

     

     

    26,317

     

    Diluted shares outstanding

     

     

    42,406

     

     

     

    42,380

     

     

     

    42,437

     

     

     

    42,380

     

     

    Clipper Realty Inc.

    Consolidated Statements of Cash Flows

    (In thousands)

     
     

     

    Year Ended December 31,

     

    .

     

    2024

     

     

    2023

     

     

     

     

     

     

     

     

     

     

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (6,582

    )

     

    $

    (15,565

    )

     

     

     

     

     

     

     

     

     

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

     

     

    Depreciation

     

     

    29,786

     

     

     

    28,825

     

    Amortization of deferred financing costs

     

     

    2,122

     

     

     

    1,705

     

    Amortization of deferred costs and intangible assets

     

     

    587

     

     

     

    595

     

    Amortization of above- and below-market leases

     

     

    -

     

     

     

    (18

    )

    Loss on extinguishment of debt

     

     

    -

     

     

     

    3,868

     

    Deferred rent

     

     

    251

     

     

     

    214

     

    Stock-based compensation

     

     

    2,701

     

     

     

    3,015

     

    Bad debt expense

     

     

    30

     

     

     

    (87

    )

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

     

    Tenant and other receivables

     

     

    (1,215

    )

     

     

    (86

    )

    Prepaid expenses, other assets and deferred costs

     

     

    4,483

     

     

     

    2,701

     

    Accounts payable and accrued liabilities

     

     

    (948

    )

     

     

    (707

    )

    Security deposits

     

     

    302

     

     

     

    825

     

    Other liabilities

     

     

    345

     

     

     

    900

     

    Net cash provided by operating activities

     

     

    31,862

     

     

     

    26,185

     

     

     

     

     

     

     

     

     

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

     

     

     

     

     

    Additions to land, buildings and improvements

     

     

    (68,781

    )

     

     

    (41,357

    )

    Net cash used in investing activities

     

     

    (68,781

    )

     

     

    (41,357

    )

     

     

     

     

     

     

     

     

     

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

     

     

     

     

     

    Payments of mortgage notes

     

     

    (2,000

    )

     

     

    (84,728

    )

    Proceeds from mortgage notes

     

     

    58,330

     

     

     

    132,519

     

    Dividends and distributions

     

     

    (17,584

    )

     

     

    (17,394

    )

    Loan issuance and extinguishment costs

     

     

    -

     

     

     

    (9,666

    )

    Net cash provided by financing activities

     

     

    38,746

     

     

     

    20,731

     

     

     

     

     

     

     

     

     

     

    Net increase in cash and cash equivalents and restricted cash

     

     

    1,827

     

     

     

    5,559

     

    Cash and cash equivalents and restricted cash - beginning of period

     

     

    36,225

     

     

     

    30,666

     

    Cash and cash equivalents and restricted cash - end of period

     

    $

    38,052

     

     

    $

    36,225

     

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents and restricted cash - beginning of period:

     

     

     

     

     

    Cash and cash equivalents

     

    $

    22,163

     

     

    $

    18,152

     

    Restricted cash

     

     

    14,062

     

     

     

    12,514

     

    Total cash and cash equivalents and restricted cash - beginning of period

     

    $

    36,225

     

     

    $

    30,666

     

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents and restricted cash - end of period:

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    19,896

     

     

    $

    22,163

     

    Restricted cash

     

     

    18,156

     

     

     

    14,062

     

    Total cash and cash equivalents and restricted cash - end of period

     

    $

    38,052

     

     

    $

    36,225

     

     

     

     

     

     

     

     

     

     

    Supplemental cash flow information:

     

     

     

     

     

     

     

     

    Cash paid for interest, net of capitalized interest of $9,417 and $5,508 in 2024 and 2023, respectively

     

    $

    43,995

     

     

    $

    45,323

     

    Non-cash interest capitalized to real estate under development

     

     

    2,264

     

     

     

    339

     

    Additions to investment in real estate included in accounts payable and accrued liabilities

     

     

    8,169

     

     

     

    9,484

     

     

    Clipper Realty Inc.

    Reconciliation of Non-GAAP Measures

    (In thousands, except per share data)

    (Unaudited)

    Non-GAAP Financial Measures

    We disclose and discuss funds from operations ("FFO"), adjusted funds from operations ("AFFO"), adjusted earnings before interest, income taxes, depreciation and amortization ("Adjusted EBITDA") and net operating income ("NOI"), all of which meet the definition of "non-GAAP financial measures" set forth in Item 10(e) of Regulation S-K promulgated by the SEC.

    While management and the investment community in general believe that presentation of these measures provides useful information to investors, neither FFO, AFFO, Adjusted EBITDA, nor NOI should be considered as an alternative to net income (loss) or income from operations as an indication of our performance. We believe that to understand our performance further, FFO, AFFO, Adjusted EBITDA, and NOI should be compared with our reported net income (loss) or income from operations and considered in addition to cash flows computed in accordance with GAAP, as presented in our consolidated financial statements.

    Funds From Operations and Adjusted Funds From Operations

    FFO is defined by the National Association of Real Estate Investment Trusts ("NAREIT") as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property and impairment adjustments, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Our calculation of FFO is consistent with FFO as defined by NAREIT.

    AFFO is defined by us as FFO excluding amortization of identifiable intangibles incurred in property acquisitions, straight-line rent adjustments to revenue from long-term leases, amortization costs incurred in originating debt, interest rate cap mark-to-market adjustments, amortization of non-cash equity compensation, acquisition and other costs, transaction pursuit costs, loss on modification/extinguishment of debt, gain on involuntary conversion, gain on termination of lease and non-recurring litigation-related expenses, less recurring capital spending.

    Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. In fact, real estate values have historically risen or fallen with market conditions. FFO is intended to be a standard supplemental measure of operating performance that excludes historical cost depreciation and valuation adjustments from net income. We consider FFO useful in evaluating potential property acquisitions and measuring operating performance. We further consider AFFO useful in determining funds available for payment of distributions. Neither FFO nor AFFO represent net income or cash flows from operations computed in accordance with GAAP. You should not consider FFO and AFFO to be alternatives to net income (loss) as reliable measures of our operating performance; nor should you consider FFO and AFFO to be alternatives to cash flows from operating, investing or financing activities (computed in accordance with GAAP) as measures of liquidity.

    Neither FFO nor AFFO measure whether cash flow is sufficient to fund all of our cash needs, including loan principal amortization, capital improvements and distributions to stockholders. FFO and AFFO do not represent cash flows from operating, investing or financing activities computed in accordance with GAAP. Further, FFO and AFFO as disclosed by other REITs might not be comparable to our calculations of FFO and AFFO.

    The following table sets forth a reconciliation of FFO and AFFO for the periods presented to net loss, computed in accordance with GAAP (amounts in thousands):

     

     

    Three Months Ended

    December 31,

     

     

    Year Ended

    December 31,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    FFO

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (1,086

    )

     

    $

    (2,856

    )

     

    $

    (6,582

    )

     

    $

    (15,565

    )

    Real estate depreciation and amortization

     

     

    7,603

     

     

     

    7,563

     

     

     

    29,892

     

     

     

    28,939

     

    FFO

     

    $

    6,517

     

     

    $

    4,707

     

     

    $

    23,310

     

     

    $

    13,374

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    AFFO

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FFO

     

    $

    6,517

     

     

    $

    4,707

     

     

    $

    23,310

     

     

    $

    13,374

     

    Amortization of real estate tax intangible

     

     

    120

     

     

     

    120

     

     

     

    481

     

     

     

    481

     

    Amortization of above- and below-market leases

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (18

    )

    Straight-line rent adjustments

     

     

    84

     

     

     

    148

     

     

     

    251

     

     

     

    214

     

    Amortization of debt origination costs

     

     

    532

     

     

     

    607

     

     

     

    2,122

     

     

     

    1,705

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of LTIP awards

     

     

    714

     

     

     

    801

     

     

     

    2,701

     

     

     

    3,015

     

    Transaction pursuit costs

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    357

     

    Loss on extinguishment of debt

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    3,868

     

    Litigation settlement and other

     

     

    269

     

     

     

    -

     

     

     

    269

     

     

     

    -

     

    Certain litigation-related expenses

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (10

    )

    Recurring capital spending

     

     

    (140

    )

     

     

    (61

    )

     

     

    (324

    )

     

     

    (436

    )

    AFFO

     

    $

    8,097

     

     

    $

    6,322

     

     

    $

    28,810

     

     

    $

    22,550

     

    AFFO Per Share/Unit

     

    $

    0.19

     

     

    $

    0.15

     

     

    $

    0.68

     

     

    $

    0.53

     

     

    Adjusted Earnings Before Interest, Income Taxes, Depreciation and Amortization

    We believe that Adjusted EBITDA is a useful measure of our operating performance. We define Adjusted EBITDA as net income (loss) before allocation to non-controlling interests, plus real estate depreciation and amortization, amortization of identifiable intangibles, straight-line rent adjustments to revenue from long-term leases, amortization of non-cash equity compensation, interest expense (net), acquisition and other costs, transaction pursuit costs, loss on modification/extinguishment of debt and non-recurring litigation-related expenses, less gain on involuntary conversion and gain on termination of lease.

    We believe that this measure provides an operating perspective not immediately apparent from GAAP income from operations or net income (loss). We consider Adjusted EBITDA to be a meaningful financial measure of our core operating performance.

    However, Adjusted EBITDA should only be used as an alternative measure of our financial performance. Further, other REITs may use different methodologies for calculating Adjusted EBITDA, and accordingly, our Adjusted EBITDA may not be comparable to that of other REITs.

    The following table sets forth a reconciliation of Adjusted EBITDA for the periods presented to net loss, computed in accordance with GAAP (amounts in thousands):

     

     

    Three Months Ended December 31,

     

     

    Year Ended December 31,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Adjusted EBITDA

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (1,086

    )

     

    $

    (2,856

    )

     

    $

    (6,582

    )

     

    $

    (15,565

    )

    Real estate depreciation and amortization

     

     

    7,604

     

     

     

    7,563

     

     

     

    29,892

     

     

     

    28,939

     

    Amortization of real estate tax intangible

     

     

    121

     

     

     

    120

     

     

     

    481

     

     

     

    481

     

    Amortization of above- and below-market leases

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (18

    )

    Straight-line rent adjustments

     

     

    84

     

     

     

    148

     

     

     

    251

     

     

     

    214

     

    Amortization of LTIP awards

     

     

    714

     

     

     

    801

     

     

     

    2,701

     

     

     

    3,015

     

    Interest expense, net

     

     

    11,791

     

     

     

    11,871

     

     

     

    47,111

     

     

     

    44,867

     

    Transaction pursuit costs

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    357

     

    Loss on extinguishment of debt

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    3,868

     

    Litigation settlement and other

     

     

    269

     

     

     

    -

     

     

     

    269

     

     

     

    -

     

    Certain litigation-related expenses

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (10

    )

    Adjusted EBITDA

     

    $

    19,497

     

     

    $

    17,647

     

     

    $

    74,123

     

     

    $

    66,148

     

     

    Net Operating Income

    We believe that NOI is a useful measure of our operating performance. We define NOI as income from operations plus real estate depreciation and amortization, general and administrative expenses, acquisition and other costs, transaction pursuit costs, amortization of identifiable intangibles and straight-line rent adjustments to revenue from long-term leases, less gain on termination of lease. We believe that this measure is widely recognized and provides an operating perspective not immediately apparent from GAAP income from operations or net income (loss). We use NOI to evaluate our performance because NOI allows us to evaluate the operating performance of our company by measuring the core operations of property performance and capturing trends in rental housing and property operating expenses. NOI is also a widely used metric in valuation of properties.

    However, NOI should only be used as an alternative measure of our financial performance. Further, other REITs may use different methodologies for calculating NOI, and accordingly, our NOI may not be comparable to that of other REITs.

    The following table sets forth a reconciliation of NOI for the periods presented to income from operations, computed in accordance with GAAP (amounts in thousands):

     

     

    Three Months Ended

    December 31,

     

     

    Year Ended

    December 31,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    NOI

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from operations

     

    $

    10,705

     

     

    $

    9,015

     

     

    $

    40,529

     

     

    $

    33,170

     

    Real estate depreciation and amortization

     

     

    7,603

     

     

     

    7,563

     

     

     

    29,892

     

     

     

    28,939

     

    General and administrative expenses

     

     

    3,772

     

     

     

    3,140

     

     

     

    14,152

     

     

     

    13,169

     

    Amortization of real estate tax intangible

     

     

    120

     

     

     

    120

     

     

     

    481

     

     

     

    481

     

    Amortization of above- and below-market leases

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (18

    )

    Litigation settlement and other

     

     

    269

     

     

     

    -

     

     

     

    269

     

     

     

    -

     

    Straight-line rent adjustments

     

     

    84

     

     

     

    148

     

     

     

    251

     

     

     

    214

     

    NOI

     

    $

    22,553

     

     

    $

    19,986

     

     

    $

    85,574

     

     

    $

    76,312

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250214006369/en/

    Lawrence Kreider

    Chief Financial Officer

    (718) 438-2804 x2231

    [email protected]

    Get the next $CLPR alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $CLPR

    DatePrice TargetRatingAnalyst
    4/15/2024Outperform → Underperform
    Raymond James
    4/11/2024Mkt Outperform → Mkt Perform
    JMP Securities
    9/13/2021Outperform → Market Perform
    Raymond James
    More analyst ratings

    $CLPR
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Clipper Realty Inc. Announces First Quarter 2025 Results

      Clipper Realty Inc. (NYSE:CLPR) (the "Company"), a leading owner and operator of multifamily residential and commercial properties in the New York metropolitan area, today announced financial and operating results for the three months ended March 31, 2025. Highlights for the Three Months Ended March 31, 2025 Record quarterly revenues of $39.4 million for the first quarter of 2025, up 10% from last year Quarterly income (loss) from operations of $(23.6) million or $10.2 million excluding $33.8 million impairment charge, for the first quarter of 2025 Net operating income ("NOI")1 of $21.8 million for the first quarter of 2025, up 8% from last year Quarterly net loss of $35.1 million,

      5/12/25 4:01:00 PM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate
    • Clipper Realty Inc. to Report First Quarter 2025 Financial Results

      Clipper Realty Inc. (NYSE:CLPR) (the "Company"), an owner and operator of multifamily residential and commercial properties in the New York metropolitan area, today announced that it will release financial results for the quarter ended March 31, 2025, after the market closes on Monday, May 12, 2025. The Company will host a conference call that same day at 5:00 PM (ET) to discuss the financial results and provide a business update. The conference call can be accessed by dialing (800) 346-7359 or (973) 528-0008, conference entry code 691682. A replay of the call will be available from May 12, 2025, following the call, through May 26, 2025, by dialing (800) 332-6854 or (973) 528-0005, replay

      5/7/25 3:42:00 PM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate
    • KBW Announces Index Rebalancing for First-Quarter 2025

      NEW YORK, March 14, 2025 (GLOBE NEWSWIRE) -- Keefe, Bruyette & Woods, Inc., a leading specialist investment bank to the financial services and fintech sectors, and a wholly owned subsidiary of Stifel Financial Corp. (NYSE:SF), announces the upcoming index rebalancing for the first quarter of 2025. This quarter, there are constituent changes within one of our indexes: KBW Nasdaq Premium Yield Equity REIT Index (Index Ticker: KYX, ETF Ticker: KBWY). These changes will be effective prior to the opening of business on Monday, March 24, 2025. As part of this rebalancing, below are the component-level changes across impacted indices: KBW Nasdaq Premium Yield Equity REIT Index (Index

      3/14/25 8:30:00 PM ET
      $CLPR
      $NXDT
      $SF
      Real Estate Investment Trusts
      Real Estate
      Investment Bankers/Brokers/Service
      Finance

    $CLPR
    Leadership Updates

    Live Leadership Updates

    See more
    • Clipper Realty Inc. Announces Change of Auditor

      Clipper Realty Inc. (NYSE:CLPR) (the "Company") announced today that its Audit Committee approved the appointment of PKF O'Connor Davies, LLP ("PKF") as the Company's independent registered public accounting firm for the Company's year ending December 31, 2022, replacing BDO USA, LLP ("BDO"). The decision to change the Company's independent registered public accounting firm was based primarily on the Audit Committee's efforts to reduce the Company's costs for audit services. The Company has not had any disagreements with BDO through the date of disengagement, nor any disagreements related to any prior years' audits. About Clipper Realty Inc. Clipper Realty Inc. (NYSE:CLPR) is a self-adm

      10/4/22 4:17:00 PM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate

    $CLPR
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Clipper Realty downgraded by Raymond James

      Raymond James downgraded Clipper Realty from Outperform to Underperform

      4/15/24 8:12:24 AM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate
    • Clipper Realty downgraded by JMP Securities

      JMP Securities downgraded Clipper Realty from Mkt Outperform to Mkt Perform

      4/11/24 7:30:30 AM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate
    • Clipper Realty downgraded by Raymond James

      Raymond James downgraded Clipper Realty from Outperform to Market Perform

      9/13/21 7:10:35 AM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate

    $CLPR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Director Spolan Harmon

      4 - Clipper Realty Inc. (0001649096) (Issuer)

      4/21/25 3:59:09 PM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 4 filed by Co-Chairman and CEO Bistricer David

      4 - Clipper Realty Inc. (0001649096) (Issuer)

      4/21/25 3:58:48 PM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 4 filed by Chief Operating Officer Bistricer Jacob

      4 - Clipper Realty Inc. (0001649096) (Issuer)

      4/21/25 3:58:29 PM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate

    $CLPR
    SEC Filings

    See more
    • Clipper Realty Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - Clipper Realty Inc. (0001649096) (Filer)

      6/20/25 9:00:30 AM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate
    • Clipper Realty Inc. filed SEC Form 8-K: Termination of a Material Definitive Agreement, Completion of Acquisition or Disposition of Assets, Financial Statements and Exhibits

      8-K - Clipper Realty Inc. (0001649096) (Filer)

      6/5/25 5:10:09 PM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate
    • Clipper Realty Inc. filed SEC Form 8-K: Other Events

      8-K - Clipper Realty Inc. (0001649096) (Filer)

      5/14/25 5:01:21 PM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate

    $CLPR
    Financials

    Live finance-specific insights

    See more
    • Clipper Realty Inc. Announces First Quarter 2025 Results

      Clipper Realty Inc. (NYSE:CLPR) (the "Company"), a leading owner and operator of multifamily residential and commercial properties in the New York metropolitan area, today announced financial and operating results for the three months ended March 31, 2025. Highlights for the Three Months Ended March 31, 2025 Record quarterly revenues of $39.4 million for the first quarter of 2025, up 10% from last year Quarterly income (loss) from operations of $(23.6) million or $10.2 million excluding $33.8 million impairment charge, for the first quarter of 2025 Net operating income ("NOI")1 of $21.8 million for the first quarter of 2025, up 8% from last year Quarterly net loss of $35.1 million,

      5/12/25 4:01:00 PM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate
    • Clipper Realty Inc. to Report First Quarter 2025 Financial Results

      Clipper Realty Inc. (NYSE:CLPR) (the "Company"), an owner and operator of multifamily residential and commercial properties in the New York metropolitan area, today announced that it will release financial results for the quarter ended March 31, 2025, after the market closes on Monday, May 12, 2025. The Company will host a conference call that same day at 5:00 PM (ET) to discuss the financial results and provide a business update. The conference call can be accessed by dialing (800) 346-7359 or (973) 528-0008, conference entry code 691682. A replay of the call will be available from May 12, 2025, following the call, through May 26, 2025, by dialing (800) 332-6854 or (973) 528-0005, replay

      5/7/25 3:42:00 PM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate
    • KBW Announces Index Rebalancing for First-Quarter 2025

      NEW YORK, March 14, 2025 (GLOBE NEWSWIRE) -- Keefe, Bruyette & Woods, Inc., a leading specialist investment bank to the financial services and fintech sectors, and a wholly owned subsidiary of Stifel Financial Corp. (NYSE:SF), announces the upcoming index rebalancing for the first quarter of 2025. This quarter, there are constituent changes within one of our indexes: KBW Nasdaq Premium Yield Equity REIT Index (Index Ticker: KYX, ETF Ticker: KBWY). These changes will be effective prior to the opening of business on Monday, March 24, 2025. As part of this rebalancing, below are the component-level changes across impacted indices: KBW Nasdaq Premium Yield Equity REIT Index (Index

      3/14/25 8:30:00 PM ET
      $CLPR
      $NXDT
      $SF
      Real Estate Investment Trusts
      Real Estate
      Investment Bankers/Brokers/Service
      Finance

    $CLPR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Clipper Realty Inc.

      SC 13G/A - Clipper Realty Inc. (0001649096) (Subject)

      11/12/24 9:55:15 AM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by Clipper Realty Inc. (Amendment)

      SC 13G/A - Clipper Realty Inc. (0001649096) (Subject)

      2/9/24 8:50:19 AM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by Clipper Realty Inc. (Amendment)

      SC 13G/A - Clipper Realty Inc. (0001649096) (Subject)

      1/29/24 5:25:51 PM ET
      $CLPR
      Real Estate Investment Trusts
      Real Estate