• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Colony Bankcorp Reports Third Quarter 2024 Results

    10/23/24 4:30:00 PM ET
    $CBAN
    Major Banks
    Finance
    Get the next $CBAN alert in real time by email

    Declares Quarterly Cash Dividend of $0.1125 Per Share

    Colony Bankcorp, Inc. (NASDAQ:CBAN) ("Colony" or the "Company") today reported financial results for the third quarter of 2024. Financial highlights are shown below.

    Financial Highlights:

    • Net income increased to $5.6 million, or $0.32 per diluted share, for the third quarter of 2024, compared to $5.5 million, or $0.31 per diluted share, for the second quarter of 2024, and decreased as compared to $5.8 million, or $0.33 per diluted share, for the third quarter of 2023.
    • Operating net income increased to $6.2 million, or $0.35 of adjusted earnings per diluted share, for the third quarter of 2024, compared to $6.0 million, or $0.34 of adjusted earnings per diluted share, for the second quarter of 2024, and $6.0 million, or $0.34 of adjusted earnings per diluted share, for the third quarter of 2023. (See Reconciliation of Non-GAAP Measures).
    • Provision for credit losses of $750,000 was recorded in third quarter of 2024 compared to $650,000 in second quarter of 2024, and $1.0 million in third quarter of 2023.
    • Total loans were $1.89 billion at September 30, 2024, an increase of $20.5 million, or 1.10%, from the prior quarter.
    • Total deposits were $2.52 billion and $2.46 billion at September 30, 2024 and June 30, 2024, respectively, an increase of $64.7 million.
    • Mortgage production was $66.6 million, and mortgage sales totaled $57.8 million in the third quarter of 2024 compared to $65.1 million and $45.2 million, respectively, for the second quarter of 2024.
    • Small Business Specialty Lending ("SBSL") closed $30.1 million in Small Business Administration ("SBA") loans and sold $27.2 million in SBA loans in the third quarter of 2024 compared to $25.8 million and $27.0 million, respectively, for the second quarter of 2024.

    The Company also announced that on October 23, 2024, the Board of Directors declared a quarterly cash dividend of $0.1125 per share, to be paid on its common stock on November 20, 2024, to shareholders of record as of the close of business on November 6, 2024. The Company had 17,554,884 shares of its common stock outstanding as of October 21, 2024.

    "We are pleased with the improvement in operating results during the third quarter of 2024 and to see the continued progression in the performance of our complementary business lines alongside ongoing efficiency and expense discipline. We are also excited about our new digital banking platform rollout that occurred during the quarter. This enhanced platform will provide our customers with a state-of-the-art online banking experience which we believe will enable us to deliver solutions for all our customer's needs in today's digital environment," said Heath Fountain, Chief Executive Officer.

    "We had anticipated margin expansion in the second half of the year, but it did not materialize in the third quarter of 2024. However, we are pleased to report increased net interest income this quarter, and we believe that the margin has now reached its lowest point. We are optimistic about seeing improvement going forward as changes in the rate environment and easing from the Federal Reserve have allowed us to relieve pressure on our funding costs."

    "Loan growth picked up slightly in the third quarter and overall asset quality remains strong. Our pipelines for both loans and deposits remain strong and our team has done a fantastic job of continuing to grow and build customer relationships."

    Balance Sheet

    • Total assets were $3.07 billion at September 30, 2024, an increase of $57.2 million from June 30, 2024.
    • Total loans, including loans held for sale, were at $1.91 billion at September 30, 2024, an increase of $8.1 million from the quarter ended June 30, 2024.
    • Total deposits were $2.52 billion and $2.46 billion at September 30, 2024 and June 30, 2024, respectively, an increase of $64.7 million. Savings and money market deposits increased $13.5 million and time deposits increased $67.3 million which were partially offset by a decrease in interest bearing demand deposits of $18.3 million from June 30, 2024 to September 30, 2024.
    • Total borrowings at September 30, 2024 totaled $248.0 million, a decrease of $20.0 million or, 7.5%, compared to June 30, 2024, related to decreases in Federal Home Loan Bank advances.

    Capital

    • Colony continues to maintain a strong capital position, with ratios that exceed regulatory minimums required to be considered as "well-capitalized."
    • Under the Company's approved stock repurchase program, a total of 35,000 shares of Company common stock were repurchased during the third quarter of 2024 at an average price of $15.02 per share and a total value of $525,817 thousand.
    • Preliminary tier one leverage ratio, tier one capital ratio, total risk-based capital ratio and common equity tier one capital ratio were 9.51%, 13.66%, 16.48%, and 12.51%, respectively, at September 30, 2024.

    Third Quarter and September 30, 2024 Year to Date Results of Operations

    • Net interest income, on a tax-equivalent basis, totaled $18.7 million for the third quarter ended September 30, 2024 compared to $19.8 million for the same period in 2023. Net interest income, on a tax-equivalent basis, for the nine months ended September 30, 2024 totaled $56.1 million, compared to $59.9 million for the nine months ended September 30, 2023. For both periods, increases can be seen in income on interest earning assets which is more than offset by increases in expenses on interest bearing liabilities due to the significant rise in interest rates period over period along with increases in FHLB advances. Income on interest earning assets increased $2.0 million, to $34.8 million for the third quarter of 2024 compared to the respective period in 2023. Expense on interest bearing liabilities increased $3.1 million, to $16.1 million for the third quarter of 2024 compared to the respective period in 2023. Income on interest earning assets increased $9.5 million to $101.8 million for the nine month period ended September 30, 2024 compared to the respective period in 2023. Expense on interest bearing liabilities increased $13.3 million, to $45.6 million for the nine month period ended September 30, 2024 compared to the respective period in 2023.
    • Net interest margin for the third quarter of 2024 was 2.64% compared to 2.78% for the third quarter of 2023. Net interest margin was 2.67% for the nine months ended September 30, 2024 compared to 2.87% for the nine months ended September 30, 2023. The decrease for both periods is the result of rate increases in interest bearing liabilities outpacing the rate increases in interest earning assets.
    • Noninterest income totaled $10.1 million for the third quarter ended September 30, 2024, an increase of $364,000, or 3.75%, compared to the same period in 2023. Noninterest income totaled $29.1 million for the nine months ended September 30, 2024, an increase of $2.7 million, or 10.39%, compared to the same period in 2023. These increases were primarily related to increases in service charges on deposit accounts, gains on sales of SBA loans and income on merchant and wealth advisory services which is included in other noninterest income, which were partially offset by decreases in interchange fee income and losses on the sales of investment securities.
    • Noninterest expense totaled $20.8 million for the third quarter ended September 30, 2024, compared to $20.9 million for the same period in 2023. Noninterest expense totaled $61.6 million for the nine months ended September 30, 2024, compared to $63.5 million for the same period in 2023. The decrease for the third quarter ended September 30, 2024 was primarily related to decreases in loan related expenses and miscellaneous other losses. The decrease for the nine months ended September 30, 2024 was a result of the decrease in salaries and employee benefits primarily related to the expense initiative in 2023 which lowered total number of employees period over period.

    Asset Quality

    • Nonperforming assets totaled $12.5 million and $7.3 million at September 30, 2024 and June 30, 2024, respectively, an increase of $5.2 million.
    • Other real estate owned and repossessed assets totaled $236,000 at September 30, 2024 and $595,000 at June 30, 2024.
    • Net loans charged-off were $139,000, or 0.03% of average loans for the third quarter of 2024, compared to $667,000 or 0.14% for the second quarter of 2024.
    • The credit loss reserve was $19.7 million, or 1.04% of total loans, at September 30, 2024, compared to $18.8 million, or 1.01% of total loans at June 30, 2024.

    Earnings call information

    The Company will host an earnings conference call at 9:00 a.m. ET on Thursday, October 24, 2024, to discuss the recent results and answer appropriate questions. The conference call can be accessed by dialing 800-267-6316 and using the Conference ID: COLONY3Q. A replay of the call will be available until Thursday, October 31, 2024. To listen to the replay, dial 800-839-8318.

    About Colony Bankcorp

    Colony Bankcorp, Inc. is the bank holding company for Colony Bank. Founded in Fitzgerald, Georgia in 1975, Colony operates locations throughout Georgia and has expanded to serve Birmingham, Alabama, as well as Tallahassee and the Florida Panhandle. At Colony Bank, we offer a range of banking solutions for personal and business customers. In addition to traditional banking services, Colony provides specialized solutions including mortgage, government guaranteed lending, consumer insurance, wealth management, and merchant services. Colony's common stock is traded on the NASDAQ Global Market under the symbol "CBAN." For more information, please visit www.colony.bank. You can also follow the Company on social media.

    Forward-Looking Statements

    Certain statements contained in this press release that are not statements of historical fact constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In addition, certain statements may be contained in the Company's future filings with the SEC, in press releases, and in oral and written statements made by or with the approval of the Company that are not statements of historical fact and constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Examples of forward-looking statements include, but are not limited to: (i) projections and/or expectations of revenues, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statement of plans and objectives of Colony Bankcorp, Inc. or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; (iv) statements regarding growth strategy, capital management, liquidity and funding, and future profitability; and (v) statements of assumptions underlying such statements. Words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

    Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties. Factors that might cause such differences include, but are not limited to: the impact of current and economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates (including the impact of prolonged elevated interest rates on our financial projections and models) and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing; the risk of reductions in benchmark interest rates and the resulting impacts on net interest income; potential impacts of adverse developments in the banking industry highlighted by high-profile bank failures, including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto; risks arising from media coverage of the banking industry; risks arising from perceived instability in the banking sector; the risks of changes in interest rates and their effects on the level, cost, and composition of, and competition for, deposits, loan demand and timing of payments, the values of loan collateral, securities, and interest sensitive assets and liabilities; the ability to attract new or retain existing deposits, to retain or grow loans or additional interest and fee income, or to control noninterest expense; the effect of pricing pressures on the Company's net interest margin; the failure of assumptions underlying the establishment of reserves for possible credit losses, fair value for loans and other real estate owned; changes in real estate values; the Company's ability to implement its various strategic and growth initiatives; increased competition in the financial services industry, particularly from regional and national institutions, as well as from fintech companies; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; changes in the prices, values and sales volumes of residential and commercial real estate; developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company's participation in and execution of government programs; significant turbulence or a disruption in the capital or financial markets and the effect of a fall in the stock market prices on our investment securities; the effects of war or other conflicts including the impacts related to or resulting from Russia's military action in Ukraine or the conflict in Israel and surrounding areas; general risks related to the Company's merger and acquisition activity, including risks associated with the Company's pursuit of future acquisitions; the impact of generative artificial intelligence; fraud or misconduct by internal or external actors, and system failures, cybersecurity threats or security breaches and the cost of defending against them; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; a potential U.S. federal government shutdown and the resulting impacts; and general competitive, economic, political and market conditions or other unexpected factors or events. These and other factors, risks and uncertainties could cause the actual results, performance or achievements of the Company to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Many of these factors are beyond the Company's ability to control or predict.

    Forward-looking statements speak only as of the date on which such statements are made. These forward-looking statements are based upon information presently known to the Company's management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in the Company's filings with the Securities and Exchange Commission, the Company's Annual Report on Form 10-K for the year ended December 31, 2023, under the captions "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors," and in the Company's quarterly reports on Form 10-Q and current reports on Form 8-K. The Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events. Readers are cautioned not to place undue reliance on these forward-looking statements.

    Explanation of Certain Unaudited Non-GAAP Financial Measures

    The measures entitled operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue are not measures recognized under U.S. generally accepted accounting principles (GAAP) and therefore are considered non-GAAP financial measures. The most comparable GAAP measures are noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses, respectively. Operating noninterest income excludes gain on sale of bank premises and loss on sales of securities. Operating noninterest expense excludes acquisition-related expenses and severance costs. Operating net income, operating return on average assets, operating return on average equity and operating efficiency ratio all exclude acquisition-related expenses, severance costs, gain on sale of bank premises and loss on sales of securities from net income, return on average assets, return on average equity and efficiency ratio, respectively. Operating net noninterest expense to average assets ratio excludes from net noninterest expense, severance costs, acquisition-related expenses, gain on sale of bank premises and loss on sales of securities. Acquisition-related expenses includes fees associated with acquisitions and vendor contract buyouts. Severance costs includes costs associated with termination and retirement of employees. Adjusted earnings per diluted share includes the adjustments to operating net income. Tangible book value per common share and tangible equity to tangible assets exclude goodwill and other intangibles from book value per common share and total equity to total assets, respectively. Pre-provision net revenue is calculated by adding noninterest income to net interest income before provision for credit losses, and subtracting noninterest expense.

    Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company's performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.

    These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses are set forth in the table below.

    These disclosures should not be considered an alternative to GAAP. The computations of operating noninterest income, operating noninterest expense, operating net income, adjusted earnings per diluted share, operating return on average assets, operating return on average equity, tangible book value per common share, tangible equity to tangible assets, operating efficiency ratio, operating net noninterest expense to average assets and pre-provision net revenue and the reconciliation of these measures to noninterest income, noninterest expense, net income, diluted earnings per share, return on average assets, return on average equity, book value per common share, total equity to total assets, efficiency ratio, net noninterest expense to average assets and net interest income before provision for credit losses are set forth in the table below.

    Colony Bankcorp, Inc.

     

     

     

     

    Reconciliation of Non-GAAP Measures

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2024

     

    2023

    (dollars in thousands, except per share data)

     

    Third

    Quarter

     

    Second Quarter

     

    First

    Quarter

     

    Fourth Quarter

     

    Third Quarter

    Operating noninterest income reconciliation

     

     

     

     

     

     

     

     

     

     

    Noninterest income (GAAP)

     

    $

    10,082

     

     

    $

    9,497

     

     

    $

    9,487

     

     

    $

    9,305

     

     

    $

    9,718

     

    Gain on sale of bank premises

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (236

    )

     

     

    —

     

    Writedown of bank premises

     

     

    —

     

     

     

    197

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Loss on sales of securities

     

     

    454

     

     

     

    425

     

     

     

    555

     

     

     

    —

     

     

     

    —

     

    Operating noninterest income

     

    $

    10,536

     

     

    $

    10,119

     

     

    $

    10,042

     

     

    $

    9,069

     

     

    $

    9,718

     

     

     

     

     

     

     

     

     

     

     

     

    Operating noninterest expense reconciliation

     

     

     

     

     

     

     

     

     

     

    Noninterest expense (GAAP)

     

    $

    20,835

     

     

    $

    20,330

     

     

    $

    20,397

     

     

    $

    19,587

     

     

    $

    20,881

     

    Severance costs

     

     

    (265

    )

     

     

    —

     

     

     

    (23

    )

     

     

    —

     

     

     

    (220

    )

    Operating noninterest expense

     

    $

    20,570

     

     

    $

    20,330

     

     

    $

    20,374

     

     

    $

    19,587

     

     

    $

    20,661

     

     

     

     

     

     

     

     

     

     

     

     

    Operating net income reconciliation

     

     

     

     

     

     

     

     

     

     

    Net income (GAAP)

     

    $

    5,629

     

     

    $

    5,474

     

     

    $

    5,333

     

     

    $

    5,598

     

     

    $

    5,804

     

    Severance costs

     

     

    265

     

     

     

    —

     

     

     

    23

     

     

     

    —

     

     

     

    220

     

    Gain on sale of bank premises

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (236

    )

     

     

    —

     

    Writedown of bank premises

     

     

    —

     

     

     

    197

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Loss on sales of securities

     

     

    454

     

     

     

    425

     

     

     

    555

     

     

     

    —

     

     

     

    —

     

    Income tax benefit

     

     

    (143

    )

     

     

    (129

    )

     

     

    (121

    )

     

     

    52

     

     

     

    (48

    )

    Operating net income

     

    $

    6,205

     

     

    $

    5,967

     

     

    $

    5,790

     

     

    $

    5,414

     

     

    $

    5,976

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average diluted shares

     

     

    17,587,902

     

     

     

    17,551,007

     

     

     

    17,560,210

     

     

     

    17,567,839

     

     

     

    17,569,493

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted earnings per diluted share

     

    $

    0.35

     

     

    $

    0.34

     

     

    $

    0.33

     

     

    $

    0.31

     

     

    $

    0.34

     

     

     

     

     

     

     

     

     

     

     

     

    Operating return on average assets reconciliation

     

     

     

     

     

     

     

     

     

     

    Return on average assets (GAAP)

     

     

    0.74

    %

     

     

    0.73

    %

     

     

    0.71

    %

     

     

    0.73

    %

     

     

    0.75

    %

    Severance costs

     

     

    0.03

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.03

     

    Gain on sale of bank premises

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (0.03

    )

     

     

    —

     

    Writedown of bank premises

     

     

    —

     

     

     

    0.03

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Loss on sales of securities

     

     

    0.06

     

     

     

    0.06

     

     

     

    0.07

     

     

     

    —

     

     

     

    —

     

    Tax effect of adjustment items

     

     

    (0.02

    )

     

     

    (0.02

    )

     

     

    (0.02

    )

     

     

    0.01

     

     

     

    (0.01

    )

    Operating return on average assets

     

     

    0.81

    %

     

     

    0.80

    %

     

     

    0.76

    %

     

     

    0.71

    %

     

     

    0.77

    %

     

     

     

     

     

     

     

     

     

     

     

    Operating return on average equity reconciliation

     

     

     

     

     

     

     

     

     

     

    Return on average equity (GAAP)

     

     

    8.33

    %

     

     

    8.46

    %

     

     

    8.38

    %

     

     

    9.20

    %

     

     

    9.61

    %

    Severance costs

     

     

    0.39

     

     

     

    —

     

     

     

    0.04

     

     

     

    —

     

     

     

    0.36

     

    Gain on sale of bank premises

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (0.39

    )

     

     

    —

     

    Writedown of bank premises

     

     

    —

     

     

     

    0.30

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Loss on sales of securities

     

     

    0.67

     

     

     

    0.66

     

     

     

    0.87

     

     

     

    —

     

     

     

    —

     

    Tax effect of adjustment items

     

     

    (0.21

    )

     

     

    (0.20

    )

     

     

    (0.19

    )

     

     

    0.09

     

     

     

    (0.08

    )

    Operating return on average equity

     

     

    9.18

    %

     

     

    9.22

    %

     

     

    9.10

    %

     

     

    8.90

    %

     

     

    9.89

    %

     

     

     

     

     

     

     

     

     

     

     

    Tangible book value per common share reconciliation

     

     

     

     

     

     

     

     

    Book value per common share (GAAP)

     

    $

    15.73

     

     

    $

    15.09

     

     

    $

    14.80

     

     

    $

    14.51

     

     

    $

    13.59

     

    Effect of goodwill and other intangibles

     

     

    (2.97

    )

     

     

    (2.99

    )

     

     

    (3.01

    )

     

     

    (3.02

    )

     

     

    (3.04

    )

    Tangible book value per common share

     

    $

    12.76

     

     

    $

    12.10

     

     

    $

    11.79

     

     

    $

    11.49

     

     

    $

    10.55

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible equity to tangible assets reconciliation

     

     

     

     

     

     

     

     

     

     

    Equity to assets (GAAP)

     

     

    9.01

    %

     

     

    8.80

    %

     

     

    8.62

    %

     

     

    8.35

    %

     

     

    7.72

    %

    Effect of goodwill and other intangibles

     

     

    (1.58

    )

     

     

    (1.62

    )

     

     

    (1.63

    )

     

     

    (1.62

    )

     

     

    (1.63

    )

    Tangible equity to tangible assets

     

     

    7.43

    %

     

     

    7.18

    %

     

     

    6.99

    %

     

     

    6.73

    %

     

     

    6.09

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating efficiency ratio calculation

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (GAAP)

     

     

    72.79

    %

     

     

    72.85

    %

     

     

    72.48

    %

     

     

    69.51

    %

     

     

    71.17

    %

    Severance costs

     

     

    (0.93

    )

     

     

    —

     

     

     

    (0.08

    )

     

     

    —

     

     

     

    (0.75

    )

    Gain on sale of bank premises

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.84

     

     

     

    —

     

    Writedown of bank premises

     

     

    —

     

     

     

    (0.71

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Loss on sales of securities

     

     

    (1.59

    )

     

     

    (1.52

    )

     

     

    (1.97

    )

     

     

    —

     

     

     

    —

     

    Operating efficiency ratio

     

     

    70.27

    %

     

     

    70.62

    %

     

     

    70.43

    %

     

     

    70.35

    %

     

     

    70.42

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating net noninterest expense(1) to average assets calculation

     

     

     

     

     

     

     

     

    Net noninterest expense to average assets

     

     

    1.41

    %

     

     

    1.45

    %

     

     

    1.45

    %

     

     

    1.35

    %

     

     

    1.45

    %

    Severance costs

     

     

    (0.03

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (0.03

    )

    Gain on sale of bank premises

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.03

     

     

     

    —

     

    Writedown of bank premises

     

     

    —

     

     

     

    (0.03

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Loss on sales of securities

     

     

    (0.06

    )

     

     

    (0.06

    )

     

     

    (0.07

    )

     

     

    —

     

     

     

    —

     

    Operating net noninterest expense to average assets

     

     

    1.32

    %

     

     

    1.36

    %

     

     

    1.38

    %

     

     

    1.38

    %

     

     

    1.42

    %

     

     

     

     

     

     

     

     

     

     

     

    Pre-provision net revenue

     

     

     

     

     

     

     

     

     

     

    Net interest income before provision for credit losses

     

    $

    18,541

     

     

    $

    18,409

     

     

    $

    18,654

     

     

    $

    18,874

     

     

    $

    19,621

     

    Noninterest income

     

     

    10,082

     

     

     

    9,497

     

     

     

    9,487

     

     

     

    9,305

     

     

     

    9,718

     

    Total income

     

     

    28,623

     

     

     

    27,906

     

     

     

    28,141

     

     

     

    28,179

     

     

     

    29,339

     

    Noninterest expense

     

     

    20,835

     

     

     

    20,330

     

     

     

    20,397

     

     

     

    19,587

     

     

     

    20,881

     

    Pre-provision net revenue

     

    $

    7,788

     

     

    $

    7,576

     

     

    $

    7,744

     

     

    $

    8,592

     

     

    $

    8,458

     

    (1) Net noninterest expense is defined as noninterest expense less noninterest income.

     

     

     

     

     

     

     

     

     

     

     

     

    Colony Bankcorp, Inc.

    Selected Financial Information

     

     

    2024

     

    2023

    (dollars in thousands, except per share data)

     

    Third

    Quarter

     

    Second Quarter

     

    First

    Quarter

     

    Fourth Quarter

     

    Third

    Quarter

    EARNINGS SUMMARY

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    18,541

     

     

    $

    18,409

     

     

    $

    18,654

     

     

    $

    18,874

     

     

    $

    19,621

     

    Provision for credit losses

     

     

    750

     

     

     

    650

     

     

     

    1,000

     

     

     

    1,500

     

     

     

    1,000

     

    Noninterest income

     

     

    10,082

     

     

     

    9,497

     

     

     

    9,487

     

     

     

    9,305

     

     

     

    9,718

     

    Noninterest expense

     

     

    20,835

     

     

     

    20,330

     

     

     

    20,397

     

     

     

    19,587

     

     

     

    20,881

     

    Income taxes

     

     

    1,409

     

     

     

    1,452

     

     

     

    1,411

     

     

     

    1,494

     

     

     

    1,654

     

    Net income

     

    $

    5,629

     

     

    $

    5,474

     

     

    $

    5,333

     

     

    $

    5,598

     

     

    $

    5,804

     

    PERFORMANCE MEASURES

     

     

     

     

     

     

     

     

     

     

    Per common share:

     

     

     

     

     

     

     

     

     

     

    Common shares outstanding

     

     

    17,554,884

     

     

     

    17,538,611

     

     

     

    17,558,611

     

     

     

    17,564,182

     

     

     

    17,567,983

     

    Weighted average basic shares

     

     

    17,587,902

     

     

     

    17,551,007

     

     

     

    17,560,210

     

     

     

    17,567,839

     

     

     

    17,569,493

     

    Weighted average diluted shares

     

     

    17,587,902

     

     

     

    17,551,007

     

     

     

    17,560,210

     

     

     

    17,567,839

     

     

     

    17,569,493

     

    Earnings per basic share

     

    $

    0.32

     

     

    $

    0.31

     

     

    $

    0.30

     

     

    $

    0.32

     

     

    $

    0.33

     

    Earnings per diluted share

     

     

    0.32

     

     

     

    0.31

     

     

     

    0.30

     

     

     

    0.32

     

     

     

    0.33

     

    Adjusted earnings per diluted share(b)

     

     

    0.35

     

     

     

    0.34

     

     

     

    0.33

     

     

     

    0.31

     

     

     

    0.34

     

    Cash dividends declared per share

     

     

    0.1125

     

     

     

    0.1125

     

     

     

    0.1125

     

     

     

    0.1100

     

     

     

    0.1100

     

    Common book value per share

     

     

    15.73

     

     

     

    15.09

     

     

     

    14.80

     

     

     

    14.51

     

     

     

    13.59

     

    Tangible book value per common share(b)

     

     

    12.76

     

     

     

    12.10

     

     

     

    11.79

     

     

     

    11.49

     

     

     

    10.55

     

    Pre-provision net revenue(b)

     

    $

    7,788

     

     

    $

    7,576

     

     

    $

    7,744

     

     

    $

    8,592

     

     

    $

    8,458

     

    Performance ratios:

     

     

     

     

     

     

     

     

     

     

    Net interest margin (a)

     

     

    2.64

    %

     

     

    2.68

    %

     

     

    2.69

    %

     

     

    2.70

    %

     

     

    2.78

    %

    Return on average assets

     

     

    0.74

     

     

     

    0.73

     

     

     

    0.71

     

     

     

    0.73

     

     

     

    0.75

     

    Operating return on average assets (b)

     

     

    0.81

     

     

     

    0.80

     

     

     

    0.76

     

     

     

    0.71

     

     

     

    0.77

     

    Return on average total equity

     

     

    8.33

     

     

     

    8.46

     

     

     

    8.38

     

     

     

    9.20

     

     

     

    9.61

     

    Operating return on average total equity (b)

     

     

    9.18

     

     

     

    9.22

     

     

     

    9.10

     

     

     

    8.90

     

     

     

    9.89

     

    Efficiency ratio

     

     

    72.79

     

     

     

    72.85

     

     

     

    72.48

     

     

     

    69.51

     

     

     

    71.17

     

    Operating efficiency ratio (b)

     

     

    70.27

     

     

     

    70.62

     

     

     

    70.43

     

     

     

    70.35

     

     

     

    70.42

     

    Net noninterest expense to average assets

     

     

    1.41

     

     

     

    1.45

     

     

     

    1.45

     

     

     

    1.35

     

     

     

    1.45

     

    Operating net noninterest expense to average assets(b)

     

     

    1.32

     

     

     

    1.36

     

     

     

    1.38

     

     

     

    1.38

     

     

     

    1.42

     

    ASSET QUALITY

     

     

     

     

     

     

     

     

     

     

    Nonperforming portfolio loans

     

    $

    6,273

     

     

    $

    3,653

     

     

    $

    3,674

     

     

    $

    7,804

     

     

    $

    5,625

     

    Nonperforming government guaranteed loans

     

     

    5,942

     

     

     

    3,016

     

     

     

    2,757

     

     

     

    2,035

     

     

     

    3,641

     

    Loans 90 days past due and still accruing

     

     

    44

     

     

     

    41

     

     

     

    —

     

     

     

    370

     

     

     

    9

     

    Total nonperforming loans (NPLs)

     

     

    12,259

     

     

     

    6,710

     

     

     

    6,431

     

     

     

    10,209

     

     

     

    9,275

     

    Other real estate owned

     

     

    227

     

     

     

    582

     

     

     

    562

     

     

     

    448

     

     

     

    812

     

    Repossessed assets

     

     

    9

     

     

     

    13

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Total nonperforming assets (NPAs)

     

     

    12,495

     

     

     

    7,305

     

     

     

    6,993

     

     

     

    10,657

     

     

     

    10,087

     

    Classified loans

     

     

    20,918

     

     

     

    22,355

     

     

     

    25,965

     

     

     

    23,754

     

     

     

    20,704

     

    Criticized loans

     

     

    52,062

     

     

     

    44,850

     

     

     

    55,065

     

     

     

    56,879

     

     

     

    50,741

     

    Net loan charge-offs (recoveries)

     

     

    139

     

     

     

    667

     

     

     

    664

     

     

     

    692

     

     

     

    698

     

    Allowance for credit losses to total loans

     

     

    1.04

    %

     

     

    1.01

    %

     

     

    1.00

    %

     

     

    0.98

    %

     

     

    0.93

    %

    Allowance for credit losses to total NPLs

     

     

    160.40

     

     

     

    280.27

     

     

     

    290.11

     

     

     

    179.95

     

     

     

    187.26

     

    Allowance for credit losses to total NPAs

     

     

    157.37

     

     

     

    257.44

     

     

     

    266.80

     

     

     

    172.38

     

     

     

    172.18

     

    Net charge-offs (recoveries) to average loans, net

     

     

    0.03

     

     

     

    0.14

     

     

     

    0.14

     

     

     

    0.15

     

     

     

    0.15

     

    NPLs to total loans

     

     

    0.65

     

     

     

    0.36

     

     

     

    0.35

     

     

     

    0.54

     

     

     

    0.50

     

    NPAs to total assets

     

     

    0.41

     

     

     

    0.24

     

     

     

    0.23

     

     

     

    0.35

     

     

     

    0.33

     

    NPAs to total loans and foreclosed assets

     

     

    0.66

     

     

     

    0.39

     

     

     

    0.38

     

     

     

    0.57

     

     

     

    0.54

     

     

     

     

     

     

     

     

     

     

     

     

    AVERAGE BALANCES

     

     

     

     

     

     

     

     

     

     

    Total assets

     

    $

    3,038,947

     

     

    $

    3,010,486

     

     

    $

    3,036,093

     

     

    $

    3,027,812

     

     

    $

    3,058,485

     

    Loans, net

     

     

    1,862,986

     

     

     

    1,850,451

     

     

     

    1,853,077

     

     

     

    1,860,652

     

     

     

    1,854,367

     

    Loans, held for sale

     

     

    34,533

     

     

     

    33,024

     

     

     

    24,612

     

     

     

    21,251

     

     

     

    29,444

     

    Deposits

     

     

    2,504,101

     

     

     

    2,492,479

     

     

     

    2,543,259

     

     

     

    2,538,500

     

     

     

    2,565,026

     

    Total stockholders' equity

     

     

    268,769

     

     

     

    260,162

     

     

     

    255,927

     

     

     

    241,392

     

     

     

    239,571

     

    (a) Computed using fully taxable-equivalent net income.

    (b) Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and reconciliation to GAAP.

    Colony Bankcorp, Inc.

    Average Balance Sheet and Net Interest Analysis

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended September 30,

     

    2024

     

    2023

    (dollars in thousands)

    Average

    Balances

     

    Income/

    Expense

     

    Yields/

    Rates

     

    Average

    Balances

     

    Income/

    Expense

     

    Yields/

    Rates

    Assets

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

    Loans, net of unearned income 1

    $

    1,916,375

     

    $

    28,560

     

    5.93

    %

     

    $

    1,883,811

     

    $

    26,075

     

    5.49

    %

    Investment securities, taxable

     

    719,669

     

     

    4,852

     

    2.68

    %

     

     

    761,540

     

     

    5,288

     

    2.75

    %

    Investment securities, tax-exempt 2

     

    95,464

     

     

    501

     

    2.09

    %

     

     

    106,136

     

     

    610

     

    2.28

    %

    Deposits in banks and short term investments

     

    88,563

     

     

    855

     

    3.84

    %

     

     

    78,295

     

     

    787

     

    3.99

    %

    Total interest-earning assets

     

    2,820,071

     

     

    34,768

     

    4.90

    %

     

     

    2,829,782

     

     

    32,760

     

    4.59

    %

    Noninterest-earning assets

     

    218,876

     

     

     

     

     

     

    228,703

     

     

     

     

    Total assets

    $

    3,038,947

     

     

     

     

     

    $

    3,058,485

     

     

     

     

    Liabilities and stockholders' equity

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing demand and savings

    $

    1,460,011

     

    $

    7,342

     

    2.00

    %

     

    $

    1,382,638

     

    $

    4,455

     

    1.28

    %

    Other time

     

    603,391

     

     

    5,812

     

    3.83

    %

     

     

    672,442

     

     

    5,883

     

    3.47

    %

    Total interest-bearing deposits

     

    2,063,402

     

     

    13,154

     

    2.54

    %

     

     

    2,055,080

     

     

    10,338

     

    2.00

    %

    Federal funds purchased

     

    2

     

     

    —

     

    5.92

    %

     

     

    764

     

     

    11

     

    5.93

    %

    Federal Home Loan Bank advances

     

    185,000

     

     

    1,913

     

    4.11

    %

     

     

    155,652

     

     

    1,569

     

    4.00

    %

    Other borrowings

     

    63,001

     

     

    996

     

    6.29

    %

     

     

    66,342

     

     

    1,041

     

    6.22

    %

    Total other interest-bearing liabilities

     

    248,003

     

     

    2,909

     

    4.67

    %

     

     

    222,758

     

     

    2,621

     

    4.67

    %

    Total interest-bearing liabilities

     

    2,311,405

     

     

    16,063

     

    2.76

    %

     

     

    2,277,838

     

     

    12,959

     

    2.26

    %

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

    Demand deposits

     

    440,699

     

     

     

     

     

    $

    509,946

     

     

     

     

    Other liabilities

     

    18,074

     

     

     

     

     

     

    31,130

     

     

     

     

    Stockholders' equity

     

    268,769

     

     

     

     

     

     

    239,571

     

     

     

     

    Total noninterest-bearing liabilities and stockholders' equity

     

    727,542

     

     

     

     

     

     

    780,647

     

     

     

     

    Total liabilities and stockholders' equity

    $

    3,038,947

     

     

     

     

     

    $

    3,058,485

     

     

     

     

    Interest rate spread

     

     

     

     

    2.14

    %

     

     

     

     

     

    2.33

    %

    Net interest income

     

     

    $

    18,705

     

     

     

     

     

    $

    19,801

     

     

    Net interest margin

     

     

     

     

    2.64

    %

     

     

     

     

     

    2.78

    %

    1

    The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $59,000 and $54,000 for the quarters ended September 30, 2024 and 2023, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $25,000 and $36,000 for the quarters ended September 30, 2024 and 2023, respectively, are also included in income and fees on loans.

    2

    Taxable-equivalent adjustments totaling $105,000 and $128,000 for the quarters ended September 30, 2024 and 2023, respectively, are calculated using the statutory federal tax rate and are included in tax-exempt interest on investment securities.

    Colony Bankcorp, Inc.

    Average Balance Sheet and Net Interest Analysis

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nine Months Ended September 30,

     

    2024

    2023

    (dollars in thousands)

    Average

    Balances

     

    Income/

    Expense

     

    Yields/

    Rates

     

    Average

    Balances

     

    Income/

    Expense

     

    Yields/

    Rates

    Assets

     

     

     

     

     

     

     

     

     

     

     

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

    Loans, net of unearned income 3

    $

    1,904,906

     

    $

    83,365

     

    5.85

    %

     

    $

    1,833,405

     

    $

    72,403

     

    5.28

    %

    Investment securities, taxable

     

    726,462

     

     

    14,511

     

    2.67

    %

     

     

    779,940

     

     

    16,167

     

    2.77

    %

    Investment securities, tax-exempt 4

     

    100,789

     

     

    1,653

     

    2.19

    %

     

     

    106,599

     

     

    1,837

     

    2.30

    %

    Deposits in banks and short term investments

     

    74,255

     

     

    2,231

     

    4.01

    %

     

     

    67,828

     

     

    1,853

     

    3.65

    %

    Total interest-earning assets

     

    2,806,412

     

     

    101,760

     

    4.84

    %

     

     

    2,787,772

     

     

    92,260

     

    4.42

    %

    Noninterest-earning assets

     

    222,134

     

     

     

     

     

     

    224,985

     

     

     

     

    Total assets

    $

    3,028,547

     

     

     

     

     

    $

    3,012,757

     

     

     

     

    Liabilities and stockholders' equity

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing demand and savings

    $

    1,454,287

     

    $

    20,534

     

    1.89

    %

     

    $

    1,388,248

     

    $

    10,201

     

    0.98

    %

    Other time

     

    597,623

     

     

    16,817

     

    3.76

    %

     

     

    611,032

     

     

    13,692

     

    3.00

    %

    Total interest-bearing deposits

     

    2,051,910

     

     

    37,351

     

    2.43

    %

     

     

    1,999,280

     

     

    23,893

     

    1.60

    %

    Federal funds purchased

     

    5

     

     

    —

     

    5.94

    %

     

     

    3,703

     

     

    146

     

    5.29

    %

    Federal Home Loan Bank advances

     

    173,540

     

     

    5,306

     

    4.08

    %

     

     

    161,099

     

     

    5,140

     

    4.27

    %

    Other borrowings

     

    63,241

     

     

    2,989

     

    6.31

    %

     

     

    70,234

     

     

    3,164

     

    6.02

    %

    Total other interest-bearing liabilities

     

    236,786

     

     

    8,295

     

    4.68

    %

     

     

    235,036

     

     

    8,450

     

    4.81

    %

    Total interest-bearing liabilities

     

    2,288,696

     

     

    45,646

     

    2.66

    %

     

     

    2,234,316

     

     

    32,343

     

    1.94

    %

    Noninterest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

    Demand deposits

     

    461,336

     

     

     

     

     

    $

    526,469

     

     

     

     

    Other liabilities

     

    16,869

     

     

     

     

     

     

    13,897

     

     

     

     

    Stockholders' equity

     

    261,646

     

     

     

     

     

     

    238,075

     

     

     

     

    Total noninterest-bearing liabilities and stockholders' equity

     

    739,851

     

     

     

     

     

     

    778,441

     

     

     

     

    Total liabilities and stockholders' equity

    $

    3,028,547

     

     

     

     

     

    $

    3,012,757

     

     

     

     

    Interest rate spread

     

     

     

     

    2.18

    %

     

     

     

     

     

    2.48

    %

    Net interest income

     

     

    $

    56,114

     

     

     

     

     

    $

    59,917

     

     

    Net interest margin

     

     

     

     

    2.67

    %

     

     

     

     

     

    2.87

    %

    3

    The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable-equivalent adjustments totaling $163,000 and $162,000 for the nine months ended September 30, 2024 and 2023, respectively, are calculated using the statutory federal tax rate and are included in income and fees on loans. Accretion income of $35,000 and $160,000 for the nine months ended September 30, 2024 and 2023, respectively, are also included in income and fees on loans.

    4

    Taxable-equivalent adjustments totaling $347,000 and $386,000 for the nine months ended September 30, 2024 and 2023, respectively, are included in tax-exempt interest on investment securities.

    Colony Bankcorp, Inc.

     

     

    Segment Reporting

     

     

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Third

    Quarter

     

    Second

    Quarter

     

    First

    Quarter

     

    Fourth

    Quarter

     

    Third

    Quarter

    Banking Division

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    17,152

     

    $

    17,217

     

    $

    17,552

     

     

    $

    17,986

     

    $

    18,778

     

    Provision for credit losses

     

     

    698

     

     

    96

     

     

    455

     

     

     

    979

     

     

    286

     

    Noninterest income

     

     

    5,494

     

     

    5,086

     

     

    5,680

     

     

     

    5,992

     

     

    6,233

     

    Noninterest expenses

     

     

    17,075

     

     

    17,135

     

     

    17,129

     

     

     

    16,619

     

     

    16,653

     

    Income taxes

     

     

    1,017

     

     

    1,060

     

     

    1,166

     

     

     

    1,365

     

     

    1,777

     

    Segment income

     

    $

    3,856

     

    $

    4,012

     

    $

    4,482

     

     

    $

    5,015

     

    $

    6,295

     

     

     

     

     

     

     

     

     

     

     

     

    Total segment assets

     

    $

    2,955,145

     

    $

    2,889,013

     

    $

    2,910,102

     

     

    $

    2,956,121

     

    $

    2,999,071

     

     

     

     

     

     

     

     

     

     

     

     

    Full time employees

     

     

    375

     

     

    385

     

     

    377

     

     

     

    378

     

     

    382

     

     

     

     

     

     

     

     

     

     

     

     

    Mortgage Banking Division

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    67

     

    $

    50

     

    $

    40

     

     

    $

    23

     

    $

    52

     

    Provision for credit losses

     

     

    —

     

     

    —

     

     

    —

     

     

     

    —

     

     

    —

     

    Noninterest income

     

     

    1,812

     

     

    1,456

     

     

    1,165

     

     

     

    1,206

     

     

    1,725

     

    Noninterest expenses

     

     

    1,533

     

     

    1,326

     

     

    1,218

     

     

     

    1,203

     

     

    2,040

     

    Income taxes

     

     

    71

     

     

    42

     

     

    1

     

     

     

    8

     

     

    (53

    )

    Segment income

     

    $

    275

     

    $

    138

     

    $

    (14

    )

     

    $

    18

     

    $

    (210

    )

     

     

     

     

     

     

     

     

     

     

     

    Total segment assets

     

    $

    9,300

     

    $

    19,004

     

    $

    8,011

     

     

    $

    7,890

     

    $

    9,991

     

     

     

     

     

     

     

     

     

     

     

     

    Variable noninterest expense(1)

     

    $

    1,005

     

    $

    807

     

    $

    603

     

     

    $

    597

     

    $

    1,245

     

    Fixed noninterest expense

     

     

    528

     

     

    519

     

     

    615

     

     

     

    606

     

     

    795

     

     

     

     

     

     

     

     

     

     

     

     

    Full time employees

     

     

    44

     

     

    42

     

     

    43

     

     

     

    42

     

     

    45

     

     

     

     

     

     

     

     

     

     

     

     

    Small Business Specialty Lending Division

     

     

     

     

     

     

    Net interest income

     

    $

    1,322

     

    $

    1,142

     

    $

    1,062

     

     

    $

    865

     

    $

    791

     

    Provision for credit losses

     

     

    52

     

     

    554

     

     

    545

     

     

     

    521

     

     

    714

     

    Noninterest income

     

     

    2,776

     

     

    2,955

     

     

    2,642

     

     

     

    2,107

     

     

    1,760

     

    Noninterest expenses

     

     

    2,227

     

     

    1,869

     

     

    2,050

     

     

     

    1,765

     

     

    2,188

     

    Income taxes

     

     

    321

     

     

    350

     

     

    244

     

     

     

    121

     

     

    (70

    )

    Segment income

     

    $

    1,498

     

    $

    1,324

     

    $

    865

     

     

    $

    565

     

    $

    (281

    )

     

     

     

     

     

     

     

     

     

     

     

    Total segment assets

     

    $

    100,658

     

    $

    99,890

     

    $

    97,396

     

     

    $

    89,411

     

    $

    84,761

     

     

     

     

     

     

     

     

     

     

     

     

    Full time employees

     

     

    33

     

     

    33

     

     

    31

     

     

     

    33

     

     

    33

     

     

     

     

     

     

     

     

     

     

     

     

    Total Consolidated

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    18,541

     

    $

    18,409

     

    $

    18,654

     

     

    $

    18,874

     

    $

    19,621

     

    Provision for credit losses

     

     

    750

     

     

    650

     

     

    1,000

     

     

     

    1,500

     

     

    1,000

     

    Noninterest income

     

     

    10,082

     

     

    9,497

     

     

    9,487

     

     

     

    9,305

     

     

    9,718

     

    Noninterest expenses

     

     

    20,835

     

     

    20,330

     

     

    20,397

     

     

     

    19,587

     

     

    20,881

     

    Income taxes

     

     

    1,409

     

     

    1,452

     

     

    1,411

     

     

     

    1,494

     

     

    1,654

     

    Segment income

     

    $

    5,629

     

    $

    5,474

     

    $

    5,333

     

     

    $

    5,598

     

    $

    5,804

     

     

     

     

     

     

     

     

     

     

     

     

    Total segment assets

     

    $

    3,065,103

     

    $

    3,007,907

     

    $

    3,015,509

     

     

    $

    3,053,422

     

    $

    3,093,823

     

     

     

     

     

     

     

     

     

     

     

     

    Full time employees

     

     

    452

     

     

    460

     

     

    451

     

     

     

    453

     

     

    460

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Variable noninterest expense includes commission based salary expenses and volume based loan related fees.

    Colony Bankcorp, Inc.

    Consolidated Balance Sheets

     

     

    September 30, 2024

     

    December 31, 2023

    (dollars in thousands)

     

    (unaudited)

     

    (audited)

    ASSETS

     

     

     

     

    Cash and due from banks

     

    $

    23,248

     

     

    $

    25,339

     

    Interest-bearing deposits in banks and federal funds sold

     

     

    121,605

     

     

     

    57,983

     

    Cash and cash equivalents

     

     

    144,853

     

     

     

    83,322

     

    Investment securities available for sale, at fair value

     

     

    370,008

     

     

     

    407,382

     

    Investment securities held to maturity, at amortized cost

     

     

    440,706

     

     

     

    449,031

     

    Other investments

     

     

    17,712

     

     

     

    16,868

     

    Loans held for sale

     

     

    27,760

     

     

     

    27,958

     

    Loans, net of unearned income

     

     

    1,886,037

     

     

     

    1,883,470

     

    Allowance for credit losses

     

     

    (19,663

    )

     

     

    (18,371

    )

    Loans, net

     

     

    1,866,374

     

     

     

    1,865,099

     

    Premises and equipment

     

     

    37,983

     

     

     

    39,870

     

    Other real estate

     

     

    227

     

     

     

    448

     

    Goodwill

     

     

    48,923

     

     

     

    48,923

     

    Other intangible assets

     

     

    3,249

     

     

     

    4,192

     

    Bank owned life insurance

     

     

    57,556

     

     

     

    56,925

     

    Deferred income taxes, net

     

     

    21,166

     

     

     

    25,405

     

    Other assets

     

     

    28,586

     

     

     

    27,999

     

    Total assets

     

    $

    3,065,103

     

     

    $

    3,053,422

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

    Liabilities:

     

     

     

     

    Deposits:

     

     

     

     

    Noninterest-bearing

     

    $

    439,892

     

     

    $

    498,992

     

    Interest-bearing

     

     

    2,085,078

     

     

     

    2,045,798

     

    Total deposits

     

     

    2,524,970

     

     

     

    2,544,790

     

    Federal Home Loan Bank advances

     

     

    185,000

     

     

     

    175,000

     

    Other borrowed money

     

     

    63,016

     

     

     

    63,445

     

    Accrued expenses and other liabilities

     

     

    16,065

     

     

     

    15,252

     

    Total liabilities

     

    $

    2,789,051

     

     

    $

    2,798,487

     

     

     

     

     

     

    Stockholders' equity

     

     

     

     

    Common stock, $1 par value; 50,000,000 shares authorized, 17,554,884 and 17,564,182 issued and outstanding, respectively

     

    $

    17,555

     

     

    $

    17,564

     

    Paid in capital

     

     

    168,599

     

     

     

    168,614

     

    Retained earnings

     

     

    134,910

     

     

     

    124,400

     

    Accumulated other comprehensive loss, net of tax

     

     

    (45,012

    )

     

     

    (55,643

    )

    Total stockholders' equity

     

     

    276,052

     

     

     

    254,935

     

    Total liabilities and stockholders' equity

     

    $

    3,065,103

     

     

    $

    3,053,422

     

    Colony Bankcorp, Inc.

     

     

     

     

     

     

     

     

    Consolidated Statements of Income (unaudited)

     

     

     

     

     

     

     

     

     

     

    Three months ended September 30,

     

    Nine months ended September 30,

     

     

     

    2024

     

     

     

    2023

     

     

    2024

     

     

     

    2023

    (dollars in thousands, except per share data)

     

     

     

     

     

     

    Interest income:

     

     

     

     

     

     

     

     

    Loans, including fees

     

    $

    28,501

     

     

    $

    26,022

     

    $

    83,202

     

     

    $

    72,242

    Investment securities

     

     

    5,248

     

     

     

    5,770

     

     

    15,816

     

     

     

    17,619

    Deposits in banks and short term investments

     

     

    855

     

     

     

    787

     

     

    2,232

     

     

     

    1,852

    Total interest income

     

     

    34,604

     

     

     

    32,579

     

     

    101,250

     

     

     

    91,713

     

     

     

     

     

     

     

     

     

    Interest expense:

     

     

     

     

     

     

     

     

    Deposits

     

     

    13,154

     

     

     

    10,338

     

     

    37,351

     

     

     

    23,893

    Federal funds purchased

     

     

    —

     

     

     

    11

     

     

    —

     

     

     

    146

    Federal Home Loan Bank advances

     

     

    1,913

     

     

     

    1,568

     

     

    5,306

     

     

     

    5,140

    Other borrowings

     

     

    996

     

     

     

    1,041

     

     

    2,989

     

     

     

    3,164

    Total interest expense

     

     

    16,063

     

     

     

    12,958

     

     

    45,646

     

     

     

    32,343

    Net interest income

     

     

    18,541

     

     

     

    19,621

     

     

    55,604

     

     

     

    59,370

    Provision for credit losses

     

     

    750

     

     

     

    1,000

     

     

    2,400

     

     

     

    2,100

    Net interest income after provision for credit losses

     

     

    17,791

     

     

     

    18,621

     

     

    53,204

     

     

     

    57,270

     

     

     

     

     

     

     

     

     

    Noninterest income:

     

     

     

     

     

     

     

     

    Service charges on deposits

     

     

    2,401

     

     

     

    2,200

     

     

    7,062

     

     

     

    6,140

    Mortgage fee income

     

     

    1,812

     

     

     

    1,730

     

     

    4,503

     

     

     

    4,928

    Gain on sales of SBA loans

     

     

    2,227

     

     

     

    1,268

     

     

    6,620

     

     

     

    3,429

    Loss on sales of securities

     

     

    (454

    )

     

     

    —

     

     

    (1,434

    )

     

     

    —

    Interchange fees

     

     

    2,163

     

     

     

    2,202

     

     

    6,269

     

     

     

    6,401

    BOLI income

     

     

    383

     

     

     

    335

     

     

    1,314

     

     

     

    1,024

    Insurance commissions

     

     

    433

     

     

     

    509

     

     

    1,318

     

     

     

    1,421

    Other

     

     

    1,117

     

     

     

    1,474

     

     

    3,414

     

     

     

    2,986

    Total noninterest income

     

     

    10,082

     

     

     

    9,718

     

     

    29,066

     

     

     

    26,329

     

     

     

     

     

     

     

     

     

    Noninterest expense:

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    12,594

     

     

     

    11,973

     

     

    36,889

     

     

     

    37,929

    Occupancy and equipment

     

     

    1,523

     

     

     

    1,620

     

     

    4,505

     

     

     

    4,740

    Information technology expenses

     

     

    2,150

     

     

     

    2,064

     

     

    6,487

     

     

     

    6,406

    Professional fees

     

     

    748

     

     

     

    752

     

     

    2,286

     

     

     

    2,348

    Advertising and public relations

     

     

    965

     

     

     

    766

     

     

    2,892

     

     

     

    2,432

    Communications

     

     

    210

     

     

     

    224

     

     

    652

     

     

     

    710

    Other

     

     

    2,645

     

     

     

    3,482

     

     

    7,851

     

     

     

    8,913

    Total noninterest expense

     

     

    20,835

     

     

     

    20,881

     

     

    61,562

     

     

     

    63,478

    Income before income taxes

     

     

    7,038

     

     

     

    7,458

     

     

    20,708

     

     

     

    20,121

    Income taxes

     

     

    1,409

     

     

     

    1,654

     

     

    4,272

     

     

     

    3,972

    Net income

     

    $

    5,629

     

     

    $

    5,804

     

    $

    16,436

     

     

    $

    16,149

    Earnings per common share:

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.32

     

     

    $

    0.33

     

    $

    0.94

     

     

    $

    0.92

    Diluted

     

     

    0.32

     

     

     

    0.33

     

     

    0.94

     

     

     

    0.92

    Dividends declared per share

     

     

    0.1125

     

     

     

    0.1100

     

     

    0.3375

     

     

     

    0.3300

    Weighted average common shares outstanding:

     

     

     

     

     

     

     

     

    Basic

     

     

    17,587,902

     

     

     

    17,569,493

     

     

    17,566,452

     

     

     

    17,581,817

    Diluted

     

     

    17,587,902

     

     

     

    17,569,493

     

     

    17,566,452

     

     

     

    17,581,817

    Colony Bankcorp, Inc.

     

     

     

     

     

     

     

     

     

     

    Quarterly Consolidated Statements of Income

     

     

     

     

     

     

     

     

     

     

     

     

    2024

     

    2023

     

     

    Third Quarter

     

    Second Quarter

     

    First Quarter

     

    Fourth Quarter

     

    Third Quarter

    (dollars in thousands, except per share data)

     

    (unaudited)

     

    (unaudited)

     

    (unaudited)

     

    (audited)

     

    (unaudited)

    Interest income:

     

     

     

     

     

     

     

     

     

     

    Loans, including fees

     

    $

    28,501

     

     

    $

    27,604

     

     

    $

    27,097

     

     

    $

    27,014

     

    $

    26,022

    Investment securities

     

     

    5,248

     

     

     

    5,048

     

     

     

    5,520

     

     

     

    5,700

     

     

    5,770

    Deposits in banks and short term investments

     

     

    855

     

     

     

    684

     

     

     

    693

     

     

     

    489

     

     

    787

    Total interest income

     

     

    34,604

     

     

     

    33,336

     

     

     

    33,310

     

     

     

    33,203

     

     

    32,579

     

     

     

     

     

     

     

     

     

     

     

    Interest expense:

     

     

     

     

     

     

     

     

     

     

    Deposits

     

     

    13,154

     

     

     

    12,106

     

     

     

    12,091

     

     

     

    11,571

     

     

    10,338

    Federal funds purchased

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1

     

     

    11

    Federal Home Loan Bank advances

     

     

    1,913

     

     

     

    1,821

     

     

     

    1,572

     

     

     

    1,623

     

     

    1,568

    Other borrowings

     

     

    996

     

     

     

    1,000

     

     

     

    993

     

     

     

    1,134

     

     

    1,041

    Total interest expense

     

     

    16,063

     

     

     

    14,927

     

     

     

    14,656

     

     

     

    14,329

     

     

    12,958

    Net interest income

     

     

    18,541

     

     

     

    18,409

     

     

     

    18,654

     

     

     

    18,874

     

     

    19,621

    Provision for credit losses

     

     

    750

     

     

     

    650

     

     

     

    1,000

     

     

     

    1,500

     

     

    1,000

    Net interest income after provision for credit losses

     

     

    17,791

     

     

     

    17,759

     

     

     

    17,654

     

     

     

    17,374

     

     

    18,621

     

     

     

     

     

     

     

     

     

     

     

    Noninterest income:

     

     

     

     

     

     

     

     

     

     

    Service charges on deposits

     

     

    2,401

     

     

     

    2,288

     

     

     

    2,373

     

     

     

    2,595

     

     

    2,200

    Mortgage fee income

     

     

    1,812

     

     

     

    1,442

     

     

     

    1,249

     

     

     

    1,203

     

     

    1,730

    Gain on sales of SBA loans

     

     

    2,227

     

     

     

    2,347

     

     

     

    2,046

     

     

     

    1,634

     

     

    1,268

    Loss on sales of securities

     

     

    (454

    )

     

     

    (425

    )

     

     

    (555

    )

     

     

    —

     

     

    —

    Interchange fees

     

     

    2,163

     

     

     

    2,078

     

     

     

    2,028

     

     

     

    2,059

     

     

    2,202

    BOLI income

     

     

    383

     

     

     

    398

     

     

     

    533

     

     

     

    372

     

     

    335

    Insurance commissions

     

     

    433

     

     

     

    420

     

     

     

    465

     

     

     

    452

     

     

    509

    Other

     

     

    1,117

     

     

     

    949

     

     

     

    1,348

     

     

     

    990

     

     

    1,474

    Total noninterest income

     

     

    10,082

     

     

     

    9,497

     

     

     

    9,487

     

     

     

    9,305

     

     

    9,718

     

     

     

     

     

     

     

     

     

     

     

    Noninterest expense:

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    12,594

     

     

     

    12,277

     

     

     

    12,018

     

     

     

    11,304

     

     

    11,973

    Occupancy and equipment

     

     

    1,523

     

     

     

    1,475

     

     

     

    1,507

     

     

     

    1,543

     

     

    1,620

    Information technology expenses

     

     

    2,150

     

     

     

    2,227

     

     

     

    2,110

     

     

     

    2,147

     

     

    2,064

    Professional fees

     

     

    748

     

     

     

    704

     

     

     

    834

     

     

     

    749

     

     

    752

    Advertising and public relations

     

     

    965

     

     

     

    967

     

     

     

    960

     

     

     

    1,054

     

     

    766

    Communications

     

     

    210

     

     

     

    216

     

     

     

    226

     

     

     

    237

     

     

    224

    Other

     

     

    2,645

     

     

     

    2,464

     

     

     

    2,742

     

     

     

    2,553

     

     

    3,482

    Total noninterest expense

     

     

    20,835

     

     

     

    20,330

     

     

     

    20,397

     

     

     

    19,587

     

     

    20,881

    Income before income taxes

     

     

    7,038

     

     

     

    6,926

     

     

     

    6,744

     

     

     

    7,092

     

     

    7,458

    Income taxes

     

     

    1,409

     

     

     

    1,452

     

     

     

    1,411

     

     

     

    1,494

     

     

    1,654

    Net income

     

    $

    5,629

     

     

    $

    5,474

     

     

    $

    5,333

     

     

    $

    5,598

     

    $

    5,804

    Earnings per common share:

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.32

     

     

    $

    0.31

     

     

    $

    0.30

     

     

    $

    0.32

     

    $

    0.33

    Diluted

     

     

    0.32

     

     

     

    0.31

     

     

     

    0.30

     

     

     

    0.32

     

     

    0.33

    Dividends declared per share

     

     

    0.1125

     

     

     

    0.1125

     

     

     

    0.1125

     

     

     

    0.1100

     

     

    0.1100

    Weighted average common shares outstanding:

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    17,587,902

     

     

     

    17,551,007

     

     

     

    17,560,210

     

     

     

    17,567,839

     

     

    17,569,493

    Diluted

     

     

    17,587,902

     

     

     

    17,551,007

     

     

     

    17,560,210

     

     

     

    17,567,839

     

     

    17,569,493

    Colony Bankcorp, Inc.

    Quarterly Comparison

     

     

    2024

     

    2023

    (dollars in thousands, except per share data)

     

    Third Quarter

     

    Second Quarter

     

    First

    Quarter

     

    Fourth Quarter

     

    Third

    Quarter

    Assets

     

    $

    3,065,103

     

     

    $

    3,007,907

     

     

    $

    3,015,509

     

     

    $

    3,053,422

     

     

    $

    3,093,823

     

    Loans, net

     

     

    1,866,374

     

     

     

    1,846,768

     

     

     

    1,840,361

     

     

     

    1,865,099

     

     

     

    1,847,603

     

    Deposits

     

     

    2,524,970

     

     

     

    2,460,225

     

     

     

    2,522,748

     

     

     

    2,544,790

     

     

     

    2,591,332

     

    Total equity

     

     

    276,052

     

     

     

    264,743

     

     

     

    259,914

     

     

     

    254,935

     

     

     

    238,692

     

    Net income

     

     

    5,629

     

     

     

    5,474

     

     

     

    5,333

     

     

     

    5,598

     

     

     

    5,804

     

    Earnings per basic share

     

    $

    0.32

     

     

    $

    0.31

     

     

    $

    0.30

     

     

    $

    0.32

     

     

    $

    0.33

     

     

     

     

     

     

     

     

     

     

     

     

    Key Performance Ratios:

     

     

     

     

     

     

     

     

     

     

    Return on average assets

     

     

    0.74

    %

     

     

    0.73

    %

     

     

    0.71

    %

     

     

    0.73

    %

     

     

    0.75

    %

    Operating return on average assets (a)

     

     

    0.81

    %

     

     

    0.80

    %

     

     

    0.76

    %

     

     

    0.71

    %

     

     

    0.77

    %

    Return on average total equity

     

     

    8.33

    %

     

     

    8.46

    %

     

     

    8.38

    %

     

     

    9.20

    %

     

     

    9.61

    %

    Operating return on average total equity (a)

     

     

    9.18

    %

     

     

    9.22

    %

     

     

    9.10

    %

     

     

    8.90

    %

     

     

    9.89

    %

    Total equity to total assets

     

     

    9.01

    %

     

     

    8.80

    %

     

     

    8.62

    %

     

     

    8.35

    %

     

     

    7.72

    %

    Tangible equity to tangible assets (a)

     

     

    7.43

    %

     

     

    7.18

    %

     

     

    6.99

    %

     

     

    6.73

    %

     

     

    6.09

    %

    Net interest margin

     

     

    2.64

    %

     

     

    2.68

    %

     

     

    2.69

    %

     

     

    2.70

    %

     

     

    2.78

    %

    (a) Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and reconciliation to GAAP.

    Colony Bankcorp, Inc.

    Quarterly Deposits Composition Comparison

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Third

    Quarter

     

    Second

    Quarter

     

    First

    Quarter

     

    Fourth

    Quarter

     

    Third

    Quarter

    Noninterest-bearing demand

     

    $

    439,892

     

    $

    437,623

     

    $

    476,413

     

    $

    498,992

     

    $

    494,221

    Interest-bearing demand

     

     

    769,123

     

     

    788,674

     

     

    802,596

     

     

    759,299

     

     

    740,672

    Savings

     

     

    684,371

     

     

    670,848

     

     

    650,188

     

     

    660,311

     

     

    681,229

    Time, $250,000 and over

     

     

    198,942

     

     

    168,856

     

     

    173,386

     

     

    167,680

     

     

    187,218

    Other time

     

     

    432,642

     

     

    394,224

     

     

    420,165

     

     

    458,508

     

     

    487,992

    Total

     

    $

    2,524,970

     

    $

    2,460,225

     

    $

    2,522,748

     

    $

    2,544,790

     

    $

    2,591,332

    Colony Bankcorp, Inc.

    Quarterly Deposits by Location Comparison

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Third

    Quarter

     

    Second

    Quarter

     

    First

    Quarter

     

    Fourth

    Quarter

     

    Third

    Quarter

    Coastal Georgia

     

    $

    142,580

     

    $

    144,021

     

    $

    138,103

     

    $

    137,398

     

    $

    133,888

    Middle Georgia

     

     

    269,144

     

     

    275,758

     

     

    286,697

     

     

    265,788

     

     

    262,352

    Atlanta and North Georgia

     

     

    321,808

     

     

    336,338

     

     

    333,856

     

     

    334,003

     

     

    345,179

    South Georgia

     

     

    1,165,529

     

     

    1,110,049

     

     

    1,132,701

     

     

    1,134,662

     

     

    1,132,545

    West Georgia

     

     

    357,450

     

     

    365,380

     

     

    378,764

     

     

    384,750

     

     

    389,269

    Brokered deposits

     

     

    70,999

     

     

    39,240

     

     

    59,019

     

     

    93,561

     

     

    148,707

    Reciprocal deposits

     

     

    197,460

     

     

    189,439

     

     

    193,608

     

     

    194,628

     

     

    179,392

    Total

     

    $

    2,524,970

     

    $

    2,460,225

     

    $

    2,522,748

     

    $

    2,544,790

     

    $

    2,591,332

    Colony Bankcorp, Inc.

    Quarterly Loan Comparison

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Third

    Quarter

     

    Second

    Quarter

     

    First

    Quarter

     

    Fourth

    Quarter

     

    Third

    Quarter

    Core

     

    $

    1,759,600

     

    $

    1,732,843

     

    $

    1,718,284

     

    $

    1,729,866

     

    $

    1,698,219

    Purchased

     

     

    126,437

     

     

    132,731

     

     

    140,734

     

     

    153,604

     

     

    166,752

    Total

     

    $

    1,886,037

     

    $

    1,865,574

     

    $

    1,859,018

     

    $

    1,883,470

     

    $

    1,864,971

    Colony Bankcorp, Inc.

    Quarterly Loans by Composition Comparison

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Third

    Quarter

     

    Second

    Quarter

     

    First

    Quarter

     

    Fourth

    Quarter

     

    Third

    Quarter

    Construction, land & land development

     

    $

    196,390

     

    $

    199,916

     

    $

    234,000

     

    $

    247,146

     

    $

    245,268

    Other commercial real estate

     

     

    1,012,466

     

     

    985,102

     

     

    971,205

     

     

    974,649

     

     

    969,168

    Total commercial real estate

     

     

    1,208,856

     

     

    1,185,018

     

     

    1,205,205

     

     

    1,221,795

     

     

    1,214,436

    Residential real estate

     

     

    349,777

     

     

    360,847

     

     

    347,277

     

     

    355,973

     

     

    339,501

    Commercial, financial & agricultural

     

     

    242,389

     

     

    242,205

     

     

    239,837

     

     

    242,743

     

     

    252,725

    Consumer and other

     

     

    85,015

     

     

    77,504

     

     

    66,699

     

     

    62,959

     

     

    58,309

    Total

     

    $

    1,886,037

     

    $

    1,865,574

     

    $

    1,859,018

     

    $

    1,883,470

     

    $

    1,864,971

    Colony Bankcorp, Inc.

     

     

     

     

     

     

     

     

     

     

    Quarterly Loans by Location Comparison

     

     

     

     

     

     

     

     

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Third

    Quarter

     

    Second

    Quarter

     

    First

    Quarter

     

    Fourth Quarter

     

    Third

    Quarter

    Alabama

     

    $

    46,630

     

    $

    44,575

     

    $

    44,806

     

    $

    45,594

     

    $

    45,135

    Florida

     

     

    12,280

     

     

    2,753

     

     

    1,579

     

     

    40

     

     

    —

    Augusta

     

     

    59,557

     

     

    64,465

     

     

    71,483

     

     

    65,284

     

     

    55,508

    Coastal Georgia

     

     

    220,452

     

     

    228,844

     

     

    232,557

     

     

    243,492

     

     

    239,281

    Middle Georgia

     

     

    120,843

     

     

    124,268

     

     

    121,131

     

     

    118,806

     

     

    116,776

    Atlanta and North Georgia

     

     

    432,377

     

     

    427,568

     

     

    425,753

     

     

    426,724

     

     

    431,632

    South Georgia

     

     

    427,887

     

     

    413,098

     

     

    409,681

     

     

    436,728

     

     

    446,221

    West Georgia

     

     

    184,634

     

     

    184,365

     

     

    183,679

     

     

    187,751

     

     

    188,208

    Small Business Specialty Lending

     

     

    79,967

     

     

    75,182

     

     

    71,196

     

     

    68,637

     

     

    65,187

    Consumer Portfolio Mortgages

     

     

    253,481

     

     

    257,772

     

     

    261,204

     

     

    255,771

     

     

    245,057

    Marine/RV Lending

     

     

    45,785

     

     

    41,922

     

     

    35,017

     

     

    33,191

     

     

    31,009

    Other

     

     

    2,144

     

     

    762

     

     

    932

     

     

    1,452

     

     

    957

    Total

     

    $

    1,886,037

     

    $

    1,865,574

     

    $

    1,859,018

     

    $

    1,883,470

     

    $

    1,864,971

    Colony Bankcorp, Inc.

    Classified Loans

     

     

    2024

     

    2023

    (dollars in thousands)

     

    Third

    Quarter

    Second

    Quarter

    First

    Quarter

     

    Fourth

    Quarter

    Third

    Quarter

     

     

    $

    #

    $

    #

    $

    #

     

    $

    #

    $

    #

    Construction, land & land development

     

    $

    —

     

    —

    $

    54

     

    3

    $

    572

     

    11

     

    $

    1,063

     

    14

    $

    1,180

     

    13

    Other commercial real estate

     

     

    13,338

     

    36

     

    13,990

     

    34

     

    13,918

     

    46

     

     

    10,219

     

    39

     

    7,726

     

    41

    Residential real estate

     

     

    1,554

     

    85

     

    2,168

     

    104

     

    5,896

     

    183

     

     

    7,103

     

    187

     

    6,633

     

    184

    Commercial, financial & agricultural

     

     

    6,005

     

    61

     

    6,075

     

    54

     

    5,487

     

    70

     

     

    5,284

     

    58

     

    5,102

     

    56

    Consumer and other

     

     

    21

     

    23

     

    68

     

    24

     

    92

     

    67

     

     

    85

     

    76

     

    63

     

    73

    TOTAL

     

    $

    20,918

     

    205

    $

    22,355

     

    219

    $

    25,965

     

    377

     

    $

    23,754

     

    374

    $

    20,704

     

    367

    Classified loans to total loans

     

     

    1.11

    %

     

     

    1.20

    %

     

     

    1.40

    %

     

     

     

    1.26

    %

     

     

    1.11

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Colony Bankcorp, Inc.

    Criticized Loans

     

     

     

    2024

     

     

    2023

    (dollars in thousands)

     

    Third Quarter

    Second Quarter

    First Quarter

     

    Fourth Quarter

    Third Quarter

     

     

    $

    #

    $

    #

    $

    #

     

    $

    #

    $

    #

    Construction, land & land development

     

    $

    4,418

     

    9

    $

    626

     

    6

    $

    1,543

     

    18

     

    $

    2,192

     

    21

    $

    1,238

     

    17

    Other commercial real estate

     

     

    32,790

     

    64

     

    31,544

     

    59

     

    31,498

     

    46

     

     

    27,445

     

    77

     

    20,356

     

    70

    Residential real estate

     

     

    5,389

     

    90

     

    5,431

     

    107

     

    13,050

     

    249

     

     

    14,275

     

    253

     

    13,212

     

    245

    Commercial, financial & agricultural

     

     

    9,444

     

    68

     

    7,181

     

    59

     

    8,609

     

    114

     

     

    12,686

     

    106

     

    15,701

     

    89

    Consumer and other

     

     

    21

     

    23

     

    68

     

    24

     

    365

     

    85

     

     

    281

     

    92

     

    234

     

    92

    TOTAL

     

    $

    52,062

     

    254

    $

    44,850

     

    255

    $

    55,065

     

    512

     

    $

    56,879

     

    549

    $

    50,741

     

    513

    Criticized loans to total loans

     

     

    2.76

    %

     

     

    2.40

    %

     

     

    2.96

    %

     

     

     

    3.02

    %

     

     

    2.72

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241023571483/en/

    Get the next $CBAN alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CBAN

    DatePrice TargetRatingAnalyst
    2/15/2023$14.00Buy → Neutral
    Janney
    1/24/2023Buy → Neutral
    DA Davidson
    7/22/2022$18.00 → $16.75Buy → Neutral
    DA Davidson
    1/12/2022$21.00Buy
    DA Davidson
    More analyst ratings

    $CBAN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • CHIEF BANKING OFFICER Canup Edward G bought $7,825 worth of COLONY BANKCORP (500 units at $15.65), increasing direct ownership by 3% to 16,884 units (SEC Form 4)

      4 - COLONY BANKCORP INC (0000711669) (Issuer)

      3/14/25 4:38:22 PM ET
      $CBAN
      Major Banks
      Finance
    • New insider Joiner Paul E Iii claimed no ownership of stock in the company (SEC Form 3)

      3 - COLONY BANKCORP INC (0000711669) (Issuer)

      3/4/25 11:48:48 AM ET
      $CBAN
      Major Banks
      Finance
    • SEC Form 4 filed by Executive VP Bagwell Lee

      4 - COLONY BANKCORP INC (0000711669) (Issuer)

      2/14/25 4:39:17 PM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    SEC Filings

    See more
    • Colony Bankcorp Inc. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - COLONY BANKCORP INC (0000711669) (Filer)

      5/27/25 4:15:26 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp Inc. filed SEC Form 8-K: Leadership Update, Submission of Matters to a Vote of Security Holders

      8-K - COLONY BANKCORP INC (0000711669) (Filer)

      5/23/25 4:15:21 PM ET
      $CBAN
      Major Banks
      Finance
    • SEC Form 10-Q filed by Colony Bankcorp Inc.

      10-Q - COLONY BANKCORP INC (0000711669) (Filer)

      5/9/25 10:34:16 AM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Colony Bankcorp Reports First Quarter 2025 Results

      Declares Quarterly Cash Dividend of $0.1150 Per Share Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today reported financial results for the first quarter of 2025. Financial highlights are shown below. Financial Highlights: Net income was $6.6 million, or $0.38 per diluted share, for the first quarter of 2025, compared to $7.4 million, or $0.42 per diluted share, for the fourth quarter of 2024, and $5.3 million, or $0.30 per diluted share, for the first quarter of 2024. Operating net income was $6.6 million, or $0.38 of adjusted earnings per diluted share, for the first quarter of 2025, compared to $7.8 million, or $0.44 of adjusted earnings per diluted share, for the

      4/23/25 4:30:00 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp, Inc. Announces Date for First Quarter 2025 Earnings Release and Conference Call

      Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today announced that it will release its first quarter 2025 financial results on Wednesday, April 23, 2025, after the stock market closes. The Company will also hold a live conference call on Thursday, April 24, 2025, at 9:00 AM ET. The conference call can be accessed by dialing 1-800-549-8228 and using the Conference ID: 68027. Participants are encouraged to dial in 15 minutes prior to the call. A replay of the call will be available until Thursday, May 1, 2025, by dialing 1-888-660-6264 and entering the passcode 68027#. The financial results and investor presentation will be available under the Investor Relations section of th

      4/3/25 4:15:00 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp, Inc. Expands Insurance Division With Acquisition of the Ellerbee Agency

      Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today announced it has acquired The Ellerbee Agency, an Allstate appointed consumer property and casualty insurance agency. The agency will become part of Colony Insurance, the Company's wholly-owned insurance subsidiary. This acquisition expands Colony Insurance's footprint and customer base with two new office locations in Monroe, Georgia (120 W Highland Avenue) and Greensboro, Georgia (1061 Parkside Commons, Suite 201). Commenting on the announcement, T. Heath Fountain, Chief Executive Officer, said, "We are pleased to welcome The Ellerbee Agency to Colony. This acquisition supports our strategy of efficient growth and scala

      4/1/25 4:10:00 PM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    Leadership Updates

    Live Leadership Updates

    See more
    • Colony Bankcorp, Inc. Announces Retirement of Director Edward P. Loomis, Jr.

      Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today announced that Edward P. Loomis, Jr. will retire from the Board of Directors of both the Company and its wholly-owned banking subsidiary, Colony Bank, effective May 22, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250319495955/en/Colony Bankcorp announces the retirement of Director Edward P. Loomis, Jr. Loomis, an experienced executive officer, served as President and Chief Executive Officer of the Company and Colony Bank from May 2012 until his retirement in July 2018. During his tenure, he steered Colony out of the recession, adding new efficiencies and

      3/19/25 4:30:00 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp, Inc. Appoints Paul Joiner, III to Board of Directors

      Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today announced the appointment of Paul Joiner, III to the Board of Directors for both the Company and Colony Bank, effective March 1, 2025. Joiner brings over two decades of experience in finance, accounting, corporate leadership, and real estate investment to the Board. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250227348679/en/Colony Bankcorp, Inc. Appoints Paul Joiner, III to Board of Directors (Photo: Business Wire) Joiner currently serves as Vice President of Finance at SASCO Chemical Group and its related entities, where he has successfully led strategic in

      2/27/25 4:30:00 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp Appoints Audrey Hollingsworth to Board of Directors

      Colony Bankcorp, Inc. (NASDAQ:CBAN) ("Colony" or the "Company"), the bank holding company for Colony Bank (the "Bank"), today announced the appointment of Audrey D. Hollingsworth to the Board of Directors for both the Company and Colony Bank, effective December 1, 2022. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20221024005241/en/Colony Bankcorp Appoints Audrey D. Hollingsworth to Board of Directors (Photo: Business Wire) Hollingsworth serves as Vice President of People Services for Goodwill Industries of the Southern Rivers, a position she has held since 2018. Before joining Goodwill Industries of the Southern Rivers, Hollings

      10/24/22 8:45:00 AM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Colony Bankcorp downgraded by Janney with a new price target

      Janney downgraded Colony Bankcorp from Buy to Neutral and set a new price target of $14.00

      2/15/23 9:05:22 AM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp downgraded by DA Davidson

      DA Davidson downgraded Colony Bankcorp from Buy to Neutral

      1/24/23 8:18:23 AM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp downgraded by DA Davidson with a new price target

      DA Davidson downgraded Colony Bankcorp from Buy to Neutral and set a new price target of $16.75 from $18.00 previously

      7/22/22 8:57:13 AM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    Financials

    Live finance-specific insights

    See more
    • Colony Bankcorp Reports First Quarter 2025 Results

      Declares Quarterly Cash Dividend of $0.1150 Per Share Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today reported financial results for the first quarter of 2025. Financial highlights are shown below. Financial Highlights: Net income was $6.6 million, or $0.38 per diluted share, for the first quarter of 2025, compared to $7.4 million, or $0.42 per diluted share, for the fourth quarter of 2024, and $5.3 million, or $0.30 per diluted share, for the first quarter of 2024. Operating net income was $6.6 million, or $0.38 of adjusted earnings per diluted share, for the first quarter of 2025, compared to $7.8 million, or $0.44 of adjusted earnings per diluted share, for the

      4/23/25 4:30:00 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp, Inc. Announces Date for First Quarter 2025 Earnings Release and Conference Call

      Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today announced that it will release its first quarter 2025 financial results on Wednesday, April 23, 2025, after the stock market closes. The Company will also hold a live conference call on Thursday, April 24, 2025, at 9:00 AM ET. The conference call can be accessed by dialing 1-800-549-8228 and using the Conference ID: 68027. Participants are encouraged to dial in 15 minutes prior to the call. A replay of the call will be available until Thursday, May 1, 2025, by dialing 1-888-660-6264 and entering the passcode 68027#. The financial results and investor presentation will be available under the Investor Relations section of th

      4/3/25 4:15:00 PM ET
      $CBAN
      Major Banks
      Finance
    • Colony Bankcorp Reports Fourth Quarter 2024 Results

      Increases Quarterly Cash Dividend to $0.1150 Per Share Colony Bankcorp, Inc. (NYSE:CBAN) ("Colony" or the "Company") today reported financial results for the fourth quarter of 2024. Financial highlights are shown below. Financial Highlights: Net income increased to $7.4 million, or $0.42 per diluted share, for the fourth quarter of 2024, compared to $5.6 million, or $0.32 per diluted share, for the third quarter of 2024, and $5.6 million, or $0.32 per diluted share, for the fourth quarter of 2023. Operating net income increased to $7.8 million, or $0.44 of adjusted earnings per diluted share, for the fourth quarter of 2024, compared to $6.2 million, or $0.35 of adjusted earnings p

      1/22/25 4:30:00 PM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Colony Bankcorp Inc. (Amendment)

      SC 13G/A - COLONY BANKCORP INC (0000711669) (Subject)

      2/14/24 3:03:09 PM ET
      $CBAN
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Colony Bankcorp Inc. (Amendment)

      SC 13G/A - COLONY BANKCORP INC (0000711669) (Subject)

      2/13/24 5:02:36 PM ET
      $CBAN
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Colony Bankcorp Inc. (Amendment)

      SC 13G/A - COLONY BANKCORP INC (0000711669) (Subject)

      2/8/24 3:05:36 PM ET
      $CBAN
      Major Banks
      Finance

    $CBAN
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • CHIEF BANKING OFFICER Canup Edward G bought $7,825 worth of COLONY BANKCORP (500 units at $15.65), increasing direct ownership by 3% to 16,884 units (SEC Form 4)

      4 - COLONY BANKCORP INC (0000711669) (Issuer)

      3/14/25 4:38:22 PM ET
      $CBAN
      Major Banks
      Finance
    • Bateman Leonard H Jr bought $11,214 worth of COLONY BANKCORP (1,009 units at $11.11) (SEC Form 4)

      4 - COLONY BANKCORP INC (0000711669) (Issuer)

      2/26/24 4:54:33 PM ET
      $CBAN
      Major Banks
      Finance
    • Shelnutt Derek bought $1,108 worth of COLONY BANKCORP (100 units at $11.08), increasing direct ownership by 1% to 8,039 units (SEC Form 4)

      4 - COLONY BANKCORP INC (0000711669) (Issuer)

      2/14/24 4:32:03 PM ET
      $CBAN
      Major Banks
      Finance