• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Colony Bankcorp Reports Fourth Quarter 2024 Results

    1/22/25 4:30:00 PM ET
    $CBAN
    Major Banks
    Finance
    Get the next $CBAN alert in real time by email

    Increases Quarterly Cash Dividend to $0.1150 Per Share

    Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today reported financial results for the fourth quarter of 2024. Financial highlights are shown below.

    Financial Highlights:

    • Net income increased to $7.4 million, or $0.42 per diluted share, for the fourth quarter of 2024, compared to $5.6 million, or $0.32 per diluted share, for the third quarter of 2024, and $5.6 million, or $0.32 per diluted share, for the fourth quarter of 2023.
    • Operating net income increased to $7.8 million, or $0.44 of adjusted earnings per diluted share, for the fourth quarter of 2024, compared to $6.2 million, or $0.35 of adjusted earnings per diluted share, for the third quarter of 2024, and $5.4 million, or $0.31 of adjusted earnings per diluted share, for the fourth quarter of 2023. (See Reconciliation of Non-GAAP Measures).
    • Provision for credit losses of $650,000 was recorded in fourth quarter of 2024 compared to $750,000 in third quarter of 2024, and $1.5 million in fourth quarter of 2023.
    • Total loans, excluding loans held for sale, were $1.84 billion at December 31, 2024, a decrease of $43.1 million, or 2.28%, from the prior quarter.
    • Total deposits were $2.57 billion and $2.52 billion at December 31, 2024 and September 30, 2024, respectively, an increase of $43.0 million.
    • Mortgage production was $76.9 million, and mortgage sales totaled $51.4 million in the fourth quarter of 2024 compared to $66.6 million and $57.8 million, respectively, for the third quarter of 2024.
    • Small Business Specialty Lending ("SBSL") closed $22.2 million in Small Business Administration ("SBA") loans and sold $30.0 million in SBA loans in the fourth quarter of 2024 compared to $30.1 million and $27.2 million, respectively, for the third quarter of 2024.

    The Company also announced that on January 22, 2025, the Board of Directors declared a quarterly cash dividend of $0.1150 per share, to be paid on its common stock on February 19, 2025, to shareholders of record as of the close of business on February 5, 2025. The Company had 17,520,136 shares of its common stock outstanding as of January 20, 2025.

    "We are pleased to report our operating results and improved performance in the fourth quarter of 2024. Strong deposit growth during the quarter, particularly in lower cost transactional deposit accounts, along with easing from the Federal Reserve contributed to a lower overall cost of funds which resulted in an increase in margin of 20 basis points compared to the prior quarter. Additionally, we are pleased with our increase in noninterest income led by a successful quarter for our Small Business Specialty Lending Division and continued progress in our other complementary lines of business," said Heath Fountain, Chief Executive Officer.

    "The change in our loan balances reflects several anticipated large payoffs during the quarter, which carried lower rates and had minimal impact on earning asset yields. While we anticipate loan growth to resume in 2025, we expect it to be stronger in the latter half of the year."

    "We were also excited to announce additions to the Executive Management team which include the promotions of Ed Canup, Daniel Rentz, and Laurie Senn. These additions enable us to prioritize profitable growth and scale the organization by emphasizing business development, innovation, and efficiency."

    Balance Sheet

    • Total assets were $3.11 billion at December 31, 2024, an increase of $44.7 million from September 30, 2024.
    • Total loans, including loans held for sale, were at $1.88 billion at December 31, 2024, a decrease of $31.0 million from the quarter ended September 30, 2024.
    • Total deposits were $2.57 billion and $2.52 billion at December 31, 2024 and September 30, 2024, respectively, an increase of $43.0 million. Interest bearing demand deposits increased $44.7 million and savings and money market deposits increased $3.2 million, which were partially offset by a decrease in time deposits of $27.3 million, from September 30, 2024 to December 31, 2024.
    • Total borrowings at December 31, 2024 totaled $248.0 million, an increase of $23,000 compared to September 30, 2024, related to a minimal increase in other borrowed money.

    Capital

    • Colony continues to maintain a strong capital position, with ratios that exceed regulatory minimums required to be considered as "well-capitalized."
    • Under the Company's approved stock repurchase program, a total of 35,000 shares of Company common stock were repurchased during the fourth quarter of 2024 at an average price of $15.40 per share and a total value of $539,132 thousand.
    • Preliminary tier one leverage ratio, tier one capital ratio, total risk-based capital ratio and common equity tier one capital ratio were 9.50%, 14.26%, 17.10%, and 13.08%, respectively, at December 31, 2024.

    Fourth Quarter and December 31, 2024 Year to Date Results of Operations

    • Net interest income, on a tax-equivalent basis, totaled $20.6 million for the fourth quarter ended December 31, 2024 compared to $19.1 million for the same period in 2023. Net interest income, on a tax-equivalent basis, for the twelve months ended December 31, 2024 totaled $76.8 million, compared to $79.0 million for the twelve months ended December 31, 2023. For both periods, increases can be seen in income on interest earning assets, which is more than offset by increases in expenses on interest bearing liabilities due to higher interest rates period over period. Income on interest earning assets increased $2.8 million, to $36.2 million for the fourth quarter of 2024 compared to the respective period in 2023. Expense on interest bearing liabilities increased $1.2 million, to $15.5 million for the fourth quarter of 2024 compared to the respective period in 2023. Income on interest earning assets increased $12.3 million to $137.9 million for the twelve month period ended December 31, 2024 compared to the respective period in 2023. Expense on interest bearing liabilities increased $14.5 million, to $61.2 million for the twelve month period ended December 31, 2024 compared to the respective period in 2023.
    • Net interest margin for the fourth quarter of 2024 was 2.84% compared to 2.70% for the fourth quarter of 2023. This increase was primarily related to an increase in interest earning assets period over period as well as rate increases in interest earning assets outpacing the rate increases in interest bearing liabilities. Net interest margin was 2.72% for the twelve months ended December 31, 2024 compared to 2.83% for the twelve months ended December 31, 2023. The decrease is the result of rate increases in interest bearing liabilities outpacing the rate increases in interest earning assets.
    • Noninterest income totaled $10.3 million for the fourth quarter ended December 31, 2024, an increase of $1.0 million, or 10.79%, compared to the same period in 2023. Noninterest income totaled $39.4 million for the twelve months ended December 31, 2024, an increase of $3.7 million, or 10.50%, compared to the same period in 2023. These increases were primarily related to increases in mortgage fee income, gains on sales of SBA loans and income on merchant and wealth advisory services which is included in other noninterest income, which were partially offset by decreases in service charges on deposit accounts and losses on the sales of investment securities.
    • Noninterest expense totaled $21.3 million for the fourth quarter ended December 31, 2024, compared to $19.6 million for the same period in 2023. Noninterest expense totaled $82.8 million for the twelve months ended December 31, 2024, compared to $83.1 million for the same period in 2023. The increase for the fourth quarter ended December 31, 2024 was primarily related to increases in salaries and employee benefits and information technology expenses. The slight decrease for the twelve months ended December 31, 2024 was a result of decreases in occupancy and equipment expenses, professional fees and communications expense partially offset by increases in salaries and employee benefits and information technology expenses.

    Asset Quality

    • Nonperforming assets totaled $11.3 million and $12.5 million at December 31, 2024 and September 30, 2024, respectively, a decrease of $1.2 million.
    • Other real estate owned and repossessed assets totaled $530,000 at December 31, 2024 and $236,000 at September 30, 2024.
    • Net loans charged-off were $1.5 million, or 0.33% of average loans for the fourth quarter of 2024, compared to $139,000 or 0.03% for the third quarter of 2024.
    • The credit loss reserve was $19.0 million, or 1.03% of total loans, at December 31, 2024, compared to $19.7 million, or 1.04% of total loans at September 30, 2024.

    Earnings call information

    The Company will host an earnings conference call at 9:00 a.m. ET on Thursday, January 23, 2025, to discuss the recent results and answer appropriate questions. The conference call can be accessed by dialing 1-800-549-8228 and using the Conference ID: 71885. A replay of the call will be available until Thursday, January 30, 2025. To listen to the replay, dial 1-888-660-6264 and entering the passcode 71885#.

    About Colony Bankcorp

    Colony Bankcorp, Inc. is the bank holding company for Colony Bank. Founded in Fitzgerald, Georgia in 1975, Colony operates locations throughout Georgia and has expanded to serve Birmingham, Alabama, as well as Tallahassee and the Florida Panhandle. At Colony Bank, we offer a range of banking solutions for personal and business customers. In addition to traditional banking services, Colony provides specialized solutions including mortgage, government guaranteed lending, consumer insurance, wealth management, and merchant services. Colony's common stock is traded on the New York Stock Exchange ("NYSE") under the symbol "CBAN." For more information, please visit www.colony.bank. You can also follow the Company on social media.

    Forward-Looking Statements

    Certain statements contained in this press release that are not statements of historical fact constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company's future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; and (v) statements of assumptions underlying such statements. Words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

    Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, changes in interest rates (including the impact of prolonged elevated interest rates on our financial projections and models) and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; the risk of reductions in benchmark interest rates and the resulting impacts on net interest income; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company's net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the Company's ability to implement its various strategic and growth initiatives; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; changes in the prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company's participation in and execution of government programs; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in the stock market prices on our investment securities; the effects of war or other conflicts including the impacts related to or resulting from Russia's military action in Ukraine or the conflict in Israel and surrounding areas; general risks related to the Company's merger and acquisition activity, including risks associated with the Company's pursuit of future acquisitions; the impact of generative artificial intelligence; fraud or misconduct by internal or external actors, and system failures, cybersecurity threats or security breaches and the cost of defending against them; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; a potential U.S. federal government shutdown and the resulting impacts; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company's ability to control or predict.

    Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company's management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company's filings with the Securities and Exchange Commission, the Company's Annual Report on Form 10-K for the year ended December 31, 2023, under the captions "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors," and in the Company's quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

    Explanation of Certain Unaudited Non-GAAP Financial Measures

    The measures entitled operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue are not measures recognized under U.S. generally accepted accounting principles (GAAP) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses, respectively. Operating noninterest income excludes gain on sale of bank premises and loss on sales of securities. Operating noninterest expense excludes acquisition-related expenses and severance costs. Operating net income, operating return on average assets, operating return on average equity and operating efficiency ratio all exclude acquisition-related expenses, severance costs, gain on sale of bank premises and loss on sales of securities from net income, return on average assets, return on average equity and efficiency ratio, respectively. Operating net noninterest expense to average assets ratio excludes from net noninterest expense, severance costs, acquisition-related expenses, gain on sale of bank premises and loss on sales of securities. Acquisition-related expenses includes fees associated with acquisitions and vendor contract buyouts. Severance costs includes costs associated with termination and retirement of employees. Adjusted earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share and tangible equity to tangible assets exclude goodwill and other intangibles from book value per common share and total equity to total assets, respectively. Pre-provision net revenue is calculated by adding noninterest income to net interest income before provision for credit losses, and subtracting noninterest expense.

    Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company's performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.

    These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses are set forth in the table below.

    Colony Bankcorp, Inc.

    Reconciliation of Non-GAAP Measures

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2024

     

    2023

    (dollars in thousands, except per share data)

     

    Fourth Quarter

     

    Third Quarter

     

    Second Quarter

     

    First Quarter

     

    Fourth Quarter

    Operating noninterest income reconciliation

     

     

     

     

     

     

     

     

     

     

    Noninterest income (GAAP)

     

    $

    10,309

     

     

    $

    10,082

     

     

    $

    9,497

     

     

    $

    9,487

     

     

    $

    9,305

     

    Gain on sale of bank premises

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (236

    )

    Writedown of bank premises

     

     

    —

     

     

     

    —

     

     

     

    197

     

     

     

    —

     

     

     

    —

     

    Loss on sales of securities

     

     

    401

     

     

     

    454

     

     

     

    425

     

     

     

    555

     

     

     

    —

     

    Operating noninterest income

     

    $

    10,710

     

     

    $

    10,536

     

     

    $

    10,119

     

     

    $

    10,042

     

     

    $

    9,069

     

     

     

     

     

     

     

     

     

     

     

     

    Operating noninterest expense reconciliation

     

     

     

     

     

     

     

     

     

     

    Noninterest expense (GAAP)

     

    $

    21,272

     

     

    $

    20,835

     

     

    $

    20,330

     

     

    $

    20,397

     

     

    $

    19,587

     

    Severance costs

     

     

    —

     

     

     

    (265

    )

     

     

    —

     

     

     

    (23

    )

     

     

    —

     

    Operating noninterest expense

     

    $

    21,272

     

     

    $

    20,570

     

     

    $

    20,330

     

     

    $

    20,374

     

     

    $

    19,587

     

     

     

     

     

     

     

     

     

     

     

     

    Operating net income reconciliation

     

     

     

     

     

     

     

     

     

     

    Net income (GAAP)

     

    $

    7,432

     

     

    $

    5,629

     

     

    $

    5,474

     

     

    $

    5,333

     

     

    $

    5,598

     

    Severance costs

     

     

    —

     

     

     

    265

     

     

     

    —

     

     

     

    23

     

     

     

    —

     

    Gain on sale of bank premises

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (236

    )

    Writedown of bank premises

     

     

    —

     

     

     

    —

     

     

     

    197

     

     

     

    —

     

     

     

    —

     

    Loss on sales of securities

     

     

    401

     

     

     

    454

     

     

     

    425

     

     

     

    555

     

     

     

    —

     

    Income tax benefit

     

     

    (77

    )

     

     

    (143

    )

     

     

    (129

    )

     

     

    (121

    )

     

     

    52

     

    Operating net income

     

    $

    7,756

     

     

    $

    6,205

     

     

    $

    5,967

     

     

    $

    5,790

     

     

    $

    5,414

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average diluted shares

     

     

    17,531,808

     

     

     

    17,587,902

     

     

     

    17,551,007

     

     

     

    17,560,210

     

     

     

    17,567,839

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted earnings per diluted share

     

    $

    0.44

     

     

    $

    0.35

     

     

    $

    0.34

     

     

    $

    0.33

     

     

    $

    0.31

     

     

     

     

     

     

     

     

     

     

     

     

    Operating return on average assets reconciliation

     

     

     

     

     

     

     

     

     

     

    Return on average assets (GAAP)

     

     

    0.95

    %

     

     

    0.74

    %

     

     

    0.73

    %

     

     

    0.71

    %

     

     

    0.73

    %

    Severance costs

     

     

    —

     

     

     

    0.03

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Gain on sale of bank premises

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (0.03

    )

    Writedown of bank premises

     

     

    —

     

     

     

    —

     

     

     

    0.03

     

     

     

    —

     

     

     

    —

     

    Loss on sales of securities

     

     

    0.05

     

     

     

    0.06

     

     

     

    0.06

     

     

     

    0.07

     

     

     

    —

     

    Tax effect of adjustment items

     

     

    (0.01

    )

     

     

    (0.02

    )

     

     

    (0.02

    )

     

     

    (0.02

    )

     

     

    0.01

     

    Operating return on average assets

     

     

    0.99

    %

     

     

    0.81

    %

     

     

    0.80

    %

     

     

    0.76

    %

     

     

    0.71

    %

     

     

     

     

     

     

     

     

     

     

     

    Operating return on average equity reconciliation

     

     

     

     

     

     

     

     

     

     

    Return on average equity (GAAP)

     

     

    10.71

    %

     

     

    8.33

    %

     

     

    8.46

    %

     

     

    8.38

    %

     

     

    9.20

    %

    Severance costs

     

     

    —

     

     

     

    0.39

     

     

     

    —

     

     

     

    0.04

     

     

     

    —

     

    Gain on sale of bank premises

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (0.39

    )

    Writedown of bank premises

     

     

    —

     

     

     

    —

     

     

     

    0.30

     

     

     

    —

     

     

     

    —

     

    Loss on sales of securities

     

     

    0.58

     

     

     

    0.67

     

     

     

    0.66

     

     

     

    0.87

     

     

     

    —

     

    Tax effect of adjustment items

     

     

    (0.11

    )

     

     

    (0.21

    )

     

     

    (0.20

    )

     

     

    (0.19

    )

     

     

    0.09

     

    Operating return on average equity

     

     

    11.18

    %

     

     

    9.18

    %

     

     

    9.22

    %

     

     

    9.10

    %

     

     

    8.90

    %

     

     

     

     

     

     

     

     

     

     

     

    Tangible book value per common share reconciliation

     

     

     

     

     

     

     

     

    Book value per common share (GAAP)

     

    $

    15.91

     

     

    $

    15.73

     

     

    $

    15.09

     

     

    $

    14.80

     

     

    $

    14.51

     

    Effect of goodwill and other intangibles

     

     

    (2.96

    )

     

     

    (2.97

    )

     

     

    (2.99

    )

     

     

    (3.01

    )

     

     

    (3.02

    )

    Tangible book value per common share

     

    $

    12.95

     

     

    $

    12.76

     

     

    $

    12.10

     

     

    $

    11.79

     

     

    $

    11.49

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible equity to tangible assets reconciliation

     

     

     

     

     

     

     

     

     

     

    Equity to assets (GAAP)

     

     

    8.96

    %

     

     

    9.01

    %

     

     

    8.80

    %

     

     

    8.62

    %

     

     

    8.35

    %

    Effect of goodwill and other intangibles

     

     

    (1.54

    )

     

     

    (1.58

    )

     

     

    (1.62

    )

     

     

    (1.63

    )

     

     

    (1.62

    )

    Tangible equity to tangible assets

     

     

    7.42

    %

     

     

    7.43

    %

     

     

    7.18

    %

     

     

    6.99

    %

     

     

    6.73

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating efficiency ratio calculation

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (GAAP)

     

     

    69.11

    %

     

     

    72.79

    %

     

     

    72.85

    %

     

     

    72.48

    %

     

     

    69.51

    %

    Severance costs

     

     

    —

     

     

     

    (0.93

    )

     

     

    —

     

     

     

    (0.08

    )

     

     

    —

     

    Gain on sale of bank premises

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.84

     

    Writedown of bank premises

     

     

    —

     

     

     

    —

     

     

     

    (0.71

    )

     

     

    —

     

     

     

    —

     

    Loss on sales of securities

     

     

    (1.31

    )

     

     

    (1.59

    )

     

     

    (1.52

    )

     

     

    (1.97

    )

     

     

    —

     

    Operating efficiency ratio

     

     

    67.80

    %

     

     

    70.27

    %

     

     

    70.62

    %

     

     

    70.43

    %

     

     

    70.35

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating net noninterest expense(1) to average assets calculation

     

     

     

     

     

     

     

     

    Net noninterest expense to average assets

     

     

    1.40

    %

     

     

    1.41

    %

     

     

    1.45

    %

     

     

    1.45

    %

     

     

    1.35

    %

    Severance costs

     

     

    —

     

     

     

    (0.03

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Gain on sale of bank premises

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.03

     

    Writedown of bank premises

     

     

    —

     

     

     

    —

     

     

     

    (0.03

    )

     

     

    —

     

     

     

    —

     

    Loss on sales of securities

     

     

    (0.05

    )

     

     

    (0.06

    )

     

     

    (0.06

    )

     

     

    (0.07

    )

     

     

    —

     

    Operating net noninterest expense to average assets

     

     

    1.35

    %

     

     

    1.32

    %

     

     

    1.36

    %

     

     

    1.38

    %

     

     

    1.38

    %

     

     

     

     

     

     

     

     

     

     

     

    Pre-provision net revenue

     

     

     

     

     

     

     

     

     

     

    Net interest income before provision for credit losses

     

    $

    20,472

     

     

    $

    18,541

     

     

    $

    18,409

     

     

    $

    18,654

     

     

    $

    18,874

     

    Noninterest income

     

     

    10,309

     

     

     

    10,082

     

     

     

    9,497

     

     

     

    9,487

     

     

     

    9,305

     

    Total income

     

     

    30,781

     

     

     

    28,623

     

     

     

    27,906

     

     

     

    28,141

     

     

     

    28,179

     

    Noninterest expense

     

     

    21,272

     

     

     

    20,835

     

     

     

    20,330

     

     

     

    20,397

     

     

     

    19,587

     

    Pre-provision net revenue

     

    $

    9,509

     

     

    $

    7,788

     

     

    $

    7,576

     

     

    $

    7,744

     

     

    $

    8,592

     

    (1) Net noninterest expense is defined as noninterest expense less noninterest income.

     

     

     

     

     

     

     

     

     

     

     

    Colony Bankcorp, Inc.

    Selected Financial Information

     

     

    2024

     

    2023

    (dollars in thousands, except per share data)

     

    Fourth Quarter

     

    Third Quarter

     

    Second Quarter

     

    First Quarter

     

    Fourth Quarter

    EARNINGS SUMMARY

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    20,472

     

     

    $

    18,541

     

     

    $

    18,409

     

     

    $

    18,654

     

     

    $

    18,874

     

    Provision for credit losses

     

     

    650

     

     

     

    750

     

     

     

    650

     

     

     

    1,000

     

     

     

    1,500

     

    Noninterest income

     

     

    10,309

     

     

     

    10,082

     

     

     

    9,497

     

     

     

    9,487

     

     

     

    9,305

     

    Noninterest expense

     

     

    21,272

     

     

     

    20,835

     

     

     

    20,330

     

     

     

    20,397

     

     

     

    19,587

     

    Income taxes

     

     

    1,427

     

     

     

    1,409

     

     

     

    1,452

     

     

     

    1,411

     

     

     

    1,494

     

    Net income

     

    $

    7,432

     

     

    $

    5,629

     

     

    $

    5,474

     

     

    $

    5,333

     

     

    $

    5,598

     

    PERFORMANCE MEASURES

     

     

     

     

     

     

     

     

     

     

    Per common share:

     

     

     

     

     

     

     

     

     

     

    Common shares outstanding

     

     

    17,519,884

     

     

     

    17,554,884

     

     

     

    17,538,611

     

     

     

    17,558,611

     

     

     

    17,564,182

     

    Weighted average basic shares

     

     

    17,531,808

     

     

     

    17,587,902

     

     

     

    17,551,007

     

     

     

    17,560,210

     

     

     

    17,567,839

     

    Weighted average diluted shares

     

     

    17,531,808

     

     

     

    17,587,902

     

     

     

    17,551,007

     

     

     

    17,560,210

     

     

     

    17,567,839

     

    Earnings per basic share

     

    $

    0.42

     

     

    $

    0.32

     

     

    $

    0.31

     

     

    $

    0.30

     

     

    $

    0.32

     

    Earnings per diluted share

     

     

    0.42

     

     

     

    0.32

     

     

     

    0.31

     

     

     

    0.30

     

     

     

    0.32

     

    Adjusted earnings per diluted share(b)

     

     

    0.44

     

     

     

    0.35

     

     

     

    0.34

     

     

     

    0.33

     

     

     

    0.31

     

    Cash dividends declared per share

     

     

    0.1125

     

     

     

    0.1125

     

     

     

    0.1125

     

     

     

    0.1125

     

     

     

    0.1100

     

    Common book value per share

     

     

    15.91

     

     

     

    15.73

     

     

     

    15.09

     

     

     

    14.80

     

     

     

    14.51

     

    Tangible book value per common share(b)

     

     

    12.95

     

     

     

    12.76

     

     

     

    12.10

     

     

     

    11.79

     

     

     

    11.49

     

    Pre-provision net revenue(b)

     

    $

    9,509

     

     

    $

    7,788

     

     

    $

    7,576

     

     

    $

    7,744

     

     

    $

    8,592

     

    Performance ratios:

     

     

     

     

     

     

     

     

     

     

    Net interest margin (a)

     

     

    2.84

    %

     

     

    2.64

    %

     

     

    2.68

    %

     

     

    2.69

    %

     

     

    2.70

    %

    Return on average assets

     

     

    0.95

     

     

     

    0.74

     

     

     

    0.73

     

     

     

    0.71

     

     

     

    0.73

     

    Operating return on average assets (b)

     

     

    0.99

     

     

     

    0.81

     

     

     

    0.80

     

     

     

    0.76

     

     

     

    0.71

     

    Return on average total equity

     

     

    10.71

     

     

     

    8.33

     

     

     

    8.46

     

     

     

    8.38

     

     

     

    9.20

     

    Operating return on average total equity (b)

     

     

    11.18

     

     

     

    9.18

     

     

     

    9.22

     

     

     

    9.10

     

     

     

    8.90

     

    Efficiency ratio

     

     

    69.11

     

     

     

    72.79

     

     

     

    72.85

     

     

     

    72.48

     

     

     

    69.51

     

    Operating efficiency ratio (b)

     

     

    67.80

     

     

     

    70.27

     

     

     

    70.62

     

     

     

    70.43

     

     

     

    70.35

     

    Net noninterest expense to average assets

     

     

    1.40

     

     

     

    1.41

     

     

     

    1.45

     

     

     

    1.45

     

     

     

    1.35

     

    Operating net noninterest expense to average assets(b)

     

     

    1.35

     

     

     

    1.32

     

     

     

    1.36

     

     

     

    1.38

     

     

     

    1.38

     

    ASSET QUALITY

     

     

     

     

     

     

     

     

     

     

    Nonperforming portfolio loans

     

    $

    5,024

     

     

    $

    6,273

     

     

    $

    3,653

     

     

    $

    3,674

     

     

    $

    7,804

     

    Nonperforming government guaranteed loans

     

     

    5,636

     

     

     

    5,942

     

     

     

    3,016

     

     

     

    2,757

     

     

     

    2,035

     

    Loans 90 days past due and still accruing

     

     

    152

     

     

     

    44

     

     

     

    41

     

     

     

    —

     

     

     

    370

     

    Total nonperforming loans (NPLs)

     

     

    10,812

     

     

     

    12,259

     

     

     

    6,710

     

     

     

    6,431

     

     

     

    10,209

     

    Other real estate owned

     

     

    202

     

     

     

    227

     

     

     

    582

     

     

     

    562

     

     

     

    448

     

    Repossessed assets

     

     

    328

     

     

     

    9

     

     

     

    13

     

     

     

    —

     

     

     

    —

     

    Total nonperforming assets (NPAs)

     

     

    11,342

     

     

     

    12,495

     

     

     

    7,305

     

     

     

    6,993

     

     

     

    10,657

     

    Classified loans

     

     

    20,103

     

     

     

    20,918

     

     

     

    22,355

     

     

     

    25,965

     

     

     

    23,754

     

    Criticized loans

     

     

    49,387

     

     

     

    52,062

     

     

     

    44,850

     

     

     

    55,065

     

     

     

    56,879

     

    Net loan charge-offs (recoveries)

     

     

    1,534

     

     

     

    139

     

     

     

    667

     

     

     

    664

     

     

     

    692

     

    Allowance for credit losses to total loans

     

     

    1.03

    %

     

     

    1.04

    %

     

     

    1.01

    %

     

     

    1.00

    %

     

     

    0.98

    %

    Allowance for credit losses to total NPLs

     

     

    175.55

     

     

     

    160.40

     

     

     

    280.27

     

     

     

    290.11

     

     

     

    179.95

     

    Allowance for credit losses to total NPAs

     

     

    167.34

     

     

     

    157.37

     

     

     

    257.44

     

     

     

    266.80

     

     

     

    172.38

     

    Net charge-offs (recoveries) to average loans, net

     

     

    0.33

     

     

     

    0.03

     

     

     

    0.14

     

     

     

    0.14

     

     

     

    0.15

     

    NPLs to total loans

     

     

    0.59

     

     

     

    0.65

     

     

     

    0.36

     

     

     

    0.35

     

     

     

    0.54

     

    NPAs to total assets

     

     

    0.36

     

     

     

    0.41

     

     

     

    0.24

     

     

     

    0.23

     

     

     

    0.35

     

    NPAs to total loans and foreclosed assets

     

     

    0.62

     

     

     

    0.66

     

     

     

    0.39

     

     

     

    0.38

     

     

     

    0.57

     

     

     

     

     

     

     

     

     

     

     

     

    AVERAGE BALANCES

     

     

     

     

     

     

     

     

     

     

    Total assets

     

    $

    3,108,762

     

     

    $

    3,038,947

     

     

    $

    3,010,486

     

     

    $

    3,036,093

     

     

    $

    3,027,812

     

    Loans, net

     

     

    1,832,564

     

     

     

    1,862,986

     

     

     

    1,850,451

     

     

     

    1,853,077

     

     

     

    1,860,652

     

    Loans, held for sale

     

     

    35,299

     

     

     

    34,533

     

     

     

    33,024

     

     

     

    24,612

     

     

     

    21,251

     

    Deposits

     

     

    2,568,824

     

     

     

    2,504,101

     

     

     

    2,492,479

     

     

     

    2,543,259

     

     

     

    2,538,500

     

    Total stockholders' equity

     

     

    276,082

     

     

     

    268,769

     

     

     

    260,162

     

     

     

    255,927

     

     

     

    241,392

     

    (a) Computed using fully taxable-equivalent net income.

    (b) Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and reconciliation to GAAP.

    Colony Bankcorp, Inc.

    Average Balance Sheet and Net Interest Analysis

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended December 31,

     

    2024

     

    2023

    (dollars in thousands)

    Average

    Balances

     

    Income/

    Expense

     

    Yields/

    Rates

     

    Average

    Balances

     

    Income/

    Expense

     

    Yields/

    Rates

    Assets

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

    Loans, net of unearned income 1

    $

    1,886,927

     

    $

    28,539

     

    6.02

    %

     

    $

    1,899,413

     

    $

    27,069

     

    5.65

    %

    Investment securities, taxable

     

    704,677

     

     

     

    4,759

     

     

    2.69

    %

     

     

    743,308

     

     

     

    5,221

     

     

    2.79

    %

    Investment securities, tax-exempt 2

     

    95,062

     

     

     

    505

     

     

    2.11

    %

     

     

    103,418

     

     

     

    607

     

     

    2.33

    %

    Deposits in banks and short term investments

     

    202,059

     

     

     

    2,361

     

     

    4.65

    %

     

     

    51,874

     

     

     

    489

     

     

    3.74

    %

    Total interest-earning assets

     

    2,888,725

     

     

     

    36,164

     

     

    4.98

    %

     

     

    2,798,013

     

     

     

    33,386

     

     

    4.73

    %

    Noninterest-earning assets

     

    220,037

     

     

     

     

     

     

     

    229,800

     

     

     

     

     

    Total assets

    $

    3,108,762

     

     

     

     

     

     

    $

    3,027,813

     

     

     

     

     

    Liabilities and stockholders' equity

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing demand and savings

    $

    1,494,178

     

     

    $

    6,759

     

     

    1.80

    %

     

    $

    1,396,932

     

     

    $

    5,632

     

     

    1.60

    %

    Other time

     

    619,334

     

     

     

    5,897

     

     

    3.79

    %

     

     

    643,841

     

     

     

    5,939

     

     

    3.66

    %

    Total interest-bearing deposits

     

    2,113,512

     

     

     

    12,656

     

     

    2.38

    %

     

     

    2,040,773

     

     

     

    11,571

     

     

    2.25

    %

    Federal funds purchased

     

    —

     

     

     

    —

     

     

    —

    %

     

     

    53

     

     

     

    1

     

     

    6.28

    %

    Federal Home Loan Bank advances

     

    185,000

     

     

     

    1,905

     

     

    4.10

    %

     

     

    158,913

     

     

     

    1,624

     

     

    4.06

    %

    Other borrowings

     

    63,025

     

     

     

    958

     

     

    6.05

    %

     

     

    72,508

     

     

     

    1,134

     

     

    6.20

    %

    Total other interest-bearing liabilities

     

    248,025

     

     

     

    2,863

     

     

    4.59

    %

     

     

    231,474

     

     

     

    2,759

     

     

    4.73

    %

    Total interest-bearing liabilities

     

    2,361,537

     

     

     

    15,519

     

     

    2.61

    %

     

     

    2,272,247

     

     

     

    14,330

     

     

    2.50

    %

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

    Demand deposits

     

    455,312

     

     

     

     

     

     

    $

    497,727

     

     

     

     

     

    Other liabilities

     

    15,831

     

     

     

     

     

     

     

    16,447

     

     

     

     

     

    Stockholders' equity

     

    276,082

     

     

     

     

     

     

     

    241,392

     

     

     

     

     

    Total noninterest-bearing liabilities and stockholders' equity

     

    747,225

     

     

     

     

     

     

     

    755,566

     

     

     

     

     

    Total liabilities and stockholders' equity

    $

    3,108,762

     

     

     

     

     

     

    $

    3,027,813

     

     

     

     

     

    Interest rate spread

     

     

     

     

    2.37

    %

     

     

     

     

     

    2.23

    %

    Net interest income

     

     

    $

    20,645

     

     

     

     

     

     

    $

    19,056

     

     

     

    Net interest margin

     

     

     

     

    2.84

    %

     

     

     

     

     

    2.70

    %

     
    ______________________  

    1 The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $66,000 and $54,000 for the quarters ended December 31, 2024 and 2023, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans.  Accretion income of $12,000 and $5,000 for the quarters ended December 31, 2024 and 2023, respectively, are also included in income and fees on loans.

    2 Taxable-equivalent adjustments totaling $106,000 and $127,000 for the quarters ended December 31, 2024 and 2023, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

    Colony Bankcorp, Inc.

    Average Balance Sheet and Net Interest Analysis

     

     

     

     

     

     

     

     

     

     

     

     

     

    Twelve Months Ended December 31,

     

    2024

     

    2023

    (dollars in thousands)

    Average

    Balances

     

    Income/

    Expense

     

    Yields/

    Rates

     

    Average

    Balances

     

    Income/

    Expense

     

    Yields/

    Rates

    Assets

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

    Loans, net of unearned income 3

    $

    1,900,386

     

    $

    111,904

     

    5.89

    %

     

    $

    1,850,043

     

    $

    99,472

     

    5.38

    %

    Investment securities, taxable

     

    720,986

     

     

     

    19,270

     

     

    2.67

    %

     

     

    770,707

     

     

     

    21,388

     

     

    2.78

    %

    Investment securities, tax-exempt 4

     

    99,350

     

     

     

    2,158

     

     

    2.17

    %

     

     

    105,797

     

     

     

    2,444

     

     

    2.31

    %

    Deposits in banks and short term investments

     

    106,381

     

     

     

    4,592

     

     

    4.32

    %

     

     

    63,806

     

     

     

    2,341

     

     

    3.67

    %

    Total interest-earning assets

     

    2,827,103

     

     

     

    137,924

     

     

    4.88

    %

     

     

    2,790,353

     

     

     

    125,645

     

     

    4.50

    %

    Noninterest-earning assets

     

    221,607

     

     

     

     

     

     

     

    226,198

     

     

     

     

     

    Total assets

    $

    3,048,710

     

     

     

     

     

     

    $

    3,016,551

     

     

     

     

     

    Liabilities and stockholders' equity

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing demand and savings

    $

    1,464,315

     

     

    $

    27,293

     

     

    1.86

    %

     

    $

    1,390,247

     

     

    $

    15,833

     

     

    1.14

    %

    Other time

     

    603,080

     

     

     

    22,714

     

     

    3.77

    %

     

     

    619,083

     

     

     

    19,632

     

     

    3.17

    %

    Total interest-bearing deposits

     

    2,067,395

     

     

     

    50,007

     

     

    2.42

    %

     

     

    2,009,330

     

     

     

    35,465

     

     

    1.76

    %

    Federal funds purchased

     

    4

     

     

     

    —

     

     

    5.94

    %

     

     

    2,783

     

     

     

    147

     

     

    5.29

    %

    Federal Home Loan Bank advances

     

    176,421

     

     

     

    7,211

     

     

    4.09

    %

     

     

    160,548

     

     

     

    6,763

     

     

    4.21

    %

    Other borrowings

     

    63,186

     

     

     

    3,947

     

     

    6.25

    %

     

     

    70,807

     

     

     

    4,298

     

     

    6.07

    %

    Total other interest-bearing liabilities

     

    239,611

     

     

     

    11,158

     

     

    4.66

    %

     

     

    234,138

     

     

     

    11,208

     

     

    4.79

    %

    Total interest-bearing liabilities

     

    2,307,006

     

     

     

    61,165

     

     

    2.65

    %

     

     

    2,243,468

     

     

     

    46,673

     

     

    2.08

    %

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

    Demand deposits

     

    459,822

     

     

     

     

     

     

    $

    519,225

     

     

     

     

     

    Other liabilities

     

    16,607

     

     

     

     

     

     

     

    14,947

     

     

     

     

     

    Stockholders' equity

     

    265,275

     

     

     

     

     

     

     

    238,911

     

     

     

     

     

    Total noninterest-bearing liabilities and stockholders' equity

     

    741,704

     

     

     

     

     

     

     

    773,083

     

     

     

     

     

    Total liabilities and stockholders' equity

    $

    3,048,710

     

     

     

     

     

     

    $

    3,016,551

     

     

     

     

     

    Interest rate spread

     

     

     

     

    2.23

    %

     

     

     

     

     

    2.42

    %

    Net interest income

     

     

    $

    76,759

     

     

     

     

     

     

    $

    78,972

     

     

     

    Net interest margin

     

     

     

     

    2.72

    %

     

     

     

     

     

    2.83

    %

     
    ______________________

    3 The average balance of loans includes the average balance of nonaccrual loans.  Income on such loans is recognized and recorded on the cash basis.  Taxable-equivalent adjustments totaling $229,000 and $216,000 for the twelve months ended December 31, 2024 and 2023, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans.  Accretion income of $47,000 and $165,000 for the twelve months ended December 31, 2024 and 2023, respectively, are also included in income and fees on loans.

    4  Taxable-equivalent adjustments totaling $453,000 and $513,000 for the twelve months ended December 31, 2024 and 2023, respectively, are included in tax-exempt interest on investment securities.

    Colony Bankcorp, Inc.

    Segment Reporting

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Fourth Quarter

     

    Third Quarter

     

    Second Quarter

     

    First Quarter

     

    Fourth Quarter

    Banking Division

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    19,191

     

     

    $

    17,152

     

    $

    17,217

     

    $

    17,552

     

     

    $

    17,986

    Provision for credit losses

     

     

    309

     

     

     

    698

     

     

     

    96

     

     

     

    455

     

     

     

    979

     

    Noninterest income

     

     

    5,452

     

     

     

    5,494

     

     

     

    5,086

     

     

     

    5,680

     

     

     

    5,992

     

    Noninterest expenses

     

     

    17,616

     

     

     

    17,075

     

     

     

    17,135

     

     

     

    17,129

     

     

     

    16,619

     

    Income taxes

     

     

    927

     

     

     

    1,017

     

     

     

    1,060

     

     

     

    1,166

     

     

     

    1,365

     

    Segment income

     

    $

    5,791

     

     

    $

    3,856

     

     

    $

    4,012

     

     

    $

    4,482

     

     

    $

    5,015

     

     

     

     

     

     

     

     

     

     

     

     

    Total segment assets

     

    $

    2,985,856

     

     

    $

    2,955,145

     

     

    $

    2,889,013

     

     

    $

    2,910,102

     

     

    $

    2,956,121

     

     

     

     

     

     

     

     

     

     

     

     

    Full time employees

     

     

    376

     

     

     

    375

     

     

     

    385

     

     

     

    377

     

     

     

    378

     

     

     

     

     

     

     

     

     

     

     

     

    Mortgage Banking Division

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    53

     

     

    $

    67

     

     

    $

    50

     

     

    $

    40

     

     

    $

    23

     

    Provision for credit losses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Noninterest income

     

     

    1,545

     

     

     

    1,812

     

     

     

    1,456

     

     

     

    1,165

     

     

     

    1,206

     

    Noninterest expenses

     

     

    1,699

     

     

     

    1,533

     

     

     

    1,326

     

     

     

    1,218

     

     

     

    1,203

     

    Income taxes

     

     

    (12

    )

     

     

    71

     

     

     

    42

     

     

     

    1

     

     

     

    8

     

    Segment income

     

    $

    (89

    )

     

    $

    275

     

     

    $

    138

     

     

    $

    (14

    )

     

    $

    18

     

     

     

     

     

     

     

     

     

     

     

     

    Total segment assets

     

    $

    17,970

     

     

    $

    9,300

     

     

    $

    19,004

     

     

    $

    8,011

     

     

    $

    7,890

     

     

     

     

     

     

     

     

     

     

     

     

    Variable noninterest expense(1)

     

    $

    764

     

     

    $

    1,005

     

     

    $

    807

     

     

    $

    603

     

     

    $

    597

     

    Fixed noninterest expense

     

     

    935

     

     

     

    528

     

     

     

    519

     

     

     

    615

     

     

     

    606

     

     

     

     

     

     

     

     

     

     

     

     

    Full time employees

     

     

    45

     

     

     

    44

     

     

     

    42

     

     

     

    43

     

     

     

    42

     

     

     

     

     

     

     

     

     

     

     

     

    Small Business Specialty Lending Division

     

     

     

     

     

     

    Net interest income

     

    $

    1,228

     

     

    $

    1,322

     

     

    $

    1,142

     

     

    $

    1,062

     

     

    $

    865

     

    Provision for credit losses

     

     

    341

     

     

     

    52

     

     

     

    554

     

     

     

    545

     

     

     

    521

     

    Noninterest income

     

     

    3,312

     

     

     

    2,776

     

     

     

    2,955

     

     

     

    2,642

     

     

     

    2,107

     

    Noninterest expenses

     

     

    1,957

     

     

     

    2,227

     

     

     

    1,869

     

     

     

    2,050

     

     

     

    1,765

     

    Income taxes

     

     

    512

     

     

     

    321

     

     

     

    350

     

     

     

    244

     

     

     

    121

     

    Segment income

     

    $

    1,730

     

     

    $

    1,498

     

     

    $

    1,324

     

     

    $

    865

     

     

    $

    565

     

     

     

     

     

     

     

     

     

     

     

     

    Total segment assets

     

    $

    105,956

     

     

    $

    100,658

     

     

    $

    99,890

     

     

    $

    97,396

     

     

    $

    89,411

     

     

     

     

     

     

     

     

     

     

     

     

    Full time employees

     

     

    34

     

     

     

    33

     

     

     

    33

     

     

     

    31

     

     

     

    33

     

     

     

     

     

     

     

     

     

     

     

     

    Total Consolidated

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    20,472

     

     

    $

    18,541

     

     

    $

    18,409

     

     

    $

    18,654

     

     

    $

    18,874

     

    Provision for credit losses

     

     

    650

     

     

     

    750

     

     

     

    650

     

     

     

    1,000

     

     

     

    1,500

     

    Noninterest income

     

     

    10,309

     

     

     

    10,082

     

     

     

    9,497

     

     

     

    9,487

     

     

     

    9,305

     

    Noninterest expenses

     

     

    21,272

     

     

     

    20,835

     

     

     

    20,330

     

     

     

    20,397

     

     

     

    19,587

     

    Income taxes

     

     

    1,427

     

     

     

    1,409

     

     

     

    1,452

     

     

     

    1,411

     

     

     

    1,494

     

    Segment income

     

    $

    7,432

     

     

    $

    5,629

     

     

    $

    5,474

     

     

    $

    5,333

     

     

    $

    5,598

     

     

     

     

     

     

     

     

     

     

     

     

    Total segment assets

     

    $

    3,109,782

     

     

    $

    3,065,103

     

     

    $

    3,007,907

     

     

    $

    3,015,509

     

     

    $

    3,053,422

     

     

     

     

     

     

     

     

     

     

     

     

    Full time employees

     

     

    455

     

     

     

    452

     

     

     

    460

     

     

     

    451

     

     

     

    453

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Variable noninterest expense includes commission based salary expenses and volume based loan related fees.

    Colony Bankcorp, Inc.

    Consolidated Balance Sheets

     

     

    December 31, 2024

     

    December 31, 2023

    (dollars in thousands)

     

    (unaudited)

     

    (audited)

    ASSETS

     

     

     

     

    Cash and due from banks

     

    $

    26,045

     

     

    $

    25,339

     

    Interest-bearing deposits in banks and federal funds sold

     

     

    204,989

     

     

     

    57,983

     

    Cash and cash equivalents

     

     

    231,034

     

     

     

    83,322

     

    Investment securities available for sale, at fair value

     

     

    366,049

     

     

     

    407,382

     

    Investment securities held to maturity, at amortized cost

     

     

    430,077

     

     

     

    449,031

     

    Other investments

     

     

    17,694

     

     

     

    16,868

     

    Loans held for sale

     

     

    39,786

     

     

     

    27,958

     

    Loans, net of unearned income

     

     

    1,842,980

     

     

     

    1,883,470

     

    Allowance for credit losses

     

     

    (18,980

    )

     

     

    (18,371

    )

    Loans, net

     

     

    1,824,000

     

     

     

    1,865,099

     

    Premises and equipment

     

     

    37,831

     

     

     

    39,870

     

    Other real estate

     

     

    202

     

     

     

    448

     

    Goodwill

     

     

    48,923

     

     

     

    48,923

     

    Other intangible assets

     

     

    2,975

     

     

     

    4,192

     

    Bank owned life insurance

     

     

    57,970

     

     

     

    56,925

     

    Deferred income taxes, net

     

     

    21,891

     

     

     

    25,405

     

    Other assets

     

     

    31,350

     

     

     

    27,999

     

    Total assets

     

    $

    3,109,782

     

     

    $

    3,053,422

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

    Liabilities:

     

     

     

     

    Deposits:

     

     

     

     

    Noninterest-bearing

     

    $

    462,283

     

     

    $

    498,992

     

    Interest-bearing

     

     

    2,105,660

     

     

     

    2,045,798

     

    Total deposits

     

     

    2,567,943

     

     

     

    2,544,790

     

    Federal Home Loan Bank advances

     

     

    185,000

     

     

     

    175,000

     

    Other borrowed money

     

     

    63,039

     

     

     

    63,445

     

    Accrued expenses and other liabilities

     

     

    15,125

     

     

     

    15,252

     

    Total liabilities

     

    $

    2,831,107

     

     

    $

    2,798,487

     

     

     

     

     

     

    Stockholders' equity

     

     

     

     

    Common stock, $1 par value; 50,000,000 shares authorized, 17,519,884 and 17,564,182 issued and outstanding, respectively

     

    $

    17,520

     

     

    $

    17,564

     

    Paid in capital

     

     

    168,353

     

     

     

    168,614

     

    Retained earnings

     

     

    140,369

     

     

     

    124,400

     

    Accumulated other comprehensive loss, net of tax

     

     

    (47,567

    )

     

     

    (55,643

    )

    Total stockholders' equity

     

     

    278,675

     

     

     

    254,935

     

    Total liabilities and stockholders' equity

     

    $

    3,109,782

     

     

    $

    3,053,422

     

    Colony Bankcorp, Inc.

    Consolidated Statements of Income (unaudited)

     

     

     

    Three months ended December 31,

     

    Twelve months ended December 31,

     

     

    2024

     

    2023

     

    2024

     

    2023

    (dollars in thousands, except per share data)

     

     

     

     

     

     

    Interest income:

     

     

     

     

     

     

     

     

    Loans, including fees

     

    $

    28,473

     

     

    $

    27,014

     

    $

    111,675

     

     

    $

    99,256

    Investment securities

     

     

    5,158

     

     

     

    5,700

     

     

     

    20,974

     

     

     

    23,319

     

    Deposits in banks and short term investments

     

     

    2,360

     

     

     

    489

     

     

     

    4,592

     

     

     

    2,341

     

    Total interest income

     

     

    35,991

     

     

     

    33,203

     

     

     

    137,241

     

     

     

    124,916

     

     

     

     

     

     

     

     

     

     

    Interest expense:

     

     

     

     

     

     

     

     

    Deposits

     

     

    12,656

     

     

     

    11,571

     

     

     

    50,007

     

     

     

    35,464

     

    Federal funds purchased

     

     

    —

     

     

     

    1

     

     

     

    —

     

     

     

    147

     

    Federal Home Loan Bank advances

     

     

    1,905

     

     

     

    1,623

     

     

     

    7,211

     

     

     

    6,763

     

    Other borrowings

     

     

    958

     

     

     

    1,134

     

     

     

    3,947

     

     

     

    4,298

     

    Total interest expense

     

     

    15,519

     

     

     

    14,329

     

     

     

    61,165

     

     

     

    46,672

     

    Net interest income

     

     

    20,472

     

     

     

    18,874

     

     

     

    76,076

     

     

     

    78,244

     

    Provision for credit losses

     

     

    650

     

     

     

    1,500

     

     

     

    3,050

     

     

     

    3,600

     

    Net interest income after provision for credit losses

     

     

    19,822

     

     

     

    17,374

     

     

     

    73,026

     

     

     

    74,644

     

     

     

     

     

     

     

     

     

     

    Noninterest income:

     

     

     

     

     

     

     

     

    Service charges on deposits

     

     

    2,302

     

     

     

    2,595

     

     

     

    9,365

     

     

     

    8,735

     

    Mortgage fee income

     

     

    1,545

     

     

     

    1,203

     

     

     

    6,048

     

     

     

    6,131

     

    Gain on sales of SBA loans

     

     

    2,622

     

     

     

    1,634

     

     

     

    9,242

     

     

     

    5,063

     

    Loss on sales of securities

     

     

    (401

    )

     

     

    —

     

     

     

    (1,835

    )

     

     

    —

     

    Interchange fees

     

     

    2,030

     

     

     

    2,059

     

     

     

    8,299

     

     

     

    8,460

     

    BOLI income

     

     

    412

     

     

     

    372

     

     

     

    1,725

     

     

     

    1,396

     

    Insurance commissions

     

     

    471

     

     

     

    452

     

     

     

    1,789

     

     

     

    1,873

     

    Other

     

     

    1,328

     

     

     

    990

     

     

     

    4,742

     

     

     

    3,976

     

    Total noninterest income

     

     

    10,309

     

     

     

    9,305

     

     

     

    39,375

     

     

     

    35,634

     

     

     

     

     

     

     

     

     

     

    Noninterest expense:

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    12,877

     

     

     

    11,304

     

     

     

    49,767

     

     

     

    49,233

     

    Occupancy and equipment

     

     

    1,645

     

     

     

    1,543

     

     

     

    6,149

     

     

     

    6,283

     

    Information technology expenses

     

     

    2,491

     

     

     

    2,147

     

     

     

    8,978

     

     

     

    8,553

     

    Professional fees

     

     

    539

     

     

     

    749

     

     

     

    2,825

     

     

     

    3,097

     

    Advertising and public relations

     

     

    1,118

     

     

     

    1,054

     

     

     

    4,009

     

     

     

    3,486

     

    Communications

     

     

    213

     

     

     

    237

     

     

     

    865

     

     

     

    947

     

    Other

     

     

    2,389

     

     

     

    2,553

     

     

     

    10,241

     

     

     

    11,466

     

    Total noninterest expense

     

     

    21,272

     

     

     

    19,587

     

     

     

    82,834

     

     

     

    83,065

     

    Income before income taxes

     

     

    8,859

     

     

     

    7,092

     

     

     

    29,567

     

     

     

    27,213

     

    Income taxes

     

     

    1,427

     

     

     

    1,494

     

     

     

    5,699

     

     

     

    5,466

     

    Net income

     

    $

    7,432

     

     

    $

    5,598

     

     

    $

    23,868

     

     

    $

    21,747

     

    Earnings per common share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.42

     

     

    $

    0.32

     

     

    $

    1.36

     

     

    $

    1.24

     

    Diluted

     

     

    0.42

     

     

     

    0.32

     

     

     

    1.36

     

     

     

    1.24

     

    Dividends declared per share

     

     

    0.1125

     

     

     

    0.1100

     

     

     

    0.4500

     

     

     

    0.4400

     

    Weighted average common shares outstanding:

     

     

     

     

     

     

     

     

    Basic

     

     

    17,531,808

     

     

     

    17,567,839

     

     

     

    17,557,743

     

     

     

    17,578,294

     

    Diluted

     

     

    17,531,808

     

     

     

    17,567,839

     

     

     

    17,557,743

     

     

     

    17,578,294

     

    Colony Bankcorp, Inc.

    Quarterly Consolidated Statements of Income

     

     

     

    2024

     

    2023

     

     

    Fourth Quarter

     

    Third Quarter

     

    Second Quarter

     

    First Quarter

     

    Fourth Quarter

    (dollars in thousands, except per share data)

     

    (unaudited)

     

    (unaudited)

     

    (unaudited)

     

    (unaudited)

     

    (audited)

    Interest income:

     

     

     

     

     

     

     

     

     

     

    Loans, including fees

     

    $

    28,473

     

     

    $

    28,501

     

     

    $

    27,604

     

     

    $

    27,097

     

     

    $

    27,014

    Investment securities

     

     

    5,158

     

     

     

    5,248

     

     

     

    5,048

     

     

     

    5,520

     

     

     

    5,700

     

    Deposits in banks and short term investments

     

     

    2,360

     

     

     

    855

     

     

     

    684

     

     

     

    693

     

     

     

    489

     

    Total interest income

     

     

    35,991

     

     

     

    34,604

     

     

     

    33,336

     

     

     

    33,310

     

     

     

    33,203

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense:

     

     

     

     

     

     

     

     

     

     

    Deposits

     

     

    12,656

     

     

     

    13,154

     

     

     

    12,106

     

     

     

    12,091

     

     

     

    11,571

     

    Federal funds purchased

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1

     

    Federal Home Loan Bank advances

     

     

    1,905

     

     

     

    1,913

     

     

     

    1,821

     

     

     

    1,572

     

     

     

    1,623

     

    Other borrowings

     

     

    958

     

     

     

    996

     

     

     

    1,000

     

     

     

    993

     

     

     

    1,134

     

    Total interest expense

     

     

    15,519

     

     

     

    16,063

     

     

     

    14,927

     

     

     

    14,656

     

     

     

    14,329

     

    Net interest income

     

     

    20,472

     

     

     

    18,541

     

     

     

    18,409

     

     

     

    18,654

     

     

     

    18,874

     

    Provision for credit losses

     

     

    650

     

     

     

    750

     

     

     

    650

     

     

     

    1,000

     

     

     

    1,500

     

    Net interest income after provision for credit losses

     

     

    19,822

     

     

     

    17,791

     

     

     

    17,759

     

     

     

    17,654

     

     

     

    17,374

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income:

     

     

     

     

     

     

     

     

     

     

    Service charges on deposits

     

     

    2,302

     

     

     

    2,401

     

     

     

    2,288

     

     

     

    2,373

     

     

     

    2,595

     

    Mortgage fee income

     

     

    1,545

     

     

     

    1,812

     

     

     

    1,442

     

     

     

    1,249

     

     

     

    1,203

     

    Gain on sales of SBA loans

     

     

    2,622

     

     

     

    2,227

     

     

     

    2,347

     

     

     

    2,046

     

     

     

    1,634

     

    Loss on sales of securities

     

     

    (401

    )

     

     

    (454

    )

     

     

    (425

    )

     

     

    (555

    )

     

     

    —

     

    Interchange fees

     

     

    2,030

     

     

     

    2,163

     

     

     

    2,078

     

     

     

    2,028

     

     

     

    2,059

     

    BOLI income

     

     

    412

     

     

     

    383

     

     

     

    398

     

     

     

    533

     

     

     

    372

     

    Insurance commissions

     

     

    471

     

     

     

    433

     

     

     

    420

     

     

     

    465

     

     

     

    452

     

    Other

     

     

    1,328

     

     

     

    1,117

     

     

     

    949

     

     

     

    1,348

     

     

     

    990

     

    Total noninterest income

     

     

    10,309

     

     

     

    10,082

     

     

     

    9,497

     

     

     

    9,487

     

     

     

    9,305

     

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense:

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    12,877

     

     

     

    12,594

     

     

     

    12,277

     

     

     

    12,018

     

     

     

    11,304

     

    Occupancy and equipment

     

     

    1,645

     

     

     

    1,523

     

     

     

    1,475

     

     

     

    1,507

     

     

     

    1,543

     

    Information technology expenses

     

     

    2,491

     

     

     

    2,150

     

     

     

    2,227

     

     

     

    2,110

     

     

     

    2,147

     

    Professional fees

     

     

    539

     

     

     

    748

     

     

     

    704

     

     

     

    834

     

     

     

    749

     

    Advertising and public relations

     

     

    1,118

     

     

     

    965

     

     

     

    967

     

     

     

    960

     

     

     

    1,054

     

    Communications

     

     

    213

     

     

     

    210

     

     

     

    216

     

     

     

    226

     

     

     

    237

     

    Other

     

     

    2,389

     

     

     

    2,645

     

     

     

    2,464

     

     

     

    2,742

     

     

     

    2,553

     

    Total noninterest expense

     

     

    21,272

     

     

     

    20,835

     

     

     

    20,330

     

     

     

    20,397

     

     

     

    19,587

     

    Income before income taxes

     

     

    8,859

     

     

     

    7,038

     

     

     

    6,926

     

     

     

    6,744

     

     

     

    7,092

     

    Income taxes

     

     

    1,427

     

     

     

    1,409

     

     

     

    1,452

     

     

     

    1,411

     

     

     

    1,494

     

    Net income

     

    $

    7,432

     

     

    $

    5,629

     

     

    $

    5,474

     

     

    $

    5,333

     

     

    $

    5,598

     

    Earnings per common share:

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.42

     

     

    $

    0.32

     

     

    $

    0.31

     

     

    $

    0.30

     

     

    $

    0.32

     

    Diluted

     

     

    0.42

     

     

     

    0.32

     

     

     

    0.31

     

     

     

    0.30

     

     

     

    0.32

     

    Dividends declared per share

     

     

    0.1125

     

     

     

    0.1125

     

     

     

    0.1125

     

     

     

    0.1125

     

     

     

    0.1100

     

    Weighted average common shares outstanding:

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    17,531,808

     

     

     

    17,587,902

     

     

     

    17,551,007

     

     

     

    17,560,210

     

     

     

    17,567,839

     

    Diluted

     

     

    17,531,808

     

     

     

    17,587,902

     

     

     

    17,551,007

     

     

     

    17,560,210

     

     

     

    17,567,839

     

    Colony Bankcorp, Inc.

    Quarterly Comparison

     

     

    2024

     

    2023

    (dollars in thousands, except per share data)

     

    Fourth Quarter

     

    Third Quarter

     

    Second Quarter

     

    First Quarter

     

    Fourth Quarter

    Assets

     

    $

    3,109,782

     

     

    $

    3,065,103

     

     

    $

    3,007,907

     

     

    $

    3,015,509

     

     

    $

    3,053,422

     

    Loans, net

     

     

    1,824,000

     

     

     

    1,866,374

     

     

     

    1,846,768

     

     

     

    1,840,361

     

     

     

    1,865,099

     

    Deposits

     

     

    2,567,943

     

     

     

    2,524,970

     

     

     

    2,460,225

     

     

     

    2,522,748

     

     

     

    2,544,790

     

    Total equity

     

     

    278,675

     

     

     

    276,052

     

     

     

    264,743

     

     

     

    259,914

     

     

     

    254,935

     

    Net income

     

     

    7,432

     

     

     

    5,629

     

     

     

    5,474

     

     

     

    5,333

     

     

     

    5,598

     

    Earnings per basic share

     

    $

    0.42

     

     

    $

    0.32

     

     

    $

    0.31

     

     

    $

    0.30

     

     

    $

    0.32

     

     

     

     

     

     

     

     

     

     

     

     

    Key Performance Ratios:

     

     

     

     

     

     

     

     

     

     

    Return on average assets

     

     

    0.95

    %

     

     

    0.74

    %

     

     

    0.73

    %

     

     

    0.71

    %

     

     

    0.73

    %

    Operating return on average assets (a)

     

     

    0.99

    %

     

     

    0.81

    %

     

     

    0.80

    %

     

     

    0.76

    %

     

     

    0.71

    %

    Return on average total equity

     

     

    10.71

    %

     

     

    8.33

    %

     

     

    8.46

    %

     

     

    8.38

    %

     

     

    9.20

    %

    Operating return on average total equity (a)

     

     

    11.18

    %

     

     

    9.18

    %

     

     

    9.22

    %

     

     

    9.10

    %

     

     

    8.90

    %

    Total equity to total assets

     

     

    8.96

    %

     

     

    9.01

    %

     

     

    8.80

    %

     

     

    8.62

    %

     

     

    8.35

    %

    Tangible equity to tangible assets (a)

     

     

    7.42

    %

     

     

    7.43

    %

     

     

    7.18

    %

     

     

    6.99

    %

     

     

    6.73

    %

    Net interest margin

     

     

    2.84

    %

     

     

    2.64

    %

     

     

    2.68

    %

     

     

    2.69

    %

     

     

    2.70

    %

    (a) Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and reconciliation to GAAP.

    Colony Bankcorp, Inc.

    Quarterly Deposits Composition Comparison

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Fourth Quarter

     

    Third Quarter

     

    Second Quarter

     

    First Quarter

     

    Fourth Quarter

    Noninterest-bearing demand

     

    $

    462,283

     

    $

    439,892

     

    $

    437,623

     

    $

    476,413

     

    $

    498,992

    Interest-bearing demand

     

     

    813,783

     

     

     

    769,123

     

     

     

    788,674

     

     

     

    802,596

     

     

     

    759,299

     

    Savings

     

     

    687,603

     

     

     

    684,371

     

     

     

    670,848

     

     

     

    650,188

     

     

     

    660,311

     

    Time, $250,000 and over

     

     

    185,176

     

     

     

    198,942

     

     

     

    168,856

     

     

     

    173,386

     

     

     

    167,680

     

    Other time

     

     

    419,098

     

     

     

    432,642

     

     

     

    394,224

     

     

     

    420,165

     

     

     

    458,508

     

    Total

     

    $

    2,567,943

     

     

    $

    2,524,970

     

     

    $

    2,460,225

     

     

    $

    2,522,748

     

     

    $

    2,544,790

     

    Colony Bankcorp, Inc.

    Quarterly Deposits by Location Comparison

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Fourth Quarter

     

    Third Quarter

     

    Second Quarter

     

    First Quarter

     

    Fourth Quarter

    Coastal Georgia

     

    $

    145,828

     

    $

    142,580

     

    $

    144,021

     

    $

    138,103

     

    $

    137,398

    Middle Georgia

     

     

    279,360

     

     

     

    269,144

     

     

     

    275,758

     

     

     

    286,697

     

     

     

    265,788

     

    Atlanta and North Georgia

     

     

    318,927

     

     

     

    321,808

     

     

     

    336,338

     

     

     

    333,856

     

     

     

    334,003

     

    South Georgia

     

     

    1,217,433

     

     

     

    1,165,529

     

     

     

    1,110,049

     

     

     

    1,132,701

     

     

     

    1,134,662

     

    West Georgia

     

     

    337,818

     

     

     

    357,450

     

     

     

    365,380

     

     

     

    378,764

     

     

     

    384,750

     

    Brokered deposits

     

     

    59,499

     

     

     

    70,999

     

     

     

    39,240

     

     

     

    59,019

     

     

     

    93,561

     

    Reciprocal deposits

     

     

    209,078

     

     

     

    197,460

     

     

     

    189,439

     

     

     

    193,608

     

     

     

    194,628

     

    Total

     

    $

    2,567,943

     

     

    $

    2,524,970

     

     

    $

    2,460,225

     

     

    $

    2,522,748

     

     

    $

    2,544,790

     

    Colony Bankcorp, Inc.

    Quarterly Loan Comparison

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Fourth Quarter

     

    Third Quarter

     

    Second Quarter

     

    First Quarter

     

    Fourth Quarter

    Core

     

    $

    1,720,444

     

    $

    1,759,600

     

    $

    1,732,843

     

    $

    1,718,284

     

    $

    1,729,866

    Purchased

     

     

    122,536

     

     

     

    126,437

     

     

     

    132,731

     

     

     

    140,734

     

     

     

    153,604

     

    Total

     

    $

    1,842,980

     

     

    $

    1,886,037

     

     

    $

    1,865,574

     

     

    $

    1,859,018

     

     

    $

    1,883,470

     

    Colony Bankcorp, Inc.

    Quarterly Loans by Composition Comparison

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Fourth Quarter

     

    Third Quarter

     

    Second Quarter

     

    First Quarter

     

    Fourth Quarter

    Construction, land & land development

     

    $

    205,046

     

    $

    196,390

     

    $

    199,916

     

    $

    234,000

     

    $

    247,146

    Other commercial real estate

     

     

    990,648

     

     

     

    1,012,466

     

     

     

    985,102

     

     

     

    971,205

     

     

     

    974,649

     

    Total commercial real estate

     

     

    1,195,694

     

     

     

    1,208,856

     

     

     

    1,185,018

     

     

     

    1,205,205

     

     

     

    1,221,795

     

    Residential real estate

     

     

    344,167

     

     

     

    349,777

     

     

     

    360,847

     

     

     

    347,277

     

     

     

    355,973

     

    Commercial, financial & agricultural

     

     

    213,910

     

     

     

    242,389

     

     

     

    242,205

     

     

     

    239,837

     

     

     

    242,743

     

    Consumer and other

     

     

    89,209

     

     

     

    85,015

     

     

     

    77,504

     

     

     

    66,699

     

     

     

    62,959

     

    Total

     

    $

    1,842,980

     

     

    $

    1,886,037

     

     

    $

    1,865,574

     

     

    $

    1,859,018

     

     

    $

    1,883,470

     

    Colony Bankcorp, Inc.

    Quarterly Loans by Location Comparison

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Fourth Quarter

     

    Third Quarter

     

    Second Quarter

     

    First Quarter

     

    Fourth Quarter

    Alabama

     

    $

    45,365

     

    $

    46,630

     

    $

    44,575

     

    $

    44,806

     

    $

    45,594

    Florida

     

     

    13,135

     

     

     

    12,280

     

     

     

    2,753

     

     

     

    1,579

     

     

     

    40

     

    Augusta

     

     

    76,492

     

     

     

    59,557

     

     

     

    64,465

     

     

     

    71,483

     

     

     

    65,284

     

    Coastal Georgia

     

     

    224,609

     

     

     

    220,452

     

     

     

    228,844

     

     

     

    232,557

     

     

     

    243,492

     

    Middle Georgia

     

     

    121,059

     

     

     

    120,843

     

     

     

    124,268

     

     

     

    121,131

     

     

     

    118,806

     

    Atlanta and North Georgia

     

     

    427,046

     

     

     

    432,377

     

     

     

    427,568

     

     

     

    425,753

     

     

     

    426,724

     

    South Georgia

     

     

    384,907

     

     

     

    427,887

     

     

     

    413,098

     

     

     

    409,681

     

     

     

    436,728

     

    West Georgia

     

     

    169,699

     

     

     

    184,634

     

     

     

    184,365

     

     

     

    183,679

     

     

     

    187,751

     

    Small Business Specialty Lending

     

     

    81,636

     

     

     

    79,967

     

     

     

    75,182

     

     

     

    71,196

     

     

     

    68,637

     

    Consumer Portfolio Mortgages

     

     

    250,555

     

     

     

    253,481

     

     

     

    257,772

     

     

     

    261,204

     

     

     

    255,771

     

    Marine/RV Lending

     

     

    46,941

     

     

     

    45,785

     

     

     

    41,922

     

     

     

    35,017

     

     

     

    33,191

     

    Other

     

     

    1,536

     

     

     

    2,144

     

     

     

    762

     

     

     

    932

     

     

     

    1,452

     

    Total

     

    $

    1,842,980

     

     

    $

    1,886,037

     

     

    $

    1,865,574

     

     

    $

    1,859,018

     

     

    $

    1,883,470

     

    Colony Bankcorp, Inc.

    Classified Loans

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Fourth Quarter

    Third Quarter

    Second Quarter

    First Quarter

     

    Fourth Quarter

     

     

    $

    #

    $

    #

    $

    #

    $

    #

     

    $

    #

    Construction, land & land development

     

    $

    —

     

    —

    $

    —

     

    —

    $

    54

     

    3

    $

    572

     

    11

     

    $

    1,063

     

    14

    Other commercial real estate

     

     

    13,367

     

    38

     

    13,338

     

    36

     

    13,990

     

    34

     

    13,918

     

    46

     

     

    10,219

     

    39

    Residential real estate

     

     

    1,265

     

    83

     

    1,554

     

    85

     

    2,168

     

    104

     

    5,896

     

    183

     

     

    7,103

     

    187

    Commercial, financial & agricultural

     

     

    5,407

     

    70

     

    6,005

     

    61

     

    6,075

     

    54

     

    5,487

     

    70

     

     

    5,284

     

    58

    Consumer and other

     

     

    64

     

    22

     

    21

     

    23

     

    68

     

    24

     

    92

     

    67

     

     

    85

     

    76

    TOTAL

     

    $

    20,103

     

    213

    $

    20,918

     

    205

    $

    22,355

     

    219

    $

    25,965

     

    377

     

    $

    23,754

     

    374

    Classified loans to total loans

     

     

    1.09

    %

     

     

    1.11

    %

     

     

    1.20

    %

     

     

    1.40

    %

     

     

     

    1.26

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Colony Bankcorp, Inc.

    Criticized Loans

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Fourth Quarter

    Third Quarter

    Second Quarter

    First Quarter

     

    Fourth Quarter

     

     

    $

    #

    $

    #

    $

    #

    $

    #

     

    $

    #

    Construction, land & land development

     

    $

    2,865

     

    9

    $

    4,418

     

    9

    $

    626

     

    6

    $

    1,543

     

    18

     

    $

    2,192

     

    21

    Other commercial real estate

     

     

    32,077

     

    65

     

    32,790

     

    64

     

    31,544

     

    59

     

    31,498

     

    46

     

     

    27,445

     

    77

    Residential real estate

     

     

    5,504

     

    89

     

    5,389

     

    90

     

    5,431

     

    107

     

    13,050

     

    249

     

     

    14,275

     

    253

    Commercial, financial & agricultural

     

     

    8,877

     

    76

     

    9,444

     

    68

     

    7,181

     

    59

     

    8,609

     

    114

     

     

    12,686

     

    106

    Consumer and other

     

     

    64

     

    22

     

    21

     

    23

     

    68

     

    24

     

    365

     

    85

     

     

    281

     

    92

    TOTAL

     

    $

    49,387

     

    261

    $

    52,062

     

    254

    $

    44,850

     

    255

    $

    55,065

     

    512

     

    $

    56,879

     

    549

    Criticized loans to total loans

     

     

    2.68

    %

     

     

    2.76

    %

     

     

    2.40

    %

     

     

    2.96

    %

     

     

     

    3.02

    %

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250122978159/en/

    Derek Shelnutt

    EVP & Chief Financial Officer

    229-426-6000, extension 6119

    Get the next $CBAN alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $CBAN

    DatePrice TargetRatingAnalyst
    2/15/2023$14.00Buy → Neutral
    Janney
    1/24/2023Buy → Neutral
    DA Davidson
    7/22/2022$18.00 → $16.75Buy → Neutral
    DA Davidson
    1/12/2022$21.00Buy
    DA Davidson
    More analyst ratings

    $CBAN
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • NYSE Content Advisory: Pre-Market update + Wall Street readies for big bank earnings

      NEW YORK, July 16, 2025 /PRNewswire/ -- The New York Stock Exchange (NYSE) provides a daily pre-market update directly from the NYSE Trading Floor. Access today's NYSE Pre-market update for market insights before trading begins.  Caroline Woods delivers the pre-market update on July 16th Stocks are pointing to a weaker open Wednesday morning as investors digest a second batch of big bank earnings and await another read on inflation.NYSE-listed Bank of America, Goldman Sachs, and Morgan Stanley headline this morning's earnings activity. This follows results on Tuesday from NYSE-listed J.P. Morgan Chase, Wells Fargo and Citigroup.Wall Street is tracking new inflat

      7/16/25 8:55:00 AM ET
      $CBAN
      $ICE
      $NGG
      Major Banks
      Finance
      Investment Bankers/Brokers/Service
      Natural Gas Distribution
    • NYSE Content Advisory: Pre-Market update + Earnings and inflation data arrive

      NEW YORK, July 15, 2025 /PRNewswire/ -- The New York Stock Exchange (NYSE) provides a daily pre-market update directly from the NYSE Trading Floor. Access today's NYSE Pre-market update for market insights before trading begins.  Caroline Woods delivers the pre-market update on July 15th Stocks are pointing to a higher open Tuesday morning, led by Nvidia after the chip company said it will resume H20 AI chip sales to China "soon."Financial stocks are also in focus as bank earnings season kicks off with NYSE-listed banking giants like J.P Morgan Chase, Wells Fargo, and Citigroup. NYSE-listed Blackrock is also set to report earnings.Wall Street will gain more insi

      7/15/25 8:55:00 AM ET
      $CBAN
      $ICE
      $TRU
      Major Banks
      Finance
      Investment Bankers/Brokers/Service
      Finance: Consumer Services
    • Colony Bankcorp, Inc. Announces Date for Second Quarter 2025 Earnings Release and Conference Call

      Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today announced that it will release its second quarter 2025 financial results on Wednesday, July 23, 2025, after the stock market closes. The Company will also hold a live conference call on Thursday, July 24, 2025, at 9:00 AM ET. The conference call can be accessed by dialing 1-800-549-8228 and using the Conference ID: 22154. Participants are encouraged to dial in 15 minutes prior to the call. A replay of the call will be available until Thursday, July 31, 2025, by dialing 1-888-660-6264 and entering the passcode 22154#. The financial results and investor presentation will be available under the Investor Relations section of

      7/2/25 4:15:00 PM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    SEC Filings

    See more
    • SEC Form 11-K filed by Colony Bankcorp Inc.

      11-K - COLONY BANKCORP INC (0000711669) (Filer)

      6/27/25 4:15:08 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp Inc. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - COLONY BANKCORP INC (0000711669) (Filer)

      5/27/25 4:15:26 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp Inc. filed SEC Form 8-K: Leadership Update, Submission of Matters to a Vote of Security Holders

      8-K - COLONY BANKCORP INC (0000711669) (Filer)

      5/23/25 4:15:21 PM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Joiner Paul E Iii bought $92,312 worth of COLONY BANKCORP (6,150 units at $15.01) (SEC Form 4)

      4 - COLONY BANKCORP INC (0000711669) (Issuer)

      6/2/25 4:44:14 PM ET
      $CBAN
      Major Banks
      Finance
    • CHIEF BANKING OFFICER Canup Edward G bought $7,825 worth of COLONY BANKCORP (500 units at $15.65), increasing direct ownership by 3% to 16,884 units (SEC Form 4)

      4 - COLONY BANKCORP INC (0000711669) (Issuer)

      3/14/25 4:38:22 PM ET
      $CBAN
      Major Banks
      Finance
    • Bateman Leonard H Jr bought $11,214 worth of COLONY BANKCORP (1,009 units at $11.11) (SEC Form 4)

      4 - COLONY BANKCORP INC (0000711669) (Issuer)

      2/26/24 4:54:33 PM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President Copeland R Dallis Jr covered exercise/tax liability with 897 units of COLONY BANKCORP, decreasing direct ownership by 4% to 22,326 units (SEC Form 4)

      4 - COLONY BANKCORP INC (0000711669) (Issuer)

      7/7/25 4:46:28 PM ET
      $CBAN
      Major Banks
      Finance
    • EVP & Chief Credit Officer Bateman Leonard H Jr covered exercise/tax liability with 707 units of COLONY BANKCORP, decreasing direct ownership by 4% to 17,355 units (SEC Form 4)

      4 - COLONY BANKCORP INC (0000711669) (Issuer)

      7/3/25 4:19:37 PM ET
      $CBAN
      Major Banks
      Finance
    • Executive VP Bagwell Lee covered exercise/tax liability with 678 units of COLONY BANKCORP, decreasing direct ownership by 4% to 18,378 units (SEC Form 4)

      4 - COLONY BANKCORP INC (0000711669) (Issuer)

      7/3/25 4:18:19 PM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Colony Bankcorp downgraded by Janney with a new price target

      Janney downgraded Colony Bankcorp from Buy to Neutral and set a new price target of $14.00

      2/15/23 9:05:22 AM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp downgraded by DA Davidson

      DA Davidson downgraded Colony Bankcorp from Buy to Neutral

      1/24/23 8:18:23 AM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp downgraded by DA Davidson with a new price target

      DA Davidson downgraded Colony Bankcorp from Buy to Neutral and set a new price target of $16.75 from $18.00 previously

      7/22/22 8:57:13 AM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Colony Bankcorp Inc. (Amendment)

      SC 13G/A - COLONY BANKCORP INC (0000711669) (Subject)

      2/14/24 3:03:09 PM ET
      $CBAN
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Colony Bankcorp Inc. (Amendment)

      SC 13G/A - COLONY BANKCORP INC (0000711669) (Subject)

      2/13/24 5:02:36 PM ET
      $CBAN
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Colony Bankcorp Inc. (Amendment)

      SC 13G/A - COLONY BANKCORP INC (0000711669) (Subject)

      2/8/24 3:05:36 PM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    Leadership Updates

    Live Leadership Updates

    See more
    • Colony Bankcorp, Inc. Announces Retirement of Director Edward P. Loomis, Jr.

      Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today announced that Edward P. Loomis, Jr. will retire from the Board of Directors of both the Company and its wholly-owned banking subsidiary, Colony Bank, effective May 22, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250319495955/en/Colony Bankcorp announces the retirement of Director Edward P. Loomis, Jr. Loomis, an experienced executive officer, served as President and Chief Executive Officer of the Company and Colony Bank from May 2012 until his retirement in July 2018. During his tenure, he steered Colony out of the recession, adding new efficiencies and

      3/19/25 4:30:00 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp, Inc. Appoints Paul Joiner, III to Board of Directors

      Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today announced the appointment of Paul Joiner, III to the Board of Directors for both the Company and Colony Bank, effective March 1, 2025. Joiner brings over two decades of experience in finance, accounting, corporate leadership, and real estate investment to the Board. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250227348679/en/Colony Bankcorp, Inc. Appoints Paul Joiner, III to Board of Directors (Photo: Business Wire) Joiner currently serves as Vice President of Finance at SASCO Chemical Group and its related entities, where he has successfully led strategic in

      2/27/25 4:30:00 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp Appoints Audrey Hollingsworth to Board of Directors

      Colony Bankcorp, Inc. (NASDAQ:CBAN) ("Colony" or the "Company"), the bank holding company for Colony Bank (the "Bank"), today announced the appointment of Audrey D. Hollingsworth to the Board of Directors for both the Company and Colony Bank, effective December 1, 2022. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20221024005241/en/Colony Bankcorp Appoints Audrey D. Hollingsworth to Board of Directors (Photo: Business Wire) Hollingsworth serves as Vice President of People Services for Goodwill Industries of the Southern Rivers, a position she has held since 2018. Before joining Goodwill Industries of the Southern Rivers, Hollings

      10/24/22 8:45:00 AM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    Financials

    Live finance-specific insights

    See more
    • Colony Bankcorp, Inc. Announces Date for Second Quarter 2025 Earnings Release and Conference Call

      Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today announced that it will release its second quarter 2025 financial results on Wednesday, July 23, 2025, after the stock market closes. The Company will also hold a live conference call on Thursday, July 24, 2025, at 9:00 AM ET. The conference call can be accessed by dialing 1-800-549-8228 and using the Conference ID: 22154. Participants are encouraged to dial in 15 minutes prior to the call. A replay of the call will be available until Thursday, July 31, 2025, by dialing 1-888-660-6264 and entering the passcode 22154#. The financial results and investor presentation will be available under the Investor Relations section of

      7/2/25 4:15:00 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp Reports First Quarter 2025 Results

      Declares Quarterly Cash Dividend of $0.1150 Per Share Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today reported financial results for the first quarter of 2025. Financial highlights are shown below. Financial Highlights: Net income was $6.6 million, or $0.38 per diluted share, for the first quarter of 2025, compared to $7.4 million, or $0.42 per diluted share, for the fourth quarter of 2024, and $5.3 million, or $0.30 per diluted share, for the first quarter of 2024. Operating net income was $6.6 million, or $0.38 of adjusted earnings per diluted share, for the first quarter of 2025, compared to $7.8 million, or $0.44 of adjusted earnings per diluted share, for the

      4/23/25 4:30:00 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp, Inc. Announces Date for First Quarter 2025 Earnings Release and Conference Call

      Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today announced that it will release its first quarter 2025 financial results on Wednesday, April 23, 2025, after the stock market closes. The Company will also hold a live conference call on Thursday, April 24, 2025, at 9:00 AM ET. The conference call can be accessed by dialing 1-800-549-8228 and using the Conference ID: 68027. Participants are encouraged to dial in 15 minutes prior to the call. A replay of the call will be available until Thursday, May 1, 2025, by dialing 1-888-660-6264 and entering the passcode 68027#. The financial results and investor presentation will be available under the Investor Relations section of th

      4/3/25 4:15:00 PM ET
      $CBAN
      Major Banks
      Finance