• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Cohu Reports Fourth Quarter 2024 Results

    2/13/25 4:05:00 PM ET
    $COHU
    Electrical Products
    Industrials
    Get the next $COHU alert in real time by email
    • Full year 2024 revenue of $401.8 million
    • Full year 2024 gross margin of 44.9%; non-GAAP gross margin of 45.0%
    • Fourth quarter revenue $94.1 million, approximately 62% recurring
    • Fourth quarter gross margin of 41.9% impacted by an inventory reserve charge of $2.1 million; non-GAAP gross margin of 41.8%
    • Acquired Tignis, Inc. a provider of artificial intelligence process control and analytics software

     

    Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, today reported fiscal 2024 fourth quarter net sales of $94.1 million and GAAP loss of $21.4 million or $0.46 per share. Net sales for full year 2024 were $401.8 million with GAAP loss of $69.8 million or $1.49 per share.

    The Company also reported non-GAAP results, with fourth quarter 2024 loss of $7.1 million or $0.15 per share and loss of $10.9 million or $0.23 per share for full year 2024.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Results

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (in millions, except per share amounts)

    Q4 FY 2024

     

    Q3 FY 2024

     

    Q4 FY 2023

     

    12 Months 2024

     

    12 Months 2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net sales

     

    $

    94.1

     

     

    $

    95.3

     

     

    $

    137.2

     

     

    $

    401.8

     

     

    $

    636.3

     

     

     

    Net income (loss)

     

    $

    (21.4

    )

     

    $

    (18.1

    )

     

    $

    (2.0

    )

     

    $

    (69.8

    )

     

    $

    28.2

     

     

     

    Net income (loss) per share

     

    $

    (0.46

    )

     

    $

    (0.39

    )

     

    $

    (0.04

    )

     

    $

    (1.49

    )

     

    $

    0.59

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Results

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (in millions, except per share amounts)

    Q4 FY 2024

     

    Q3 FY 2024

     

    Q4 FY 2023

     

    12 Months 2024

     

    12 Months 2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    (7.1

    )

     

    $

    (3.8

    )

     

    $

    11.1

     

     

    $

    (10.9

    )

     

    $

    77.9

     

     

     

    Net income (loss) share

     

    $

    (0.15

    )

     

    $

    (0.08

    )

     

    $

    0.23

     

     

    $

    (0.23

    )

     

    $

    1.62

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total cash and investments at the end of fourth quarter 2024 were $262.1 million. Cohu did not repurchase any shares of its common stock during fourth quarter 2024.

    "Systems revenue increased sequentially in Computing, Industrial and Consumer segments in a seasonally slow period" said Cohu President and CEO Luis Müller. "We are expanding our analytics offering with Tignis, creating the opportunity to potentially grow software revenue at an annual rate of 50% or more over the next three years as the industry seeks solutions to optimize yield and productivity."

    Cohu expects first quarter 2025 sales to be in a range of $97 million +/- $7 million.

    Conference Call Information:

    The Company will host a live conference call and webcast with slides to discuss fourth quarter 2024 results at 1:30 p.m. Pacific Time/4:30 p.m. Eastern Time on February 13, 2025. Interested parties may listen live via webcast on Cohu's investor relations website at https://edge.media-server.com/mmc/p/qwe68cs8

    To participate via telephone and join the call live, please register in advance at https://register.vevent.com/register/BI703c7d889b924f599887f8386232fc79 to receive the dial-in number along with a unique PIN number that can be used to access the call.

    About Cohu:

    Cohu (NASDAQ:COHU) is a global technology leader supplying test, automation, inspection and metrology products and services to the semiconductor industry. Cohu's differentiated and broad product portfolio enables optimized yield and productivity, accelerating customers' manufacturing time-to-market. Additional information can be found at www.cohu.com.

    Use of Non-GAAP Financial Information:

    Included within this press release and accompanying materials are non-GAAP financial measures, including non-GAAP Gross Margin/Profit, Income and Income (adjusted earnings) per share, Operating Income, Operating Expense, effective tax rate, net cash per share and Adjusted EBITDA that supplement the Company's Condensed Consolidated Statements of Operations prepared under generally accepted accounting principles (GAAP). These non-GAAP financial measures adjust the Company's actual results prepared under GAAP to exclude charges and the related income tax effect for: share-based compensation, the amortization of purchased intangible assets, restructuring costs, manufacturing transition and severance costs, acquisition-related costs and associated professional fees, impairments, inventory step-up, reduction of indemnification receivable, depreciation of purchase accounting adjustments to property, plant and equipment, amortization of cloud-based software implementation costs (Adjusted EBITDA only) and loss on extinguishment of debt (Adjusted EBITDA only). Reconciliations of GAAP to non-GAAP amounts for the periods presented herein are provided in schedules accompanying this release and should be considered together with the Condensed Consolidated Statements of Operations. With respect to any forward-looking non-GAAP figures, we are unable to provide without unreasonable efforts, at this time, a GAAP to non-GAAP reconciliation of any forward-looking figures due to their inherent uncertainty.

    These non-GAAP measures are not meant as a substitute for GAAP, but are included solely for informational and comparative purposes. The Company's management believes that this information can assist investors in evaluating the Company's operational trends, financial performance, and cash generating capacity. Management uses non-GAAP measures for a variety of reasons, including to make operational decisions, to determine executive compensation in part, to forecast future operational results, and for comparison to our annual operating plan. However, the non-GAAP financial measures should not be regarded as a replacement for (or superior to) corresponding, similarly captioned, GAAP measures.

    Forward Looking Statements:

    Certain statements contained in this release and accompanying materials may be considered forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including statements regarding effects of near-term growth in revenue in certain vertical markets and corresponding financial impacts; expectations related to our FY2025 outlook, including quarterly projections; success or contribution of M&A transactions; new market entries, product introductions or customer adoptions and corresponding performance metrics or financial impacts; product market projected growth and market sizes and related revenue opportunities for the semiconductor process control market; and any other statements that are predictive in nature and depend upon or refer to future events or conditions; and/or include words such as "may," "will," "should," "would," "expect," "anticipate," "plan," "likely," "believe," "estimate," "project," "intend;" and/or other similar expressions among others. Statements that are not historical facts are forward-looking statements. Forward-looking statements are based on current beliefs and assumptions that are subject to risks and uncertainties and are not guarantees of future performance. Any third-party industry analyst forecasts quoted are for reference only and Cohu does not adopt or affirm any such forecasts.

    Actual results and future business conditions could differ materially from those contained in any forward-looking statement as a result of various factors, including, without limitation: new product investments and product enhancements which may not be commercially successful; the semiconductor industry is seasonal, cyclical, volatile and unpredictable; recent erosion in mobile, automotive and industrial market sales; our ability to manage and deliver high quality products and services; failure of sole source contract manufacturer or our ability to manage third-party raw material, component and/or service providers; ongoing inflationary pressures on material and operational costs coupled with rising interest rates; economic recession; the semiconductor industry is intensely competitive, subject to rapid technological changes, and experiences consolidation of key customers for semiconductor test equipment; a limited number of customers account for a substantial percentage of net sales; significant exports to foreign countries with economic and political instability and competition from a number of Asia-based manufacturers; our relationships with customers may deteriorate; loss of key personnel; risks of using artificial intelligence within Cohu's product developments and business; reliance on foreign locations and geopolitical instability in such locations critical to Cohu and its customers; natural disasters, war and climate-related changes, including related economic impacts; levels of debt; access to sufficient capital on reasonable or favorable terms; foreign operations and related currency fluctuations; required or desired accounting charges and the cost or effectiveness of accounting controls; instability of financial institutions where we maintain cash deposits and potential loss of uninsured cash deposits; significant goodwill and other intangibles as percentage of our total assets; increasingly restrictive trade and export regulations impacting our ability to sell products, specifically within China; risks associated with acquisitions, investments and divestitures such as integration and synergies; constraints related to corporate governance structures; share repurchases and related impacts; financial or operating results that are below forecast or credit rating changes impacting our stock price or financing ability; law/regulatory changes and including environmental or tax law changes; significant volatility in our stock price; the risk of cybersecurity breaches; enforcing or defending intellectual property claims or other litigation.

    These and other risks and uncertainties are discussed more fully in Cohu's filings with the SEC, including our most recent Form 10-K and Form 10-Q, and the other filings made by Cohu with the SEC from time to time, which are available via the SEC's website at www.sec.gov. Except as required by applicable law, Cohu does not undertake any obligation to revise or update any forward-looking statement, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

    For press releases and other information of interest to investors, please visit Cohu's website at www.cohu.com.

    COHU, INC.

     

     

     

     

     

     

     

     

     

     

     

     

    CONSOLIDATED STATEMENTS OF OPERATIONS

     

     

     

     

     

     

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended (1) (2)

     

    Twelve Months Ended (1) (2)

     

     

     

     

    December 28,

     

    December 30,

     

    December 28,

     

    December 30,

     

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net sales

    $

    94,122

     

     

    $

    137,226

     

     

    $

    401,779

     

     

    $

    636,322

     

     

    Cost and expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of sales (excluding amortization)

     

    54,656

     

     

     

    71,816

     

     

     

    221,485

     

     

     

    333,454

     

     

     

    Research and development

     

    20,795

     

     

     

    22,117

     

     

     

    84,797

     

     

     

    88,571

     

     

     

    Selling, general and administrative

     

    30,540

     

     

     

    32,846

     

     

     

    128,037

     

     

     

    132,249

     

     

     

    Amortization of purchased intangible assets

     

    9,753

     

     

     

    9,738

     

     

     

    39,087

     

     

     

    36,355

     

     

     

    Restructuring charges

     

    5

     

     

     

    375

     

     

     

    41

     

     

     

    2,421

     

     

     

     

     

     

    115,749

     

     

     

    136,892

     

     

     

    473,447

     

     

     

    593,050

     

     

    Income (loss) from operations

     

    (21,627

    )

     

     

    334

     

     

     

    (71,668

    )

     

     

    43,272

     

     

    Other (expense) income:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

    (99

    )

     

     

    (754

    )

     

     

    (618

    )

     

     

    (3,382

    )

     

     

    Interest income

     

    2,325

     

     

     

    2,847

     

     

     

    9,976

     

     

     

    11,504

     

     

     

    Foreign transaction gain (loss)

     

    98

     

     

     

    (2,924

    )

     

     

    (2,395

    )

     

     

    (5,209

    )

     

     

    Loss on extinguishment of debt

     

    -

     

     

     

    -

     

     

     

    (241

    )

     

     

    (369

    )

     

    Income (loss) from operations before taxes

     

    (19,303

    )

     

     

    (497

    )

     

     

    (64,946

    )

     

     

    45,816

     

     

    Income tax provision

     

    2,055

     

     

     

    1,531

     

     

     

    4,872

     

     

     

    17,660

     

     

    Net income (loss)

    $

    (21,358

    )

     

    $

    (2,028

    )

     

    $

    (69,818

    )

     

    $

    28,156

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) per share:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic:

    $

    (0.46

    )

     

    $

    (0.04

    )

     

    $

    (1.49

    )

     

    $

    0.59

     

     

     

    Diluted:

    $

    (0.46

    )

     

    $

    (0.04

    )

     

    $

    (1.49

    )

     

    $

    0.59

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares used in

     

     

     

     

     

     

     

     

     

     

     

     

     

    computing income (loss) per share: (3)

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    46,719

     

     

     

    47,369

     

     

     

    46,908

     

     

     

    47,486

     

     

     

    Diluted

     

    46,719

     

     

     

    47,369

     

     

     

    46,908

     

     

     

    48,025

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    The three- and twelve-month periods ended December 28, 2024 and December 30, 2023 were both comprised of 13 weeks and 52 weeks, respectively.

    (2)

    On January 30, 2023 the Company completed the acquisition of MCT Worldwide, LLC ("MCT") and on October 2, 2023 the Company completed the acquisition of Equiptest Engineering Pte. Ltd. ("EQT"). The results of MCT's and EQT's operations have been included since those dates.

    (3)

    For the three- and twelve-month periods ended December 28, 2024 and the three-month period ended December 30, 2023, potentially dilutive securities were excluded from the per share computations due to their antidilutive effect.

    COHU, INC.

     

     

     

     

     

     

    CONDENSED CONSOLIDATED BALANCE SHEETS

     

     

     

     

     

     

    (Unaudited)

     

     

     

     

     

     

    (in thousands)

     

     

     

     

     

     

     

     

     

    December 28,

     

    December 30,

     

     

     

     

    2024

     

    2023

     

    Assets:

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

     

    Cash and investments (1)

    $

    262,092

     

    $

    335,698

     

     

    Accounts receivable

     

    91,619

     

     

    124,624

     

     

    Inventories

     

    141,861

     

     

    155,793

     

     

    Other current assets

     

    38,735

     

     

    22,703

     

     

     

    Total current assets

     

    534,307

     

     

    638,818

     

    Property, plant & equipment, net

     

    74,786

     

     

    69,085

     

    Goodwill

     

    234,639

     

     

    241,658

     

    Intangible assets, net

     

    110,717

     

     

    151,770

     

    Operating lease right of use assets

     

    13,908

     

     

    16,778

     

    Other assets

     

    31,058

     

     

    32,243

     

     

     

    Total assets

    $

    999,415

     

    $

    1,150,352

     

     

     

     

     

     

     

     

     

     

    Liabilities & Stockholders' Equity:

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

    Short-term borrowings

    $

    633

     

    $

    1,773

     

     

    Current installments of long-term debt

     

    1,115

     

     

    4,551

     

     

    Deferred profit

     

    3,589

     

     

    3,586

     

     

    Other current liabilities

     

    79,847

     

     

    93,511

     

     

     

    Total current liabilities

     

    85,184

     

     

    103,421

     

    Long-term debt (1)

     

    7,052

     

     

    34,303

     

    Non-current operating lease liabilities

     

    9,893

     

     

    13,175

     

    Other noncurrent liabilities

     

    39,795

     

     

    49,283

     

    Cohu stockholders' equity

     

    857,491

     

     

    950,170

     

     

     

    Total liabilities & stockholders' equity

    $

    999,415

     

    $

    1,150,352

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) On February 9, 2024, the Company made a cash payment of $29.3 million to repay the remaining outstanding amounts owed under our Term Loan B.

    COHU, INC.

     

     

     

     

     

     

     

     

     

    Supplemental Reconciliation of GAAP Results to Non-GAAP Financial Measures (Unaudited)

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

     

     

    December 28,

     

    September 28,

     

    December 30,

     

     

     

     

    2024

     

     

    2024

     

     

    2023

     

    Income (loss) from operations - GAAP basis (a)

     

    $

    (21,627

    )

     

    $

    (15,769

    )

     

    $

    334

     

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

     

     

    Share-based compensation included in (b):

     

     

     

     

     

     

     

     

     

     

     

    Cost of sales (COS)

     

     

    290

     

     

     

    270

     

     

     

    226

     

     

     

    Research and development (R&D)

     

     

    966

     

     

     

    765

     

     

     

    860

     

     

     

    Selling, general and administrative (SG&A)

     

     

    4,025

     

     

     

    4,213

     

     

     

    3,471

     

     

     

     

     

     

    5,281

     

     

     

    5,248

     

     

     

    4,557

     

     

    Amortization of purchased intangible assets (c)

     

     

    9,753

     

     

     

    9,791

     

     

     

    9,738

     

     

    Restructuring charges related to inventory adjustments in COS (d)

     

     

    (429

    )

     

     

    (20

    )

     

     

    (3

    )

     

    Restructuring charges (d)

     

     

    5

     

     

     

    14

     

     

     

    375

     

     

    Manufacturing and sales transition costs included in (e):

     

     

     

     

     

     

     

     

     

     

     

    COS

     

     

    9

     

     

     

    -

     

     

     

    7

     

     

     

    R&D

     

     

    22

     

     

     

    62

     

     

     

    -

     

     

     

    SG&A

     

     

    105

     

     

     

    393

     

     

     

    527

     

     

     

     

     

     

    136

     

     

     

    455

     

     

     

    534

     

     

    Impairment charge included in SG&A (f)

     

     

    -

     

     

     

    (63

    )

     

     

    -

     

     

    Reduction of indemnification receivable included in SG&A (g)

     

     

    506

     

     

     

    -

     

     

     

    -

     

     

    Inventory step-up included in COS (h)

     

     

    -

     

     

     

    -

     

     

     

    868

     

     

    Acquisition costs included in SG&A (i)

     

     

    407

     

     

     

    -

     

     

     

    288

     

     

    Depreciation of PP&E step-up included in SG&A (j)

     

     

    -

     

     

     

    12

     

     

     

    30

     

    Income (loss) from operations - non-GAAP basis (k)

     

    $

    (5,968

    )

     

    $

    (332

    )

     

    $

    16,721

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss - GAAP basis

     

    $

    (21,358

    )

     

    $

    (18,056

    )

     

    $

    (2,028

    )

     

    Non-GAAP adjustments (as scheduled above)

     

     

    15,659

     

     

     

    15,437

     

     

     

    16,387

     

     

    Tax effect of non-GAAP adjustments (l)

     

     

    (1,377

    )

     

     

    (1,178

    )

     

     

    (3,239

    )

    Net income (loss) - non-GAAP basis

     

    $

    (7,076

    )

     

    $

    (3,797

    )

     

    $

    11,120

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP net loss per share - diluted

     

    $

    (0.46

    )

     

    $

    (0.39

    )

     

    $

    (0.04

    )

     

     

     

     

     

     

     

     

     

     

    Non-GAAP net income (loss) per share - diluted (m)

    $

    (0.15

    )

     

    $

    (0.08

    )

     

    $

    0.23

     

     

     

     

     

     

     

     

     

     

     

     

     

    Management believes the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the Company's operating performance. Our management uses these non-GAAP financial measures in assessing the Company's operating results, as well as when planning, forecasting and analyzing future periods and these non-GAAP measures allow investors to evaluate the Company's financial performance using some of the same measures as management. Management views share-based compensation as an expense that is unrelated to the Company's operational performance as it does not require cash payments and can vary in amount from period to period and the elimination of amortization charges provides better comparability of pre- and post-acquisition operating results and to results of businesses utilizing internally developed intangible assets. Management initiated certain restructuring and manufacturing transition activities including employee headcount reductions and other organizational changes to align our business strategies in light of our acquisitions. Restructuring and manufacturing transition costs have been excluded because such expense is not used by Management to assess the core profitability of Cohu's business operations. Impairment charges have been excluded as these amounts are infrequent and are unrelated to the operational performance of Cohu. PP&E and inventory step-up costs have been excluded by management as they are unrelated to the core operating activities of the Company. Acquisition costs have been excluded by management as they are unrelated to the core operating activities of the Company and the frequency and variability in the nature of the charges can vary significantly from period to period. Management believes the reduction of an uncertain tax position liability and related indemnification receivable is better reflected within income tax expense rather than a charge to SG&A and credit to the income tax provision. Excluding this data provides investors with a basis to compare Cohu's performance against the performance of other companies without this variability. However, the non-GAAP financial measures should not be regarded as a replacement for (or superior to) corresponding, similarly captioned, GAAP measures. The presentation of non-GAAP financial measures above may not be comparable to similarly titled measures reported by other companies and investors should be careful when comparing our non-GAAP financial measures to those of other companies.

    (a)

    (23.0)%, (16.5)% and 0.2% of net sales, respectively.

    (b)

    To eliminate compensation expense for employee stock options, stock units and our employee stock purchase plan.

    (c)

    To eliminate the amortization of acquired intangible assets.

    (d)

    To eliminate restructuring costs incurred related to our acquisitions.

    (e)

    To eliminate the manufacturing transition and severance costs.

    (f)

    To eliminate the impairment of the Company's investment in Fraes-und Technologiezentrum GmbH Frasdorf.

    (g)

    To eliminate the impact of the reduction of an uncertain tax position liability and related indemnification receivable.

    (h)

    To eliminate amortization of inventory step up charges related to acquisitions.

    (i)

    To eliminate professional fees and other direct incremental expenses incurred related to acquisitions.

    (j)

    To eliminate depreciation of PP&E step up charges related to the acquisitions.

    (k)

    (6.3)%, (0.3)% and 12.2% of net sales, respectively.

    (l)

    To adjust the provision for income taxes related to the adjustments described above based on applicable tax rates.

    (m)

    The three months ended December 30, 2023, was computed using 47,795 shares outstanding, as the effect of dilutive securities was excluded from GAAP diluted common shares due to the reported net loss under GAAP, but are included for non-GAAP diluted common shares since the Company has non-GAAP net income. All other periods presented were calculated using the number of GAAP diluted shares outstanding.

    COHU, INC.

     

     

     

     

     

    Supplemental Reconciliation of GAAP Results to Non-GAAP Financial Measures (Unaudited)

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

     

    Twelve Months Ended

     

     

     

    December 28,

     

    December 30,

     

     

     

    2024

     

     

    2023

     

    Income (loss) from operations - GAAP basis (a)

    $

    (71,668

    )

     

    $

    43,272

     

    Non-GAAP adjustments:

     

     

     

     

     

     

    Share-based compensation included in (b):

     

     

     

     

     

     

     

    Cost of sales (COS)

     

    1,049

     

     

     

    845

     

     

     

    Research and development (R&D)

     

    3,566

     

     

     

    3,394

     

     

     

    Selling, general and administrative (SG&A)

     

    16,125

     

     

     

    12,998

     

     

     

     

     

    20,740

     

     

     

    17,237

     

     

    Amortization of purchased intangible assets (c)

     

    39,087

     

     

     

    36,355

     

     

    Restructuring charges related to inventory adjustments in COS (d)

     

    (465

    )

     

     

    (62

    )

     

    Restructuring charges (d)

     

    41

     

     

     

    2,421

     

     

    Manufacturing and sales transition costs included in (e):

     

     

     

     

     

     

     

    COS

     

    11

     

     

     

    25

     

     

     

    R&D

     

    142

     

     

     

    22

     

     

     

    SG&A

     

    3,334

     

     

     

    1,007

     

     

     

     

     

    3,487

     

     

     

    1,054

     

     

     

     

     

     

     

     

     

     

    Impairment charge included in SG&A (f)

     

    903

     

     

     

    -

     

     

    Reduction of indemnification receivable included in SG&A (g)

     

    506

     

     

     

    -

     

     

    Inventory step-up included in COS (h)

     

    -

     

     

     

    1,141

     

     

    Acquisition costs included in SG&A (i)

     

    582

     

     

     

    1,571

     

     

    Depreciation of PP&E step-up included in SG&A (j)

     

    36

     

     

     

    67

     

    Income (loss) from operations - non-GAAP basis (k)

    $

    (6,751

    )

     

    $

    103,056

     

     

     

     

     

     

     

     

     

    Net income (loss) - GAAP basis

    $

    (69,818

    )

     

    $

    28,156

     

     

    Non-GAAP adjustments (as scheduled above)

     

    64,917

     

     

     

    59,784

     

     

    Tax effect of non-GAAP adjustments (l)

     

    (5,954

    )

     

     

    (10,054

    )

    Net income (loss) - non-GAAP basis

    $

    (10,855

    )

     

    $

    77,886

     

     

     

     

     

     

     

     

     

    GAAP net income (loss) per share - diluted

    $

    (1.49

    )

     

    $

    0.59

     

     

     

     

     

     

     

     

     

    Non-GAAP income (loss) per share - diluted (m)

    $

    (0.23

    )

     

    $

    1.62

     

     

     

     

     

     

     

     

     

    Management believes the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the Company's operating performance. Our management uses these non-GAAP financial measures in assessing the Company's operating results, as well as when planning, forecasting and analyzing future periods and these non-GAAP measures allow investors to evaluate the Company's financial performance using some of the same measures as management. Management views share-based compensation as an expense that is unrelated to the Company's operational performance as it does not require cash payments and can vary in amount from period to period and the elimination of amortization charges provides better comparability of pre- and post-acquisition operating results and to results of businesses utilizing internally developed intangible assets. Management initiated certain restructuring and manufacturing transition activities including employee headcount reductions and other organizational changes to align our business strategies in light of our acquisitions. Restructuring and manufacturing transition costs have been excluded because such expense is not used by Management to assess the core profitability of Cohu's business operations. Impairment charges have been excluded as these amounts are infrequent and are unrelated to the operational performance of Cohu. PP&E and inventory step-up costs have been excluded by management as they are unrelated to the core operating activities of the Company. Acquisition costs have been excluded by management as they are unrelated to the core operating activities of the Company and the frequency and variability in the nature of the charges can vary significantly from period to period. Management believes the reduction of an uncertain tax position liability and related indemnification receivable is better reflected within income tax expense rather than a charge to SG&A and credit to the income tax provision. Excluding this data provides investors with a basis to compare Cohu's performance against the performance of other companies without this variability. However, the non-GAAP financial measures should not be regarded as a replacement for (or superior to) corresponding, similarly captioned, GAAP measures. The presentation of non-GAAP financial measures above may not be comparable to similarly titled measures reported by other companies and investors should be careful when comparing our non-GAAP financial measures to those of other companies.

    (a)

    (17.8)% and 6.8% of net sales, respectively.

    (b)

    To eliminate compensation expense for employee stock options, stock units and our employee stock purchase plan.

    (c)

    To eliminate the amortization of acquired intangible assets.

    (d)

    To eliminate restructuring costs incurred related to acquisitions.

    (e)

    To eliminate the manufacturing transition and severance costs.

    (f)

    To eliminate the impairment of the Company's investment in Fraes-und Technologiezentrum GmbH Frasdorf.

    (g)

    To eliminate the impact of the reduction of an uncertain tax position liability and related indemnification receivable.

    (h)

    To eliminate amortization of inventory step up charges related to acquisitions.

    (i)

    To eliminate professional fees and other direct incremental expenses incurred related to acquisitions.

    (j)

    To eliminate the property, plant & equipment step-up depreciation accelerated related to acquisitions.

    (k)

    (1.7)% and 16.2% of net sales, respectively.

    (l)

    To adjust the provision for income taxes related to the adjustments described above based on applicable tax rates.

    (m)

    All periods presented were computed using the number of GAAP diluted shares outstanding.

    COHU, INC.

     

     

     

     

     

     

     

     

    Supplemental Reconciliation of GAAP Results to Non-GAAP Financial Measures (Unaudited)

    (in thousands)

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

     

    December 28,

     

    September 28,

     

    December 30,

     

     

     

    2024

     

     

    2024

     

     

    2023

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Reconciliation

     

     

     

     

     

     

     

     

     

    Gross profit - GAAP basis (excluding amortization) (1)

    $

    39,466

     

     

    $

    44,657

     

     

    $

    65,410

     

     

     

    Non-GAAP adjustments to cost of sales (as scheduled above)

     

    (130

    )

     

     

    250

     

     

     

    1,098

     

     

    Gross profit - Non-GAAP basis

    $

    39,336

     

     

    $

    44,907

     

     

    $

    66,508

     

     

     

     

     

     

     

     

     

     

     

     

     

    As a percentage of net sales:

     

     

     

     

     

     

     

     

     

     

    GAAP gross profit

     

    41.9

    %

     

     

    46.8

    %

     

     

    47.7

    %

     

     

    Non-GAAP gross profit

     

    41.8

    %

     

     

    47.1

    %

     

     

    48.5

    %

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Reconciliation

     

     

     

     

     

     

     

     

     

    Net income - GAAP Basis

    $

    (21,358

    )

     

    $

    (18,056

    )

     

    $

    (2,028

    )

     

     

    Income tax provision

     

    2,055

     

     

     

    3,231

     

     

     

    1,531

     

     

     

    Interest expense

     

    99

     

     

     

    86

     

     

     

    754

     

     

     

    Interest income

     

    (2,325

    )

     

     

    (2,609

    )

     

     

    (2,847

    )

     

     

    Amortization of purchased intangible assets

     

    9,753

     

     

     

    9,791

     

     

     

    9,738

     

     

     

    Depreciation

     

    3,196

     

     

     

    3,362

     

     

     

    3,372

     

     

     

    Amortization of cloud-based software implementation costs (2)

     

    709

     

     

     

    709

     

     

     

    700

     

     

     

    Other non-GAAP adjustments (as scheduled above)

     

    5,906

     

     

     

    5,634

     

     

     

    6,619

     

     

    Adjusted EBITDA

    $

    (1,965

    )

     

    $

    2,148

     

     

    $

    17,839

     

     

     

     

     

     

     

     

     

     

     

     

     

    As a percentage of net sales:

     

     

     

     

     

     

     

     

     

     

    Net income - GAAP Basis

     

    (22.7

    )%

     

     

    (18.9

    )%

     

     

    (1.5

    )%

     

     

    Adjusted EBITDA

     

    (2.1

    )%

     

     

    2.3

    %

     

     

    13.0

    %

     

     

     

     

     

     

     

     

     

     

     

    Operating Expense Reconciliation

     

     

     

     

     

     

     

     

     

    Operating Expense - GAAP basis

    $

    61,093

     

     

    $

    60,426

     

     

    $

    65,076

     

     

     

    Non-GAAP adjustments to operating expenses (as scheduled above)

     

    (15,789

    )

     

     

    (15,187

    )

     

     

    (15,289

    )

     

    Operating Expenses - Non-GAAP basis

    $

    45,304

     

     

    $

    45,239

     

     

    $

    49,787

     

     

     

     

     

     

     

     

     

     

     

     

    (1

    )

    Excludes amortization of $7,483, $7,518 and $7,476 for the three months ending December 28, 2024, September 28, 2024 and December 30, 2023, respectively.

    (2

    )

    Represents amortization of capitalized implementation costs related to cloud-based software arrangements that are included within SG&A.

     

     

     

    Twelve Months Ended

     

     

     

    December 28,

     

    December 30,

     

     

     

    2024

     

     

    2023

     

    Gross Profit Reconciliation

     

     

     

     

     

     

    Gross profit - GAAP basis (excluding amortization) (1)

    $

    180,294

     

     

    $

    302,868

     

     

     

    Non-GAAP adjustments to cost of sales (as scheduled above)

     

    595

     

     

     

    1,949

     

     

    Gross profit - Non-GAAP basis

    $

    180,889

     

     

    $

    304,817

     

     

     

     

     

     

     

     

     

     

    As a percentage of net sales:

     

     

     

     

     

     

     

    GAAP gross profit

     

    44.9

    %

     

     

    47.6

    %

     

     

    Non-GAAP gross profit

     

    45.0

    %

     

     

    47.9

    %

     

     

     

     

     

     

     

     

    Adjusted EBITDA Reconciliation

     

     

     

     

     

     

    Net income (loss) - GAAP Basis

    $

    (69,818

    )

     

    $

    28,156

     

     

     

    Income tax provision

     

    4,872

     

     

     

    17,660

     

     

     

    Interest expense

     

    618

     

     

     

    3,382

     

     

     

    Interest income

     

    (9,976

    )

     

     

    (11,504

    )

     

     

    Amortization of purchased intangible assets

     

    39,087

     

     

     

    36,355

     

     

     

    Depreciation

     

    13,400

     

     

     

    13,389

     

     

     

    Amortization of cloud-based software implementation costs (2)

     

    2,836

     

     

     

    2,800

     

     

     

    Loss on extinguishment of debt

     

    241

     

     

     

    369

     

     

     

    Other non-GAAP adjustments (as scheduled above)

     

    25,794

     

     

     

    23,362

     

     

    Adjusted EBITDA

    $

    7,054

     

     

    $

    113,969

     

     

     

     

     

     

     

     

     

     

    As a percentage of net sales:

     

     

     

     

     

     

     

    Net income (loss) - GAAP Basis

     

    (17.4

    )%

     

     

    4.4

    %

     

     

    Adjusted EBITDA

     

    1.8

    %

     

     

    17.9

    %

     

     

     

     

     

     

     

     

    Operating Expense Reconciliation

     

     

     

     

     

     

    Operating Expense - GAAP basis

    $

    251,962

     

     

    $

    259,596

     

     

     

    Non-GAAP adjustments to operating expenses (as scheduled above)

     

    (64,322

    )

     

     

    (57,835

    )

     

    Operating Expenses - Non-GAAP basis

    $

    187,640

     

     

    $

    201,761

     

     

     

     

     

     

     

     

     

    (1

    )

    Excludes amortization of $30,009 and $28,417 for the twelve months ending December 28, 2024 and December 30, 2023, respectively.

    (2

    )

    Represents amortization of capitalized implementation costs related to cloud-based software arrangements that are included within SG&A.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250213799093/en/

    Cohu, Inc.

    Jeffrey D. Jones - Investor Relations

    858-848-8106

    Get the next $COHU alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $COHU

    DatePrice TargetRatingAnalyst
    5/2/2025$27.00 → $22.00Buy
    TD Cowen
    1/13/2025Buy → Hold
    Needham
    11/1/2024$36.00 → $30.00Buy
    TD Cowen
    11/1/2024$30.00Hold → Buy
    Craig Hallum
    7/15/2024$36.00Buy → Neutral
    Citigroup
    5/3/2024$40.00 → $36.00Buy
    TD Cowen
    2/16/2024$38.00 → $40.00Outperform
    TD Cowen
    7/17/2023$38.00 → $50.00Neutral → Buy
    B. Riley Securities
    More analyst ratings

    $COHU
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • TD Cowen reiterated coverage on Cohu with a new price target

      TD Cowen reiterated coverage of Cohu with a rating of Buy and set a new price target of $22.00 from $27.00 previously

      5/2/25 8:02:38 AM ET
      $COHU
      Electrical Products
      Industrials
    • Cohu downgraded by Needham

      Needham downgraded Cohu from Buy to Hold

      1/13/25 7:36:09 AM ET
      $COHU
      Electrical Products
      Industrials
    • TD Cowen reiterated coverage on Cohu with a new price target

      TD Cowen reiterated coverage of Cohu with a rating of Buy and set a new price target of $30.00 from $36.00 previously

      11/1/24 8:24:27 AM ET
      $COHU
      Electrical Products
      Industrials

    $COHU
    Financials

    Live finance-specific insights

    See more
    • Cohu Reports First Quarter 2025 Results

      First quarter revenue $96.8 million, approximately 63% recurring Gross margin of 43.7%; non-GAAP gross margin of 44.2% Received multi-unit order for HBM inspection systems Recurring orders increased 28% quarter-over-quarter Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, today reported fiscal 2025 first quarter net sales of $96.8 million and GAAP loss of $30.8 million or $0.66 per share. Cohu also reported first quarter 2025 non-GAAP loss of $0.8 million or $0.02 per share.                     GAAP Results                 (in millions,

      5/1/25 4:00:00 PM ET
      $COHU
      Electrical Products
      Industrials
    • Cohu To Announce First Quarter 2025 Results on May 1

      Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, will release financial results for first quarter 2025 on Thursday, May 1, 2025, at 1:00 p.m. Pacific Time/4:00 p.m. Eastern Time. The Company will host a live conference call and webcast with presentation materials to discuss the results at 1:30 p.m. Pacific Time/4:30 p.m. Eastern Time. Interested parties may listen live via webcast on Cohu's investor relations website at https://edge.media-server.com/mmc/p/2pfpsaja To participate via telephone and join the call live, please register in advance at https://register-conf.media-server.com/register/BI0509b22bd9

      4/17/25 4:05:00 PM ET
      $COHU
      Electrical Products
      Industrials
    • Cohu Reports Fourth Quarter 2024 Results

      Full year 2024 revenue of $401.8 million Full year 2024 gross margin of 44.9%; non-GAAP gross margin of 45.0% Fourth quarter revenue $94.1 million, approximately 62% recurring Fourth quarter gross margin of 41.9% impacted by an inventory reserve charge of $2.1 million; non-GAAP gross margin of 41.8% Acquired Tignis, Inc. a provider of artificial intelligence process control and analytics software   Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, today reported fiscal 2024 fourth quarter net sales of $94.1 million and GAAP loss of $21.4 million or $0.46 per share. Net sales for full year 20

      2/13/25 4:05:00 PM ET
      $COHU
      Electrical Products
      Industrials

    $COHU
    Press Releases

    Fastest customizable press release news feed in the world

    See more

    $COHU
    SEC Filings

    See more
    • Cohu Reports First Quarter 2025 Results

      First quarter revenue $96.8 million, approximately 63% recurring Gross margin of 43.7%; non-GAAP gross margin of 44.2% Received multi-unit order for HBM inspection systems Recurring orders increased 28% quarter-over-quarter Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, today reported fiscal 2025 first quarter net sales of $96.8 million and GAAP loss of $30.8 million or $0.66 per share. Cohu also reported first quarter 2025 non-GAAP loss of $0.8 million or $0.02 per share.                     GAAP Results                 (in millions,

      5/1/25 4:00:00 PM ET
      $COHU
      Electrical Products
      Industrials
    • Cohu To Announce First Quarter 2025 Results on May 1

      Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, will release financial results for first quarter 2025 on Thursday, May 1, 2025, at 1:00 p.m. Pacific Time/4:00 p.m. Eastern Time. The Company will host a live conference call and webcast with presentation materials to discuss the results at 1:30 p.m. Pacific Time/4:30 p.m. Eastern Time. Interested parties may listen live via webcast on Cohu's investor relations website at https://edge.media-server.com/mmc/p/2pfpsaja To participate via telephone and join the call live, please register in advance at https://register-conf.media-server.com/register/BI0509b22bd9

      4/17/25 4:05:00 PM ET
      $COHU
      Electrical Products
      Industrials
    • Cohu Reports Fourth Quarter 2024 Results

      Full year 2024 revenue of $401.8 million Full year 2024 gross margin of 44.9%; non-GAAP gross margin of 45.0% Fourth quarter revenue $94.1 million, approximately 62% recurring Fourth quarter gross margin of 41.9% impacted by an inventory reserve charge of $2.1 million; non-GAAP gross margin of 41.8% Acquired Tignis, Inc. a provider of artificial intelligence process control and analytics software   Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, today reported fiscal 2024 fourth quarter net sales of $94.1 million and GAAP loss of $21.4 million or $0.46 per share. Net sales for full year 20

      2/13/25 4:05:00 PM ET
      $COHU
      Electrical Products
      Industrials
    • SEC Form 10-Q filed by Cohu Inc.

      10-Q - COHU INC (0000021535) (Filer)

      5/2/25 6:07:11 AM ET
      $COHU
      Electrical Products
      Industrials
    • Cohu Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - COHU INC (0000021535) (Filer)

      5/1/25 4:05:24 PM ET
      $COHU
      Electrical Products
      Industrials
    • SEC Form DEF 14A filed by Cohu Inc.

      DEF 14A - COHU INC (0000021535) (Filer)

      4/2/25 4:08:06 PM ET
      $COHU
      Electrical Products
      Industrials

    $COHU
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Cohu Inc. (Amendment)

      SC 13G/A - COHU INC (0000021535) (Subject)

      2/13/24 5:02:32 PM ET
      $COHU
      Electrical Products
      Industrials
    • SEC Form SC 13G/A filed by Cohu Inc. (Amendment)

      SC 13G/A - COHU INC (0000021535) (Subject)

      2/9/24 9:59:08 AM ET
      $COHU
      Electrical Products
      Industrials
    • SEC Form SC 13G/A filed by Cohu Inc. (Amendment)

      SC 13G/A - COHU INC (0000021535) (Subject)

      2/6/24 10:32:51 AM ET
      $COHU
      Electrical Products
      Industrials

    $COHU
    Leadership Updates

    Live Leadership Updates

    See more
    • Cohu Appoints Karen M. Rapp to its Board of Directors

      Cohu, Inc. (NASDAQ:COHU), a global leader in equipment and services optimizing semiconductor manufacturing yield and productivity, today announced that Karen M. Rapp has been appointed to the Cohu Board of Directors, effective today. Ms. Rapp brings to Cohu's Board of Directors extensive experience in corporate development, financial management, information technology and public company governance. After serving for six years as Executive Vice President and Chief Financial Officer, Ms. Rapp retired in May 2023 from National Instruments Corp., a leading test and measurement instrument and software company. Previously, she was Senior Vice President of Corporate Development at NXP Semiconduc

      5/6/24 4:05:00 PM ET
      $COHU
      $MCHP
      $PLXS
      Electrical Products
      Industrials
      Semiconductors
      Technology
    • Cohu Appoints Andy Mattes to its Board of Directors

      Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, today announced that Andreas ("Andy") W. Mattes has been appointed to the Cohu Board of Directors, effective November 1, 2022. Mr. Mattes will also serve on the Compensation Committee. Mr. Mattes brings to Cohu's Board of Directors extensive experience as a global technology CEO and business executive with more than 30 years of management experience. He most recently served as President and CEO of Coherent, Inc., where he operationally transformed the company and led its $6.6 billion acquisition by II-VI Incorporated in July 2022. Prior to Coherent, Mr. Matte

      10/31/22 9:00:00 AM ET
      $COHU
      $VLDR
      Electrical Products
      Industrials
      Industrial Machinery/Components
    • Alignment Healthcare Appoints Jody Bilney and Yon Yoon Jorden to its Board of Directors

      ORANGE, Calif., Dec. 27, 2021 (GLOBE NEWSWIRE) -- Alignment Healthcare (NASDAQ:ALHC), a tech-enabled Medicare Advantage company, today announced the appointment of Jody Bilney and Yon Yoon Jorden to its Board of Directors, effective Jan. 1, 2022. "We are delighted to welcome Jody and Yon to the board. Both leaders bring exceptional experience in business transformation, strategy and finance as well as health care industry expertise that will help guide the company as it works to scale nationwide," said Joseph Konowiecki, chairman, Alignment Healthcare Board of Directors. Bilney is an accomplished executive with a track record of driving brand transformation and business strategy. From 20

      12/27/21 4:05:00 PM ET
      $ALHC
      $CGRN
      $CHUY
      $COHU
      Medical Specialities
      Health Care
      Industrial Machinery/Components
      Industrials

    $COHU
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Sr VP & Chief Customer Officer Bohrson Christopher sold $2,914 worth of shares (200 units at $14.57), decreasing direct ownership by 0.12% to 168,437 units (SEC Form 4)

      4 - COHU INC (0000021535) (Issuer)

      4/11/25 2:19:54 PM ET
      $COHU
      Electrical Products
      Industrials
    • Director Caggia Andrew M was granted 1,017 units of Restricted Stock Units, increasing direct ownership by 2% to 62,804 units (SEC Form 4)

      4 - COHU INC (0000021535) (Issuer)

      3/31/25 6:14:47 PM ET
      $COHU
      Electrical Products
      Industrials
    • Chief Product Officer Ilgenfritz Klaus disposed of 3,002 units of Performance Stock Units and covered exercise/tax liability with 2,217 shares, decreasing direct ownership by 6% to 77,385 units (SEC Form 4)

      4 - COHU INC (0000021535) (Issuer)

      3/18/25 6:54:36 PM ET
      $COHU
      Electrical Products
      Industrials