• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Coeur Reports Third Quarter 2022 Results

    11/9/22 4:10:00 PM ET
    $AU
    $CDE
    Precious Metals
    Basic Materials
    Precious Metals
    Basic Materials
    Get the next $AU alert in real time by email

    Full-Year Production and Cost Guidance Reaffirmed

    Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today reported third quarter 2022 financial results, including revenue of $183 million and cash flow from operating activities of $(19) million. The Company reported GAAP net loss from continuing operations of $57 million, or $0.21 per share, which included a $24 million lower of cost or market ("LCM") adjustment at Rochester primarily due to lower silver prices. On an adjusted basis1, Coeur reported EBITDA of $18 million, cash flow from operating activities before changes in working capital of $(1) million and net loss from continuing operations of $45 million, or $0.16 per share.

     

    Key Highlights

    • Solid production results and stronger fourth quarter expected to result in full-year production levels within 2022 guidance ranges – Third quarter gold and silver production totaled 83,438 and 2.4 million ounces, respectively. Quarter-over-quarter production growth at Rochester, Wharf and Kensington was offset by lower production at Palmarejo. Production levels are expected to increase at all four operating locations during the fourth quarter and finish the year within Coeur's full-year guidance range of 315,000 - 353,000 ounces of gold and 9.0 - 11.0 million ounces of silver
    • Recently installed pre-screens at Rochester providing intended benefit – Pre-screens were successfully installed between the secondary and tertiary crushers at the existing Rochester operation during the third quarter, which is driving enhanced operational flexibility and helping to generate a lower average size of crushed material and improved pad permeability. These learnings and results will be incorporated into the operating plan for the Rochester expansion and used to optimize Rochester's life of mine plan
    • Rochester expansion on track; capital estimate updated to incorporate pre-screens – Construction of the Rochester expansion remains on track to be completed mid-2023 with pre-commissioning, commissioning and ramp-up taking place in the second half of next year. At quarter-end, the project was 61% complete, $575 million of the estimated capital had been committed, and $443 million of the estimated capital cost had been incurred. The Company has increased the total capital by 9 - 12% to $650 - $670 million to reflect recently completed final estimates for the addition of pre-screens into the crusher circuit, higher prices and quantities of steel and concrete, and additional contingency
    • Strategic sale of southern Nevada holdings to AngloGold now complete – The Company entered into a definitive agreement with a subsidiary of AngloGold Ashanti Limited ("AngloGold") (NYSE:AU) during the third quarter to sell its Crown and Sterling holdings ("Crown Sterling") for closing cash consideration of $150 million and deferred cash consideration of $50 million to be paid upon Crown Sterling attaining a total resource of at least 3.5 million gold ounces. Closing of the transaction occurred on November 4, 2022
    • Balance sheet flexibility with opportunistic hedges support ongoing investments – Coeur ended the quarter with total liquidity of approximately $236 million, including $75 million of cash and $160 million of available capacity under its $390 million revolving credit facility ("RCF")2. On an adjusted basis, giving effect to the Crown Sterling transaction, total liquidity stood at $386 million. In addition, Coeur currently holds gold forward hedges in the amount of 54,500 ounces for the remainder of 2022 at an average price of $1,994 per ounce and 112,500 ounces in 2023 at an average price of $1,982 per ounce. The market value of these hedges was approximately $47 million at quarter-end

    "Coeur experienced another steady operational quarter, and we are on-track to deliver a strong fourth quarter from each of our four operations. While financial results were negatively impacted by lower average realized prices, lower grades at Palmarejo, and ongoing inflationary pressures, we are well-positioned to achieve our full-year 2022 production and cost guidance thanks to a tremendous effort and effective cost management by our site operating teams," said Mitchell J. Krebs, President and Chief Executive Officer.

    "The third quarter also saw continued progress toward the mid-2023 completion of the expansion project taking place at our Rochester silver and gold mine in Nevada. The installation of pre-screens on Rochester's existing crushing circuit early in the quarter is generating the intended benefits and providing essential operating data and experience that we will leverage to further enhance this emerging world-class silver and gold mine. Although the estimated capital cost of this expansion has increased, we have taken steps to bolster our liquidity and we remain confident in our ability to successfully deliver this transformational source of growth next year.

    "During a period of underinvestment within our industry, we have remained steadfast in our strategy of investing in expansions and near-mine exploration to position the Company to deliver high-return, sector-leading growth in production and free cash flow from operations containing expanded reserve and resource bases and located in mining-friendly jurisdictions."

    Financial and Operating Highlights (Unaudited)

     

    (Amounts in millions, except per share amounts, gold ounces produced & sold, and per-ounce metrics)

     

    3Q 2022

     

     

    2Q 2022

     

     

    1Q 2022

     

     

    4Q 2021

     

     

    3Q 2021

     

    Gold Sales

    $

    139.2

     

    $

    146.6

     

    $

    129.5

     

    $

    146.7

     

    $

    147.7

     

    Silver Sales

    $

    43.8

     

    $

    57.5

     

    $

    59.0

     

    $

    61.2

     

    $

    60.2

     

    Consolidated Revenue

    $

    183.0

     

    $

    204.1

     

    $

    188.4

     

    $

    207.8

     

    $

    208.0

     

    Costs Applicable to Sales3

    $

    163.2

     

    $

    150.7

     

    $

    133.3

     

    $

    136.5

     

    $

    134.3

     

    General and Administrative Expenses

    $

    9.7

     

    $

    9.3

     

    $

    10.3

     

    $

    9.6

     

    $

    8.7

     

    Net Income (Loss)

    $

    (57.4

    )

    $

    (77.4

    )

    $

    7.7

     

    $

    (10.7

    )

    $

    (54.8

    )

    Net Income (Loss) Per Share

    $

    (0.21

    )

    $

    (0.28

    )

    $

    0.03

     

    $

    (0.04

    )

    $

    (0.21

    )

    Adjusted Net Income (Loss)1

    $

    (44.7

    )

    $

    (13.1

    )

    $

    (13.8

    )

    $

    (11.6

    )

    $

    (2.9

    )

    Adjusted Net Income (Loss)1 Per Share

    $

    (0.16

    )

    $

    (0.05

    )

    $

    (0.05

    )

    $

    (0.05

    )

    $

    (0.01

    )

    Weighted Average Shares Outstanding

     

    278.1

     

     

    278.0

     

     

    263.6

     

     

    254.8

     

     

    254.7

     

    EBITDA1

    $

    (20.5

    )

    $

    (32.8

    )

    $

    40.4

     

    $

    28.3

     

    $

    (14.2

    )

    Adjusted EBITDA1

    $

    18.3

     

    $

    43.3

     

    $

    41.5

     

    $

    48.7

     

    $

    48.8

     

    Cash Flow from Operating Activities

    $

    (19.1

    )

    $

    22.6

     

    $

    (6.4

    )

    $

    35.0

     

    $

    21.8

     

    Capital Expenditures

    $

    96.6

     

    $

    73.2

     

    $

    69.5

     

    $

    100.9

     

    $

    71.3

     

    Free Cash Flow1

    $

    (115.7

    )

    $

    (50.6

    )

    $

    (75.9

    )

    $

    (65.9

    )

    $

    (49.4

    )

    Cash, Equivalents & Short-Term Investments

    $

    75.4

     

    $

    74.2

     

    $

    73.3

     

    $

    56.7

     

    $

    85.0

     

    Total Debt4

    $

    635.7

     

    $

    547.5

     

    $

    485.5

     

    $

    487.5

     

    $

    442.4

     

    Average Realized Price Per Ounce – Gold

    $

    1,702

     

    $

    1,729

     

    $

    1,721

     

    $

    1,652

     

    $

    1,645

     

    Average Realized Price Per Ounce – Silver

    $

    19.09

     

    $

    22.61

     

    $

    24.06

     

    $

    23.17

     

    $

    24.18

     

    Gold Ounces Produced

     

    83,438

     

     

    83,772

     

     

    75,409

     

     

    88,946

     

     

    87,083

     

    Silver Ounces Produced

     

    2.4

     

     

    2.5

     

     

    2.5

     

     

    2.6

     

     

    2.5

     

    Gold Ounces Sold

     

    81,782

     

     

    84,786

     

     

    75,211

     

     

    88,930

     

     

    89,804

     

    Silver Ounces Sold

     

    2.3

     

     

    2.5

     

     

    2.5

     

     

    2.6

     

     

    2.5

     

    Financial Results

    Third quarter 2022 revenue totaled $183 million compared to $204 million in the prior period and $208 million in the third quarter of 2021. The Company produced 83,438 and 2.4 million ounces of gold and silver, respectively, during the quarter. Metal sales for the quarter totaled 81,782 ounces of gold and 2.3 million ounces of silver. Average realized gold and silver prices for the quarter were $1,702 and $19.09 per ounce, respectively, compared to $1,729 and $22.61 per ounce in the prior period, a respective 2% and 16% decrease quarter-over-quarter, and $1,645 and $24.18 per ounce in the third quarter of 2021, respectively, a 3% increase in gold and 21% decrease in silver.

    Gold and silver sales represented 76% and 24% of quarterly revenue, respectively, compared to 71% and 29% in the third quarter of 2021. The Company's U.S. operations accounted for approximately 65% of third quarter revenue, compared to 64% in the third quarter of 2021.

    Costs applicable to sales3 increased 8% quarter-over-quarter to $163 million, largely due to a $21 million LCM adjustment at Rochester. Coeur continues to experience inflationary pressures on consumable costs on a year-over-year basis, but these costs remained relatively flat compared to the previous quarter. General and administrative expenses increased slightly quarter-over-quarter to $10 million.

    Coeur invested approximately $12 million ($8 million expensed and $4 million capitalized) in exploration during the quarter, compared to roughly $13 million ($5 million expensed and $8 million capitalized) in the prior period and $20 million ($15 million expensed and $5 million capitalized) in the third quarter of 2021, reflecting lower planned investment across the portfolio following the Company's highest-ever exploration investment in 2021. See the "Operations" and "Exploration" sections for additional detail on the Company's exploration activities.

    The Company recorded income tax expense of approximately $2 million during the third quarter. Cash income and mining taxes paid during the period totaled approximately $7 million.

    Quarterly operating cash flow totaled $(19) million compared to $23 million in the prior period, mainly driven by lower metal sales and unfavorable changes in working capital. Changes in working capital during the quarter were $(18) million, compared to $(7) million in the prior period, reflecting the timing of semi-annual interest payments on the Company's 2029 5.125% Senior Notes.

    Capital expenditures increased 32% quarter-over-quarter to $97 million compared to $73 million in the prior period. Expenditures related to the expansion project at Rochester totaled $68 million during the quarter compared to $42 million in the second quarter and $39 million in the third quarter of 2021. Sustaining and development capital expenditures accounted for approximately 25% and 75%, respectively, of Coeur's total capital investment during the quarter.

    Capital Projects Update

    Rochester Expansion

    Coeur achieved several key milestones at the Rochester expansion during the quarter.

    Notably, the Company achieved (i) completion of major concrete work in all areas except the primary crusher pocket and the pre-screens, both of which are in progress, (ii) continuation of structural, mechanical, piping, electrical and instrumentation construction work throughout the project, (iii) commencement of final major high-voltage electrical distribution and substation construction, and (iv) completion of the majority of commitments for the pre-screens.

    Progress of the Merrill-Crowe plant continued on schedule during the third quarter, including (i) continuation of mechanical equipment setting, (ii) completion of building and process plant steel pipe rack erection, (iii) continuation of piping and cable tray installation, and (iv) rough setting of electrical switchgear.

    Further work on the crusher corridor has also advanced, including (i) civil work on the primary crusher area with a focus on the primary crusher foundation and commencement of conveyor component installation, (ii) setting of the secondary cone crushers and commencement of piping, cable tray and lighting installation in the secondary crusher area, and (iii) setting of the tertiary HPGR crushers and cable tray and lighting installation in the tertiary crusher area.

    During the quarter, Coeur successfully aligned the construction of the pre-screens with the completion of the new crusher to maintain a mid-2023 mechanical completion target. Ramp-up and commissioning is anticipated to take place during the second half of next year.

    Coeur also completed a review of the total capital costs necessary to complete the expansion, resulting in a 9 - 12% increase in the capital estimate. The estimate reflects the finalization of cost estimates for pre-screens, higher prices and quantities of steel and concrete, and additional contingency

    As of September 30, 2022, the Company had committed approximately $575 million of capital since the inception of the project and approximately $443 million of the estimated project cost had been incurred.

    Silvertip Project

    Coeur continues to advance study work to assess the economics of a potential future expansion of its high-grade Silvertip silver-zinc-lead development project in British Columbia, Canada. The Company's objective remains to complete an evaluation by year-end of higher throughput scenarios to enhance the project's economics and to take advantage of Silvertip's expanding, high-grade resource base. Subject to continued positive results, the Company anticipates advancing Silvertip once the Rochester expansion and ramp-up is complete and Coeur generates sustained, positive free cash flow that can be used to reduce leverage back to targeted levels.

    Exploration investment in the third quarter totaled approximately $3 million ($2 million expensed and $1 million capitalized) compared to roughly $2 million (substantially all capitalized) in the prior period.

    Up to four core drill rigs were active with two underground rigs focused on infill and expansion holes at the Southern Silver and Discovery zones. All five exploration holes drilled from underground during the quarter successfully intersected chimney/feeder structures beneath the Discovery zone manto, providing further exploration targets for 2023 and beyond. Two surface rigs were also active during the quarter, one focused on expansion drilling at the Saddle zone located south of the Southern Silver zone where significant mineralized intervals were intersected. The other surface rig carried out scout drilling on three regional targets — Tour Ridge, Trident Creek and Tiger Terrace — located 1 kilometer, 2.5 kilometers and 5 kilometers to the south of known mineralization, respectively. Results are pending, but multiple geological indicators of proximity to mineralization were intersected.

    Ongoing carrying costs, which includes de-watering, power, camp and travel costs to support continued underground development and exploration activities, totaled $5 million in the third quarter, compared to $5 million in the prior period. Capital expenditures related to infill drilling and underground development during the third quarter totaled $4 million compared to $6 million in the prior period. Full-year 2022 capital expenditures are expected to be approximately $28 - $36 million.

    Balance Sheet and Liquidity Update

    Coeur ended the quarter with total liquidity of approximately $236 million, including $75 million of cash and $160 million of available capacity under its $390 million RCF2 subject to certain financial covenants. Additionally, Coeur had $46 million of marketable securities at the end of the third quarter.

    On September 18, 2022, the Company entered into a definitive agreement with a subsidiary of AngloGold to sell its Crown Sterling holdings for closing cash consideration of $150 million. The transaction closed on November 4, 2022 and is not included as part of Coeur's third quarter results due to timing of closing.

    As adjusted to reflect the receipt of proceeds from this transaction, the Company's total liquidity stood at $386 million.

    To further enhance the Company's balance sheet flexibility and liquidity during this period of peak capital expenditures to complete the Rochester expansion project, Coeur and its RCF banks agreed to amend the terms of the RCF to raise the maximum net leverage ratio from 3.5x to 4.25x for the remainder of 2022 and to 4.5x for 2023, among other items. As part of this amendment, the method of calculating adjusted EBITDA was modified to allow up to $50 million for integration costs or costs associated with establishing new facilities and certain costs associated with LCM adjustments at Rochester to be excluded, which is in alignment with the Company's external reporting.

    Hedging Update

    The Company did not execute any additional hedges during the third quarter. Coeur continues to have meaningful gold price protection in place for the remainder of 2022 and in 2023 as outlined below. The Company's silver price exposure remains unhedged.

     

    4Q 2022

    2023

    Gold Ounces Hedged

    54,500

    112,500

    Avg. Forward Price ($/oz)

    $1,994

    $1,982

    Mark-to-Market Adjustments

    The Company values its strategic investments in equity securities as of the end of each reporting period. The estimated fair values of Coeur's equity investments in Victoria Gold Corp., Avino Silver & Gold Mines Ltd. and Integra Resources Corp. were $36 million, $7 million and $2 million, respectively, at September 30, 2022 compared to $88 million, $8 million and $4 million, respectively, at June 30, 2022, which reflects the sale of five million shares of Victoria Gold Corp. and a change in the value of the remaining equity investments.

    Rochester LCM Adjustment

    Coeur reports the carrying value of metal and leach pad inventory at the lower of cost or net realizable value, with cost being determined using a weighted average cost method. Decreases in the market price of gold and silver can affect the value of metal inventory, stockpiles and leach pads, and it may be necessary to record a write-down to the net realizable value, as well as impact carrying value of long-lived assets. At the end of the third quarter, the cost of ore on leach pads at Rochester exceeded its net realizable value which resulted in a LCM adjustment of $24 million (approximately $21 million in costs applicable to sales3 and $3 million of amortization).

    Operations

    Third quarter 2022 highlights for each of the Company's operations are provided below.

    Palmarejo, Mexico

     

    (Dollars in millions, except per ounce amounts)

     

    3Q 2022

     

     

    2Q 2022

     

     

    1Q 2022

     

     

    4Q 2021

     

     

    3Q 2021

     

    Tons milled

     

    538,750

     

     

    539,600

     

     

    565,211

     

     

    587,615

     

     

    517,363

     

    Average gold grade (oz/t)

     

    0.049

     

     

    0.054

     

     

    0.056

     

     

    0.055

     

     

    0.050

     

    Average silver grade (oz/t)

     

    3.53

     

     

    3.95

     

     

    3.87

     

     

    3.86

     

     

    3.86

     

    Average recovery rate – Au

     

    93.3

    %

     

    92.4

    %

     

    90.6

    %

     

    89.7

    %

     

    93.7

    %

    Average recovery rate – Ag

     

    84.9

    %

     

    84.2

    %

     

    83.0

    %

     

    81.3

    %

     

    85.5

    %

    Gold ounces produced

     

    24,807

     

     

    27,109

     

     

    28,931

     

     

    28,748

     

     

    24,254

     

    Silver ounces produced (000's)

     

    1,612

     

     

    1,795

     

     

    1,813

     

     

    1,843

     

     

    1,708

     

    Gold ounces sold

     

    24,378

     

     

    29,285

     

     

    28,242

     

     

    27,706

     

     

    24,897

     

    Silver ounces sold (000's)

     

    1,554

     

     

    1,855

     

     

    1,796

     

     

    1,813

     

     

    1,715

     

    Average realized price per gold ounce

    $

    1,447

     

    $

    1,507

     

    $

    1,419

     

    $

    1,374

     

    $

    1,335

     

    Average realized price per silver ounce

    $

    19.01

     

    $

    22.56

     

    $

    23.94

     

    $

    23.26

     

    $

    24.15

     

    Metal sales

    $

    64.8

     

    $

    86.0

     

    $

    83.1

     

    $

    80.4

     

    $

    74.6

     

    Costs applicable to sales3

    $

    43.2

     

    $

    49.1

     

    $

    43.2

     

    $

    38.8

     

    $

    39.0

     

    Adjusted CAS per AuOz1

    $

    948

     

    $

    855

     

    $

    730

     

    $

    653

     

    $

    704

     

    Adjusted CAS per AgOz1

    $

    12.67

     

    $

    12.97

     

    $

    12.43

     

    $

    11.25

     

    $

    12.50

     

    Exploration expense

    $

    1.8

     

    $

    1.7

     

    $

    1.6

     

    $

    2.3

     

    $

    2.8

     

    Cash flow from operating activities

    $

    12.9

     

    $

    22.3

     

    $

    34.3

     

    $

    32.9

     

    $

    23.2

     

    Sustaining capital expenditures (excludes capital lease payments)

    $

    10.8

     

    $

    10.1

     

    $

    13.6

     

    $

    8.3

     

    $

    8.4

     

    Development capital expenditures

    $

    —

     

    $

    —

     

    $

    —

     

    $

    (0.1

    )

    $

    0.1

     

    Total capital expenditures

    $

    10.8

     

    $

    10.1

     

    $

    13.6

     

    $

    8.2

     

    $

    8.5

     

    Free cash flow1

    $

    2.1

     

    $

    12.2

     

    $

    20.7

     

    $

    24.7

     

    $

    14.7

     

    Operational

    • Third quarter gold and silver production totaled 24,807 and 1.6 million ounces, respectively, compared to 27,109 and 1.8 million ounces in the prior period and 24,254 and 1.7 million ounces in the third quarter of 2021
    • Production during the quarter was impacted by lower gold and silver grades, partially offset by higher average gold and silver recoveries. Higher recoveries in the quarter reflect recent enhancements in the flotation and solution management processes

    Financial

    • Third quarter adjusted CAS1 for gold and silver on a co-product basis increased 11% and decreased 2% to $948 and $12.67 per ounce, respectively, driven by lower grades
    • Capital expenditures increased 7% quarter-over-quarter to $11 million, reflecting continued investment in underground development and infill drilling
    • Free cash flow1 in the third quarter totaled $2 million compared to $12 million in the prior period, largely driven by lower metal sales

    Exploration

    • Exploration investment for the third quarter decreased 22% to approximately $3 million ($2 million expensed and $1 million capitalized), compared to roughly $4 million ($2 million expensed and $2 million capitalized) in the prior period
    • The number of active rigs was reduced from six in the beginning of the period to three by the end of the quarter. Infill drilling during the period focused on the Nacion zone (located within the Guadalupe deposit) while expansion drilling continued to focus on the northwest extension of the Hidalgo zone (located at the northwest end of the Independencia deposit) where multiple mineralized veins in both the footwall and hanging wall portions were encountered, suggesting a potential extension of the ore body
    • Scout drilling was also performed during the quarter focused at the La Carmela zone (located within the Guazapares district and to the east and outside of the gold stream area of interest)
    • Coeur expects two drill rigs to be active at Palmarejo in the fourth quarter focused on expansion drilling at the Hidalgo zone

    Other

    • Approximately 38% (9,253 ounces) of Palmarejo's gold sales in the third quarter were sold under its gold stream agreement at a price of $800 per ounce. The Company anticipates approximately 38% - 42% of Palmarejo's gold sales for 2022 will be sold under the stream agreement

    Guidance

    • Full-year 2022 production is expected to be 100,000 - 110,000 ounces of gold and 6.0 - 7.0 million ounces of silver
    • CAS1 in 2022 are expected to be $825 - $925 per gold ounce and $12.75 - $13.75 per silver ounce
    • Capital expenditures are expected to be $48 - $53 million

    Rochester, Nevada

     

    (Dollars in millions, except per ounce amounts)

     

    3Q 2022

     

     

    2Q 2022

     

     

    1Q 2022

     

     

    4Q 2021

     

     

    3Q 2021

     

    Ore tons placed

     

    3,551,353

     

     

    4,236,459

     

     

    4,377,873

     

     

    3,823,764

     

     

    3,427,078

     

    Average silver grade (oz/t)

     

    0.37

     

     

    0.35

     

     

    0.34

     

     

    0.40

     

     

    0.43

     

    Average gold grade (oz/t)

     

    0.004

     

     

    0.003

     

     

    0.003

     

     

    0.003

     

     

    0.002

     

    Silver ounces produced (000's)

     

    745

     

     

    689

     

     

    655

     

     

    757

     

     

    739

     

    Gold ounces produced

     

    8,761

     

     

    8,319

     

     

    6,066

     

     

    6,864

     

     

    6,051

     

    Silver ounces sold (000's)

     

    733

     

     

    683

     

     

    638

     

     

    801

     

     

    758

     

    Gold ounces sold

     

    8,725

     

     

    8,071

     

     

    5,928

     

     

    7,386

     

     

    5,559

     

    Average realized price per silver ounce

    $

    19.10

     

    $

    22.42

     

    $

    24.00

     

    $

    22.98

     

    $

    24.27

     

    Average realized price per gold ounce

    $

    1,852

     

    $

    1,883

     

    $

    1,864

     

    $

    1,797

     

    $

    1,785

     

    Metal sales

    $

    30.2

     

    $

    30.5

     

    $

    26.4

     

    $

    31.6

     

    $

    28.3

     

    Costs applicable to sales3

    $

    50.8

     

    $

    38.0

     

    $

    32.3

     

    $

    37.5

     

    $

    31.7

     

    Adjusted CAS per AgOz1

    $

    18.46

     

    $

    20.85

     

    $

    22.06

     

    $

    21.76

     

    $

    22.68

     

    Adjusted CAS per AuOz1

    $

    1,821

     

    $

    1,763

     

    $

    1,720

     

    $

    1,707

     

    $

    1,665

     

    Exploration expense

    $

    0.6

     

    $

    1.5

     

    $

    1.9

     

    $

    2.2

     

    $

    2.4

     

    Cash flow from operating activities

    $

    (13.7

    )

    $

    (9.1

    )

    $

    (19.7

    )

    $

    (12.3

    )

    $

    (9.5

    )

    Sustaining capital expenditures (excludes capital lease payments)

    $

    5.1

     

    $

    4.5

     

    $

    2.3

     

    $

    5.8

     

    $

    2.4

     

    Development capital expenditures

    $

    68.9

     

    $

    42.5

     

    $

    30.8

     

    $

    48.1

     

    $

    37.7

     

    Total capital expenditures

    $

    74.0

     

    $

    47.0

     

    $

    33.1

     

    $

    53.9

     

    $

    40.1

     

    Free cash flow1

    $

    (87.7

    )

    $

    (56.1

    )

    $

    (52.8

    )

    $

    (66.2

    )

    $

    (49.6

    )

    Operational

    • Silver and gold production increased 8% and 5% in the third quarter, respectively, to 744,880 and 8,761 ounces compared to 689,169 and 8,319 ounces in the prior period and 738,554 and 6,051 ounces in the third quarter of 2021. Higher production in the period was primarily driven by the breakthrough of material placed on the pad in the prior period
    • The Company completed installation and commissioning of pre-screens on the existing crusher corridor during the third quarter. Early testing of the pre-screens have confirmed expectations as shown by improvements on product top sizing while maintaining lower fine material generation. Coeur will continue to conduct testing and optimization of the product size placed under leach to gain experience and knowledge from the pre-screens to facilitate the integration of pre-screen technology into the new crusher system flowsheet

    Financial

    • Third quarter adjusted CAS1 figures in the table above and highlighted below exclude the impact of an LCM adjustment totaling approximately $21 million related to the net realizable value of metal and leach pad inventory due to higher operating costs exceeding the lower market value of ounces under leach at Rochester
    • Third quarter adjusted CAS1 for silver and gold on a co-product basis totaled $18.46 and $1,821 per ounce, respectively, largely driven by continued increased fleet maintenance and consumable costs
    • Capital expenditures increased 57% quarter-over-quarter to $74 million, reflecting increased spending related to the POA 11 expansion project
    • Free cash flow1 in the third quarter totaled $(88) million compared to $(56) million in the prior period

    Exploration

    • Quarterly exploration investment decreased 38% quarter-over-quarter to approximately $1 million ($0.6 million expensed and $0.7 million capitalized)
    • Validation drilling at Lincoln Hill concluded during the quarter
    • Coeur plans to have one reverse circulation drill rig active at Rochester during the fourth quarter to perform condemnation drilling on areas that will be utilized for new facilities
    • Additionally, the Company plans to continue surface mapping and sampling of West Rochester and the Rochester pit, as well as to expand the soil sampling grid covering both areas

    Guidance

    • Full-year 2022 production is expected to be 3.0 - 4.0 million ounces of silver and 35,000 - 43,000 ounces of gold
    • CAS1 in 2022 are expected to be $20.00 - $26.00 per silver ounce and $1,650 - $1,850 per gold ounce
    • Capital expenditures are expected to be $220 - $260 million

    Kensington, Alaska

     

    (Dollars in millions, except per ounce amounts)

     

    3Q 2022

     

     

    2Q 2022

     

     

    1Q 2022

     

     

    4Q 2021

     

     

    3Q 2021

     

    Tons milled

     

    175,246

     

     

    175,722

     

     

    165,968

     

     

    168,295

     

     

    160,596

     

    Average gold grade (oz/t)

     

    0.18

     

     

    0.17

     

     

    0.14

     

     

    0.21

     

     

    0.19

     

    Average recovery rate

     

    91.1

    %

     

    91.6

    %

     

    95.3

    %

     

    93.9

    %

     

    93.0

    %

    Gold ounces produced

     

    28,214

     

     

    27,866

     

     

    22,646

     

     

    33,516

     

     

    28,621

     

    Gold ounces sold

     

    27,609

     

     

    27,666

     

     

    22,834

     

     

    33,888

     

     

    29,902

     

    Average realized price per gold ounce, gross

    $

    1,808

     

    $

    1,842

     

    $

    1,967

     

    $

    1,790

     

    $

    1,764

     

    Treatment and refining charges per gold ounce

    $

    33

     

    $

    34

     

    $

    37

     

    $

    27

     

    $

    29

     

    Average realized price per gold ounce, net

    $

    1,775

     

    $

    1,808

     

    $

    1,930

     

    $

    1,763

     

    $

    1,735

     

    Metal sales

    $

    49.1

     

    $

    50.3

     

    $

    44.3

     

    $

    59.8

     

    $

    51.9

     

    Costs applicable to sales3

    $

    40.3

     

    $

    39.3

     

    $

    36.9

     

    $

    37.9

     

    $

    34.6

     

    Adjusted CAS per AuOz1

    $

    1,455

     

    $

    1,399

     

    $

    1,610

     

    $

    1,111

     

    $

    1,150

     

    Prepayment, working capital cash flow

    $

    (9.6

    )

    $

    (0.1

    )

    $

    10.1

     

    $

    7.4

     

    $

    (7.4

    )

    Exploration expense

    $

    2.8

     

    $

    1.2

     

    $

    0.4

     

    $

    1.6

     

    $

    2.7

     

    Cash flow from operating activities

    $

    (0.2

    )

    $

    10.7

     

    $

    10.9

     

    $

    26.8

     

    $

    13.6

     

    Sustaining capital expenditures (excludes capital lease payments)

    $

    7.1

     

    $

    8.8

     

    $

    7.9

     

    $

    8.0

     

    $

    6.3

     

    Development capital expenditures

    $

    —

     

    $

    —

     

    $

    —

     

    $

    —

     

    $

    —

     

    Total capital expenditures

    $

    7.1

     

    $

    8.8

     

    $

    7.9

     

    $

    8.0

     

    $

    6.3

     

    Free cash flow1

    $

    (7.3

    )

    $

    1.9

     

    $

    3.0

     

    $

    18.8

     

    $

    7.3

     

    Operational

    • Gold production increased slightly in the third quarter to 28,214 ounces compared to 27,866 ounces in the prior period and 28,621 ounces in the third quarter of 2021
    • Higher production during the period was driven by a slightly higher average gold grade, partially offset by lower average gold recoveries

    Financial

    • Third quarter adjusted CAS1 totaled $1,455 per ounce compared to $1,399 per ounce in the prior period, reflecting continued higher consumable costs and employee-related expenses
    • Capital expenditures decreased quarter-over-quarter to $7 million due to lower capital development as well as timing of capital projects
    • Free cash flow1 in the third quarter totaled $(7) million compared to $2 million in the prior period largely driven by lower operating cash flow, including cash outflow of approximately $10 million associated with the Company's prepayment agreement at Kensington

    Exploration

    • Exploration investment in the quarter totaled approximately $3 million ($3 million expensed and $1 million capitalized), compared to $3 million ($1 million expensed and $2 million capitalized) in the prior period
    • Up to four underground drill rigs were focused on expansion and infill drilling at Elmira, Kensington, Johnson, and Jualin, while one surface drill rig targeted scout drilling in the Valentine/Fremming and Comet areas
    • Infill drilling at the Kensington Zone 30, Zone 12 and Elmira structures continues to intercept zones of consistent widths and grades with the potential to extend mine life
    • In the fourth quarter, three underground drill rigs are expected to focus on infill and expansion drilling at multiple zones at Kensington, Johnson and Elmira

    Guidance

    • Full-year 2022 production is expected to be 110,000 - 120,000 gold ounces
    • CAS1 in 2022 are expected to be $1,300 - $1,400 per gold ounce
    • Capital expenditures are expected to be $30 - $35 million

    Wharf, South Dakota

     

    (Dollars in millions, except per ounce amounts)

    3Q 2022

    2Q 2022

    1Q 2022

     

    4Q 2021

     

    3Q 2021

    Ore tons placed

     

    1,353,071

     

    1,050,215

     

    1,127,569

     

    1,074,189

     

     

    1,489,169

    Average gold grade (oz/t)

     

    0.019

     

    0.015

     

    0.025

     

    0.022

     

     

    0.025

    Gold ounces produced

     

    21,656

     

    20,478

     

    17,766

     

    19,818

     

     

    28,157

    Silver ounces produced (000's)

     

    13

     

    12

     

    12

     

    15

     

     

    16

    Gold ounces sold

     

    21,070

     

    19,764

     

    18,207

     

    19,950

     

     

    29,446

    Silver ounces sold (000's)

     

    8

     

    6

     

    16

     

    11

     

     

    18

    Average realized price per gold ounce

    $

    1,838

    $

    1,886

    $

    1,882

    $

    1,799

     

    $

    1,789

    Metal sales

    $

    38.9

    $

    37.4

    $

    34.7

    $

    36.2

     

    $

    53.1

    Costs applicable to sales3

    $

    28.9

    $

    24.4

    $

    20.9

    $

    22.4

     

    $

    29.1

    Adjusted CAS per AuOz1

    $

    1,357

    $

    1,233

    $

    1,118

    $

    1,104

     

    $

    971

    Exploration expense

    $

    —

    $

    —

    $

    —

    $

    (0.1

    )

    $

    —

    Cash flow from operating activities

    $

    6.9

    $

    10.3

    $

    5.5

    $

    8.4

     

    $

    24.9

    Sustaining capital expenditures (excludes capital lease payments)

    $

    0.3

    $

    0.3

    $

    0.2

    $

    3.0

     

    $

    0.3

    Development capital expenditures

    $

    0.2

    $

    0.2

    $

    1.2

    $

    1.2

     

    $

    0.7

    Total capital expenditures

    $

    0.5

    $

    0.5

    $

    1.4

    $

    4.2

     

    $

    1.0

    Free cash flow1

    $

    6.4

    $

    9.8

    $

    4.1

    $

    4.2

     

    $

    23.9

    Operational

    • Gold production increased 6% quarter-over-quarter to 21,656 ounces, largely driven by recovery timing for higher grade ore placed on the leach pad in the second quarter. Year-over-year production decreased 23% due to lower grades

    Financial

    • Adjusted CAS1 on a by-product basis increased 10% quarter-over-quarter to $1,357 per ounce, largely driven by continued increased consumable costs, partially offset by higher metal sales
    • Capital expenditures remained consistent quarter-over-quarter at $1 million
    • Free cash flow1 in the third quarter totaled $6 million compared to $10 million in the prior period, reflecting lower operating cash flow due to higher costs

    Exploration

    • Exploration investment remained flat quarter-over-quarter as the infill program was completed in the first quarter, which focused on resource conversion at the Portland Ridge - Boston claim group (located on the southern edge of the operation) and Flossie (located west of Portland Ridge) areas
    • No additional exploration activities are planned for the remainder of the year

    Guidance

    • Full-year 2022 production is expected to be 70,000 - 80,000 gold ounces
    • CAS1 in 2022 are expected to be $1,250 - $1,350 per gold ounce
    • Capital expenditures are expected to be $2 - $5 million

    Exploration

    Coeur had up to 16 active rigs across all sites during the third quarter, for a total investment of approximately $12 million ($8 million expensed and $4 million capitalized), compared to roughly $13 million ($5 million expensed and $8 million capitalized) in the prior period. The decrease in drilling activity was largely driven by lower planned investment across the portfolio in 2022 versus 2021, which was a record year of exploration investment for the Company.

    The Company expects to invest $47 - $57 million in exploration in 2022, including $25 - $30 million and $22 - $27 million of expensed and capitalized drilling, respectively.

    2022 Guidance

    Production during the third quarter was in-line with Coeur's expectations, leading the Company to reaffirm 2022 production and cost guidance

    2022 Production Guidance

     

     

     

     

    Gold

     

    Silver

     

     

     

    (oz)

     

    (K oz)

    Palmarejo

     

     

    100,000 - 110,000

     

    6,000 - 7,000

    Rochester

     

     

    35,000 - 43,000

     

    3,000 - 4,000

    Kensington

     

     

    110,000 - 120,000

     

    —

    Wharf

     

     

    70,000 - 80,000

     

    —

    Total

     

     

    315,000 - 353,000

     

    9,000 - 11,000

     

    2022 Costs Applicable to Sales Guidance

     

     

     

     

    Gold

    Silver

     

     

     

    ($/oz)

    ($/oz)

    Palmarejo (co-product)

     

     

    $825 - $925

    $12.75 - $13.75

    Rochester (co-product)

     

     

    $1,650 - $1,850

    $20.00 - $26.00

    Kensington

     

     

    $1,300 - $1,400

    —

    Wharf (by-product)

     

     

    $1,250 - $1,350

    —

    2022 Capital, Exploration and G&A Guidance

     

     

     

     

     

     

    ($M)

    Capital Expenditures, Sustaining

     

     

     

     

    $110 - $135

    Capital Expenditures, Development

     

     

     

     

    $220 - $260

    Exploration, Expensed

     

     

     

     

    $25 - $30

    Exploration, Capitalized

     

     

     

     

    $22 - $27

    General & Administrative Expenses

     

     

     

     

    $42 - $46

    Note: The Company's guidance figures assume estimated prices of $1,800/oz gold and $22.00/oz silver as well as CAD of 1.25 and MXN of 20.00. Guidance figures exclude the impact of any metal sales or foreign exchange hedges.

    Financial Results and Conference Call

    Coeur will host a conference call to discuss its third quarter 2022 financial results on November 10, 2022 at 11:00 a.m. Eastern Time.

     

    Dial-In Numbers:

     

    (855) 560-2581 (U.S.)

     

     

     

    (855) 669-9657 (Canada)

     

     

     

    (412) 542-4166 (International)

     

    Conference ID:

     

    Coeur Mining

    Hosting the call will be Mitchell J. Krebs, President and Chief Executive Officer of Coeur, who will be joined by Thomas S. Whelan, Senior Vice President and Chief Financial Officer, Michael "Mick" Routledge, Senior Vice President and Chief Operating Officer, and other members of management. A replay of the call will be available through November 17, 2022.

     

    Replay numbers:

     

    (877) 344-7529 (U.S.)

     

     

     

    (855) 669-9658 (Canada)

     

     

     

    (412) 317-0088 (International)

     

    Conference ID:

     

    429 82 27

    About Coeur

    Coeur Mining, Inc. is a U.S.-based, well-diversified, growing precious metals producer with four wholly-owned operations: the Palmarejo gold-silver complex in Mexico, the Rochester silver-gold mine in Nevada, the Kensington gold mine in Alaska and the Wharf gold mine in South Dakota. In addition, the Company wholly-owns the Silvertip silver-zinc-lead development project in British Columbia and has interests in several precious metals exploration projects throughout North America.

    Cautionary Statements

    This news release contains forward-looking statements within the meaning of securities legislation in the United States and Canada, including statements regarding strategy, cash flow, capital allocation and investment, liquidity, exploration and development efforts and plans, resource growth, expectations regarding the potential expansion and restart at Silvertip, including timing thereof, expectations, plans, costs and timing regarding the Rochester expansion project, hedging strategies, the impact of inflation, anticipated production, costs and expenses and operations at Palmarejo, Rochester, Wharf and Kensington. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause Coeur's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, among others, the risk that anticipated production, cost and expense levels are not attained, the risks and hazards inherent in the mining business (including risks inherent in developing large-scale mining projects, environmental hazards, industrial accidents, weather or geologically-related conditions), changes in the market prices of gold, silver, zinc and lead and a sustained lower price or higher treatment and refining charge environment, the uncertainties inherent in Coeur's production, exploratory and developmental activities, including risks relating to permitting and regulatory delays (including the impact of government shutdowns), ground conditions, grade and recovery variability, any future labor disputes or work stoppages (involving the Company and its subsidiaries or third parties), the uncertainties inherent in the estimation of mineral reserves, changes that could result from Coeur's future acquisition of new mining properties or businesses, the loss of access or insolvency of any third-party refiner or smelter to which Coeur markets its production, the potential effects of the COVID-19 pandemic, including impacts to workforce, materials and equipment availability, inflationary pressures, continued access to financing sources, government orders that may require temporary suspension of operations at one or more of our sites and effects on our suppliers or the refiners and smelters to whom the Company markets its production and on the communities where we operate, the effects of environmental and other governmental regulations and government shut-downs, the risks inherent in the ownership or operation of or investment in mining properties or businesses in foreign countries, Coeur's ability to raise additional financing necessary to conduct its business, make payments or refinance its debt, as well as other uncertainties and risk factors set out in filings made from time to time with the United States Securities and Exchange Commission, and the Canadian securities regulators, including, without limitation, Coeur's most recent reports on Form 10-K and Form 10-Q. Actual results, developments and timetables could vary significantly from the estimates presented. Readers are cautioned not to put undue reliance on forward-looking statements. Coeur disclaims any intent or obligation to update publicly such forward-looking statements, whether as a result of new information, future events or otherwise. Additionally, Coeur undertakes no obligation to comment on analyses, expectations or statements made by third parties in respect of Coeur, its financial or operating results or its securities. This does not constitute an offer of any securities for sale.

    The scientific and technical information concerning our mineral projects in this news release have been reviewed and approved by a "qualified person" under S-K 1300, namely our Director, Technical Services, Christopher Pascoe. For a description of the key assumptions, parameters and methods used to estimate mineral reserves and mineral resources, as well as data verification procedures and a general discussion of the extent to which the estimates may be affected by any known environmental, permitting, legal, title, taxation, sociopolitical, marketing or other relevant factors, please review the Technical Report Summaries for each of the Company's material properties which are available at www.sec.gov.

    Non-U.S. GAAP Measures

    We supplement the reporting of our financial information determined under United States generally accepted accounting principles (U.S. GAAP) with certain non-U.S. GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted EBITDA margin, free cash flow, adjusted net income (loss), operating cash flow before changes in working capital and adjusted costs applicable to sales per ounce (gold and silver) or pound (zinc or lead). We believe that these adjusted measures provide meaningful information to assist management, investors and analysts in understanding our financial results and assessing our prospects for future performance. We believe these adjusted financial measures are important indicators of our recurring operations because they exclude items that may not be indicative of, or are unrelated to our core operating results, and provide a better baseline for analyzing trends in our underlying businesses. We believe EBITDA, adjusted EBITDA, adjusted EBITDA margin, free cash flow, adjusted net income (loss) and adjusted costs applicable to sales per ounce (gold and silver) and pound (zinc and lead) are important measures in assessing the Company's overall financial performance. For additional explanation regarding our use of non-U.S. GAAP financial measures, please refer to our Form 10-K for the year ended December 31, 2021.

    Notes

    1. EBITDA, adjusted EBITDA, adjusted EBITDA margin, free cash flow, adjusted net income (loss), operating cash flow before changes in working capital and adjusted costs applicable to sales per ounce (gold and silver) are non-GAAP measures. Please see tables in the Appendix for the reconciliation to U.S. GAAP. Free cash flow is defined as cash flow from operating activities less capital expenditures. Liquidity is defined as cash and cash equivalents plus availability under the Company's RCF. Adjusted liquidity is defined as liquidity plus the proceeds of the sale of Crown Sterling holdings which settled subsequent to quarter end. Please see tables in Appendix for the calculation of consolidated free cash flow, liquidity and adjusted liquidity.
    2. As of September 30, 2022, Coeur had $30 million in outstanding letters of credit and $200 million in outstanding borrowings under its RCF.
    3. Excludes amortization.
    4. Includes capital leases. Net of debt issuance costs and premium received.

    Average Spot Prices

     
               

     

    3Q 2022

    2Q 2022

    1Q 2022

    4Q 2021

    3Q 2021

    Average Gold Spot Price Per Ounce

    $

    1,729

     

    $

    1,871

     

    $

    1,877

     

    $

    1,795

     

    $

    1,781

     

    Average Silver Spot Price Per Ounce

    $

    19.23

     

    $

    22.60

     

    $

    24.00

     

    $

    23.33

     

    $

    23.65

     

    Average Zinc Spot Price Per Pound

    $

    1.49

     

    $

    1.77

     

    $

    1.70

     

    $

    1.52

     

    $

    1.37

     

    Average Lead Spot Price Per Pound

    $

    0.90

     

    $

    0.99

     

    $

    1.05

     

    $

    1.05

     

    $

    1.06

     
     

    COEUR MINING, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

     

     

    September 30, 2022

     

    December 31, 2021

    ASSETS

    In thousands, except share data

    CURRENT ASSETS

     

     

     

    Cash and cash equivalents

    $

    75,389

     

     

    $

    56,664

     

    Receivables

     

    34,947

     

     

     

    32,417

     

    Inventory

     

    59,405

     

     

     

    51,281

     

    Ore on leach pads

     

    83,647

     

     

     

    81,128

     

    Equity securities

     

    36,255

     

     

     

    —

     

    Prepaid expenses and other

     

    54,590

     

     

     

    13,847

     

    Assets held for sale

     

    101,750

     

     

     

    54,240

     

     

     

    445,983

     

     

     

    289,577

     

    NON-CURRENT ASSETS

     

     

     

    Property, plant and equipment, net

     

    370,700

     

     

     

    319,967

     

    Mining properties, net

     

    952,189

     

     

     

    852,799

     

    Ore on leach pads

     

    58,221

     

     

     

    73,495

     

    Restricted assets

     

    7,934

     

     

     

    9,138

     

    Equity securities

     

    9,293

     

     

     

    132,197

     

    Receivables

     

    8,717

     

     

     

    —

     

    Other

     

    61,177

     

     

     

    57,249

     

    TOTAL ASSETS

    $

    1,914,214

     

     

    $

    1,734,422

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

    CURRENT LIABILITIES

     

     

     

    Accounts payable

    $

    135,996

     

     

    $

    103,901

     

    Accrued liabilities and other

     

    79,611

     

     

     

    87,946

     

    Debt

     

    26,417

     

     

     

    29,821

     

    Reclamation

     

    2,853

     

     

     

    2,931

     

    Liabilities held for sale

     

    12,813

     

     

     

    11,269

     

     

     

    257,690

     

     

     

    235,868

     

    NON-CURRENT LIABILITIES

     

     

     

    Debt

     

    609,262

     

     

     

    457,680

     

    Reclamation

     

    183,810

     

     

     

    178,957

     

    Deferred tax liabilities

     

    9,748

     

     

     

    21,969

     

    Other long-term liabilities

     

    32,115

     

     

     

    39,686

     

     

     

    834,935

     

     

     

    698,292

     

    COMMITMENTS AND CONTINGENCIES

     

     

     

    STOCKHOLDERS' EQUITY

     

     

     

    Common stock, par value $0.01 per share; authorized 600,000,000 shares, 280,836,100 issued and outstanding at September 30, 2022 and 256,919,803 at December 31, 2021

     

    2,808

     

     

     

    2,569

     

    Additional paid-in capital

     

    3,839,725

     

     

     

    3,738,347

     

    Accumulated other comprehensive income (loss)

     

    45,694

     

     

     

    (1,212

    )

    Accumulated deficit

     

    (3,066,638

    )

     

     

    (2,939,442

    )

     

     

    821,589

     

     

     

    800,262

     

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

    $

    1,914,214

     

     

    $

    1,734,422

     

     

    COEUR MINING, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2022

     

     

     

    2021

     

     

     

    2022

     

     

     

    2021

     

     

    In thousands, except share data

    Revenue

    $

    182,993

     

     

    $

    207,969

     

     

    $

    575,520

     

     

    $

    624,944

     

    COSTS AND EXPENSES

     

     

     

     

     

     

     

    Costs applicable to sales(1)

     

    163,180

     

     

     

    134,340

     

     

     

    447,126

     

     

     

    375,082

     

    Amortization

     

    29,151

     

     

     

    30,962

     

     

     

    83,549

     

     

     

    92,872

     

    General and administrative

     

    9,722

     

     

     

    8,743

     

     

     

    29,281

     

     

     

    30,764

     

    Exploration

     

    8,406

     

     

     

    15,391

     

     

     

    19,103

     

     

     

    37,503

     

    Pre-development, reclamation, and other

     

    9,249

     

     

     

    10,506

     

     

     

    29,839

     

     

     

    36,956

     

    Total costs and expenses

     

    219,708

     

     

     

    199,942

     

     

     

    608,898

     

     

     

    573,177

     

    OTHER INCOME (EXPENSE), NET

     

     

     

     

     

     

     

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (9,173

    )

    Fair value adjustments, net

     

    (13,067

    )

     

     

    (26,440

    )

     

     

    (65,272

    )

     

     

    7,000

     

    Interest expense, net of capitalized interest

     

    (5,932

    )

     

     

    (3,237

    )

     

     

    (15,670

    )

     

     

    (13,240

    )

    Other, net

     

    153

     

     

     

    (26,718

    )

     

     

    2,203

     

     

     

    (22,390

    )

    Total other income (expense), net

     

    (18,846

    )

     

     

    (56,395

    )

     

     

    (78,739

    )

     

     

    (37,803

    )

    Income (loss) before income and mining taxes

     

    (55,561

    )

     

     

    (48,368

    )

     

     

    (112,117

    )

     

     

    13,964

     

    Income and mining tax (expense) benefit

     

    (1,883

    )

     

     

    (6,400

    )

     

     

    (15,079

    )

     

     

    (34,526

    )

    NET INCOME (LOSS)

    $

    (57,444

    )

     

    $

    (54,768

    )

     

    $

    (127,196

    )

     

    $

    (20,562

    )

    OTHER COMPREHENSIVE INCOME (LOSS):

     

     

     

     

     

     

     

    Change in fair value of derivative contracts designated as cash flow hedges

     

    29,060

     

     

     

    1,349

     

     

     

    58,087

     

     

     

    25,723

     

    Reclassification adjustments for realized (gain) loss on cash flow hedges

     

    (9,910

    )

     

     

    (3,902

    )

     

     

    (11,181

    )

     

     

    (9,683

    )

    Other comprehensive income (loss)

     

    19,150

     

     

     

    (2,553

    )

     

     

    46,906

     

     

     

    16,040

     

    COMPREHENSIVE INCOME (LOSS)

    $

    (38,294

    )

     

    $

    (57,321

    )

     

    $

    (80,290

    )

     

    $

    (4,522

    )

     

     

     

     

     

     

     

     

    NET INCOME (LOSS) PER SHARE

     

     

     

     

     

     

     

    Basic income (loss) per share:

     

     

     

     

     

     

     

    Basic

    $

    (0.21

    )

     

    $

    (0.21

    )

     

    $

    (0.47

    )

     

    $

    (0.08

    )

     

     

     

     

     

     

     

     

    Diluted

    $

    (0.21

    )

     

    $

    (0.21

    )

     

    $

    (0.47

    )

     

    $

    (0.08

    )

    (1) Excludes amortization.

     
     

    COEUR MINING, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2022

     

     

     

    2021

     

     

     

    2022

     

     

     

    2021

     

     

    In thousands

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

     

     

     

     

     

     

    Net income (loss)

    $

    (57,444

    )

     

    $

    (54,768

    )

     

    $

    (127,196

    )

     

    $

    (20,562

    )

    Adjustments:

     

     

     

     

     

     

     

    Amortization

     

    29,151

     

     

     

    30,962

     

     

     

    83,549

     

     

     

    92,872

     

    Accretion

     

    3,596

     

     

     

    3,028

     

     

     

    10,588

     

     

     

    8,898

     

    Deferred taxes

     

    (4,730

    )

     

     

    (5,964

    )

     

     

    (12,288

    )

     

     

    (740

    )

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    9,173

     

    Fair value adjustments, net

     

    13,067

     

     

     

    26,440

     

     

     

    62,133

     

     

     

    (7,000

    )

    Stock-based compensation

     

    2,705

     

     

     

    2,671

     

     

     

    7,319

     

     

     

    10,183

     

    Write-downs

     

    21,204

     

     

     

    31,249

     

     

     

    38,018

     

     

     

    31,249

     

    Deferred revenue recognition

     

    (10,167

    )

     

     

    (307

    )

     

     

    (10,723

    )

     

     

    (15,908

    )

    Other

     

    1,290

     

     

     

    1,493

     

     

     

    824

     

     

     

    (339

    )

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

    Receivables

     

    (119

    )

     

     

    (944

    )

     

     

    4,099

     

     

     

    1,016

     

    Prepaid expenses and other current assets

     

    (2,075

    )

     

     

    (80

    )

     

     

    939

     

     

     

    593

     

    Inventory and ore on leach pads

     

    (13,715

    )

     

     

    (3,820

    )

     

     

    (42,650

    )

     

     

    (18,047

    )

    Accounts payable and accrued liabilities

     

    (1,880

    )

     

     

    (8,114

    )

     

     

    (17,512

    )

     

     

    (15,842

    )

    CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

     

    (19,117

    )

     

     

    21,846

     

     

     

    (2,900

    )

     

     

    75,546

     

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

     

     

     

     

    Capital expenditures

     

    (96,602

    )

     

     

    (71,266

    )

     

     

    (239,260

    )

     

     

    (208,913

    )

    Proceeds from the sale of assets

     

    —

     

     

     

    61

     

     

     

    16,001

     

     

     

    5,617

     

    Purchase of investments

     

    —

     

     

     

    (1,079

    )

     

     

    —

     

     

     

    (1,955

    )

    Sale of investments

     

    40,469

     

     

     

    —

     

     

     

    40,469

     

     

     

    935

     

    Other

     

    (42

    )

     

     

    (12

    )

     

     

    (63

    )

     

     

    (42

    )

    CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

     

    (56,175

    )

     

     

    (72,296

    )

     

     

    (182,853

    )

     

     

    (204,358

    )

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

     

     

     

     

    Issuance of common stock

     

    —

     

     

     

    —

     

     

     

    98,335

     

     

     

    —

     

    Issuance of notes and bank borrowings, net of issuance costs

     

    100,000

     

     

     

    20,000

     

     

     

    255,000

     

     

     

    387,493

     

    Payments on debt, finance leases, and associated costs

     

    (23,211

    )

     

     

    (7,944

    )

     

     

    (145,515

    )

     

     

    (261,522

    )

    Other

     

    (2

    )

     

     

    (20

    )

     

     

    (3,565

    )

     

     

    (4,178

    )

    CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

     

    76,787

     

     

     

    12,036

     

     

     

    204,255

     

     

     

    121,793

     

    Effect of exchange rate changes on cash and cash equivalents

     

    (234

    )

     

     

    (253

    )

     

     

    25

     

     

     

    (360

    )

    INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

     

    1,261

     

     

     

    (38,667

    )

     

     

    18,527

     

     

     

    (7,379

    )

    Cash, cash equivalents and restricted cash at beginning of period

     

    75,555

     

     

     

    125,458

     

     

     

    58,289

     

     

     

    94,170

     

    Cash, cash equivalents and restricted cash at end of period

    $

    76,816

     

     

    $

    86,791

     

     

    $

    76,816

     

     

    $

    86,791

     

     

    Adjusted EBITDA Reconciliation

     

    (Dollars in thousands except per share amounts)

    LTM 3Q

    2022

     

     

    3Q 2022

     

     

     

    2Q 2022

     

     

     

    1Q 2022

     

     

     

    4Q 2021

     

     

     

    3Q 2021

     

    Net income (loss)

    $

    (137,956

    )

     

    $

    (57,444

    )

     

    $

    (77,434

    )

     

    $

    7,682

     

     

    $

    (10,760

    )

     

    $

    (54,768

    )

    Interest expense, net of capitalized interest

     

    18,881

     

     

     

    5,932

     

     

     

    5,170

     

     

     

    4,568

     

     

     

    3,211

     

     

     

    3,237

     

    Income tax provision (benefit)

     

    15,511

     

     

     

    1,883

     

     

     

    11,502

     

     

     

    1,694

     

     

     

    432

     

     

     

    6,400

     

    Amortization

     

    118,992

     

     

     

    29,151

     

     

     

    27,965

     

     

     

    26,433

     

     

     

    35,443

     

     

     

    30,962

     

    EBITDA

     

    15,428

     

     

     

    (20,478

    )

     

     

    (32,797

    )

     

     

    40,377

     

     

     

    28,326

     

     

     

    (14,169

    )

    Fair value adjustments, net

     

    72,815

     

     

     

    13,067

     

     

     

    62,810

     

     

     

    (10,605

    )

     

     

    7,543

     

     

     

    26,440

     

    Foreign exchange (gain) loss

     

    1,452

     

     

     

    (93

    )

     

     

    507

     

     

     

    559

     

     

     

    479

     

     

     

    1,028

     

    Asset retirement obligation accretion

     

    13,680

     

     

     

    3,597

     

     

     

    3,529

     

     

     

    3,463

     

     

     

    3,091

     

     

     

    3,027

     

    Inventory adjustments and write-downs

     

    48,469

     

     

     

    22,005

     

     

     

    9,763

     

     

     

    8,592

     

     

     

    8,109

     

     

     

    5,790

     

    (Gain) loss on sale of assets and securities

     

    (1,894

    )

     

     

    87

     

     

     

    (621

    )

     

     

    (1,831

    )

     

     

    471

     

     

     

    92

     

    Value-added tax write-off

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    25,982

     

    COVID-19 costs

     

    2,265

     

     

     

    294

     

     

     

    318

     

     

     

    972

     

     

     

    681

     

     

     

    617

     

    Interest income on notes receivables

     

    (360

    )

     

     

    (181

    )

     

     

    (179

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Adjusted EBITDA

    $

    151,855

     

     

    $

    18,298

     

     

    $

    43,330

     

     

    $

    41,527

     

     

    $

    48,700

     

     

    $

    48,807

     

    Revenue

    $

    783,404

     

     

    $

    182,993

     

     

    $

    204,123

     

     

    $

    188,404

     

     

    $

    207,884

     

     

    $

    207,969

     

    Adjusted EBITDA Margin

     

    19

    %

     

     

    10

    %

     

     

    21

    %

     

     

    22

    %

     

     

    23

    %

     

     

    23

    %

     

    Adjusted Net Income (Loss) Reconciliation

     

    (Dollars in thousands except per share amounts)

     

    3Q 2022

     

     

     

    2Q 2022

     

     

     

    1Q 2022

     

     

     

    4Q 2021

     

     

     

    3Q 2021

     

    Net income (loss)

    $

    (57,444

    )

     

    $

    (77,434

    )

     

    $

    7,682

     

     

    $

    (10,760

    )

     

    $

    (54,768

    )

    Fair value adjustments, net

     

    13,067

     

     

     

    62,810

     

     

     

    (10,605

    )

     

     

    7,543

     

     

     

    26,440

     

    Foreign exchange loss (gain)

     

    (313

    )

     

     

    513

     

     

     

    990

     

     

     

    146

     

     

     

    388

     

    (Gain) loss on sale of assets and securities

     

    87

     

     

     

    (621

    )

     

     

    (1,831

    )

     

     

    471

     

     

     

    92

     

    Value-added tax write-off

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    25,982

     

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    COVID-19 costs

     

    294

     

     

     

    318

     

     

     

    972

     

     

     

    681

     

     

     

    617

     

    Interest income on notes receivables

     

    (181

    )

     

     

    (179

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Tax effect of adjustments

     

    (231

    )

     

     

    1,488

     

     

     

    (10,990

    )

     

     

    (9,696

    )

     

     

    (1,630

    )

    Adjusted net income (loss)

    $

    (44,721

    )

     

    $

    (13,105

    )

     

    $

    (13,782

    )

     

    $

    (11,615

    )

     

    $

    (2,879

    )

     

     

     

     

     

     

     

     

     

     

    Adjusted net income (loss) per share - Basic

    $

    (0.16

    )

     

    $

    (0.05

    )

     

    $

    (0.05

    )

     

    $

    (0.05

    )

     

    $

    (0.01

    )

    Adjusted net income (loss) per share - Diluted

    $

    (0.16

    )

     

    $

    (0.05

    )

     

    $

    (0.05

    )

     

    $

    (0.05

    )

     

    $

    (0.01

    )

     

    Consolidated Free Cash Flow Reconciliation

     

    (Dollars in thousands)

     

    3Q 2022

     

     

     

    2Q 2022

     

     

     

    1Q 2022

     

     

     

    4Q 2021

     

     

     

    3Q 2021

     

    Cash flow from operations

    $

    (19,117

    )

     

    $

    22,644

     

     

    $

    (6,427

    )

     

    $

    34,936

     

     

    $

    21,846

     

    Capital expenditures

     

    96,602

     

     

     

    73,156

     

     

     

    69,502

     

     

     

    100,868

     

     

     

    71,266

     

    Free cash flow

    $

    (115,719

    )

     

    $

    (50,512

    )

     

    $

    (75,929

    )

     

    $

    (65,932

    )

     

    $

    (49,420

    )

     

       

    Consolidated Operating Cash Flow

    Before Changes in Working Capital Reconciliation

     

     

       

    (Dollars in thousands)

     

    3Q 2022

     

     

     

    2Q 2022

     

     

     

    1Q 2022

     

     

     

    4Q 2021

     

     

    3Q 2021

    Cash provided by (used in) operating activities

    $

    (19,117

    )

     

    $

    22,644

     

     

    $

    (6,427

    )

     

    $

    34,936

     

     

    $

    21,846

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

     

     

     

    Receivables

     

    119

     

     

     

    4,882

     

     

     

    (9,100

    )

     

     

    1,999

     

     

     

    944

     

    Prepaid expenses and other

     

    2,075

     

     

     

    (3,523

    )

     

     

    509

     

     

     

    104

     

     

     

    80

     

    Inventories

     

    13,715

     

     

     

    11,263

     

     

     

    17,672

     

     

     

    9,581

     

     

     

    3,820

     

    Accounts payable and accrued liabilities

     

    1,880

     

     

     

    (5,493

    )

     

     

    21,125

     

     

     

    (8,831

    )

     

     

    8,114

     

    Operating cash flow before changes in working capital

    $

    (1,328

    )

     

    $

    29,773

     

     

    $

    23,779

     

     

    $

    37,789

     

     

    $

    34,804

     
       

    Total Adjusted Liquidity

       

    (Dollars in thousands)

    3Q 2022

    Cash and cash equivalents

    $

    75,389

     

    Available capacity under the RCF

     

    160,159

     

    Total liquidity

     

    235,548

     

    Proceeds from Crown Sterling transaction

     

    150,000

     

    Total adjusted liquidity

    $

    385,548

     
     

    Reconciliation of Costs Applicable to Sales

    for Three Months Ended September 30, 2022

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester

     

    Kensington

     

    Wharf

     

    Silvertip

     

    Total

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    51,271

     

     

    $

    57,681

     

     

    $

    50,658

     

     

    $

    31,078

     

     

    $

    1,260

     

     

    $

    191,948

     

    Amortization

     

    (8,027

    )

     

     

    (6,921

    )

     

     

    (10,369

    )

     

     

    (2,191

    )

     

     

    (1,260

    )

     

     

    (28,768

    )

    Costs applicable to sales

    $

    43,244

     

     

    $

    50,760

     

     

    $

    40,289

     

     

    $

    28,887

     

     

    $

    —

     

     

    $

    163,180

     

    Inventory Adjustments

     

    (445

    )

     

     

    (21,331

    )

     

     

    (28

    )

     

     

    (152

    )

     

     

    —

     

     

     

    (21,956

    )

    By-product credit

     

    —

     

     

     

    —

     

     

     

    (97

    )

     

     

    (153

    )

     

     

    —

     

     

     

    (250

    )

    Adjusted costs applicable to sales

    $

    42,799

     

     

    $

    29,429

     

     

    $

    40,164

     

     

    $

    28,582

     

     

    $

    —

     

     

    $

    140,974

     

     

     

     

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ounces

     

    24,378

     

     

     

    8,725

     

     

     

    27,609

     

     

     

    21,070

     

     

     

    —

     

     

     

    81,782

     

    Silver ounces

     

    1,554,288

     

     

     

    733,383

     

     

     

    —

     

     

     

    7,931

     

     

     

    —

     

     

     

    2,295,602

     

    Zinc pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

    Lead pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

     

     

     

     

    Gold

     

    54

    %

     

     

    54

    %

     

     

    100

    %

     

     

    100

    %

     

     

     

     

    Silver

     

    46

    %

     

     

    46

    %

     

     

     

     

     

     

    —

    %

     

     

    Zinc

     

     

     

     

     

     

     

     

     

    —

    %

     

     

    Lead

     

     

     

     

     

     

     

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ($/oz)

    $

    948

     

     

    $

    1,821

     

     

    $

    1,455

     

     

    $

    1,357

     

     

     

     

     

    Silver ($/oz)

    $

    12.67

     

     

    $

    18.46

     

     

     

     

     

     

    $

    —

     

     

     

    Zinc ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

     

    Lead ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

     

     

    Reconciliation of Costs Applicable to Sales

    for Three Months Ended June 30, 2022

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester

     

    Kensington

     

    Wharf

     

    Silvertip

     

    Total

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    58,800

     

     

    $

    42,914

     

     

    $

    48,680

     

     

    $

    26,600

     

     

    $

    1,259

     

     

    $

    178,253

     

    Amortization

     

    (9,737

    )

     

     

    (4,961

    )

     

     

    (9,369

    )

     

     

    (2,248

    )

     

     

    (1,259

    )

     

     

    (27,574

    )

    Costs applicable to sales

    $

    49,063

     

     

    $

    37,953

     

     

    $

    39,311

     

     

    $

    24,352

     

     

    $

    —

     

     

    $

    150,679

     

    Inventory Adjustments

     

    45

     

     

     

    (9,490

    )

     

     

    (362

    )

     

     

    147

     

     

     

    —

     

     

     

    (9,660

    )

    By-product credit

     

    —

     

     

     

    —

     

     

     

    (233

    )

     

     

    (124

    )

     

     

    —

     

     

     

    (357

    )

    Adjusted costs applicable to sales

    $

    49,108

     

     

    $

    28,463

     

     

    $

    38,716

     

     

    $

    24,375

     

     

    $

    —

     

     

    $

    140,662

     

     

     

     

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ounces

     

    29,285

     

     

     

    8,071

     

     

     

    27,666

     

     

     

    19,764

     

     

     

    —

     

     

     

    84,786

     

    Silver ounces

     

    1,854,695

     

     

     

    682,677

     

     

     

    —

     

     

     

    5,828

     

     

     

    —

     

     

     

    2,543,200

     

    Zinc pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

    Lead pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

     

     

     

     

    Gold

     

    51

    %

     

     

    50

    %

     

     

    100

    %

     

     

    100

    %

     

     

     

     

    Silver

     

    49

    %

     

     

    50

    %

     

     

     

     

     

     

    —

    %

     

     

    Zinc

     

     

     

     

     

     

     

     

     

    —

    %

     

     

    Lead

     

     

     

     

     

     

     

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ($/oz)

    $

    855

     

     

    $

    1,763

     

     

    $

    1,399

     

     

    $

    1,233

     

     

     

     

     

    Silver ($/oz)

    $

    12.97

     

     

    $

    20.85

     

     

     

     

     

     

    $

    —

     

     

     

    Zinc ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

     

    Lead ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

     

     

    Reconciliation of Costs Applicable to Sales

    for Three Months Ended March 31, 2022

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester

     

    Kensington

     

    Wharf

     

    Silvertip

     

    Total

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    52,611

     

     

    $

    36,985

     

     

    $

    45,532

     

     

    $

    22,918

     

     

    $

    1,259

     

     

    $

    159,305

     

    Amortization

     

    (9,386

    )

     

     

    (4,710

    )

     

     

    (8,622

    )

     

     

    (2,061

    )

     

     

    (1,259

    )

     

     

    (26,038

    )

    Costs applicable to sales

    $

    43,225

     

     

    $

    32,275

     

     

    $

    36,910

     

     

    $

    20,857

     

     

    $

    —

     

     

    $

    133,267

     

    Inventory Adjustments

     

    (303

    )

     

     

    (8,001

    )

     

     

    92

     

     

     

    (106

    )

     

     

    —

     

     

     

    (8,318

    )

    By-product credit

     

    —

     

     

     

    —

     

     

     

    (245

    )

     

     

    (392

    )

     

     

    —

     

     

     

    (637

    )

    Adjusted costs applicable to sales

    $

    42,922

     

     

    $

    24,274

     

     

    $

    36,757

     

     

    $

    20,359

     

     

    $

    —

     

     

    $

    124,312

     

     

     

     

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ounces

     

    28,242

     

     

     

    5,928

     

     

     

    22,834

     

     

     

    18,207

     

     

     

     

     

    75,211

     

    Silver ounces

     

    1,796,028

     

     

     

    638,116

     

     

     

    —

     

     

     

    16,138

     

     

     

    —

     

     

     

    2,450,282

     

    Zinc pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

    Lead pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

     

     

     

     

    Gold

     

    48

    %

     

     

    42

    %

     

     

    100

    %

     

     

    100

    %

     

     

     

     

    Silver

     

    52

    %

     

     

    58

    %

     

     

     

     

     

     

    —

    %

     

     

    Zinc

     

     

     

     

     

     

     

     

     

    —

    %

     

     

    Lead

     

     

     

     

     

     

     

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ($/oz)

    $

    730

     

     

    $

    1,720

     

     

    $

    1,610

     

     

    $

    1,118

     

     

     

     

     

    Silver ($/oz)

    $

    12.43

     

     

    $

    22.06

     

     

     

     

     

     

    $

    —

     

     

     

    Zinc ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

     

    Lead ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

     

     

    Reconciliation of Costs Applicable to Sales

    for Three Months Ended December 31, 2021

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester

     

    Kensington

     

    Wharf

     

    Silvertip

     

    Total

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    48,719

     

     

    $

    42,939

     

     

    $

    53,884

     

     

    $

    24,735

     

     

    $

    1,268

     

     

    $

    171,545

     

    Amortization

     

    (9,985

    )

     

     

    (5,433

    )

     

     

    (15,992

    )

     

     

    (2,411

    )

     

     

    (1,268

    )

     

     

    (35,089

    )

    Costs applicable to sales

    $

    38,734

     

     

    $

    37,506

     

     

    $

    37,892

     

     

    $

    22,324

     

     

    $

    —

     

     

    $

    136,456

     

    Inventory Adjustments

     

    (242

    )

     

     

    (7,483

    )

     

     

    (118

    )

     

     

    (53

    )

     

     

    —

     

     

     

    (7,896

    )

    By-product credit

     

    —

     

     

     

    —

     

     

     

    (123

    )

     

     

    (241

    )

     

     

    —

     

     

     

    (364

    )

    Adjusted costs applicable to sales

    $

    38,492

     

     

    $

    30,023

     

     

    $

    37,651

     

     

    $

    22,030

     

     

    $

    —

     

     

    $

    128,196

     

     

     

     

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ounces

     

    27,706

     

     

     

    7,385

     

     

     

    33,889

     

     

     

    19,950

     

     

     

    —

     

     

     

    88,930

     

    Silver ounces

     

    1,813,884

     

     

     

    800,195

     

     

     

     

     

     

     

    —

     

     

     

    2,614,079

     

    Zinc pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

    Lead pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

     

     

     

     

    Gold

     

    47

    %

     

     

    42

    %

     

     

    100

    %

     

     

    100

    %

     

     

     

     

    Silver

     

    53

    %

     

     

    58

    %

     

     

     

     

     

     

    —

    %

     

     

    Zinc

     

     

     

     

     

     

     

     

     

    —

    %

     

     

    Lead

     

     

     

     

     

     

     

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ($/oz)

    $

    653

     

     

    $

    1,707

     

     

    $

    1,111

     

     

    $

    1,104

     

     

     

     

     

    Silver ($/oz)

    $

    11.25

     

     

    $

    21.76

     

     

     

     

     

     

    $

    —

     

     

     

    Zinc ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

     

    Lead ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

     

     

    Reconciliation of Costs Applicable to Sales

    for Three Months Ended September 30, 2021

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester

     

    Kensington

     

    Wharf

     

    Silvertip

     

    Total

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    47,763

     

     

    $

    36,340

     

     

    $

    47,362

     

     

    $

    32,237

     

     

    $

    1,258

     

     

    $

    164,960

     

    Amortization

     

    (8,747

    )

     

     

    (4,671

    )

     

     

    (12,786

    )

     

     

    (3,158

    )

     

     

    (1,258

    )

     

     

    (30,620

    )

    Costs applicable to sales

    $

    39,016

     

     

    $

    31,669

     

     

    $

    34,576

     

     

    $

    29,079

     

     

    $

    —

     

     

    $

    134,340

     

    Inventory Adjustments

     

    (57

    )

     

     

    (5,217

    )

     

     

    (186

    )

     

     

    (61

    )

     

     

    —

     

     

     

    (5,521

    )

    By-product credit

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (428

    )

     

     

    —

     

     

     

    (428

    )

    Adjusted costs applicable to sales

    $

    38,959

     

     

    $

    26,452

     

     

    $

    34,390

     

     

    $

    28,590

     

     

    $

    —

     

     

    $

    128,391

     

     

     

     

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ounces

     

    24,897

     

     

     

    5,559

     

     

     

    29,902

     

     

     

    29,446

     

     

     

    —

     

     

     

    89,804

     

    Silver ounces

     

    1,714,617

     

     

     

    758,214

     

     

     

    —

     

     

     

    18,172

     

     

     

    —

     

     

     

    2,491,003

     

    Zinc pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

    Lead pounds

     

     

     

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

     

     

     

     

    Gold

     

    45

    %

     

     

    35

    %

     

     

    100

    %

     

     

    100

    %

     

     

     

     

    Silver

     

    55

    %

     

     

    65

    %

     

     

     

     

     

     

    —

    %

     

     

    Zinc

     

     

     

     

     

     

     

     

     

    —

    %

     

     

    Lead

     

     

     

     

     

     

     

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

     

     

     

     

    Gold ($/oz)

    $

    704

     

     

    $

    1,665

     

     

    $

    1,150

     

     

    $

    971

     

     

     

     

     

    Silver ($/oz)

    $

    12.50

     

     

    $

    22.68

     

     

     

     

     

     

    $

    —

     

     

     

    Zinc ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

     

    Lead ($/lb)

     

     

     

     

     

     

     

     

    $

    —

     

     

     

     

    Reconciliation of Costs Applicable to Sales for 2022 Guidance

     

    In thousands (except metal sales, per ounce or per pound amounts)

    Palmarejo

     

    Rochester

     

    Kensington

     

    Wharf

    Costs applicable to sales, including amortization (U.S. GAAP)

    $

    219,862

     

     

    $

    165,031

     

     

    $

    191,055

     

     

    $

    109,179

     

    Amortization

     

    (35,687

    )

     

     

    (22,218

    )

     

     

    (39,051

    )

     

     

    (7,811

    )

    Costs applicable to sales

    $

    184,175

     

     

    $

    142,813

     

     

    $

    152,004

     

     

    $

    101,368

     

    By-product credit

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (745

    )

    Adjusted costs applicable to sales

    $

    184,175

     

     

    $

    142,813

     

     

    $

    152,004

     

     

    $

    100,623

     

     

     

     

     

     

     

     

     

    Metal Sales

     

     

     

     

     

     

     

    Gold ounces

     

    107,034

     

     

     

    37,072

     

     

     

    113,890

     

     

     

    78,757

     

    Silver ounces

     

    6,831,642

     

     

     

    3,257,498

     

     

     

     

     

    32,199

     

     

     

     

     

     

     

     

     

    Revenue Split

     

     

     

     

     

     

     

    Gold

    51%

     

    47%

     

    100%

     

    100%

    Silver

    49%

     

    53%

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted costs applicable to sales

     

     

     

     

     

     

     

    Gold ($/oz)

    $825 - $925

     

    $1,650 - $1,850

     

    $1,300 - $1,400

     

    $1,250 - $1,350

    Silver ($/oz)

    $12.75 - $13.75

     

    $20.00 - $26.00

     

     

     

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20221109005351/en/

    Get the next $AU alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $AU
    $CDE

    CompanyDatePrice TargetRatingAnalyst
    AngloGold Ashanti PLC
    $AU
    4/17/2025$35.00Hold → Reduce
    HSBC Securities
    Coeur Mining Inc.
    $CDE
    3/11/2025$7.00Buy
    TD Securities
    Coeur Mining Inc.
    $CDE
    2/21/2025$8.75 → $8.25Mkt Perform → Outperform
    Raymond James
    Coeur Mining Inc.
    $CDE
    2/18/2025$9.00Outperform
    BMO Capital Markets
    AngloGold Ashanti PLC
    $AU
    12/3/2024$31.00Sector Perform → Outperform
    RBC Capital Mkts
    AngloGold Ashanti PLC
    $AU
    11/21/2024Sector Underperform → Sector Perform
    Scotiabank
    AngloGold Ashanti PLC
    $AU
    10/18/2024Hold → Buy
    Investec
    AngloGold Ashanti PLC
    $AU
    8/19/2024$27.00 → $30.00Sector Perform → Sector Underperform
    Scotiabank
    More analyst ratings

    $AU
    $CDE
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Coeur Mining Inc.

      SC 13G/A - Coeur Mining, Inc. (0000215466) (Subject)

      10/17/24 12:28:06 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • SEC Form SC 13G/A filed by Coeur Mining Inc. (Amendment)

      SC 13G/A - Coeur Mining, Inc. (0000215466) (Subject)

      2/13/24 5:02:29 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • SEC Form SC 13G/A filed by Coeur Mining Inc. (Amendment)

      SC 13G/A - Coeur Mining, Inc. (0000215466) (Subject)

      1/24/24 10:57:04 AM ET
      $CDE
      Precious Metals
      Basic Materials

    $AU
    $CDE
    SEC Filings

    See more
    • SEC Form 6-K filed by AngloGold Ashanti PLC

      6-K - AngloGold Ashanti PLC (0001973832) (Filer)

      5/16/25 6:04:16 AM ET
      $AU
      Precious Metals
      Basic Materials
    • Coeur Mining Inc. filed SEC Form 8-K: Leadership Update, Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - Coeur Mining, Inc. (0000215466) (Filer)

      5/14/25 5:09:02 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • SEC Form 6-K filed by AngloGold Ashanti PLC

      6-K - AngloGold Ashanti PLC (0001973832) (Filer)

      5/14/25 6:05:18 AM ET
      $AU
      Precious Metals
      Basic Materials

    $AU
    $CDE
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Dealings in Securities by an Executive Director and Executive Officers of AngloGold Ashanti plc

      AngloGold Ashanti plc (the "Company") (NYSE:AU, JSE: ANG)) announces that an Executive Director, Gillian Doran, and Executive Officers of the Company, Terry Briggs and Marcelo Godoy, have dealt in securities of the Company. A portion of the respective shares received have been sold to satisfy related taxes as detailed below. Name of Executive Director Gillian Doran Name of Company AngloGold Ashanti plc Date of transaction 15 May 2025 Nature of transaction Off-market receipt of vested shares under the 2023 Deferred Share Plans (DSP) Class of security Ordinary shares Number of securities 22,325 Price per security Nil Nature and extent

      5/16/25 6:08:00 AM ET
      $AU
      Precious Metals
      Basic Materials
    • With Forecasts Hitting $4,000 to $6,000, Gold Mining Sector Sees Renewed Investor Focus

      Equity Insider News Commentary Issued on behalf of Lake Victoria Gold Ltd. VANCOUVER, BC, May 14, 2025 /PRNewswire/ -- After a (very) short honeymoon period that followed the latest US-China trade agreement, the price of gold recovered as quickly as euphoria over the trade deal faded. According to DoubleLine Capital CEO Jeff Gundlach (better known as "Bond King"), ongoing gold price rally isn't over, as the precious metal could climb as high as $4,000 per ounce. Now with the current gold price creating a new normal, gold miners are managed to bridge the discount gap to bullion, and overcome rising production costs. Several miners and developers have been providing updates worthy of extra mar

      5/14/25 6:25:00 AM ET
      $AU
      Precious Metals
      Basic Materials
    • Dealings in Securities by an Executive Director and Executive Officer of AngloGold Ashanti plc

      AngloGold Ashanti plc (the "Company") (NYSE:AU, JSE: ANG)) announces that an Executive Director, Alberto Calderon, and an Executive Officer of the Company, Richard Jordinson, have dealt in securities of the Company. A portion of the shares received by Alberto Calderon have been sold to satisfy related taxes as detailed below. The shares received by Richard Jordinson, who will retire as Chief Operating Officer of the Company and member of the Executive Committee with effect from 1 June 2025 after 13 years in senior management positions in the Company, have been sold, in part to satisfy related taxes. Name of Executive Director Alberto Calderon Name of Company AngloGold Ashanti

      5/14/25 6:08:00 AM ET
      $AU
      Precious Metals
      Basic Materials

    $AU
    $CDE
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • AngloGold Ashanti downgraded by HSBC Securities with a new price target

      HSBC Securities downgraded AngloGold Ashanti from Hold to Reduce and set a new price target of $35.00

      4/17/25 8:28:13 AM ET
      $AU
      Precious Metals
      Basic Materials
    • TD Securities initiated coverage on Coeur Mining with a new price target

      TD Securities initiated coverage of Coeur Mining with a rating of Buy and set a new price target of $7.00

      3/11/25 7:22:01 AM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Mining upgraded by Raymond James with a new price target

      Raymond James upgraded Coeur Mining from Mkt Perform to Outperform and set a new price target of $8.25 from $8.75 previously

      2/21/25 8:28:13 AM ET
      $CDE
      Precious Metals
      Basic Materials

    $AU
    $CDE
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SVP, GC & Secretary Nault Casey M. was granted 63,538 shares, increasing direct ownership by 9% to 770,880 units (SEC Form 4)

      4 - Coeur Mining, Inc. (0000215466) (Issuer)

      5/15/25 6:28:45 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • SVP, Exploration Mcgrath Aoife was granted 45,448 shares, increasing direct ownership by 27% to 214,496 units (SEC Form 4)

      4 - Coeur Mining, Inc. (0000215466) (Issuer)

      5/15/25 6:28:34 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • VP, Corporate Controller & CAO Watkinson Kenneth J was granted 27,956 shares, increasing direct ownership by 23% to 151,007 units (SEC Form 4)

      4 - Coeur Mining, Inc. (0000215466) (Issuer)

      5/15/25 6:28:24 PM ET
      $CDE
      Precious Metals
      Basic Materials

    $AU
    $CDE
    Financials

    Live finance-specific insights

    See more

    $AU
    $CDE
    Leadership Updates

    Live Leadership Updates

    See more
    • AngloGold Ashanti delivers strong start in Q1 2025 YoY: Gold production +22%; AISC* +1%; Free cash flow* rises 607% to $403m; Headline earnings up 671% to $447m; 2025 guidance reaffirmed

      AngloGold Ashanti plc(2) ("AngloGold Ashanti", "AGA", the "Company" or the "Group") reported a sevenfold increase in free cash flow* and an almost eightfold rise in profit attributable to equity shareholders in Q1 2025 compared to Q1 2024, underpinned by higher gold production(3), effective cost management, and a stronger gold price. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250509761018/en/ The Company generated $403m in free cash flow*(6) in Q1 2025, representing a 607% year-on-year increase from $57m in Q1 2024. This performance was supported by a 28% rise in gold production from managed operations(1)(2)(3) year-on-year,

      5/9/25 6:08:00 AM ET
      $AU
      Precious Metals
      Basic Materials
    • Coeur Reports First Quarter 2025 Results

      Positive quarterly net income and free cash flow; significant debt reduction; reaffirms full-year guidance; positioned for record year Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today reported first quarter 2025 financial results, including revenue of $360 million and cash flow from operating activities of $68 million. The Company reported GAAP net income from continuing operations of $33 million, or $0.06 per share. On an adjusted basis1, Coeur reported EBITDA of $149 million, cash flow from operating activities before changes in working capital of $54 million and net income from continuing operations of $60 million, or $0.11 per share. Key Highlights Solid quarterly prod

      5/7/25 4:30:00 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Coeur Announces First Quarter 2025 Earnings Call

      Coeur Mining, Inc. ("Coeur" or the "Company") (NYSE:CDE) today announced that it will report its first quarter 2025 operational and financial results after the New York Stock Exchange closes for trading on Wednesday, May 7, 2025. The Company will be hosting a conference call at 11:00 a.m. Eastern Time (10:00 a.m. Central Time) on Thursday, May 8, 2025. Hosting the call will be Mitchell J. Krebs, Chairman, President and Chief Executive Officer of Coeur, who will be joined by Thomas S. Whelan, Senior Vice President and Chief Financial Officer, Michael "Mick" Routledge, Senior Vice President and Chief Operating Officer, Aoife McGrath, Senior Vice President of Exploration, and other members of

      4/8/25 4:30:00 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Notice of 2025 Annual General Meeting

      The Company has today published its Notice of 2025 Annual General Meeting (the "Notice"), which can be viewed and downloaded from reports.anglogoldashanti.com. The Company's 2025 Annual General Meeting (the "2025 AGM") is scheduled to be held on Tuesday 27 May 2025 at 9:00 a.m. Mountain Daylight Time (which is 4:00 p.m. British Summer Time and 5:00 p.m. South African Standard Time) at 6363 S. Fiddlers Green Circle, Suite 1000, Greenwood Village, CO 80111, USA. Shareholders are invited to join the 2025 AGM virtually by following the instructions set out in the Notice. By joining the 2025 AGM virtually, shareholders will be able to view a live video feed of the 2025 AGM, submit voting instru

      4/7/25 6:11:00 AM ET
      $AU
      Precious Metals
      Basic Materials
    • G2 Goldfields Expands Team and Appoints VP, Investor Relations and VP, Business Development - Guyana

      TORONTO, Feb. 20, 2025 (GLOBE NEWSWIRE) -- G2 Goldfields Inc. ("G2" or the "Company") (TSX:GTWO, OTCQX:GUYGF) is pleased to announce the appointment of Ms. Jacqueline Wagenaar as VP, Investor Relations and the promotion of Mr. Roopesh Sukhu as VP, Business Development - Guyana, effective immediately. Ms. Wagenaar will drive the capital markets program for G2 and the proposed spin-out and eventual stock listing of G3 Goldfields Inc. ("G3"), which was recently approved at the Company's annual general meeting of shareholders and is expected to include G2's interest in certain non-core assets through a plan of arrangement under the Canada Business Corporations Act (the "Spin-Out"). Mr. Sukhu

      2/20/25 7:00:00 AM ET
      $AU
      Precious Metals
      Basic Materials
    • G2 Goldfields Announces Voting Results From Its Annual General and Special Meeting of Shareholders

      TORONTO, Jan. 28, 2025 (GLOBE NEWSWIRE) -- G2 Goldfields Inc. ("G2" or the "Company") (TSX:GTWO, OTCQX:GUYGF) is pleased to announce that at its annual general and special meeting of shareholders (the "Meeting") held earlier today, the Company's shareholders approved the annual general matters as well as the matters relating to the proposed spin-out of G2's interest in certain non-core assets into a wholly owned subsidiary of G2, G3 Goldfields Inc. ("G3"), through a plan of arrangement under the Canada Business Corporations Act (the "Spin-Out"). A total of 152,211,687 common shares ("Shares") were voted in person or represented by proxy at the Meeting, representing approximately 63.50% of

      1/28/25 5:00:00 PM ET
      $AU
      Precious Metals
      Basic Materials

    $AU
    $CDE
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Das Paramita bought $5,099 worth of shares (850 units at $6.00), increasing direct ownership by 1% to 76,535 units (SEC Form 4)

      4 - Coeur Mining, Inc. (0000215466) (Issuer)

      3/17/25 4:31:35 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • SVP & CFO Whelan Thomas S covered exercise/tax liability with 46,365 shares and bought $52,500 worth of shares (10,000 units at $5.25), decreasing direct ownership by 6% to 622,085 units (SEC Form 4)

      4 - Coeur Mining, Inc. (0000215466) (Issuer)

      2/28/25 5:15:41 PM ET
      $CDE
      Precious Metals
      Basic Materials
    • Director Das Paramita bought $3,788 worth of shares (685 units at $5.53) and was granted 17,160 shares, increasing direct ownership by 31% to 75,685 units (SEC Form 4)

      4 - Coeur Mining, Inc. (0000215466) (Issuer)

      2/25/25 5:13:33 PM ET
      $CDE
      Precious Metals
      Basic Materials