• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Coeur Reports Second Quarter 2024 Results

    8/7/24 4:30:00 PM ET
    $CDE
    Precious Metals
    Basic Materials
    Get the next $CDE alert in real time by email

    Ramp-up of Rochester Operation Complete; Maintaining 2024 Production Guidance Ranges

    Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today reported second quarter 2024 financial results, including revenue of $222 million and cash flow from operating activities of $15 million. The Company reported GAAP net income from continuing operations of $1 million, or $0.00 per share. On an adjusted basis1, Coeur reported EBITDA of $52 million, cash flow from operating activities before changes in working capital of $28 million and net loss from continuing operations of $3 million, or $0.01 per share.

    Key Highlights

    • Recently expanded Rochester achieves mid-year target run rates – Rochester successfully completed ramp-up activities by achieving throughput rates of over 88,000 tons per day. Annual throughput levels are expected to be approximately 2.5 times higher than historical levels, or roughly 32 million tons per year, leading to expected strong increases in production and free cash flow and substantially lower unit costs. Rochester's second quarter silver and gold production both increased 39% compared to the first quarter
    • Higher prices drove strong revenue and adjusted EBITDA1 increases – The Company's average realized gold and silver prices increased by approximately 11% and 10% year-over-year, respectively. Together with a 76% year-over-year increase in gold production at Kensington, second quarter revenue increased 25% and adjusted EBITDA1 jumped 136% year-over-year. Adjusted EBITDA1 over the last twelve months increased to $192 million, representing an 89% year-over-year increase
    • Continued positive results from Kensington's multi-year exploration program – The Company's June 27, 2024 update highlighted Kensington's successful multi-year development and exploration program, which is expected to be completed in the first half of 2025 and is targeting a year-end reserves-based mine life of over five years at year-end 2024 and a return to positive free cash flow during the second half of next year
    • Closed the acquisition of key concessions near Palmarejo – On July 8, 2024, the purchase of two strategic blocks of mining concessions adjacent to the Palmarejo gold-silver complex was completed. The purchase from a subsidiary of Fresnillo plc ("Fresnillo") unlocks significant near-term and longer-term potential to extend Palmarejo's mine life to the east of the existing operation
    • Hedging program concluded - The Company's gold and silver hedging program that was utilized during the construction and ramp-up of Rochester was completed during the second quarter; Coeur is fully exposed to commodity prices going forward
    • Silvertip summer exploration program now underway - The robust 2024 program includes large step-out drilling on known structures, significant mapping and sampling, and geophysics to rapidly explore a wider portion of the permitted ground. The program aims to grow near-mine resources through underground drilling, take large step-outs on known structures to assist with rapid resource growth, identify the outer edges of the system, and identify additional, nearby structures with potential to host mineralization similar to Silvertip
    • 2024 production guidance ranges maintained; cost guidance adjusted - The Company is maintaining its full-year production guidance ranges of 310,000 - 355,000 gold ounces and 10.7 - 13.3 million silver ounces. Full-year CAS1 guidance at Palmarejo and Wharf have been reduced to reflect strong cost management efforts, while Rochester's second half CAS1 guidance ranges have been increased to reflect timing of ounces placed under leach. Additionally, the Company is increasing its full-year exploration guidance to reflect additional investment at Wharf and Kensington based on recent results, while capital expenditure guidance is being increased to reflect the accelerated timing of certain equipment purchases and final payments related to the Rochester expansion

    "The entire portfolio is hitting on all cylinders as we approach the second half free cash flow inflection point following the successful mid-year ramp-up of Rochester," said Mitchell J. Krebs, Chairman, President and Chief Executive Officer. "Improved operating performance at Kensington was especially noteworthy as operational improvements and capital investments over the last two-plus years begin to take hold. Our Palmarejo operation in Mexico has also taken a major step forward with two large, newly-acquired concession blocks that create a highly prospective and contiguous land package to the east of existing operations and outside the gold stream area of interest, which now becomes a key focus of exploration going forward.

    "Rochester now stands on the threshold of a sustained period of strong free cash flow generation beginning in the second half of this year, while Kensington continues to move toward its own anticipated return to free cash flow generation in the second half of 2025. Coupled with the near-term growth opportunities at Palmarejo East and at our Wharf operation, along with the longer-term potential at Silvertip, Coeur's portfolio is well-positioned for success. Planned debt reduction efforts are set to further enhance our unique positioning within our sector as a multi-asset portfolio concentrated in top-tier jurisdictions with unmatched leverage to silver and significant cash flow growth driven by elevated levels of investments over the past five years."

    Financial and Operating Highlights (Unaudited)

    (Amounts in millions, except per share amounts, gold ounces produced & sold, and per-ounce metrics)

     

    2Q 2024

     

     

    1Q 2024

     

     

    4Q 2023

     

     

    3Q 2023

     

     

    2Q 2023

     

    Gold Sales

    $

    154.1

     

    $

    151.8

     

    $

    187.7

     

    $

    139.5

     

    $

    121.4

     

    Silver Sales

    $

    67.9

     

    $

    61.3

     

    $

    74.3

     

    $

    55.1

     

    $

    55.9

     

    Consolidated Revenue

    $

    222.0

     

    $

    213.1

     

    $

    262.1

     

    $

    194.6

     

    $

    177.2

     

    Costs Applicable to Sales2

    $

    144.7

     

    $

    146.0

     

    $

    192.3

     

    $

    147.9

     

    $

    139.6

     

    General and Administrative Expenses

    $

    11.2

     

    $

    14.4

     

    $

    10.2

     

    $

    9.5

     

    $

    9.8

     

    Net Income (Loss)

    $

    1.4

     

    $

    (29.1

    )

    $

    (25.5

    )

    $

    (21.1

    )

    $

    (32.4

    )

    Net Income (Loss) Per Share

    $

    0.00

     

    $

    (0.08

    )

    $

    (0.07

    )

    $

    (0.06

    )

    $

    (0.10

    )

    Adjusted Net Income (Loss)1

    $

    (3.4

    )

    $

    (19.0

    )

    $

    (6.2

    )

    $

    (18.6

    )

    $

    (20.2

    )

    Adjusted Net Income (Loss)1 Per Share

    $

    (0.01

    )

    $

    (0.05

    )

    $

    (0.02

    )

    $

    (0.05

    )

    $

    (0.06

    )

    Weighted Average Shares Outstanding

     

    399.9

     

     

    385.0

     

     

    380.5

     

     

    356.7

     

     

    333.1

     

    EBITDA1

    $

    49.7

     

    $

    27.2

     

    $

    25.0

     

    $

    15.3

     

    $

    4.0

     

    Adjusted EBITDA1

    $

    52.4

     

    $

    44.3

     

    $

    64.3

     

    $

    30.6

     

    $

    22.2

     

    Cash Flow from Operating Activities

    $

    15.2

     

    $

    (15.9

    )

    $

    65.3

     

    $

    (2.4

    )

    $

    39.4

     

    Capital Expenditures

    $

    51.4

     

    $

    42.1

     

    $

    92.7

     

    $

    112.3

     

    $

    85.6

     

    Free Cash Flow1

    $

    (36.2

    )

    $

    (58.0

    )

    $

    (27.4

    )

    $

    (114.7

    )

    $

    (46.2

    )

    Cash, Equivalents & Short-Term Investments

    $

    74.1

     

    $

    67.5

     

    $

    61.6

     

    $

    53.2

     

    $

    56.8

     

    Total Debt3

    $

    629.3

     

    $

    585.6

     

    $

    545.3

     

    $

    512.2

     

    $

    469.4

     

    Average Realized Price Per Ounce – Gold

    $

    2,003

     

    $

    1,864

     

    $

    1,886

     

    $

    1,788

     

    $

    1,809

     

    Average Realized Price Per Ounce – Silver

    $

    26.20

     

    $

    23.57

     

    $

    24.79

     

    $

    24.88

     

    $

    23.91

     

    Gold Ounces Produced

     

    78,696

     

     

    80,744

     

     

    101,609

     

     

    78,617

     

     

    68,406

     

    Silver Ounces Produced

     

    2.6

     

     

    2.6

     

     

    3.1

     

     

    2.3

     

     

    2.4

     

    Gold Ounces Sold

     

    76,932

     

     

    81,416

     

     

    99,540

     

     

    78,015

     

     

    67,090

     

    Silver Ounces Sold

     

    2.6

     

     

    2.6

     

     

    3.0

     

     

    2.2

     

     

    2.3

     

    Adjusted CAS per AuOz1

    $

    1,264

     

    $

    1,267

     

    $

    1,225

     

    $

    1,273

     

    $

    1,464

     

    Adjusted CAS per AgOz1

    $

    17.71

     

    $

    14.63

     

    $

    17.03

     

    $

    17.85

     

    $

    16.77

     

    Financial Results

    Second quarter 2024 revenue totaled $222 million compared to $213 million in the prior period and $177 million in the second quarter of 2023. The Company produced 78,696 and 2.6 million ounces of gold and silver, respectively, during the quarter. Metal sales for the quarter totaled 76,932 ounces of gold and 2.6 million ounces of silver. Average realized gold and silver prices for the quarter were $2,003 and $26.20 per ounce, respectively, compared to $1,864 and $23.57 per ounce in the prior period and $1,809 and $23.91 per ounce in the second quarter of 2023.

    Gold and silver sales represented 69% and 31% of quarterly revenue, respectively, compared to 71% and 29% in the prior period. The Company's U.S. operations accounted for approximately 63% of second quarter revenue compared to 55% in the first quarter of 2024.

    Costs applicable to sales2 decreased 1% quarter-over-quarter to $145 million, largely due to lower production in the period. General and administrative expenses decreased 22% quarter-over-quarter to $11 million largely driven by annual incentive payouts in the prior period.

    Coeur invested approximately $18 million ($13 million expensed and $5 million capitalized) in exploration during the quarter, compared to roughly $14 million ($11 million expensed and $3 million capitalized) in the prior period. See the "Operations" and "Exploration" sections for additional detail on the Company's exploration activities.

    The Company recorded income tax expense of approximately $7 million during the second quarter. Cash income and mining taxes paid during the period totaled approximately $4 million.

    Quarterly operating cash flow totaled $15 million compared to $(16) million in the prior period, mainly driven by stronger operating performance at Rochester, Kensington and Wharf as well as favorable changes in working capital, reflecting the timing of tax payments in Mexico and semi-annual interest payments on the Company's 2029 5.125% Senior Notes in the previous period.

    Second quarter capital expenditures were $51 million compared to $42 million in the prior period, reflecting timing of payments related to the Rochester expansion as well as increased underground mine development at Kensington. Sustaining and development capital expenditures accounted for approximately $31 million and $20 million, or 60% and 40%, respectively, of Coeur's total capital investment during the quarter.

    Fresnillo Concessions Transaction

    On July 8, 2024, Coeur closed the purchase of mining concessions adjacent to the Palmarejo gold-silver complex located in the state of Chihuahua, Mexico from Fresnillo for total cash consideration of $25 million, including $10 million paid at closing, $10 million to be paid in 2025, $5 million to be paid in 2026 and a future royalty on certain ounces discovered on the purchased concessions. This transaction completes Coeur's district scale land package from the existing operations to the Guazapares area to the Eastern Palmarejo district, filling in two strategic gaps and forming a single contiguous district spanning over 40,000 acres of highly prospective and under-explored ground that sits outside the Franco-Nevada gold stream area of interest.

    The set of acquired concessions located nearest the existing operation — the Independencia Sur claim block — covers the southeast extensions of the Independencia and La Nacion veins where mining currently takes place and is expected to be a key focus of the Company's near-term development efforts. Historical drilling by Fresnillo, mainly along the Independencia vein, comprises approximately 82,000 meters from 111 drillholes. Very little drilling was undertaken along the strike extension of the La Nacion structure and is a high priority for drilling. Other veins, including Portales and Bruno, comprise additional targets for drill testing. No resource estimation under Item 1300 of SEC Regulation S-K currently exists on the property.

    Coeur began mapping and surface sampling of the Independencia Sur vein structures in 2023, which have successfully traced the surface expression of the known veins. Future work is initially expected to consist of re-logging drillholes, additional detailed surface mapping and sampling, and incorporation of data into district geographic information system and geologic models. The Company plans to undertake an initial drill program to validate historic drilling and refine targets, with a subsequent expansion program followed by a maiden resource estimate.

    The set of acquired concessions located further to the northeast surrounds multiple targets containing mineralization and historic resources, portions of which were added through Coeur's 2015 acquisition of Paramount Gold and Silver. These concessions are part of a larger and unexplored east Palmarejo district and are expected to be part of a systematic exploration program to consolidate previous exploration on Coeur's claims, including confirmation and step-out drilling of several advanced targets on the old Paramount claims onto the new Fresnillo claims.

    Another northwest trending, sub-parallel trend to Independencia Sur and Guazapares exists between these two areas known as the El Camuchin - Escondida trend. Detailed mapping and sampling over the last two years have outlined several key targets on this trend, one of which is planned to be drilled this year.

    Operations

    Second quarter 2024 highlights for each of the Company's operations are provided below.

    Palmarejo, Mexico

    (Dollars in millions, except per ounce amounts)

     

    2Q 2024

     

     

    1Q 2024

     

     

    4Q 2023

     

     

    3Q 2023

     

     

    2Q 2023

     

    Tons milled

     

    429,561

     

     

    500,747

     

     

    500,509

     

     

    501,722

     

     

    472,622

     

    Average gold grade (oz/t)

     

    0.066

     

     

    0.070

     

     

    0.060

     

     

    0.055

     

     

    0.056

     

    Average silver grade (oz/t)

     

    4.49

     

     

    4.34

     

     

    4.08

     

     

    3.67

     

     

    4.10

     

    Average recovery rate – Au

     

    89.9

    %

     

    95.2

    %

     

    89.4

    %

     

    97.6

    %

     

    87.4

    %

    Average recovery rate – Ag

     

    82.8

    %

     

    83.7

    %

     

    79.4

    %

     

    86.9

    %

     

    83.5

    %

    Gold ounces produced

     

    25,467

     

     

    33,160

     

     

    25,401

     

     

    26,870

     

     

    23,216

     

    Silver ounces produced (000's)

     

    1,596

     

     

    1,818

     

     

    1,622

     

     

    1,601

     

     

    1,617

     

    Gold ounces sold

     

    24,313

     

     

    33,462

     

     

    24,848

     

     

    26,018

     

     

    22,207

     

    Silver ounces sold (000's)

     

    1,542

     

     

    1,796

     

     

    1,644

     

     

    1,534

     

     

    1,561

     

    Average realized price per gold ounce

    $

    1,744

     

    $

    1,611

     

    $

    1,615

     

    $

    1,499

     

    $

    1,589

     

    Average realized price per silver ounce

    $

    26.48

     

    $

    23.64

     

    $

    24.78

     

    $

    24.96

     

    $

    23.98

     

    Metal sales

    $

    83.2

     

    $

    96.4

     

    $

    80.9

     

    $

    77.3

     

    $

    72.7

     

    Costs applicable to sales2

    $

    48.2

     

    $

    54.3

     

    $

    50.3

     

    $

    48.1

     

    $

    46.6

     

    Adjusted CAS per AuOz1

    $

    1,006

     

    $

    901

     

    $

    1,010

     

    $

    917

     

    $

    1,023

     

    Adjusted CAS per AgOz1

    $

    15.24

     

    $

    13.18

     

    $

    15.26

     

    $

    15.56

     

    $

    15.16

     

    Exploration expense

    $

    2.6

     

    $

    2.5

     

    $

    2.7

     

    $

    2.2

     

    $

    1.6

     

    Cash flow from operating activities

    $

    23.7

     

    $

    25.6

     

    $

    24.1

     

    $

    22.6

     

    $

    18.6

     

    Sustaining capital expenditures (excludes capital lease payments)

    $

    3.1

     

    $

    4.7

     

    $

    6.9

     

    $

    8.4

     

    $

    10.7

     

    Development capital expenditures

    $

    2.8

     

    $

    2.1

     

    $

    2.0

     

    $

    2.4

     

    $

    1.2

     

    Total capital expenditures

    $

    5.9

     

    $

    6.8

     

    $

    8.9

     

    $

    10.8

     

    $

    11.9

     

    Free cash flow1

    $

    17.8

     

    $

    18.8

     

    $

    15.2

     

    $

    11.8

     

    $

    6.7

     

    Operational

    • Second quarter gold and silver production totaled 25,467 and 1.6 million ounces, respectively, compared to 33,160 and 1.8 million ounces in the prior period and 23,216 and 1.6 million ounces in the second quarter of 2023
    • Lower production during the quarter was driven primarily by lower throughput due to mine sequencing and decreased average recoveries, partially offset by higher average silver grade

    Financial

    • Adjusted CAS1 for gold and silver on a co-product basis increased 12% and 16% quarter-over-quarter to $1,006 and $15.24 per ounce, respectively, driven by lower metal sales
    • Capital expenditures decreased 13% quarter-over-quarter to $6 million, reflecting decreased fleet investment, partially offset by higher underground development primarily focused on Hidalgo which is expected to create additional operating flexibility in the latter part of 2024
    • Free cash flow1 in the second quarter totaled $18 million compared to $19 million in the prior period

    Exploration

    • Exploration investment for the second quarter remained relatively consistent to the prior quarter at approximately $3 million (substantially all expensed)
    • Up to five rigs were active during the quarter, mainly focused on the Zapata - Guadalupe corridor, expansion drilling along the western extension of the Hidalgo corridor, and targets within Hidalgo and structures parallel to Independencia
    • Drilling along strike of La Libertad is encountering favorable host rocks and hydrothermal quartz-calcite vein and breccia zones west of mine resources with drilling ongoing
    • At the Zapata - Guadalupe target, drilling confirmed the westward strike extensions of the Guadalupe North and Zapata veins and revealed a new structure with promising indications of additional mineralization. This zone is showing excellent potential for future resource expansion
    • Exploration efforts continue immediately east of the current operation and outside of the area subject to the gold stream. Mapping has identified brecciated and silicified veins southeast of existing operations, which are believed to run parallel to the primary vein systems currently being mined nearby
    • Ongoing geological mapping in the Guazapares area to the east of Palmarejo has successfully identified new vein extensions and parallel structures, signaling promising prospects for future exploration

    Other

    • Approximately 29% of Palmarejo's gold sales in the second quarter were sold under the gold stream agreement at a price of $800 per ounce, totaling 7,021 ounces. The Company anticipates approximately 30% - 40% of Palmarejo's 2024 gold sales will be sold under the gold stream agreement

    Guidance

    • Full-year 2024 production is expected to be 95,000 - 103,000 ounces of gold and 5.9 - 6.7 million ounces of silver
    • CAS1 in 2024 are expected to be $950 - $1,150 per gold ounce and $15.50 - $16.50 per silver ounce (previously $1,075 - $1,275 per gold ounce and $16.50 - $17.50 per silver ounce)
    • Capital expenditures are expected to be $27 - $37 million (previously $32 - $42 million), consisting primarily of sustaining capital and underground development

    Rochester, Nevada

    (Dollars in millions, except per ounce amounts)

     

    2Q 2024

     

     

    1Q 2024

     

     

    4Q 2023

     

     

    3Q 2023

     

     

    2Q 2023

     

    Ore tons placed

     

    5,102,800

     

     

    3,135,571

     

     

    2,754,058

     

     

    3,487,173

     

     

    2,690,840

     

    Average silver grade (oz/t)

     

    0.59

     

     

    0.52

     

     

    0.44

     

     

    0.50

     

     

    0.42

     

    Average gold grade (oz/t)

     

    0.002

     

     

    0.002

     

     

    0.003

     

     

    0.003

     

     

    0.003

     

    Silver ounces produced (000's)

     

    973

     

     

    699

     

     

    1,340

     

     

    608

     

     

    683

     

    Gold ounces produced

     

    8,006

     

     

    5,755

     

     

    19,847

     

     

    4,459

     

     

    6,314

     

    Silver ounces sold (000's)

     

    985

     

     

    735

     

     

    1,269

     

     

    606

     

     

    695

     

    Gold ounces sold

     

    8,150

     

     

    6,185

     

     

    19,175

     

     

    4,432

     

     

    6,493

     

    Average realized price per silver ounce

    $

    25.78

     

    $

    23.32

     

    $

    24.59

     

    $

    24.63

     

    $

    23.70

     

    Average realized price per gold ounce

    $

    2,131

     

    $

    2,050

     

    $

    1,991

     

    $

    1,967

     

    $

    1,946

     

    Metal sales

    $

    42.8

     

    $

    29.8

     

    $

    69.4

     

    $

    23.6

     

    $

    29.1

     

    Costs applicable to sales2

    $

    36.7

     

    $

    27.0

     

    $

    71.8

     

    $

    30.5

     

    $

    26.1

     

    Adjusted CAS per AgOz1

    $

    21.58

     

    $

    18.17

     

    $

    19.33

     

    $

    23.64

     

    $

    20.39

     

    Adjusted CAS per AuOz1

    $

    1,813

     

    $

    1,630

     

    $

    1,564

     

    $

    1,899

     

    $

    1,646

     

    Prepayment, working capital cash flow

    $

    —

     

    $

    —

     

    $

    —

     

    $

    7.5

     

    $

    10.0

     

    Exploration expense

    $

    1.0

     

    $

    0.4

     

    $

    0.2

     

    $

    0.3

     

    $

    0.3

     

    Cash flow from operating activities

    $

    (5.9

    )

    $

    (18.7

    )

    $

    11.6

     

    $

    (17.3

    )

    $

    (3.8

    )

    Sustaining capital expenditures (excludes capital lease payments)

    $

    9.9

     

    $

    15.3

     

    $

    13.8

     

    $

    7.7

     

    $

    5.1

     

    Development capital expenditures

    $

    17.6

     

    $

    5.9

     

    $

    51.7

     

    $

    76.7

     

    $

    56.4

     

    Total capital expenditures

    $

    27.5

     

    $

    21.2

     

    $

    65.5

     

    $

    84.4

     

    $

    61.5

     

    Free cash flow1

    $

    (33.4

    )

    $

    (39.9

    )

    $

    (53.9

    )

    $

    (101.7

    )

    $

    (65.3

    )

    Operational

    • Silver and gold production in the second quarter totaled 973,057 and 8,006 ounces, respectively, compared to 699,190 and 5,755 ounces in the prior period and 682,656 and 6,314 ounces in the second quarter of 2023. Average silver grade increased by 13% and 40% compared to the previous period and the second quarter of 2023, respectively
    • The Company successfully completed the ramp-up of all three stages of the crushing circuit by the end the second quarter by achieving throughput rates of over 88,000 tons per day. Ore tons placed increased 63% quarter-over-quarter to 5.1 million tons, including approximately 4.3 million tons through the new crushing circuit and placed on the stage 6 leach pad and roughly 0.8 million tons of run-of-mine material placed on the legacy stage 4 leach pad. Crushing and placement rates were lighter than initially planned for the full quarter primarily driven by down days to address ramp-up related adjustments that were identified while mining rates exceeded plan

    Financial

    • Second quarter adjusted CAS1 for silver and gold on a co-product basis totaled $21.58 and $1,813 per ounce, respectively, mainly driven by increased tons placed from the newly expanded operation as Coeur ramped up production
    • Capital expenditures increased 30% quarter-over-quarter to $28 million, reflecting an earlier-than-expected conclusion of final negotiations with the key construction contractor and corresponding earlier payment of costs originally estimated to take place in 2025
    • Free cash flow1 in the second quarter totaled $(33) million compared to $(40) million in the prior period

    Exploration

    • Exploration investment in the second quarter totaled approximately $2 million ($1.0 million expensed and $0.9 million capitalized) compared to roughly $1 million ($0.4 million expensed and $0.1 million capitalized) in the prior quarter
    • One diamond rig commenced drilling at Rochester during the quarter. The rig is drilling from the east side of the Rochester pit to test the Wedge area located adjacent to the pit for potential grade enhancement opportunities in the Wedge area and on structures in the East Rochester portion of the deposit
    • Second quarter activities also included preparation for additional 2024 drill programs, core and RC chip re-logging, interpretation and geological modeling, with a new geology model for Nevada Packard underway. This work is expected to refine understanding on the controls to mineralization at this deposit and guide remaining 2024 drill planning
    • The primary focus of drilling over the balance of 2024 is the assessment of the potential for higher grades on structures identified at Rochester East, immediately east of the pit wall, and Nevada Packard. Near-term exploration objectives aim to augment the grade profile of the current 16-year reserves-only mine life with the goal of enhancing cash flow

    Guidance

    • Full-year 2024 production is expected to be 4.8 - 6.6 million ounces of silver and 37,000 - 50,000 ounces of gold
    • CAS1 for the second half of 2024 are expected to be $18.00 - $20.00 per silver ounce and $1,500 - $1,700 per gold ounce (previously $14.00 - $16.00 per silver ounce and $1,200 - $1,400 per gold ounce)
    • Capital expenditures are expected to be $61 - $79 million (previously $50 - $70 million), which reflects fleet enhancements as part of the ramp-up of the newly completed Rochester expansion as well as sustaining capital and an earlier-than-expected conclusion to certain final negotiations and payments related to the Rochester expansion that were originally estimated to take place in 2025

    Kensington, Alaska

    (Dollars in millions, except per ounce amounts)

     

    2Q 2024

     

     

    1Q 2024

     

     

    4Q 2023

     

     

    3Q 2023

     

     

    2Q 2023

     

    Tons milled

     

    182,043

     

     

    167,439

     

     

    177,382

     

     

    167,950

     

     

    152,907

     

    Average gold grade (oz/t)

     

    0.14

     

     

    0.14

     

     

    0.16

     

     

    0.16

     

     

    0.09

     

    Average recovery rate

     

    92.3

    %

     

    90.8

    %

     

    92.3

    %

     

    92.6

    %

     

    90.9

    %

    Gold ounces produced

     

    23,202

     

     

    21,434

     

     

    26,686

     

     

    24,614

     

     

    13,193

     

    Gold ounces sold

     

    23,539

     

     

    21,183

     

     

    25,980

     

     

    24,516

     

     

    13,273

     

    Average realized price per gold ounce, gross

    $

    2,223

     

    $

    2,105

     

    $

    2,016

     

    $

    1,956

     

    $

    1,991

     

    Treatment and refining charges per gold ounce

    $

    52

     

    $

    52

     

    $

    58

     

    $

    60

     

    $

    142

     

    Average realized price per gold ounce, net

    $

    2,171

     

    $

    2,053

     

    $

    1,958

     

    $

    1,896

     

    $

    1,849

     

    Metal sales

    $

    51.1

     

    $

    43.5

     

    $

    51.2

     

    $

    46.5

     

    $

    24.6

     

    Costs applicable to sales2

    $

    40.7

     

    $

    39.3

     

    $

    37.9

     

    $

    38.3

     

    $

    39.1

     

    Adjusted CAS per AuOz1

    $

    1,734

     

    $

    1,840

     

    $

    1,441

     

    $

    1,543

     

    $

    2,927

     

    Prepayment, working capital cash flow

    $

    (11.8

    )

    $

    —

     

    $

    10.7

     

    $

    (10.7

    )

    $

    9.9

     

    Exploration expense

    $

    1.3

     

    $

    1.5

     

    $

    1.7

     

    $

    2.9

     

    $

    2.3

     

    Cash flow from operating activities

    $

    (7.2

    )

    $

    1.5

     

    $

    16.9

     

    $

    (4.4

    )

    $

    (3.7

    )

    Sustaining capital expenditures (excludes capital lease payments)

    $

    16.5

     

    $

    13.3

     

    $

    15.1

     

    $

    15.8

     

    $

    11.7

     

    Development capital expenditures

    $

    —

     

    $

    —

     

    $

    —

     

    $

    —

     

    $

    —

     

    Total capital expenditures

    $

    16.5

     

    $

    13.3

     

    $

    15.1

     

    $

    15.8

     

    $

    11.7

     

    Free cash flow1

    $

    (23.7

    )

    $

    (11.8

    )

    $

    1.8

     

    $

    (20.2

    )

    $

    (15.4

    )

    Operational

    • Gold production in the second quarter totaled 23,202 ounces compared to 21,434 ounces in the prior period and 13,193 ounces in the second quarter of 2023
    • Higher production during the quarter was driven by increased tons milled and higher average recoveries

    Financial

    • Second quarter adjusted CAS1 totaled $1,734 per ounce compared to $1,840 per ounce in the prior period, reflecting increased metal sales
    • Capital expenditures increased 24% quarter-over-quarter to $17 million. Capital expenditures during the quarter continued to focus on capital development to support the ongoing multi-year development and exploration program aimed at extending mine life
    • Free cash flow1 in the second quarter totaled $(24) million compared to $(12) million in the prior period

    Exploration

    • Exploration investment in the quarter totaled approximately $6 million ($1 million expensed and $4 million capitalized), compared to $4 million ($2 million expensed and $3 million capitalized) in the prior period
    • Up to four rigs were active at Kensington, with drilling focused on both infill and extension of the current resource boundaries
    • At the recently identified Zone 50 in Lower Kensington, drilling continues to show significant growth of the zone, both along strike and down dip
    • At Elmira, expansion and infill drilling activities are ongoing, with consistent intersection of broad zones of mineralization, especially notable in the upper sections of the deposit. Elmira Main and Elmira South have now been connected, and recent results in Elmira South suggest that the Elmira Main structure splits into a hanging wall and a footwall structure. Both structures are being traced along strike, with mineralization observed throughout the zone between them. Additionally, detailed structure modelling is also continuing, with the Elmira deposit model now almost complete
    • Overall drilling at Kensington continues to demonstrate meaningful progress toward building a reserve base to support mine life for at least the next five years

    Guidance

    • Full-year 2024 production is expected to be 92,000 - 106,000 gold ounces
    • CAS1 in 2024 are expected to be $1,525 - $1,725 per gold ounce
    • Capital expenditures are expected to be $63 - $68 million (previously $44 - $56 million), of which approximately $33 - $39 million (previously $23 - $29 million) and $6 - $13 million (previously $5 - $10 million) is related to accelerated rates of underground development and infill drilling, respectively, as part of the Company's successful multi-year exploration program

    Wharf, South Dakota

    (Dollars in millions, except per ounce amounts)

    2Q 2024

     

    1Q 2024

     

    4Q 2023

     

    3Q 2023

     

    2Q 2023

    Ore tons placed

     

    1,162,437

     

    1,251,955

     

    1,290,562

     

    1,254,267

     

    1,041,846

    Average gold grade (oz/t)

     

    0.032

     

    0.021

     

    0.027

     

    0.023

     

    0.022

    Gold ounces produced

     

    22,021

     

    20,395

     

    29,675

     

    22,674

     

    25,683

    Silver ounces produced (000's)

     

    69

     

    67

     

    90

     

    69

     

    88

    Gold ounces sold

     

    20,930

     

    20,586

     

    29,537

     

    23,049

     

    25,117

    Silver ounces sold (000's)

     

    65

     

    69

     

    86

     

    74

     

    82

    Average realized price per gold ounce

    $

    2,064

    $

    2,026

    $

    1,982

    $

    1,966

    $

    1,946

    Metal sales

    $

    45.0

    $

    43.3

    $

    60.7

    $

    47.1

    $

    50.8

    Costs applicable to sales2

    $

    19.1

    $

    25.4

    $

    32.4

    $

    31.0

    $

    27.8

    Adjusted CAS per AuOz1

    $

    822

    $

    1,165

    $

    997

    $

    1,267

    $

    1,035

    Prepayment, working capital cash flow

    $

    —

    $

    —

    $

    —

    $

    2.5

    $

    10.0

    Exploration expense

    $

    1.1

    $

    0.1

    $

    —

    $

    —

    $

    —

    Cash flow from operating activities

    $

    17.0

    $

    11.1

    $

    28.9

    $

    19.5

    $

    33.8

    Sustaining capital expenditures (excludes capital lease payments)

    $

    1.2

    $

    0.3

    $

    1.3

    $

    0.6

    $

    0.1

    Development capital expenditures

    $

    —

    $

    —

    $

    0.2

    $

    0.1

    $

    0.1

    Total capital expenditures

    $

    1.2

    $

    0.3

    $

    1.5

    $

    0.7

    $

    0.2

    Free cash flow1

    $

    15.8

    $

    10.8

    $

    27.4

    $

    18.8

    $

    33.6

    Operational

    • Gold production in the second quarter increased 8% quarter-over-quarter to 22,021 ounces, largely due to timing of ounces placed on the leach pads. Year-over-year production for the quarter decreased 14%

    Financial

    • Adjusted CAS1 on a by-product basis decreased 29% quarter-over-quarter to $822 per ounce, largely driven by favorable recovery rates from legacy pads
    • Capital expenditures increased slightly quarter-over-quarter to approximately $1 million
    • Free cash flow1 in the second quarter totaled $16 million compared to $11 million in the prior period, reflecting higher gold sales and decreased costs

    Exploration

    • Exploration investment during the quarter totaled $1 million (substantially all expensed) compared to $0.1 million (substantially all expensed) in the prior quarter
    • During the second quarter, exploration drilling commenced at the Juno deposit with one rig active
    • Recently-completed studies of two areas within existing and historical mining zones at Wharf have identified opportunities to meaningfully extend overall mine life. Supplemental funding has been approved for a two-phased drilling program in 2024 and 2025 to test the two targets, Juno and North Foley

    Guidance

    • Full-year 2024 production is expected to be 86,000 - 96,000 gold ounces
    • CAS1 in 2024 are expected to be $950 - $1,050 per gold ounce (previously $1,100 - $1,200 per gold ounce)
    • Capital expenditures are expected to be $5 - $7 million

    Exploration

    The Company's exploration investment in 2024 is now expected to total $40 - $50 million for expansion drilling (classified as exploration expense) and $15 - $20 million (previously $7 - $13 million) for infill drilling (capitalized exploration). The full-year guidance range for infill drilling has been increased to reflect additional exploration investment at Wharf to drill the Juno and North Foley targets and at Kensington to continue drilling in zones in Upper and Lower Kensington.

    Top exploration priorities for the Company's 2024 exploration program include: (1) building reserves and extending mine life at Kensington to over five years by year-end; (2) pursuing higher grade structures at Rochester to enhance the near-term margin and cash flow profile of the newly-expanded operation; (3) building out a robust pipeline of inferred resources at Palmarejo to potentially drive future reserve growth; (4) further extending Wharf's reserve-based mine life; and (5) expanding and enhancing the understanding of the evolving world-class polymetallic Silvertip system located in British Columbia.

    During the second quarter, Coeur invested approximately $18 million ($13 million expensed and $5 million capitalized), compared to roughly $14 million ($11 million expensed and $3 million capitalized) in the prior period.

    At Silvertip, exploration investment totaled approximately $6 million in the second quarter, compared to $5 million in the prior period. The Company expects to invest $11 - $14 million in exploration at Silvertip in 2024, which excludes $15 - $20 million related to underground mine development and site support costs.

    The objectives of the 2024 exploration program at Silvertip are to (1) grow the known mineralized structures such as the Southern Silver zone from underground drilling focusing on along-strike and down-dip potential that has been identified; (2) drill much larger step-outs on major structures using surface drilling with a key focus on the Southern Silver, Saddle and Camp Creek zones; and (3) carry out district-scale field work to identify Silvertip lookalikes and other large structures with potential to host large ore bodies and to identify the outer limits of this large system.

    2024 Guidance

    The Company has reaffirmed its 2024 production guidance. Due to strong operational performance and cost control measures, Coeur has lowered cost guidance at Palmarejo and Wharf.

    With the ramp-up of the new Merrill-Crowe facility and three-stage crusher corridor at Rochester completed, the Company has provided updated cost guidance for Rochester for the second half of 2024, which is reflected below. In addition, Coeur was able to conclude final negotiations with the key construction contractor during the second quarter, leading to an increase in expected 2024 development capital expenditures as certain costs that were originally planned for 2025 were paid during the second quarter. The Company has now paid $725 million of the total $730 million capital cost of the expansion.

    Coeur has increased its planned exploration program at Wharf as the Company has identified opportunities to extend mine life at the Juno and North Foley deposits as well as at Kensington. The below exploration expense guidance excludes $15 - $20 million of underground mine development and support costs associated with Silvertip.

    2024 Production Guidance

     

     

     

     

     

    Gold

     

    Silver

     

     

     

     

     

    (oz)

     

    (K oz)

    Palmarejo

     

     

     

     

    95,000 - 103,000

     

    5,900 - 6,700

    Rochester

     

     

     

     

    37,000 - 50,000

     

    4,800 - 6,600

    Kensington

     

     

     

     

    92,000 - 106,000

     

    —

    Wharf

     

     

     

     

    86,000 - 96,000

     

    —

    Total

     

     

     

     

    310,000 - 355,000

     

    10,700 - 13,300

    2024 Costs Applicable to Sales Guidance

     

    Previous

     

    Updated

     

    Gold

    Silver

     

    Gold

    Silver

     

    ($/oz)

    ($/oz)

     

    ($/oz)

    ($/oz)

    Palmarejo (co-product)

    $1,075 - $1,275

    $16.50 - $17.50

     

    $950 - $1,150

    $15.50 - $16.50

    Second Half 2024 Rochester (co-product)

    $1,200 - $1,400

    $14.00 - $16.00

     

    $1,500 - $1,700

    $18.00 - $20.00

    Kensington

    $1,525 - $1,725

    —

     

    $1,525 - $1,725

    —

    Wharf (by-product)

    $1,100 - $1,200

    —

     

    $950 - $1,050

    —

    2024 Capital, Exploration and G&A Guidance

     

     

     

    Previous

     

    Updated

     

     

     

    ($M)

     

    ($M)

    Capital Expenditures, Sustaining

     

     

    $116 - $158

     

    $124 - $158

    Capital Expenditures, Development

     

     

    $19 - $26

     

    $36 - $42

    Exploration, Expensed

     

     

    $40 - $50

     

    $40 - $50

    Exploration, Capitalized

     

     

    $7 - $13

     

    $15 - $20

    General & Administrative Expenses

     

     

    $36 - $40

     

    $36 - $40

    Note: The Company's previous guidance figures assume estimated prices of $2,000/oz gold and $23.75/oz silver as well as CAD of 1.25 and MXN of 17.00. Guidance figures exclude the impact of any metal sales or foreign exchange hedges. The Company's updated guidance figures assume estimated prices of $2,300/oz gold and $27.00/oz silver as well as CAD of 1.25 and MXN of 17.00. Guidance figures exclude the impact of any metal sales or foreign exchange hedges.

    Financial Results and Conference Call

    Coeur will host a conference call to discuss its second quarter 2024 financial results on August 8, 2024 at 11:00 a.m. Eastern Time.

    Dial-In Numbers:

    (855) 560-2581 (U.S.)

     

    (855) 669-9657 (Canada)

     

    (412) 542-4166 (International)

    Conference ID:

    Coeur Mining

    Hosting the call will be Mitchell J. Krebs, Chairman, President and Chief Executive Officer of Coeur, who will be joined by Thomas S. Whelan, Senior Vice President and Chief Financial Officer, Michael "Mick" Routledge, Senior Vice President and Chief Operating Officer, Aoife McGrath, Senior Vice President of Exploration, and other members of management. A replay of the call will be available through August 15, 2024.

    Replay numbers:

    (877) 344-7529 (U.S.)

     

    (855) 669-9658 (Canada)

     

    (412) 317-0088 (International)

    Conference ID:

    379 87 57

    About Coeur

    Coeur Mining, Inc. is a U.S.-based, well-diversified, growing precious metals producer with four wholly-owned operations: the Palmarejo gold-silver complex in Mexico, the Rochester silver-gold mine in Nevada, the Kensington gold mine in Alaska and the Wharf gold mine in South Dakota. In addition, the Company wholly-owns the Silvertip polymetallic critical minerals exploration project in British Columbia.

    Cautionary Statements

    This news release contains forward-looking statements within the meaning of securities legislation in the United States and Canada, including statements regarding cash flow, production growth, costs, capital expenditures, exploration and development efforts and plans and potential impacts on reserves and resources, mine lives and expected extensions, the gold stream agreement at Palmarejo, expectations, plans, costs and timing regarding the Rochester expansion project including anticipated throughput, hedging strategies, and anticipated production, costs and expenses and operations at Palmarejo, Rochester, Wharf and Kensington. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause Coeur's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among others, the risk that the Rochester expansion does not sustain planned performance, the risk that anticipated production, cost and expense levels are not attained, the risks and hazards inherent in the mining business (including risks inherent in developing and expanding large-scale mining projects, environmental hazards, industrial accidents, weather or geologically-related conditions), changes in the market prices of gold and silver and a sustained lower price or higher treatment and refining charge environment, the uncertainties inherent in Coeur's production, exploration and development activities, including risks relating to permitting and regulatory delays (including the impact of government shutdowns) and mining law changes, ground conditions, grade and recovery variability, any future labor disputes or work stoppages (involving the Company and its subsidiaries or third parties), the risk of adverse outcomes in litigation, the uncertainties inherent in the estimation of mineral reserves and resources, impacts from Coeur's future acquisition of new mining properties or businesses, the loss of access or insolvency of any third-party refiner or smelter to whom Coeur markets its production, materials and equipment availability, inflationary pressures, continued access to financing sources, the effects of environmental and other governmental regulations and government shut-downs, the risks inherent in the ownership or operation of or investment in mining properties or businesses in foreign countries, Coeur's ability to raise additional financing necessary to conduct its business, make payments or refinance its debt, as well as other uncertainties and risk factors set out in filings made from time to time with the United States Securities and Exchange Commission, and the Canadian securities regulators, including, without limitation, Coeur's most recent reports on Form 10-K and Form 10-Q. Actual results, developments and timetables could vary significantly from the estimates presented. Readers are cautioned not to put undue reliance on forward-looking statements. Coeur disclaims any intent or obligation to update publicly such forward-looking statements, whether as a result of new information, future events or otherwise. Additionally, Coeur undertakes no obligation to comment on analyses, expectations or statements made by third parties in respect of Coeur, its financial or operating results or its securities. This does not constitute an offer of any securities for sale.

    The scientific and technical information concerning our mineral projects in this news release have been reviewed and approved by a "qualified person" under Item 1300 of SEC Regulation S-K, namely our Senior Director, Technical Services, Christopher Pascoe. For a description of the key assumptions, parameters and methods used to estimate mineral reserves and mineral resources, as well as data verification procedures and a general discussion of the extent to which the estimates may be affected by any known environmental, permitting, legal, title, taxation, sociopolitical, marketing or other relevant factors, please review the Technical Report Summaries for each of the Company's material properties which are available at www.sec.gov.

    Non-U.S. GAAP Measures

    We supplement the reporting of our financial information determined under United States generally accepted accounting principles (U.S. GAAP) with certain non-U.S. GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted EBITDA margin, free cash flow, adjusted net income (loss), operating cash flow before changes in working capital and adjusted costs applicable to sales per ounce (gold and silver) or pound (zinc or lead). We believe that these adjusted measures provide meaningful information to assist management, investors and analysts in understanding our financial results and assessing our prospects for future performance. We believe these adjusted financial measures are important indicators of our recurring operations because they exclude items that may not be indicative of, or are unrelated to our core operating results, and provide a better baseline for analyzing trends in our underlying businesses. We believe EBITDA, adjusted EBITDA, adjusted EBITDA margin, free cash flow, adjusted net income (loss) and adjusted costs applicable to sales per ounce (gold and silver) and pound (zinc and lead) are important measures in assessing the Company's overall financial performance. For additional explanation regarding our use of non-U.S. GAAP financial measures, please refer to our Form 10-K for the year ended December 31, 2023.

    Notes

    1.

    EBITDA, adjusted EBITDA, adjusted EBITDA margin, free cash flow, adjusted net income (loss), operating cash flow before changes in working capital and adjusted costs applicable to sales per ounce (gold and silver) are non-GAAP measures. Please see tables in the Appendix for the reconciliation to U.S. GAAP. Free cash flow is defined as cash flow from operating activities less capital expenditures. Liquidity is defined as cash and cash equivalents plus availability under the Company's RCF. Future borrowing under the RCF may be subject to certain financial covenants. Please see tables in Appendix for the calculation of consolidated free cash flow and liquidity.

    2.

    Excludes amortization.

    3.

    Includes capital leases. Net of debt issuance costs and premium received.

    Average Spot Prices

     

    2Q 2024

     

    1Q 2024

     

    4Q 2023

     

    3Q 2023

     

    2Q 2023

    Average Gold Spot Price Per Ounce

    $

    2,338

    $

    2,070

    $

    1,971

    $

    1,928

    $

    1,976

    Average Silver Spot Price Per Ounce

    $

    28.45

    $

    23.34

    $

    23.20

    $

    23.57

    $

    24.13

    Average Zinc Spot Price Per Pound

    $

    1.29

    $

    1.11

    $

    1.13

    $

    1.10

    $

    1.15

    Average Lead Spot Price Per Pound

    $

    0.98

    $

    0.94

    $

    0.96

    $

    0.98

    $

    0.96

    COEUR MINING, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

     

     

    June 30, 2024

     

    December 31, 2023

    ASSETS

    In thousands, except share data

    CURRENT ASSETS

     

     

     

    Cash and cash equivalents

    $

    74,136

     

     

    $

    61,633

     

    Receivables

     

    32,087

     

     

     

    31,035

     

    Inventory

     

    76,896

     

     

     

    76,661

     

    Ore on leach pads

     

    116,897

     

     

     

    79,400

     

    Prepaid expenses and other

     

    12,080

     

     

     

    18,526

     

     

     

    312,096

     

     

     

    267,255

     

    NON-CURRENT ASSETS

     

     

     

    Property, plant and equipment and mining properties, net

     

    1,695,951

     

     

     

    1,688,288

     

    Ore on leach pads

     

    41,226

     

     

     

    25,987

     

    Restricted assets

     

    9,026

     

     

     

    9,115

     

    Receivables

     

    23,140

     

     

     

    23,140

     

    Other

     

    61,610

     

     

     

    67,063

     

    TOTAL ASSETS

    $

    2,143,049

     

     

    $

    2,080,848

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

    CURRENT LIABILITIES

     

     

     

    Accounts payable

    $

    107,323

     

     

    $

    115,110

     

    Accrued liabilities and other

     

    119,808

     

     

     

    140,913

     

    Debt

     

    22,213

     

     

     

    22,636

     

    Reclamation

     

    10,954

     

     

     

    10,954

     

     

     

    260,298

     

     

     

    289,613

     

    NON-CURRENT LIABILITIES

     

     

     

    Debt

     

    607,114

     

     

     

    522,674

     

    Reclamation

     

    208,963

     

     

     

    203,059

     

    Deferred tax liabilities

     

    7,571

     

     

     

    12,360

     

    Other long-term liabilities

     

    27,295

     

     

     

    29,239

     

     

     

    850,943

     

     

     

    767,332

     

    COMMITMENTS AND CONTINGENCIES

     

     

     

    STOCKHOLDERS' EQUITY

     

     

     

    Common stock, par value $0.01 per share; authorized 600,000,000 shares, 399,240,520 issued and outstanding at June 30, 2024 and 386,282,957 at December 31, 2023

     

    3,992

     

     

     

    3,863

     

    Additional paid-in capital

     

    4,176,668

     

     

     

    4,139,870

     

    Accumulated other comprehensive income (loss)

     

    —

     

     

     

    1,331

     

    Accumulated deficit

     

    (3,148,852

    )

     

     

    (3,121,161

    )

     

     

    1,031,808

     

     

     

    1,023,903

     

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

    $

    2,143,049

     

     

    $

    2,080,848

     

    COEUR MINING, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

    In thousands, except share data

    Revenue

    $

    222,026

     

     

    $

    177,235

     

     

    $

    435,086

     

     

    $

    364,533

     

    COSTS AND EXPENSES

     

     

     

     

     

     

     

    Costs applicable to sales(1)

     

    144,717

     

     

     

    139,637

     

     

     

    290,714

     

     

     

    292,693

     

    Amortization

     

    27,928

     

     

     

    19,595

     

     

     

    55,225

     

     

     

    42,303

     

    General and administrative

     

    11,241

     

     

     

    9,789

     

     

     

    25,645

     

     

     

    21,872

     

    Exploration

     

    12,874

     

     

     

    2,920

     

     

     

    23,365

     

     

     

    7,570

     

    Pre-development, reclamation, and other

     

    8,590

     

     

     

    10,360

     

     

     

    26,818

     

     

     

    21,250

     

    Total costs and expenses

     

    205,350

     

     

     

    182,301

     

     

     

    421,767

     

     

     

    385,688

     

    OTHER INCOME (EXPENSE), NET

     

     

     

     

     

     

     

    Gain on debt extinguishment

     

    (21

    )

     

     

    2,961

     

     

     

    417

     

     

     

    2,961

     

    Fair value adjustments, net

     

    —

     

     

     

    (3,922

    )

     

     

    —

     

     

     

    6,639

     

    Interest expense, net of capitalized interest

     

    (13,162

    )

     

     

    (6,912

    )

     

     

    (26,109

    )

     

     

    (14,301

    )

    Other, net

     

    5,122

     

     

     

    (9,607

    )

     

     

    7,895

     

     

     

    (10,568

    )

    Total other income (expense), net

     

    (8,061

    )

     

     

    (17,480

    )

     

     

    (17,797

    )

     

     

    (15,269

    )

    Income (loss) before income and mining taxes

     

    8,615

     

     

     

    (22,546

    )

     

     

    (4,478

    )

     

     

    (36,424

    )

    Income and mining tax (expense) benefit

     

    (7,189

    )

     

     

    (9,866

    )

     

     

    (23,213

    )

     

     

    (20,574

    )

    NET INCOME (LOSS)

    $

    1,426

     

     

    $

    (32,412

    )

     

    $

    (27,691

    )

     

    $

    (56,998

    )

    OTHER COMPREHENSIVE INCOME (LOSS):

     

     

     

     

     

     

     

    Change in fair value of derivative contracts designated as cash flow hedges

     

    (10,881

    )

     

     

    12,842

     

     

     

    (18,507

    )

     

     

    (86

    )

    Reclassification adjustments for realized (gain) loss on cash flow hedges

     

    17,028

     

     

     

    1,224

     

     

     

    17,176

     

     

     

    (2,910

    )

    Other comprehensive income (loss)

     

    6,147

     

     

     

    14,066

     

     

     

    (1,331

    )

     

     

    (2,996

    )

    COMPREHENSIVE INCOME (LOSS)

    $

    7,573

     

     

    $

    (18,346

    )

     

    $

    (29,022

    )

     

    $

    (59,994

    )

     

     

     

     

     

     

     

     

    NET INCOME (LOSS) PER SHARE

     

     

     

     

     

     

     

    Basic income (loss) per share:

     

     

     

     

     

     

     

    Basic

    $

    0.00

     

     

    $

    (0.10

    )

     

    $

    (0.07

    )

     

    $

    (0.18

    )

     

     

     

     

     

     

     

     

    Diluted

    $

    0.00

     

     

    $

    (0.10

    )

     

    $

    (0.07

    )

     

    $

    (0.18

    )

    (1) Excludes amortization.

     

    COEUR MINING, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

    In thousands

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

     

     

     

     

     

     

    Net income (loss)

    $

    1,426

     

     

    $

    (32,412

    )

     

    $

    (27,691

    )

     

    $

    (56,998

    )

    Adjustments:

     

     

     

     

     

     

     

    Amortization

     

    27,928

     

     

     

    19,595

     

     

     

    55,225

     

     

     

    42,303

     

    Accretion

     

    4,154

     

     

     

    4,073

     

     

     

    8,230

     

     

     

    8,066

     

    Deferred taxes

     

    (9,217

    )

     

     

    (1,043

    )

     

     

    (4,788

    )

     

     

    5,408

     

    Gain on debt extinguishment

     

    21

     

     

     

    (2,961

    )

     

     

    (417

    )

     

     

    (2,961

    )

    Fair value adjustments, net

     

    —

     

     

     

    3,922

     

     

     

    —

     

     

     

    (6,639

    )

    Stock-based compensation

     

    2,732

     

     

     

    2,676

     

     

     

    6,980

     

     

     

    5,827

     

    Loss on the sale of assets

     

    —

     

     

     

    12,631

     

     

     

    —

     

     

     

    12,631

     

    Write-downs

     

    —

     

     

     

    1,627

     

     

     

    3,235

     

     

     

    14,740

     

    Deferred revenue recognition

     

    (118

    )

     

     

    (15,100

    )

     

     

    (55,277

    )

     

     

    (25,215

    )

    Other

     

    556

     

     

     

    72

     

     

     

    11,378

     

     

     

    2,141

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

    Receivables

     

    3,180

     

     

     

    (913

    )

     

     

    (2,136

    )

     

     

    2,137

     

    Prepaid expenses and other current assets

     

    4,176

     

     

     

    4,260

     

     

     

    3,537

     

     

     

    3,764

     

    Inventory and ore on leach pads

     

    (19,774

    )

     

     

    (18,738

    )

     

     

    (39,468

    )

     

     

    (36,373

    )

    Accounts payable and accrued liabilities

     

    185

     

     

     

    61,708

     

     

     

    40,570

     

     

     

    35,563

     

    CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

     

    15,249

     

     

     

    39,397

     

     

     

    (622

    )

     

     

    4,394

     

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

     

     

     

     

    Capital expenditures

     

    (51,405

    )

     

     

    (85,581

    )

     

     

    (93,488

    )

     

     

    (159,629

    )

    Proceeds from the sale of assets

     

    —

     

     

     

    8,228

     

     

     

    24

     

     

     

    8,228

     

    Sale of investments

     

    —

     

     

     

    1,783

     

     

     

    —

     

     

     

    41,558

     

    Proceeds from notes receivable

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    5,000

     

    Other

     

    (148

    )

     

     

    (64

    )

     

     

    (215

    )

     

     

    (108

    )

    CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

     

    (51,553

    )

     

     

    (75,634

    )

     

     

    (93,679

    )

     

     

    (104,951

    )

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

     

     

     

     

    Issuance of common stock

     

    —

     

     

     

    13,013

     

     

     

    22,823

     

     

     

    111,442

     

    Issuance of notes and bank borrowings, net of issuance costs

     

    115,000

     

     

     

    150,000

     

     

     

    250,000

     

     

     

    225,000

     

    Payments on debt, finance leases, and associated costs

     

    (71,653

    )

     

     

    (136,927

    )

     

     

    (163,878

    )

     

     

    (238,824

    )

    Other

     

    (31

    )

     

     

    (225

    )

     

     

    (1,810

    )

     

     

    (2,322

    )

    CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

     

    43,316

     

     

     

    25,861

     

     

     

    107,135

     

     

     

    95,296

     

    Effect of exchange rate changes on cash and cash equivalents

     

    (361

    )

     

     

    253

     

     

     

    (321

    )

     

     

    652

     

    INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

     

    6,651

     

     

     

    (10,123

    )

     

     

    12,513

     

     

     

    (4,609

    )

    Cash, cash equivalents and restricted cash at beginning of period

     

    69,240

     

     

     

    68,683

     

     

     

    63,378

     

     

     

    63,169

     

    Cash, cash equivalents and restricted cash at end of period

    $

    75,891

     

     

    $

    58,560

     

     

    $

    75,891

     

     

    $

    58,560

     

    Adjusted EBITDA Reconciliation

     

    (Dollars in thousands except per share amounts)

    LTM 2Q

    2024

     

     

    2Q 2024

     

     

     

    1Q 2024

     

     

     

    4Q 2023

     

     

     

    3Q 2023

     

     

     

    2Q 2023

     

    Net income (loss)

    $

    (74,305

    )

     

    $

    1,426

     

     

    $

    (29,117

    )

     

    $

    (25,505

    )

     

    $

    (21,109

    )

     

    $

    (32,412

    )

    Interest expense, net of capitalized interest

     

    40,907

     

     

     

    13,162

     

     

     

    12,947

     

     

     

    7,396

     

     

     

    7,402

     

     

     

    6,912

     

    Income tax provision (benefit)

     

    37,795

     

     

     

    7,189

     

     

     

    16,024

     

     

     

    8,485

     

     

     

    6,097

     

     

     

    9,866

     

    Amortization

     

    112,744

     

     

     

    27,928

     

     

     

    27,297

     

     

     

    34,635

     

     

     

    22,884

     

     

     

    19,595

     

    EBITDA

     

    117,141

     

     

     

    49,705

     

     

     

    27,151

     

     

     

    25,011

     

     

     

    15,274

     

     

     

    3,961

     

    Fair value adjustments, net

     

    3,255

     

     

     

    —

     

     

     

    —

     

     

     

    1,245

     

     

     

    2,010

     

     

     

    3,922

     

    Foreign exchange (gain) loss

     

    (1,792

    )

     

     

    (2,089

    )

     

     

    365

     

     

     

    353

     

     

     

    (421

    )

     

     

    (627

    )

    Asset retirement obligation accretion

     

    16,569

     

     

     

    4,154

     

     

     

    4,076

     

     

     

    4,186

     

     

     

    4,153

     

     

     

    4,073

     

    Inventory adjustments and write-downs

     

    32,657

     

     

     

    1,071

     

     

     

    4,188

     

     

     

    18,464

     

     

     

    8,934

     

     

     

    1,603

     

    (Gain) loss on sale of assets and securities

     

    16,742

     

     

     

    640

     

     

     

    3,536

     

     

     

    12,547

     

     

     

    19

     

     

     

    12,622

     

    RMC bankruptcy distribution

     

    (1,199

    )

     

     

    (1,199

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,516

    )

    (Gain) loss on debt extinguishment

     

    (893

    )

     

     

    21

     

     

     

    (438

    )

     

     

    298

     

     

     

    (774

    )

     

     

    (2,961

    )

    Other adjustments

     

    9,206

     

     

     

    104

     

     

     

    5,461

     

     

     

    2,188

     

     

     

    1,453

     

     

     

    1,158

     

    Adjusted EBITDA

    $

    191,686

     

     

    $

    52,407

     

     

    $

    44,339

     

     

    $

    64,292

     

     

    $

    30,648

     

     

    $

    22,235

     

    Revenue

    $

    891,759

     

     

    $

    222,026

     

     

    $

    213,060

     

     

    $

    262,090

     

     

    $

    194,583

     

     

    $

    177,235

     

    Adjusted EBITDA Margin

     

    21

    %

     

     

    24

    %

     

     

    21

    %

     

     

    25

    %

     

     

    16

    %

     

     

    13

    %

    Adjusted Net Income (Loss) Reconciliation

     

    (Dollars in thousands except per share amounts)

     

    2Q 2024

     

     

     

    1Q 2024

     

     

     

    4Q 2023

     

     

     

    3Q 2023

     

     

     

    2Q 2023

     

    Net income (loss)

    $

    1,426

     

     

    $

    (29,117

    )

     

    $

    (25,505

    )

     

    $

    (21,109

    )

     

    $

    (32,412

    )

    Fair value adjustments, net

     

    —

     

     

     

    —

     

     

     

    1,245

     

     

     

    2,010

     

     

     

    3,922

     

    Foreign exchange loss (gain)

     

    (2,950

    )

     

     

    484

     

     

     

    (156

    )

     

     

    5

     

     

     

    154

     

    (Gain) loss on sale of assets and securities

     

    640

     

     

     

    3,536

     

     

     

    12,547

     

     

     

    19

     

     

     

    12,622

     

    RMC bankruptcy distribution

     

    (1,199

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,516

    )

    (Gain) loss on debt extinguishment

     

    21

     

     

     

    (438

    )

     

     

    298

     

     

     

    (774

    )

     

     

    (2,961

    )

    Other adjustments

     

    104

     

     

     

    5,461

     

     

     

    2,188

     

     

     

    1,453

     

     

     

    1,158

     

    Tax effect of adjustments

     

    (1,447

    )

     

     

    1,053

     

     

     

    3,165

     

     

     

    (223

    )

     

     

    (1,120

    )

    Adjusted net income (loss)

    $

    (3,405

    )

     

    $

    (19,021

    )

     

    $

    (6,218

    )

     

    $

    (18,619

    )

     

    $

    (20,153

    )

     

     

     

     

     

     

     

     

     

     

    Adjusted net income (loss) per share - Basic

    $

    (0.01

    )

     

    $

    (0.05

    )

     

    $

    (0.02

    )

     

    $

    (0.05

    )

     

    $

    (0.06

    )

    Adjusted net income (loss) per share - Diluted

    $

    (0.01

    )

     

    $

    (0.05

    )

     

    $

    (0.02

    )

     

    $

    (0.05

    )

     

    $

    (0.06

    )

    Consolidated Free Cash Flow Reconciliation

     

    (Dollars in thousands)

     

    2Q 2024

     

     

     

    1Q 2024

     

     

     

    4Q 2023

     

     

     

    3Q 2023

     

     

     

    2Q 2023

     

    Cash flow from operations

    $

    15,249

     

     

    $

    (15,871

    )

     

    $

    65,277

     

     

    $

    (2,383

    )

     

    $

    39,397

     

    Capital expenditures

     

    51,405

     

     

     

    42,083

     

     

     

    92,715

     

     

     

    112,273

     

     

     

    85,581

     

    Free cash flow

    $

    (36,156

    )

     

    $

    (57,954

    )

     

    $

    (27,438

    )

     

    $

    (114,656

    )

     

    $

    (46,184

    )

    Consolidated Operating Cash Flow

    Before Changes in Working Capital Reconciliation

     

    (Dollars in thousands)

     

    2Q 2024

     

     

     

    1Q 2024

     

     

     

    4Q 2023

     

     

     

    3Q 2023

     

     

     

    2Q 2023

     

    Cash provided by (used in) operating activities

    $

    15,249

     

     

    $

    (15,871

    )

     

    $

    65,277

     

     

    $

    (2,383

    )

     

    $

    39,397

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

     

     

    Receivables

     

    (3,180

    )

     

     

    5,316

     

     

     

    726

     

     

     

    478

     

     

     

    913

     

    Prepaid expenses and other

     

    (4,176

    )

     

     

    639

     

     

     

    1,225

     

     

     

    3,000

     

     

     

    (4,260

    )

    Inventories

     

    19,774

     

     

     

    19,694

     

     

     

    (7,401

    )

     

     

    18,620

     

     

     

    18,738

     

    Accounts payable and accrued liabilities

     

    (185

    )

     

     

    (40,385

    )

     

     

    (14,490

    )

     

     

    (5,528

    )

     

     

    (61,708

    )

    Operating cash flow before changes in working capital

    $

    27,482

     

     

    $

    (30,607

    )

     

    $

    45,337

     

     

    $

    14,187

     

     

    $

    (6,920

    )

    Reconciliation of Costs Applicable to Sales

    for Three Months Ended June 30, 2024

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester

     

    Kensington

     

    Wharf

     

    Silvertip

     

    Total

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    59,070

     

     

    $

    45,225

     

     

    $

    47,166

     

     

    $

    20,181

     

     

    $

    790

     

     

    $

    172,432

     

    Amortization

     

    (10,843

    )

     

     

    (8,570

    )

     

     

    (6,445

    )

     

     

    (1,067

    )

     

     

    (790

    )

     

     

    (27,715

    )

    Costs applicable to sales

    $

    48,227

     

     

    $

    36,655

     

     

    $

    40,721

     

     

    $

    19,114

     

     

    $

    —

     

     

    $

    144,717

     

    Inventory Adjustments

     

    (252

    )

     

     

    (617

    )

     

     

    55

     

     

     

    (149

    )

     

     

    —

     

     

     

    (963

    )

    By-product credit

     

    —

     

     

     

    —

     

     

     

    50

     

     

     

    (1,760

    )

     

     

    —

     

     

     

    (1,710

    )

    Adjusted costs applicable to sales

    $

    47,975

     

     

    $

    36,038

     

     

    $

    40,826

     

     

    $

    17,205

     

     

    $

    —

     

     

    $

    142,044

     

     

     

     

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ounces

     

    24,313

     

     

     

    8,150

     

     

     

    23,539

     

     

     

    20,930

     

     

     

    —

     

     

     

    76,932

     

    Silver ounces

     

    1,542,395

     

     

     

    985,269

     

     

     

     

     

    65,063

     

     

     

    —

     

     

     

    2,592,727

     

    Zinc pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

    Lead pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

     

     

     

     

    Gold

     

    51

    %

     

     

    41

    %

     

     

    100

    %

     

     

    100

    %

     

     

     

     

    Silver

     

    49

    %

     

     

    59

    %

     

     

     

     

     

     

    —

    %

     

     

    Zinc

     

     

     

     

     

     

     

     

     

    —

    %

     

     

    Lead

     

     

     

     

     

     

     

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ($/oz)

    $

    1,006

     

     

    $

    1,813

     

     

    $

    1,734

     

     

    $

    822

     

     

     

     

    $

    1,264

     

    Silver ($/oz)

    $

    15.24

     

     

    $

    21.58

     

     

     

     

     

     

    $

    —

     

     

    $

    17.71

     

    Zinc ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

    $

    —

     

    Lead ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

    $

    —

     

    Reconciliation of Costs Applicable to Sales

    for Three Months Ended March 31, 2024

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester

     

    Kensington

     

    Wharf

     

    Silvertip

     

    Total

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    66,896

     

     

    $

    33,632

     

     

    $

    44,885

     

     

    $

    26,808

     

     

    $

    852

     

     

    $

    173,073

     

    Amortization

     

    (12,602

    )

     

     

    (6,633

    )

     

     

    (5,596

    )

     

     

    (1,393

    )

     

     

    (852

    )

     

     

    (27,076

    )

    Costs applicable to sales

    $

    54,294

     

     

    $

    26,999

     

     

    $

    39,289

     

     

    $

    25,415

     

     

    $

    —

     

     

    $

    145,997

     

    Inventory Adjustments

     

    (468

    )

     

     

    (3,555

    )

     

     

    (283

    )

     

     

    198

     

     

     

    —

     

     

     

    (4,108

    )

    By-product credit

     

    —

     

     

     

    —

     

     

     

    (34

    )

     

     

    (1,633

    )

     

     

    —

     

     

     

    (1,667

    )

    Adjusted costs applicable to sales

    $

    53,826

     

     

    $

    23,444

     

     

    $

    38,972

     

     

    $

    23,980

     

     

    $

    —

     

     

    $

    140,222

     

     

     

     

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ounces

     

    33,462

     

     

     

    6,185

     

     

     

    21,183

     

     

     

    20,586

     

     

     

    —

     

     

     

    81,416

     

    Silver ounces

     

    1,796,468

     

     

     

    735,254

     

     

     

     

     

    68,713

     

     

     

    —

     

     

     

    2,600,435

     

    Zinc pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

    Lead pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

     

     

     

     

    Gold

     

    56

    %

     

     

    43

    %

     

     

    100

    %

     

     

    100

    %

     

     

     

     

    Silver

     

    44

    %

     

     

    57

    %

     

     

     

     

     

     

    —

    %

     

     

    Zinc

     

     

     

     

     

     

     

     

     

    —

    %

     

     

    Lead

     

     

     

     

     

     

     

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ($/oz)

    $

    901

     

     

    $

    1,630

     

     

    $

    1,840

     

     

    $

    1,165

     

     

     

     

    $

    1,267

     

    Silver ($/oz)

    $

    13.18

     

     

    $

    18.17

     

     

     

     

     

     

    $

    —

     

     

    $

    14.63

     

    Zinc ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

    $

    —

     

    Lead ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

    $

    —

     

    Reconciliation of Costs Applicable to Sales

    for Three Months Ended December 31, 2023

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester

     

    Kensington

     

    Wharf

     

    Silvertip

     

    Total

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    60,345

     

     

    $

    85,155

     

     

    $

    46,207

     

     

    $

    34,150

     

     

    $

    858

     

     

    $

    226,715

     

    Amortization

     

    (9,949

    )

     

     

    (13,349

    )

     

     

    (8,366

    )

     

     

    (1,892

    )

     

     

    (858

    )

     

     

    (34,414

    )

    Costs applicable to sales

    $

    50,396

     

     

    $

    71,806

     

     

    $

    37,841

     

     

    $

    32,258

     

     

    $

    —

     

     

    $

    192,301

     

    Inventory Adjustments

     

    (195

    )

     

     

    (17,295

    )

     

     

    (131

    )

     

     

    (677

    )

     

     

    —

     

     

     

    (18,298

    )

    By-product credit

     

    —

     

     

     

    —

     

     

     

    (275

    )

     

     

    (2,146

    )

     

     

    —

     

     

     

    (2,421

    )

    Adjusted costs applicable to sales

    $

    50,201

     

     

    $

    54,511

     

     

    $

    37,435

     

     

    $

    29,435

     

     

    $

    —

     

     

    $

    171,582

     

     

     

     

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ounces

     

    24,849

     

     

     

    19,174

     

     

     

    25,980

     

     

     

    29,538

     

     

     

    —

     

     

     

    99,541

     

    Silver ounces

     

    1,644,592

     

     

     

    1,269,236

     

     

     

    —

     

     

     

    86,510

     

     

     

    —

     

     

     

    3,000,338

     

    Zinc pounds

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Lead pounds

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

     

     

     

     

    Gold

     

    50

    %

     

     

    55

    %

     

     

    100

    %

     

     

    100

    %

     

     

     

     

    Silver

     

    50

    %

     

     

    45

    %

     

     

     

     

     

     

    —

    %

     

     

    Zinc

     

     

     

     

     

     

     

     

     

    —

    %

     

     

    Lead

     

     

     

     

     

     

     

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ($/oz)

    $

    1,010

     

     

    $

    1,564

     

     

    $

    1,441

     

     

    $

    997

     

     

     

     

    $

    1,225

     

    Silver ($/oz)

    $

    15.26

     

     

    $

    19.33

     

     

     

     

     

     

    $

    —

     

     

    $

    17.03

     

    Zinc ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

    $

    —

     

    Lead ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

    $

    —

     

    Reconciliation of Costs Applicable to Sales

    for Three Months Ended September 30, 2023

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester

     

    Kensington

     

    Wharf

     

    Silvertip

     

    Total

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    57,083

     

     

    $

    34,708

     

     

    $

    45,180

     

     

    $

    32,614

     

     

    $

    919

     

     

    $

    170,504

     

    Amortization

     

    (9,024

    )

     

     

    (4,176

    )

     

     

    (6,894

    )

     

     

    (1,588

    )

     

     

    (919

    )

     

     

    (22,601

    )

    Costs applicable to sales

    $

    48,059

     

     

    $

    30,532

     

     

    $

    38,286

     

     

    $

    31,026

     

     

    $

    —

     

     

    $

    147,903

     

    Inventory Adjustments

     

    (328

    )

     

     

    (7,788

    )

     

     

    (411

    )

     

     

    (16

    )

     

     

    —

     

     

     

    (8,543

    )

    By-product credit

     

    —

     

     

     

    —

     

     

     

    (57

    )

     

     

    (1,802

    )

     

     

    —

     

     

     

    (1,859

    )

    Adjusted costs applicable to sales

    $

    47,731

     

     

    $

    22,744

     

     

    $

    37,818

     

     

    $

    29,208

     

     

    $

    —

     

     

    $

    137,501

     

     

     

     

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ounces

     

    26,018

     

     

     

    4,432

     

     

     

    24,516

     

     

     

    23,049

     

     

     

    —

     

     

     

    78,015

     

    Silver ounces

     

    1,533,975

     

     

     

    606,083

     

     

     

    —

     

     

     

    73,677

     

     

     

    —

     

     

     

    2,213,735

     

    Zinc pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

    Lead pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

     

     

     

     

    Gold

     

    50

    %

     

     

    37

    %

     

     

    100

    %

     

     

    100

    %

     

     

     

     

    Silver

     

    50

    %

     

     

    63

    %

     

     

     

     

     

     

    —

    %

     

     

    Zinc

     

     

     

     

     

     

     

     

     

    —

    %

     

     

    Lead

     

     

     

     

     

     

     

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ($/oz)

    $

    917

     

     

    $

    1,899

     

     

    $

    1,543

     

     

    $

    1,267

     

     

     

     

    $

    1,273

     

    Silver ($/oz)

    $

    15.56

     

     

    $

    23.64

     

     

     

     

     

     

    $

    —

     

     

    $

    17.85

     

    Zinc ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

    $

    —

     

    Lead ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

    $

    —

     

    Reconciliation of Costs Applicable to Sales

    for Three Months Ended June 30, 2023

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester

     

    Kensington

     

    Wharf

     

    Silvertip

     

    Total

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    54,608

     

     

    $

    29,717

     

     

    $

    43,950

     

     

    $

    29,634

     

     

    $

    1,021

     

     

    $

    158,930

     

    Amortization

     

    (8,017

    )

     

     

    (3,649

    )

     

     

    (4,801

    )

     

     

    (1,805

    )

     

     

    (1,021

    )

     

     

    (19,293

    )

    Costs applicable to sales

    $

    46,591

     

     

    $

    26,068

     

     

    $

    39,149

     

     

    $

    27,829

     

     

    $

    —

     

     

    $

    139,637

     

    Inventory Adjustments

     

    (209

    )

     

     

    (1,215

    )

     

     

    (239

    )

     

     

    77

     

     

     

    —

     

     

     

    (1,586

    )

    By-product credit

     

    —

     

     

     

    —

     

     

     

    (63

    )

     

     

    (1,922

    )

     

     

    —

     

     

     

    (1,985

    )

    Adjusted costs applicable to sales

    $

    46,382

     

     

    $

    24,853

     

     

    $

    38,847

     

     

    $

    25,984

     

     

    $

    —

     

     

    $

    136,066

     

     

     

     

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ounces

     

    22,207

     

     

     

    6,493

     

     

     

    13,273

     

     

     

    25,117

     

     

     

    —

     

     

     

    67,090

     

    Silver ounces

     

    1,560,743

     

     

     

    694,657

     

     

     

    —

     

     

     

    82,013

     

     

     

    —

     

     

     

    2,337,413

     

    Zinc pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

    Lead pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

     

     

     

     

    Gold

     

    49

    %

     

     

    43

    %

     

     

    100

    %

     

     

    100

    %

     

     

     

     

    Silver

     

    51

    %

     

     

    57

    %

     

     

     

     

     

     

    —

    %

     

     

    Zinc

     

     

     

     

     

     

     

     

     

    —

    %

     

     

    Lead

     

     

     

     

     

     

     

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ($/oz)

    $

    1,023

     

     

    $

    1,646

     

     

    $

    2,927

     

     

    $

    1,035

     

     

     

     

    $

    1,464

     

    Silver ($/oz)

    $

    15.16

     

     

    $

    20.39

     

     

     

     

     

     

    $

    —

     

     

    $

    16.77

     

    Zinc ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

    $

    —

     

    Lead ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

    $

    —

     

    Reconciliation of Costs Applicable to Sales for Updated 2024 Guidance

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester(1)

     

    Kensington

     

    Wharf

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    261,913

     

     

    $

    147,456

     

     

    $

    195,337

     

     

    $

    102,091

     

    Amortization

     

    (46,953

    )

     

     

    (42,237

    )

     

     

    (28,757

    )

     

     

    (5,694

    )

    Costs applicable to sales

    $

    214,960

     

     

    $

    105,219

     

     

    $

    166,580

     

     

    $

    96,397

     

    By-product credit

     

    —

     

     

     

    —

     

     

     

    16

     

     

     

    (5,328

    )

    Adjusted costs applicable to sales

    $

    214,960

     

     

    $

    105,219

     

     

    $

    166,596

     

     

    $

    91,069

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

    Gold ounces

     

    104,260

     

     

     

    28,170

     

     

     

    100,500

     

     

     

    91,040

     

    Silver ounces

     

    6,652,590

     

     

     

    3,197,910

     

     

     

     

     

    205,600

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

    Gold

    51%

     

    43%

     

    100%

     

    100%

    Silver

    49%

     

    57%

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

    Gold ($/oz)

    $950 - $1,150

     

    $1,500 - $1,700

     

    $1,525 - $1,725

     

    $950 - $1,050

    Silver ($/oz)

    $15.50 - $16.50

     

    $18.00 - $20.00

     

     

     

     

    1. Cost guidance for Rochester reflects the second half of 2024.

    Reconciliation of Costs Applicable to Sales for Previous 2024 Guidance

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester(1)

     

    Kensington

     

    Wharf

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    258,870

     

     

    $

    129,322

     

     

    $

    199,980

     

     

    $

    108,330

     

    Amortization

     

    (37,130

    )

     

     

    (36,990

    )

     

     

    (33,530

    )

     

     

    (6,330

    )

    Costs applicable to sales

    $

    221,740

     

     

    $

    92,332

     

     

    $

    166,450

     

     

    $

    102,000

     

    By-product credit

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,550

    )

    Adjusted costs applicable to sales

    $

    221,740

     

     

    $

    92,332

     

     

    $

    166,450

     

     

    $

    99,450

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

    Gold ounces

     

    100,350

     

     

     

    28,130

     

     

     

    103,790

     

     

     

    90,000

     

    Silver ounces

     

    6,516,830

     

     

     

    3,927,890

     

     

     

     

     

    105,920

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

    Gold

    51%

     

    38%

     

    100%

     

    100%

    Silver

    49%

     

    62%

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

    Gold ($/oz)

    $1,075 - $1,275

     

    $1,200 - $1,400

     

    $1,525 - $1,725

     

    $1,100 - $1,200

    Silver ($/oz)

    $16.50 - $17.50

     

    $14.00 - $16.00

     

     

     

     

     
    1. Cost guidance for Rochester reflects the second half of 2024.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240807794593/en/

    Get the next $CDE alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CDE

    DatePrice TargetRatingAnalyst
    3/11/2025$7.00Buy
    TD Securities
    2/21/2025$8.75 → $8.25Mkt Perform → Outperform
    Raymond James
    2/18/2025$9.00Outperform
    BMO Capital Markets
    8/8/2024Overweight → Neutral
    Cantor Fitzgerald
    5/3/2024Market Perform → Outperform
    BMO Capital Markets
    4/9/2024$5.40Buy
    ROTH MKM
    11/3/2023$2.75Market Perform
    BMO Capital Markets
    9/22/2023$4.00Sector Perform → Outperform
    RBC Capital Mkts
    More analyst ratings

    $CDE
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Coeur Publishes 2024 Responsibility Report

      Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today published its 2024 Responsibility Report (the "Report"), highlighting the Company's commitment to advancing environmental stewardship, community engagement, ethical governance and responsible mining operations. The Report outlines Coeur's public sustainability targets and management practices that aim to drive long-term value creation for stakeholders. Report highlights include: Water Management – In 2024, Coeur conducted water vulnerability assessments to evaluate evolving water-related risks and determine both existing controls and additional measures required. Additionally, the newly acquired Las Chispas mine has implement

      5/8/25 7:00:00 AM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Reports First Quarter 2025 Results

      Positive quarterly net income and free cash flow; significant debt reduction; reaffirms full-year guidance; positioned for record year Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today reported first quarter 2025 financial results, including revenue of $360 million and cash flow from operating activities of $68 million. The Company reported GAAP net income from continuing operations of $33 million, or $0.06 per share. On an adjusted basis1, Coeur reported EBITDA of $149 million, cash flow from operating activities before changes in working capital of $54 million and net income from continuing operations of $60 million, or $0.11 per share. Key Highlights Solid quarterly prod

      5/7/25 4:30:00 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Announces First Quarter 2025 Earnings Call

      Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today announced that it will report its first quarter 2025 operational and financial results after the New York Stock Exchange closes for trading on Wednesday, May 7, 2025. The Company will be hosting a conference call at 11:00 a.m. Eastern Time (10:00 a.m. Central Time) on Thursday, May 8, 2025. Hosting the call will be Mitchell J. Krebs, Chairman, President and Chief Executive Officer of Coeur, who will be joined by Thomas S. Whelan, Senior Vice President and Chief Financial Officer, Michael "Mick" Routledge, Senior Vice President and Chief Operating Officer, Aoife McGrath, Senior Vice President of Exploration, and other members of

      4/8/25 4:30:00 PM ET
      $CDE
      Precious Metals
      Basic Materials

    $CDE
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more

    $CDE
    Financials

    Live finance-specific insights

    See more

    $CDE
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $CDE
    Leadership Updates

    Live Leadership Updates

    See more

    $CDE
    SEC Filings

    See more

    $CDE
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $CDE
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • TD Securities initiated coverage on Coeur Mining with a new price target

      TD Securities initiated coverage of Coeur Mining with a rating of Buy and set a new price target of $7.00

      3/11/25 7:22:01 AM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Mining upgraded by Raymond James with a new price target

      Raymond James upgraded Coeur Mining from Mkt Perform to Outperform and set a new price target of $8.25 from $8.75 previously

      2/21/25 8:28:13 AM ET
      $CDE
      Precious Metals
      Basic Materials
    • BMO Capital Markets resumed coverage on Coeur Mining with a new price target

      BMO Capital Markets resumed coverage of Coeur Mining with a rating of Outperform and set a new price target of $9.00

      2/18/25 7:59:13 AM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Reports First Quarter 2025 Results

      Positive quarterly net income and free cash flow; significant debt reduction; reaffirms full-year guidance; positioned for record year Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today reported first quarter 2025 financial results, including revenue of $360 million and cash flow from operating activities of $68 million. The Company reported GAAP net income from continuing operations of $33 million, or $0.06 per share. On an adjusted basis1, Coeur reported EBITDA of $149 million, cash flow from operating activities before changes in working capital of $54 million and net income from continuing operations of $60 million, or $0.11 per share. Key Highlights Solid quarterly prod

      5/7/25 4:30:00 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Announces First Quarter 2025 Earnings Call

      Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today announced that it will report its first quarter 2025 operational and financial results after the New York Stock Exchange closes for trading on Wednesday, May 7, 2025. The Company will be hosting a conference call at 11:00 a.m. Eastern Time (10:00 a.m. Central Time) on Thursday, May 8, 2025. Hosting the call will be Mitchell J. Krebs, Chairman, President and Chief Executive Officer of Coeur, who will be joined by Thomas S. Whelan, Senior Vice President and Chief Financial Officer, Michael "Mick" Routledge, Senior Vice President and Chief Operating Officer, Aoife McGrath, Senior Vice President of Exploration, and other members of

      4/8/25 4:30:00 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Reports Fourth Quarter and Full-Year 2024 Results

      SilverCrest transaction completed creating leading global silver company; second consecutive quarter of strong net income, adjusted EBITDA and free cash flow; provides full-year 2025 guidance Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today reported fourth quarter 2024 financial results, including revenue of $305 million and cash flow from operating activities of $64 million. The Company reported GAAP net income from continuing operations of $38 million, or $0.08 per share. On an adjusted basis1, Coeur reported EBITDA of $116 million, cash flow from operating activities before changes in working capital of $79 million and net income from continuing operations of $45 million,

      2/19/25 4:30:00 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Director Das Paramita bought $5,099 worth of shares (850 units at $6.00), increasing direct ownership by 1% to 76,535 units (SEC Form 4)

      4 - Coeur Mining, Inc. (0000215466) (Issuer)

      3/17/25 4:31:35 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • SVP & CFO Whelan Thomas S covered exercise/tax liability with 46,365 shares and bought $52,500 worth of shares (10,000 units at $5.25), decreasing direct ownership by 6% to 622,085 units (SEC Form 4)

      4 - Coeur Mining, Inc. (0000215466) (Issuer)

      2/28/25 5:15:41 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Director Das Paramita bought $3,788 worth of shares (685 units at $5.53) and was granted 17,160 shares, increasing direct ownership by 31% to 75,685 units (SEC Form 4)

      4 - Coeur Mining, Inc. (0000215466) (Issuer)

      2/25/25 5:13:33 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Appoints Rob Krcmarov to Board of Directors

      Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today announced the appointment of Mr. Rob Krcmarov to the Company's Board of Directors, effective December 11. An international mining executive and geologist, Mr. Krcmarov has held leadership roles at site, regional and corporate levels throughout his approximately 35 years in the natural resources industry. Mr. Krcmarov most recently served as a technical advisor to Barrick Gold Corporation ("Barrick"), and previously served as part of the executive leadership team with that company for 13 years, including most recently as Barrick's Executive Vice President Exploration and Growth beginning in 2016. Mr. Krcmarov's leadership capab

      12/12/23 7:00:00 AM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Appoints Jeane Hull to Board of Directors

      Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today announced the appointment of Jeane Hull to the Company's Board of Directors and its Audit, Compensation and Leadership Development and Environmental, Health, Safety and Corporate Responsibility Committees effective July 19, 2022. Ms. Hull has over 35 years of mining operational leadership and engineering experience, most notably holding the positions of Chief Operating Officer for Rio Tinto plc at the Kennecott Utah Copper Mine and Executive Vice President and Chief Technical Officer of Peabody Energy Corporation. She also has held numerous management engineering and operations positions with Rio Tinto and affiliates. Prior to

      7/19/22 4:30:00 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Announces Appointment of Exploration Leadership Successor

      Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today announced Aoife McGrath will join the Company as Senior Vice President of Exploration, effective next month. Ms. McGrath will assume leadership of Coeur's exploration efforts from Hans Rasmussen, who plans to retire as previously announced. "Aoife is an accomplished leader and we are excited to welcome her to Coeur as our new Senior Vice President of Exploration," said Mitchell J. Krebs, President and Chief Executive Officer. "Aoife's experience in leading global exploration projects as well as her corporate development and capital markets knowledge makes her an excellent addition to our executive team. We look forward to her l

      3/10/22 4:30:00 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Mining Inc. filed SEC Form 8-K: Leadership Update, Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - Coeur Mining, Inc. (0000215466) (Filer)

      5/14/25 5:09:02 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Mining Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Coeur Mining, Inc. (0000215466) (Filer)

      5/7/25 4:35:49 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • SEC Form 10-Q filed by Coeur Mining Inc.

      10-Q - Coeur Mining, Inc. (0000215466) (Filer)

      5/7/25 4:35:24 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Amendment: SEC Form SC 13G/A filed by Coeur Mining Inc.

      SC 13G/A - Coeur Mining, Inc. (0000215466) (Subject)

      10/17/24 12:28:06 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • SEC Form SC 13G/A filed by Coeur Mining Inc. (Amendment)

      SC 13G/A - Coeur Mining, Inc. (0000215466) (Subject)

      2/13/24 5:02:29 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • SEC Form SC 13G/A filed by Coeur Mining Inc. (Amendment)

      SC 13G/A - Coeur Mining, Inc. (0000215466) (Subject)

      1/24/24 10:57:04 AM ET
      $CDE
      Precious Metals
      Basic Materials
    • SVP, GC & Secretary Nault Casey M. was granted 63,538 shares, increasing direct ownership by 9% to 770,880 units (SEC Form 4)

      4 - Coeur Mining, Inc. (0000215466) (Issuer)

      5/15/25 6:28:45 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • SVP, Exploration Mcgrath Aoife was granted 45,448 shares, increasing direct ownership by 27% to 214,496 units (SEC Form 4)

      4 - Coeur Mining, Inc. (0000215466) (Issuer)

      5/15/25 6:28:34 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • VP, Corporate Controller & CAO Watkinson Kenneth J was granted 27,956 shares, increasing direct ownership by 23% to 151,007 units (SEC Form 4)

      4 - Coeur Mining, Inc. (0000215466) (Issuer)

      5/15/25 6:28:24 PM ET
      $CDE
      Precious Metals
      Basic Materials