• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Cohu Reports Third Quarter 2023 Results

    11/2/23 4:05:00 PM ET
    $COHU
    Electrical Products
    Industrials
    Get the next $COHU alert in real time by email
    • Third quarter revenue $150.8 million
    • Gross margin of 47.0%; non-GAAP gross margin of 47.1%
    • Expanding recurring business with acquisition of Equiptest Engineering Pte. Ltd. ("EQT")

    Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, today reported fiscal 2023 third quarter net sales of $150.8 million and GAAP income of $3.9 million or $0.08 per share. Net sales for the first nine months of 2023 were $499.1 million and GAAP income was $30.2 million or $0.63 per share.

    Cohu also reported non-GAAP results, with third quarter 2023 income of $16.9 million or $0.35 per share and income of $66.8 million or $1.39 per share for the first nine months of 2023.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP Results

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (in millions, except per share amounts)

    Q3 FY

    2023

     

    Q2 FY

    2023

     

    Q3 FY

    2022

     

    9 Months

    2023

     

    9 Months

    2022

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net sales

    $

    150.8

     

    $

    168.9

     

    $

    206.7

     

    $

    499.1

     

    $

    621.7

     

     

    Net income

    $

    3.9

     

    $

    10.6

     

    $

    24.9

     

    $

    30.2

     

    $

    75.2

     

     

    Net income per share

    $

    0.08

     

    $

    0.22

     

    $

    0.51

     

    $

    0.63

     

    $

    1.53

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Results

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (in millions, except per share amounts)

    Q3 FY

    2023

     

    Q2 FY

    2023

     

    Q3 FY

    2022

     

    9 Months

    2023

     

    9 Months

    2022

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

    $

    16.9

     

    $

    22.9

     

    $

    36.1

     

    $

    66.8

     

    $

    108.4

     

     

    Net income per share

    $

    0.35

     

    $

    0.48

     

    $

    0.74

     

    $

    1.39

     

    $

    2.21

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total cash and investments at the end of third quarter 2023 were $387.6 million and our Term Loan B principal amount was $30.2 million. Cohu repurchased 133,100 shares of its common stock in the third quarter for an aggregate amount of approximately $4.7 million.

    "We acquired EQT on October 2nd, accelerating growth in test interface products and expanding Cohu's recurring revenue that continues to deliver resilient profitability through industry cycles," said Cohu President and CEO Luis Müller. "We remain focused on customer design-wins and qualification of new products to deliver organic growth when market conditions improve."

    Cohu expects fourth quarter 2023 sales to be in a range of $136 million +/- $6 million.

    Conference Call Information:

    The Company will host a live conference call and webcast with slides to discuss third quarter 2023 results at 1:30 p.m. Pacific Time/4:30 p.m. Eastern Time on November 2, 2023. Interested parties may listen live via webcast on Cohu's investor relations website at https://edge.media-server.com/mmc/p/osj43j5o.

    To participate via telephone and join the call live, please register in advance at https://register.vevent.com/register/BIc07ab21dc74b4bf2bf497cc9e1a47d6d to receive the dial-in number along with a unique PIN number that can be used to access the call.

    About Cohu:

    Cohu (NASDAQ:COHU) is a global technology leader supplying test, automation, inspection and metrology products and services to the semiconductor industry. Cohu's differentiated and broad product portfolio enables optimized yield and productivity, accelerating customers' manufacturing time-to-market. Additional information can be found at www.cohu.com.

    Use of Non-GAAP Financial Information:

    Included within this press release and accompanying materials are non-GAAP financial measures, including non-GAAP Gross Margin/Profit, Income and Income (adjusted earnings) per share, Operating Income, Operating Expense, effective tax rate, free cash flow, net cash per share and Adjusted EBITDA that supplement the Company's Condensed Consolidated Statements of Operations prepared under generally accepted accounting principles (GAAP). These non-GAAP financial measures adjust the Company's actual results prepared under GAAP to exclude charges and the related income tax effect for: share-based compensation, the amortization of purchased intangible assets, manufacturing transition and severance costs, acquisition-related costs and associated professional fees, restructuring costs, inventory step-up, depreciation of purchase accounting adjustments to property, plant and equipment, employer payroll taxes related to accelerated vesting share-based awards, amortization of cloud-based software implementation costs (Adjusted EBITDA only) and loss on extinguishment of debt (Adjusted EBITDA only). Reconciliations of GAAP to non-GAAP amounts for the periods presented herein are provided in schedules accompanying this release and should be considered together with the Condensed Consolidated Statements of Operations. With respect to any forward-looking non-GAAP figures, we are unable to provide without unreasonable efforts, at this time, a GAAP to non-GAAP reconciliation of any forward-looking figures due to their inherent uncertainty.

    These non-GAAP measures are not meant as a substitute for GAAP, but are included solely for informational and comparative purposes. The Company's management believes that this information can assist investors in evaluating the Company's operational trends, financial performance, and cash generating capacity. Management uses non-GAAP measures for a variety of reasons, including to make operational decisions, to determine executive compensation in part, to forecast future operational results, and for comparison to our annual operating plan. However, the non-GAAP financial measures should not be regarded as a replacement for (or superior to) corresponding, similarly captioned, GAAP measures.

    Forward Looking Statements:

    Certain statements contained in this release and accompanying materials may be considered forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including statements regarding accelerating growth in test interface products; expanding Cohu's recurring revenue; delivering resilient profitability through industry cycles; focus on customer design-wins; delivering organic growth when market conditions improve; EQT accretion; expanding our factory footprint in the Philippines; test interface design wins with expanded manufacturing in Asia; other design wins within the handler group; expansion of the Diamondx platform for analog testing; expanding our software business including DI-Core/analytics; expanding Cohu's differentiated product portfolio; new customer application gains; gross margin expansion; estimated test cell utilization; Cohu's FY2023 and FY2024 outlook; revenue growth with expected market condition improvements; % of incremental revenue expected to fall to operating income; expense controls; Cohu's fourth quarter 2023 sales forecast, orders, guidance, sales mix, non-GAAP operating expenses, gross margin, operating income, adjusted EBITDA, effective tax rate, free cash flow, cap ex, cash and/or shares outstanding; estimated minimum cash needed; estimated EBITDA breakeven point; Cohu's Mid-Term Financial Targets; any future Term Loan B principal reduction; the amount, timing or manner of any share repurchases; and any other statements that are predictive in nature and depend upon or refer to future events or conditions; and/or include words such as "may," "will," "should," "would," "expect," "anticipate," "plan," "likely," "believe," "estimate," "project," "intend;" and/or other similar expressions among others. Statements that are not historical facts are forward-looking statements. Forward-looking statements are based on current beliefs and assumptions that are subject to risks and uncertainties and are not guarantees of future performance. Any third-party industry analyst forecasts quoted are for reference only and Cohu does not adopt or affirm any such forecasts.

    Actual results and future business conditions could differ materially from those contained in any forward-looking statement as a result of various factors, including, without limitation: cyclical COVID-19 pandemic impacts; new product investments and product enhancements which may not be commercially successful; inability to effectively manage multiple manufacturing sites in Asia and secure reliable and cost-effective raw materials; failure of sole source contract manufacturer; ongoing inflationary pressures on material and operational costs coupled with rising interest rates; economic recession; instability of financial institutions where we maintain cash deposits and potential loss of uninsured cash deposits; the semiconductor industry is seasonal, cyclical, volatile and unpredictable; the semiconductor mobility market segment (primarily semiconductors used in smartphones, also other wearables) is undergoing a significant downturn; recent erosion in automotive and industrial segment sales; risks of using artificial intelligence within Cohu's product developments and business; the semiconductor equipment industry is intensely competitive; rapid technological changes and product introductions and transitions; a limited number of customers account for a substantial percentage of net sales; significant exports to foreign countries with economic and political instability and competition from a number of Asia-based manufacturers; loss of key personnel; reliance on foreign locations and geopolitical instability in such locations critical to Cohu and its customers; natural disasters, war and climate-related changes, including economic impacts from the Hamas-Israel conflict or any other wars; increasingly restrictive trade and export regulations impacting our ability to sell products, specifically within China; significant goodwill and other intangibles as percentage of our total assets; risks associated with the EQT acquisition, such as integration and synergies, and other risks associated with additional potential acquisitions, investments and divestitures; levels of debt; financial or operating results that are below forecast or credit rating changes impacting our stock price or financing ability; law/regulatory and including tax law changes; significant volatility in our stock price; and the risk of cybersecurity breaches.

    These and other risks and uncertainties are discussed more fully in Cohu's filings with the SEC, including our most recent Form 10-K and Form 10-Q, and the other filings made by Cohu with the SEC from time to time, which are available via the SEC's website at www.sec.gov. Except as required by applicable law, Cohu does not undertake any obligation to revise or update any forward-looking statement, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

    For press releases and other information of interest to investors, please visit Cohu's website at www.cohu.com.

    COHU, INC.

     

     

     

     

     

     

     

     

     

     

     

    CONSOLIDATED STATEMENTS OF INCOME

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended(1)

     

    Nine Months Ended(1)

     

    September 30,

     

    September 24,

     

    September 30,

     

    September 24,

     

    2023(2)

     

    2022

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

     

     

     

    Net sales

    $

    150,804

     

     

    $

    206,687

     

     

    $

    499,096

     

     

    $

    621,670

     

    Cost and expenses:

     

     

     

     

     

     

     

     

     

     

     

    Cost of sales (excluding amortization)

     

    79,909

     

     

     

    108,621

     

     

     

    261,638

     

     

     

    331,495

     

    Research and development

     

    21,478

     

     

     

    23,372

     

     

     

    66,454

     

     

     

    69,638

     

    Selling, general and administrative

     

    32,416

     

     

     

    32,764

     

     

     

    99,403

     

     

     

    96,541

     

    Amortization of purchased intangible assets

     

    8,857

     

     

     

    8,206

     

     

     

    26,617

     

     

     

    25,082

     

    Restructuring charges

     

    742

     

     

     

    17

     

     

     

    2,046

     

     

     

    600

     

     

     

    143,402

     

     

     

    172,980

     

     

     

    456,158

     

     

     

    523,356

     

    Income from operations

     

    7,402

     

     

     

    33,707

     

     

     

    42,938

     

     

     

    98,314

     

    Other (expense) income:

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

    (773

    )

     

     

    (1,028

    )

     

     

    (2,628

    )

     

     

    (2,928

    )

    Interest income

     

    3,207

     

     

     

    1,132

     

     

     

    8,657

     

     

     

    1,551

     

    Foreign transaction gain (loss)

     

    (1,200

    )

     

     

    1,344

     

     

     

    (2,285

    )

     

     

    3,979

     

    Loss on extinguishment of debt

     

    -

     

     

     

    (80

    )

     

     

    (369

    )

     

     

    (312

    )

    Income from operations before taxes

     

    8,636

     

     

     

    35,075

     

     

     

    46,313

     

     

     

    100,604

     

    Income tax provision

     

    4,721

     

     

     

    10,193

     

     

     

    16,129

     

     

     

    25,385

     

    Net income

    $

    3,915

     

     

    $

    24,882

     

     

    $

    30,184

     

     

    $

    75,219

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income per share:

     

     

     

     

     

     

     

     

     

     

     

    Basic:

    $

    0.08

     

     

    $

    0.52

     

     

    $

    0.64

     

     

    $

    1.55

     

    Diluted:

    $

    0.08

     

     

    $

    0.51

     

     

    $

    0.63

     

     

    $

    1.53

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares used in

     

     

     

     

     

     

     

     

     

     

     

    computing income per share:

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    47,615

     

     

     

    47,984

     

     

     

    47,525

     

     

     

    48,412

     

    Diluted

     

    48,107

     

     

     

    48,526

     

     

     

    48,102

     

     

     

    49,008

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

     

    The three- and nine-month periods ended September 30, 2023 and September 24, 2022 were both comprised of 13 weeks and 39 weeks, respectively.

    (2)

     

    On January 30, 2023 the Company completed the acquisition of MCT Worldwide, LLC ("MCT") and the results of its operations have been included since that date.

    COHU, INC.

     

     

     

     

     

    CONDENSED CONSOLIDATED BALANCE SHEETS

     

     

     

     

     

    (Unaudited)

     

     

     

     

     

    (in thousands)

     

     

     

     

     

     

    September 30,

     

    December 31,

     

    2023

     

    2022

    Assets:

     

     

     

     

     

    Current assets:

     

     

     

     

     

    Cash and investments

    $

    387,566

     

    $

    385,576

    Accounts receivable

     

    130,432

     

     

    176,148

    Inventories

     

    166,673

     

     

    170,141

    Other current assets

     

    33,896

     

     

    32,986

    Total current assets

     

    718,567

     

     

    764,851

    Property, plant & equipment, net

     

    66,605

     

     

    65,011

    Goodwill

     

    220,684

     

     

    213,539

    Intangible assets, net

     

    125,008

     

     

    140,104

    Operating lease right of use assets

     

    17,287

     

     

    22,804

    Other assets

     

    19,367

     

     

    21,105

    Total assets

    $

    1,167,518

     

    $

    1,227,414

     

     

     

     

     

     

    Liabilities & Stockholders' Equity:

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

    Short-term borrowings

    $

    1,673

     

    $

    1,907

    Current installments of long-term debt

     

    4,501

     

     

    4,404

    Deferred profit

     

    4,544

     

     

    8,022

    Other current liabilities

     

    117,726

     

     

    146,539

    Total current liabilities

     

    128,444

     

     

    160,872

    Long-term debt

     

    35,189

     

     

    72,664

    Non-current operating lease liabilities

     

    13,899

     

     

    19,209

    Other noncurrent liabilities

     

    43,750

     

     

    45,828

    Cohu stockholders' equity

     

    946,236

     

     

    928,841

    Total liabilities & stockholders' equity

    $

    1,167,518

     

    $

    1,227,414

    COHU, INC.

     

     

     

     

     

     

     

     

     

    Supplemental Reconciliation of GAAP Results to Non-GAAP Financial Measures (Unaudited)

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    September 30,

     

    July 1,

     

    September 24,

     

     

    2023

     

    2023

     

    2022

    Income from operations - GAAP basis (a)

     

    $

    7,402

     

     

    $

    15,659

     

     

    $

    33,707

     

    Non-GAAP adjustments:

     

     

     

     

     

     

     

     

     

    Share-based compensation included in (b):

     

     

     

     

     

     

     

     

     

    Cost of sales (COS)

     

     

    223

     

     

     

    216

     

     

     

    161

     

    Research and development (R&D)

     

     

    849

     

     

     

    819

     

     

     

    755

     

    Selling, general and administrative (SG&A)

     

     

    3,262

     

     

     

    3,397

     

     

     

    2,824

     

     

     

     

    4,334

     

     

     

    4,432

     

     

     

    3,740

     

    Amortization of purchased intangible assets (c)

     

     

    8,857

     

     

     

    9,006

     

     

     

    8,206

     

    Restructuring charges related to inventory adjustments in COS (d)

     

     

    (18

    )

     

     

    (13

    )

     

     

    (58

    )

    Restructuring charges (d)

     

     

    742

     

     

     

    416

     

     

     

    17

     

    Manufacturing and sales transition costs included in (e):

     

     

     

     

     

     

     

     

     

    R&D

     

     

    -

     

     

     

    22

     

     

     

    -

     

    SG&A

     

     

    61

     

     

     

    166

     

     

     

    -

     

     

     

     

    61

     

     

     

    188

     

     

     

    -

     

    Inventory step-up included in COS (f)

     

     

    -

     

     

     

    149

     

     

     

    -

     

    Acquisition costs included in SG&A (g)

     

     

    758

     

     

     

    140

     

     

     

    -

     

     

     

     

     

     

     

     

     

     

     

    Depreciation of PP&E step-up included in SG&A (h)

     

     

    14

     

     

     

    14

     

     

     

    -

     

    Income from operations - non-GAAP basis (i)

     

    $

    22,150

     

     

    $

    29,991

     

     

    $

    45,612

     

     

     

     

     

     

     

     

     

     

     

    Net income - GAAP basis

     

    $

    3,915

     

     

    $

    10,584

     

     

    $

    24,882

     

    Non-GAAP adjustments (as scheduled above)

     

     

    14,748

     

     

     

    14,332

     

     

     

    11,905

     

    Tax effect of non-GAAP adjustments (j)

     

     

    (1,754

    )

     

     

    (2,004

    )

     

     

    (685

    )

    Net income - non-GAAP basis

     

    $

    16,909

     

     

    $

    22,912

     

     

    $

    36,102

     

     

     

     

     

     

     

     

     

     

     

    GAAP net income per share - diluted

     

    $

    0.08

     

     

    $

    0.22

     

     

    $

    0.51

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP net income per share - diluted (k)

    $

    0.35

     

     

    $

    0.48

     

     

    $

    0.74

     

    Management believes the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the Company's operating performance. Our management uses these non-GAAP financial measures in assessing the Company's operating results, as well as when planning, forecasting and analyzing future periods and these non-GAAP measures allow investors to evaluate the Company's financial performance using some of the same measures as management. Management views share-based compensation as an expense that is unrelated to the Company's operational performance as it does not require cash payments and can vary in amount from period to period and the elimination of amortization charges provides better comparability of pre- and post-acquisition operating results and to results of businesses utilizing internally developed intangible assets. Management initiated certain restructuring activities including employee headcount reductions and other organizational changes to align our business strategies in light of the merger with Xcerra and the acquisition of MCT. Restructuring costs have been excluded because such expense is not used by Management to assess the core profitability of Cohu's business operations. PP&E and inventory step-up costs have been excluded by management as they are unrelated to the core operating activities of the Company. Acquisition costs have been excluded by management as they are unrelated to the core operating activities of the Company and the frequency and variability in the nature of the charges can vary significantly from period to period. Excluding this data provides investors with a basis to compare Cohu's performance against the performance of other companies without this variability. However, the non-GAAP financial measures should not be regarded as a replacement for (or superior to) corresponding, similarly captioned, GAAP measures. The presentation of non-GAAP financial measures above may not be comparable to similarly titled measures reported by other companies and investors should be careful when comparing our non-GAAP financial measures to those of other companies.

    (a)

     

    4.9%, 9.3% and 16.3% of net sales, respectively.

    (b)

     

    To eliminate compensation expense for employee stock options, stock units and our employee stock purchase plan.

    (c)

     

    To eliminate the amortization of acquired intangible assets.

    (d)

     

    To eliminate restructuring costs incurred related to the integration of MCT and Xcerra.

    (e)

     

    To eliminate the manufacturing transition and severance costs.

    (f)

     

    To eliminate amortization of inventory step up charges related to MCT acquisition.

    (g)

     

    To eliminate professional fees and other direct incremental expenses incurred related to acquisitions.

    (h)

     

    To eliminate depreciation of PP&E step up charges related to MCT acquisition.

    (i)

     

    14.7%, 17.8% and 22.1% of net sales, respectively.

    (j)

     

    To adjust the provision for income taxes related to the adjustments described above based on applicable tax rates.

    (k)

     

    All periods presented were computed using the number of GAAP diluted shares outstanding.

    COHU, INC.

     

     

     

     

     

    Supplemental Reconciliation of GAAP Results to Non-GAAP Financial Measures (Unaudited)

    (in thousands, except per share amounts)

     

     

     

     

     

     

    Nine Months Ended

     

    September 30,

     

    September 24,

     

    2023

     

    2022

    Income from operations - GAAP basis (a)

    $

    42,938

     

     

    $

    98,314

     

    Non-GAAP adjustments:

     

     

     

     

     

    Share-based compensation included in (b):

     

     

     

     

     

    Cost of sales (COS)

     

    619

     

     

     

    478

     

    Research and development (R&D)

     

    2,534

     

     

     

    2,333

     

    Selling, general and administrative (SG&A)

     

    9,527

     

     

     

    8,284

     

     

     

    12,680

     

     

     

    11,095

     

    Amortization of purchased intangible assets (c)

     

    26,617

     

     

     

    25,082

     

    Restructuring charges related to inventory adjustments in COS (d)

     

    (59

    )

     

     

    (419

    )

    Restructuring charges (d)

     

    2,046

     

     

     

    600

     

    Manufacturing and sales transition costs included in (e):

     

     

     

     

     

    COS

     

    18

     

     

     

    -

     

    R&D

     

    22

     

     

     

    -

     

    SG&A

     

    480

     

     

     

    -

     

     

     

    520

     

     

     

    -

     

     

     

     

     

     

     

    Inventory step-up included in COS (f)

     

    273

     

     

     

    -

     

    Acquisition costs included in SG&A (g)

     

    1,283

     

     

     

    -

     

    Depreciation of PP&E step-up included in SG&A (h)

     

    37

     

     

     

    -

     

    Payroll taxes related to accelerated vesting of share-based awards included in SG&A (i)

     

    -

     

     

     

    132

     

    Income from operations - non-GAAP basis (j)

    $

    86,335

     

     

    $

    134,804

     

     

     

     

     

     

     

    Net income - GAAP basis

    $

    30,184

     

     

    $

    75,219

     

    Non-GAAP adjustments (as scheduled above)

     

    43,397

     

     

     

    36,490

     

    Tax effect of non-GAAP adjustments (k)

     

    (6,815

    )

     

     

    (3,302

    )

    Net income - non-GAAP basis

    $

    66,766

     

     

    $

    108,407

     

     

     

     

     

     

     

    GAAP net income per share - diluted

    $

    0.63

     

     

    $

    1.53

     

     

     

     

     

     

     

    Non-GAAP income per share - diluted (l)

    $

    1.39

     

     

    $

    2.21

     

    Management believes the presentation of these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provides meaningful supplemental information regarding the Company's operating performance. Our management uses these non-GAAP financial measures in assessing the Company's operating results, as well as when planning, forecasting and analyzing future periods and these non-GAAP measures allow investors to evaluate the Company's financial performance using some of the same measures as management. Management views share-based compensation as an expense that is unrelated to the Company's operational performance as it does not require cash payments and can vary in amount from period to period and the elimination of amortization charges provides better comparability of pre- and post-acquisition operating results and to results of businesses utilizing internally developed intangible assets. Management initiated certain restructuring activities including employee headcount reductions and other organizational changes to align our business strategies in light of the merger with Xcerra and the acquisition of MCT. Restructuring costs have been excluded because such expense is not used by Management to assess the core profitability of Cohu's business operations. PP&E and inventory step-up costs have been excluded by management as they are unrelated to the core operating activities of the Company. Acquisition costs have been excluded by management as they are unrelated to the core operating activities of the Company and the frequency and variability in the nature of the charges can vary significantly from period to period. Employer payroll taxes related to accelerated severance stock-based compensation are dependent on the Company's stock price and the timing and size of the vesting of their restricted stock, over which management has limited to no control, and as such management does not believe it correlates to the company's operation of the business. Excluding this data provides investors with a basis to compare Cohu's performance against the performance of other companies without this variability. However, the non-GAAP financial measures should not be regarded as a replacement for (or superior to) corresponding, similarly captioned, GAAP measures. The presentation of non-GAAP financial measures above may not be comparable to similarly titled measures reported by other companies and investors should be careful when comparing our non-GAAP financial measures to those of other companies.

    (a)

     

    8.6% and 15.8% of net sales, respectively.

    (b)

     

    To eliminate compensation expense for employee stock options, stock units and our employee stock purchase plan.

    (c)

     

    To eliminate the amortization of acquired intangible assets.

    (d)

     

    To eliminate restructuring costs incurred related to the integration of MCT and Xcerra.

    (e)

     

    To eliminate the manufacturing transition and severance costs.

    (f)

     

    To eliminate amortization of inventory step up charges related to MCT acquisition.

    (g)

     

    To eliminate professional fees and other direct incremental expenses incurred related to acquisitions.

    (h)

     

    To eliminate the property, plant & equipment step-up depreciation accelerated related to the acquisition of MCT.

    (i)

     

    To eliminate the impact of employer payroll taxes associated with the acceleration of Pascal Rondé share-based awards under the terms of his separation agreement.

    (j)

     

    17.3% and 21.7% of net sales, respectively.

    (k)

     

    To adjust the provision for income taxes related to the adjustments described above based on applicable tax rates.

    (l)

     

    All periods presented were computed using the number of GAAP diluted shares outstanding.

    COHU, INC.

     

     

     

     

     

     

     

     

    Supplemental Reconciliation of GAAP Results to Non-GAAP Financial Measures (Unaudited)

    (in thousands)

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    September 30,

     

    July 1,

     

    September 24,

     

    2023

     

    2023

     

    2022

     

     

     

     

     

     

     

     

     

    Gross Profit Reconciliation

     

     

     

     

     

     

     

     

    Gross profit - GAAP basis (excluding amortization) (1)

    $

    70,895

     

     

    $

    80,345

     

     

    $

    98,066

     

    Non-GAAP adjustments to cost of sales (as scheduled above)

     

    205

     

     

     

    352

     

     

     

    103

     

    Gross profit - Non-GAAP basis

    $

    71,100

     

     

    $

    80,697

     

     

    $

    98,169

     

     

     

     

     

     

     

     

     

     

    As a percentage of net sales:

     

     

     

     

     

     

     

     

    GAAP gross profit

     

    47.0

    %

     

     

    47.6

    %

     

     

    47.4

    %

    Non-GAAP gross profit

     

    47.1

    %

     

     

    47.8

    %

     

     

    47.5

    %

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA Reconciliation

     

     

     

     

     

     

     

     

    Net income - GAAP Basis

    $

    3,915

     

     

    $

    10,584

     

     

    $

    24,882

     

    Income tax provision

     

    4,721

     

     

     

    6,435

     

     

     

    10,193

     

    Interest expense

     

    773

     

     

     

    727

     

     

     

    1,028

     

    Interest income

     

    (3,207

    )

     

     

    (2,732

    )

     

     

    (1,132

    )

    Amortization of purchased intangible assets

     

    8,857

     

     

     

    9,006

     

     

     

    8,206

     

    Depreciation

     

    3,319

     

     

     

    3,361

     

     

     

    3,240

     

    Amortization of cloud-based software implementation costs (2)

     

    700

     

     

     

    700

     

     

     

    478

     

    Loss on extinguishment of debt

     

    -

     

     

     

    -

     

     

     

    80

     

    Other non-GAAP adjustments (as scheduled above)

     

    5,877

     

     

     

    5,312

     

     

     

    3,699

     

    Adjusted EBITDA

    $

    24,955

     

     

    $

    33,393

     

     

    $

    50,674

     

     

     

     

     

     

     

     

     

     

    As a percentage of net sales:

     

     

     

     

     

     

     

     

    Net income - GAAP Basis

     

    2.6

    %

     

     

    6.3

    %

     

     

    12.0

    %

    Adjusted EBITDA

     

    16.5

    %

     

     

    19.8

    %

     

     

    24.5

    %

     

     

     

     

     

     

     

     

     

    Operating Expense Reconciliation

     

     

     

     

     

     

     

     

    Operating Expense - GAAP basis

    $

    63,493

     

     

    $

    64,686

     

     

    $

    64,359

     

    Non-GAAP adjustments to operating expenses (as scheduled above)

     

    (14,543

    )

     

     

    (13,980

    )

     

     

    (11,802

    )

    Operating Expenses - Non-GAAP basis

    $

    48,950

     

     

    $

    50,706

     

     

    $

    52,557

     

    (1)

     

    Excludes amortization of $6,948, $7,102 and $6,433 for the three months ending September 30, 2023, July 01, 2023 and September 24, 2022, respectively.

    (2)

     

    Represents amortization of capitalized implementation costs related to cloud-based software arrangements that are included within SG&A.

    Nine Months Ended

     

    September 30,

     

    September 24,

     

    2023

     

    2022

    Gross Profit Reconciliation

     

     

     

     

     

    Gross profit - GAAP basis (excluding amortization) (1)

    $

    237,458

     

     

    $

    290,175

     

    Non-GAAP adjustments to cost of sales (as scheduled above)

     

    851

     

     

     

    59

     

    Gross profit - Non-GAAP basis

    $

    238,309

     

     

    $

    290,234

     

     

     

     

     

     

     

    As a percentage of net sales:

     

     

     

     

     

    GAAP gross profit

     

    47.6

    %

     

     

    46.7

    %

    Non-GAAP gross profit

     

    47.7

    %

     

     

    46.7

    %

     

     

     

     

     

     

    Adjusted EBITDA Reconciliation

     

     

     

     

     

    Net income - GAAP Basis

    $

    30,184

     

     

    $

    75,219

     

    Income tax provision

     

    16,129

     

     

     

    25,385

     

    Interest expense

     

    2,628

     

     

     

    2,928

     

    Interest income

     

    (8,657

    )

     

     

    (1,551

    )

    Amortization of purchased intangible assets

     

    26,617

     

     

     

    25,082

     

    Depreciation

     

    10,017

     

     

     

    9,563

     

    Amortization of cloud-based software implementation costs (2)

     

    2,100

     

     

     

    1,434

     

    Loss on extinguishment of debt

     

    369

     

     

     

    312

     

    Other non-GAAP adjustments (as scheduled above)

     

    16,743

     

     

     

    11,408

     

    Adjusted EBITDA

    $

    96,130

     

     

    $

    149,780

     

     

     

     

     

     

     

    As a percentage of net sales:

     

     

     

     

     

    Net income - GAAP Basis

     

    6.0

    %

     

     

    12.1

    %

    Adjusted EBITDA

     

    19.3

    %

     

     

    24.1

    %

     

     

     

     

     

     

    Operating Expense Reconciliation

     

     

     

     

     

    Operating Expense - GAAP basis

    $

    194,520

     

     

    $

    191,861

     

    Non-GAAP adjustments to operating expenses (as scheduled above)

     

    (42,546

    )

     

     

    (36,431

    )

    Operating Expenses - Non-GAAP basis

    $

    151,974

     

     

    $

    155,430

     

    (1)

     

    Excludes amortization of $20,941 and $19,673 for the nine months ending September 30, 2023 and September 24, 2022, respectively.

    (2)

     

    Represents amortization of capitalized implementation costs related to cloud-based software arrangements that are included within SG&A.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20231102798544/en/

    Get the next $COHU alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $COHU

    DatePrice TargetRatingAnalyst
    10/30/2025$22.00 → $30.00Buy
    TD Cowen
    5/2/2025$27.00 → $22.00Buy
    TD Cowen
    1/13/2025Buy → Hold
    Needham
    11/1/2024$36.00 → $30.00Buy
    TD Cowen
    11/1/2024$30.00Hold → Buy
    Craig Hallum
    7/15/2024$36.00Buy → Neutral
    Citigroup
    5/3/2024$40.00 → $36.00Buy
    TD Cowen
    2/16/2024$38.00 → $40.00Outperform
    TD Cowen
    More analyst ratings

    $COHU
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Cohu To Announce Fourth Quarter and Fiscal Year 2025 Results on February 12

    Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, will release financial results for fourth quarter and fiscal year 2025 on Thursday, February 12, 2026, at 1:00 p.m. Pacific Time/4:00 p.m. Eastern Time. The Company will host a live conference call and webcast with presentation materials to discuss the results at 1:30 p.m. Pacific Time/4:30 p.m. Eastern Time. Interested parties may listen live via webcast on Cohu's investor relations website at https://edge.media-server.com/mmc/p/72a3rqim. To participate via telephone and join the call live, please register in advance at https://register-conf.media-serve

    2/4/26 4:05:00 PM ET
    $COHU
    Electrical Products
    Industrials

    Cohu to Participate at 28th Annual Needham Growth Conference

    Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, today announced that management will participate virtually at the 28th Annual Needham Growth Conference on Wednesday, January 15, 2026, with a one-on-one format. Portfolio managers and analysts should contact their respective banking representatives to schedule a meeting at this conference. Presentation materials will be made concurrently available on the Investor Relations section of the Company's website, www.cohu.com. About Cohu: Cohu, Inc. (NASDAQ:COHU) is a global technology leader supplying test, automation, inspection and metrology products and

    1/6/26 4:05:00 PM ET
    $COHU
    Electrical Products
    Industrials

    Cohu to Participate in the 14th Annual NYC Summit Investor Conference

    Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, today announced that management will participate in the 14th Annual NYC Summit Investor Conference, being held at Mastro's New York on Tuesday, December 16, 2025. The presentation material utilized during the NYC Summit will be made accessible on the investor page of the company's website at www.cohu.com. About The 14th Annual NYC Summit The NYC Summit is hosted by participating companies and features a "round-robin" format consisting of small group meetings with company management teams. The NYC Summit is by invitation only and is available to accredited

    12/5/25 5:17:00 PM ET
    $COHU
    Electrical Products
    Industrials

    $COHU
    SEC Filings

    View All

    SEC Form 10-Q filed by Cohu Inc.

    10-Q - COHU INC (0000021535) (Filer)

    10/30/25 6:06:50 AM ET
    $COHU
    Electrical Products
    Industrials

    Cohu Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - COHU INC (0000021535) (Filer)

    10/29/25 4:05:53 PM ET
    $COHU
    Electrical Products
    Industrials

    Amendment: SEC Form SCHEDULE 13G/A filed by Cohu Inc.

    SCHEDULE 13G/A - COHU INC (0000021535) (Subject)

    10/9/25 1:48:12 PM ET
    $COHU
    Electrical Products
    Industrials

    $COHU
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    TD Cowen reiterated coverage on Cohu with a new price target

    TD Cowen reiterated coverage of Cohu with a rating of Buy and set a new price target of $30.00 from $22.00 previously

    10/30/25 6:51:58 AM ET
    $COHU
    Electrical Products
    Industrials

    TD Cowen reiterated coverage on Cohu with a new price target

    TD Cowen reiterated coverage of Cohu with a rating of Buy and set a new price target of $22.00 from $27.00 previously

    5/2/25 8:02:38 AM ET
    $COHU
    Electrical Products
    Industrials

    Cohu downgraded by Needham

    Needham downgraded Cohu from Buy to Hold

    1/13/25 7:36:09 AM ET
    $COHU
    Electrical Products
    Industrials

    $COHU
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Caggia Andrew M was granted 723 units of Restricted Stock Units, increasing direct ownership by 0.97% to 75,564 units (SEC Form 4)

    4 - COHU INC (0000021535) (Issuer)

    12/30/25 7:01:26 PM ET
    $COHU
    Electrical Products
    Industrials

    Director Caggia Andrew M was granted 833 units of Restricted Stock Units, increasing direct ownership by 1% to 74,841 units (SEC Form 4)

    4 - COHU INC (0000021535) (Issuer)

    9/30/25 2:40:33 PM ET
    $COHU
    Electrical Products
    Industrials

    Director Caggia Andrew M was granted 947 units of Restricted Stock Units, increasing direct ownership by 1% to 74,008 units (SEC Form 4)

    4 - COHU INC (0000021535) (Issuer)

    6/27/25 6:14:57 PM ET
    $COHU
    Electrical Products
    Industrials

    $COHU
    Financials

    Live finance-specific insights

    View All

    Cohu To Announce Fourth Quarter and Fiscal Year 2025 Results on February 12

    Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, will release financial results for fourth quarter and fiscal year 2025 on Thursday, February 12, 2026, at 1:00 p.m. Pacific Time/4:00 p.m. Eastern Time. The Company will host a live conference call and webcast with presentation materials to discuss the results at 1:30 p.m. Pacific Time/4:30 p.m. Eastern Time. Interested parties may listen live via webcast on Cohu's investor relations website at https://edge.media-server.com/mmc/p/72a3rqim. To participate via telephone and join the call live, please register in advance at https://register-conf.media-serve

    2/4/26 4:05:00 PM ET
    $COHU
    Electrical Products
    Industrials

    Cohu Reports Third Quarter 2025 Results

    Third quarter net sales $126.2 million, approximately 55% recurring Gross margin of 43.8%; non-GAAP gross margin of 44.1% Accelerating in AI data center markets with Neon HBM inspection and Eclipse test handler Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, today reported fiscal 2025 third quarter net sales of $126.2 million and GAAP loss of $4.1 million or $0.09 per share. Net sales for the first nine months of 2025 were $330.7 million and GAAP loss was $51.8 million or $1.11 per share. Cohu also reported non-GAAP results, with third quarter 2025 loss of $2.8 million or $0.06 per share and los

    10/29/25 4:05:00 PM ET
    $COHU
    Electrical Products
    Industrials

    Cohu To Announce Third Quarter 2025 Results on October 29

    Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, will release financial results for third quarter 2025 on Wednesday, October 29, 2025, at 1:00 p.m. Pacific Time/4:00 p.m. Eastern Time. The Company will host a live conference call and webcast with presentation materials to discuss the results at 1:30 p.m. Pacific Time/4:30 p.m. Eastern Time. Interested parties may listen live via webcast on Cohu's investor relations website at https://edge.media-server.com/mmc/p/2r2axpaw/ To participate via telephone and join the call live, please register in advance at https://register-conf.media-server.com/register/BI

    10/16/25 4:05:00 PM ET
    $COHU
    Electrical Products
    Industrials

    $COHU
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Cohu Inc. (Amendment)

    SC 13G/A - COHU INC (0000021535) (Subject)

    2/13/24 5:02:32 PM ET
    $COHU
    Electrical Products
    Industrials

    SEC Form SC 13G/A filed by Cohu Inc. (Amendment)

    SC 13G/A - COHU INC (0000021535) (Subject)

    2/9/24 9:59:08 AM ET
    $COHU
    Electrical Products
    Industrials

    SEC Form SC 13G/A filed by Cohu Inc. (Amendment)

    SC 13G/A - COHU INC (0000021535) (Subject)

    2/6/24 10:32:51 AM ET
    $COHU
    Electrical Products
    Industrials

    $COHU
    Leadership Updates

    Live Leadership Updates

    View All

    Cohu Appoints Karen M. Rapp to its Board of Directors

    Cohu, Inc. (NASDAQ:COHU), a global leader in equipment and services optimizing semiconductor manufacturing yield and productivity, today announced that Karen M. Rapp has been appointed to the Cohu Board of Directors, effective today. Ms. Rapp brings to Cohu's Board of Directors extensive experience in corporate development, financial management, information technology and public company governance. After serving for six years as Executive Vice President and Chief Financial Officer, Ms. Rapp retired in May 2023 from National Instruments Corp., a leading test and measurement instrument and software company. Previously, she was Senior Vice President of Corporate Development at NXP Semiconduc

    5/6/24 4:05:00 PM ET
    $COHU
    $MCHP
    $PLXS
    Electrical Products
    Industrials
    Semiconductors
    Technology

    Cohu Appoints Andy Mattes to its Board of Directors

    Cohu, Inc. (NASDAQ:COHU), a global supplier of equipment and services optimizing semiconductor manufacturing yield and productivity, today announced that Andreas ("Andy") W. Mattes has been appointed to the Cohu Board of Directors, effective November 1, 2022. Mr. Mattes will also serve on the Compensation Committee. Mr. Mattes brings to Cohu's Board of Directors extensive experience as a global technology CEO and business executive with more than 30 years of management experience. He most recently served as President and CEO of Coherent, Inc., where he operationally transformed the company and led its $6.6 billion acquisition by II-VI Incorporated in July 2022. Prior to Coherent, Mr. Matte

    10/31/22 9:00:00 AM ET
    $COHU
    $VLDR
    Electrical Products
    Industrials
    Industrial Machinery/Components

    Alignment Healthcare Appoints Jody Bilney and Yon Yoon Jorden to its Board of Directors

    ORANGE, Calif., Dec. 27, 2021 (GLOBE NEWSWIRE) -- Alignment Healthcare (NASDAQ:ALHC), a tech-enabled Medicare Advantage company, today announced the appointment of Jody Bilney and Yon Yoon Jorden to its Board of Directors, effective Jan. 1, 2022. "We are delighted to welcome Jody and Yon to the board. Both leaders bring exceptional experience in business transformation, strategy and finance as well as health care industry expertise that will help guide the company as it works to scale nationwide," said Joseph Konowiecki, chairman, Alignment Healthcare Board of Directors. Bilney is an accomplished executive with a track record of driving brand transformation and business strategy. From 20

    12/27/21 4:05:00 PM ET
    $ALHC
    $CGRN
    $CHUY
    Medical Specialities
    Health Care
    Industrial Machinery/Components
    Industrials