• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Conagra Brands Reports Fourth Quarter Results and Quarterly Dividend

    7/11/24 7:30:00 AM ET
    $CAG
    Packaged Foods
    Consumer Staples
    Get the next $CAG alert in real time by email

    CHICAGO, July 11, 2024 /PRNewswire/ -- Today Conagra Brands, Inc. (NYSE:CAG) reported results for the fourth quarter and full year fiscal year 2024, which ended on May 26, 2024. All comparisons are against the prior-year fiscal period, unless otherwise noted.

    Conagra Brands, Inc., headquartered in Chicago, is one of North America's leading branded food companies. (PRNewsfoto/Conagra Brands)

    Highlights

    • Fourth quarter:
      • Reported net sales decreased 2.3% and organic net sales decreased 2.4%
      • Reported operating margin was (19.1)%; adjusted operating margin was 14.8%
      • Reported diluted loss per share for the fourth quarter was $1.18, primarily as a result of certain non-cash goodwill and brand impairment charges, and adjusted earnings per share (EPS) was $0.61
    • Full year fiscal 2024:
      • Reported net sales decreased 1.8%; organic net sales decreased 2.1%
      • Reported operating margin decreased 168 basis points to 7.1%; adjusted operating margin increased 34 basis points to 16.0%
      • Reported diluted EPS for fiscal 2024 decreased 49.3% to $0.72, and adjusted EPS decreased 3.6% to $2.67
    • The Company is providing fiscal 2025 guidance to reflect:
      • Organic net sales of (1.5)% to flat compared to fiscal 2024
      • Adjusted operating margin between 15.6% and 15.8%
      • Adjusted EPS between $2.60 and $2.65
      • Free cash flow conversion of approximately 90%
    • The Board of Directors has authorized the continuation of the Company's annualized dividend rate of $1.40 per share.

    CEO Perspective

    Sean Connolly, president and chief executive officer of Conagra Brands, commented, "Our investments in our brands continued to yield results, and again drove volume improvement in our Domestic Retail business. Progress was most notable in our key Frozen and Snacks domains, where we also saw market share gains. Additionally, our supply chain productivity initiatives enabled us to expand adjusted gross margins, and we continued to strengthen the balance sheet and reduce our net leverage ratio. Looking ahead, we expect a gradual waning of the challenging industry trends seen throughout fiscal year 2024, as consumers adapt and establish new reference prices. We will continue to invest wisely to support our brands and facilitate that process."

    Total Company Fourth Quarter Results

    In the quarter, reported net sales decreased 2.3% to $2.9 billion reflecting:

    • a 0.1% increase from the impact of foreign exchange; and
    • a 2.4% decrease in organic net sales.

    The 2.4% decrease was driven by a 0.6% negative impact from price/mix, largely driven by the company's strategic investments in the quarter, and a 1.8% decrease in volume, primarily due to continued lower consumption trends.

    Gross profit was $805 million in the quarter and adjusted gross profit was $803 million, which was flat to prior year, driven by higher productivity and the negative impacts of lower organic net sales, cost of goods sold inflation and unfavorable operating leverage. Gross margin increased 135 basis points to 27.7% in the quarter, and adjusted gross margin increased 62 basis points to 27.6%.

    Selling, general, and administrative expense (SG&A), which includes advertising and promotional expense (A&P), increased 87.4% to $1.4 billion in the quarter, primarily due to $957 million of goodwill and brand impairment charges and a 5.6% increase in A&P. Adjusted SG&A, which excludes A&P, was flat to the prior year at $300 million.

    Net interest expense was $105 million in the quarter. Compared to the prior-year period, net interest expense decreased 3.1% or $3 million due to a reduction in total debt.

    The average diluted share count in the quarter was 480 million shares.

    In the quarter, net loss attributable to Conagra Brands was $567 million, or $1.18 per diluted share. Adjusted net income attributable to Conagra Brands was $294 million, or $0.61 per diluted share.

    Adjusted EBITDA, which includes equity method investment earnings and pension and postretirement non-service income, was $577 million in the quarter.

    Total Company Fiscal 2024 Results

    For the full fiscal year, net sales decreased 1.8% to $12.1 billion reflecting:

    • a 0.3% increase from the impact of foreign exchange; and
    • a 2.1% decrease in organic net sales.

    For the full fiscal year, gross profit increased 2.1% to $3.3 billion and adjusted gross profit increased 0.3% to $3.3 billion as higher productivity more than offset the negative impacts of cost of goods sold inflation, lower organic net sales, and unfavorable operating leverage. Gross margin increased 107 basis points to 27.7% and adjusted gross margin increased 58 basis points to 27.7%.

    For the full fiscal year, EPS decreased 49.3% to $0.72 and adjusted EPS decreased 3.6% to $2.67.

    Grocery & Snacks Segment Fourth Quarter Results

    Reported and organic net sales for the Grocery & Snacks segment decreased 2.1% to $1.2 billion in the quarter driven by a price/mix increase of 1.5%, offset by a volume decrease of 3.6%. Price/mix was driven by favorability in inflation-driven pricing and the volume decrease was driven by the elasticity impact from the inflation-driven pricing actions and continued lower consumption trends. In the quarter, the company gained unit share in snacking categories including microwave popcorn and seeds, and some staples categories including chili and cooking sprays.

    Operating profit for the segment increased 12.6% to $175 million in the quarter and adjusted operating profit increased 8.9% to $255 million as higher productivity and lower SG&A more than offset the negative impacts of lower organic net sales, cost of goods sold inflation, and increased A&P. In addition, the Company received a $7 million net benefit related to insurance proceeds for prior year lost sales from its canned meat recall.

    Refrigerated & Frozen Segment Fourth Quarter Results

    Reported and organic net sales for the Refrigerated & Frozen segment decreased 3.8% to $1.2 billion in the quarter driven by a price/mix decrease of 4.7%, partially offset by a volume increase of 0.9%. Both price/mix and volume were driven by the impacts of our brand-building investments. In the quarter, the company gained unit share in categories such as frozen single serve meals, frozen sides, and frozen vegetables.

    Operating loss for the segment was $713 million in the quarter as a result of the goodwill and brand impairment charges outlined above. Adjusted operating profit decreased 13.1% to $190 million as higher productivity was more than offset by the negative impacts of lower organic net sales, cost of goods sold inflation, and increased SG&A.

    International Segment Fourth Quarter Results

    Net sales for the International segment increased 6.4% to $267 million in the quarter reflecting:

    • a 2.1% increase from the favorable impact of foreign exchange; and
    • a 4.3% increase in organic net sales.

    On an organic net sales basis, price/mix increased 0.2% and volume increased 4.1% primarily driven by a strong performance in the company's Mexico and global exports businesses.

    Operating profit for the segment increased 26.7% to $26 million in the quarter and adjusted operating profit decreased 15.6% to $29 million as the benefits from higher organic net sales and productivity were more than offset by the negative impacts of cost of goods sold inflation, increased SG&A, and isolated issues in our Canadian manufacturing facilities.

    Foodservice Segment Fourth Quarter Results

    Reported and organic net sales for the Foodservice segment decreased 3.9% to $291 million in the quarter driven by a price/mix increase of 6.4% and volume decrease of 10.3% due to the ongoing impact of previously disclosed lost business and ongoing softness in restaurant traffic. 

    Operating profit for the segment increased 25.9% to $40 million and adjusted operating profit increased 39.9% to $40 million in the quarter as the benefits of higher productivity and lower SG&A more than offset the negative impacts of lower organic net sales, cost of goods sold inflation, and unfavorable operating leverage.

    Other Fourth Quarter Items

    Corporate expenses decreased 22.6% to $84 million in the quarter and adjusted corporate expense increased 2.4% to $84 million in the quarter driven by higher incentive compensation compared to the prior year quarter.

    Pension and post-retirement non-service income was $12 million in the quarter compared to $6 million of income in the prior-year period. The Company expenses actuarial gains and losses if they exceed a 10% threshold annually at the pension remeasurement date. This practice resulted in an $11 million non-cash year-end pension benefit in the current year, driven by a slight improvement in actuarial assumptions used to remeasure the pension obligations and an increase in asset values for certain plan assets. Adjusted pension and post-retirement non-service income decreased approximately $5 million to $1 million in the quarter.

    In the quarter, equity method investment earnings decreased 26.1% to $47 million as results from the company's joint venture, Ardent Mills, reflected slightly lower volume trends in the milling industry.

    In the quarter, the effective tax rate was 5.8% compared to (102.0)% in the prior-year period due primarily to a valuation allowance adjustment in the prior year period. The adjusted effective tax rate was 21.1% compared to 24.3% in the prior-year period.

    In the quarter, the company paid a dividend of $0.35 per share.

    Cash Flow and Debt Update

    For the full fiscal year, the company generated $2.0 billion in net cash flows from operating activities compared to $995 million in the prior year period, driven primarily by a reduction in inventory balances. Capital expenditures were $388 million compared to $362 million in the prior year period. Additionally, our free cash flow improved by $994 million to $1.6 billion, a 157% increase over prior year. Dividends paid increased 5.7% to $659 million.

    The company ended the year with net debt of $8.4 billion, representing an 8.5% reduction in net debt versus the prior year, resulting in a 3.37x net leverage ratio at fiscal year-end.

    Dividend Update

    Subsequent to quarter-end, the Company's Board of Directors approved the continuation of the Company's annualized dividend rate of $1.40 per share. The Company's quarterly dividend payment of $0.35 per share of Conagra common stock will be paid on August 29, 2024 to stockholders of record as of the close of business on August 1, 2024.

    Outlook

    The company is providing the following guidance for fiscal 2025:

    • Organic net sales of (1.5)% to flat compared to fiscal 2024
    • Adjusted operating margin between 15.6% and 15.8%
    • Adjusted EPS between $2.60 and $2.65
    • Free cash flow conversion of ~90%
    • Net Leverage Ratio of approximately 3.2x
    • Capital expenditures of approximately $500M
    • Interest expense of approximately $415M
    • Adjusted effective tax rate of approximately 23.5%
    • Contribution from the company's joint venture, Ardent Mills, is expected to be approximately $150M
    • Pension income of approximately $12M

    The company also expects cost of goods sold inflation to continue into fiscal 2025. Guidance anticipates net inflation (input cost inflation including the impacts of hedging and other sourcing benefits) to be roughly 3%.

    The inability to predict the amount and timing of the impacts of foreign exchange, acquisitions, divestitures, and other items impacting comparability makes a detailed reconciliation of forward-looking non-GAAP financial measures impracticable. For the same reasons, the Company is unable to address the probable significance of these items, which could be material to future results. Please see the end of this release for more information.

    Items Affecting Comparability of EPS

    The following are included in the $1.18 diluted loss per share for the fourth quarter of fiscal 2024 (EPS amounts are rounded and after tax). Please see the reconciliation schedules at the end of this release for additional details.

    • Approximately $0.06 per diluted share of net expense related to restructuring plans
    • Approximately $1.77 per diluted share of net expense related to goodwill and brand impairment charges
    • Approximately $0.01 per diluted share of net benefit related to corporate hedging derivative gains
    • Approximately $0.01 per diluted share of net benefit related to fire related insurance recoveries
    • Approximately $0.02 per diluted share of net benefit related to our annual pension remeasurement adjustment

    The following are included in the $0.08 EPS for the fourth quarter of fiscal 2023 (EPS amounts are rounded and after tax). Please see the reconciliation schedules at the end of this release for additional details.

    • Approximately $0.01 per diluted share of net expense related to restructuring plans
    • Approximately $0.01 per diluted share of net expense related to acquisitions and divestitures
    • Approximately $0.02 per diluted share of net expense related to corporate hedging derivative losses
    • Approximately $0.01 per diluted share of net expense related to a third-party vendor cybersecurity incident
    • Approximately $0.55 per diluted share of net expense related to brand impairment charges
    • Approximately $0.01 per diluted share of net expense related to legal matters
    • Approximately $0.06 per diluted share of net benefit related to valuation allowance adjustments
    • Approximately $0.01 per diluted share of net benefit related to rounding

    Please note that certain prior year amounts have been reclassified to conform with current year presentation.

    Discussion of Results and Outlook

    Conagra Brands will issue pre-recorded remarks prior to hosting a live Q&A conference call and webcast at 9:30 a.m. Eastern time today to discuss the company's results and outlook. The live audio webcast Q&A conference call, pre-recorded remarks, transcript of the pre-recorded remarks, and presentation slides will be available on www.conagrabrands.com/investor-relations under Events & Presentations. The Q&A conference call may be accessed by dialing 1-877-883-0383 for participants in the U.S. and 1-412-902-6506 for all other participants and using passcode 1766197. Please dial in 10 to 15 minutes prior to the call start time. A replay of the Q&A conference call will be available on www.conagrabrands.com/investor-relations under Events & Presentations until July 11, 2025.

    About Conagra Brands

    Conagra Brands, Inc. (NYSE:CAG), is one of North America's leading branded food companies. We combine a 100-year history of making quality food with agility and a relentless focus on collaboration and innovation. The company's portfolio is continuously evolving to satisfy consumers' ever-changing food preferences. Conagra's brands include Birds Eye®, Duncan Hines®, Healthy Choice®, Marie Callender's®, Reddi-wip®, Slim Jim®, Angie's® BOOMCHICKAPOP®, and many more. As a corporate citizen, we aim to do what's right for our business, our employees, our communities and the world. Headquartered in Chicago, Conagra Brands generated fiscal 2024 net sales of more than $12 billion. For more information, visit www.conagrabrands.com. 

    Note on Forward-Looking Statements

    This document contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements are based on management's current expectations and are subject to uncertainty and changes in circumstances. Readers of this document should understand that these statements are not guarantees of performance or results. Many factors could affect our actual financial results and cause them to vary materially from the expectations contained in the forward-looking statements, including those set forth in this document. These risks, uncertainties, and factors include, among other things: risks associated with general economic and industry conditions, including inflation, reduced consumer confidence and spending, recessions, increased energy costs, supply chain challenges, labor shortages, and geopolitical conflicts; risks related to our ability to deleverage on currently anticipated timelines, and to continue to access capital on acceptable terms or at all; risks related to the Company's competitive environment, cost structure, and related market conditions; risks related to our ability to execute operating and value creation plans and achieve returns on our investments and targeted operating efficiencies from cost-saving initiatives, and to benefit from trade optimization programs; risks related to the availability and prices of commodities and other supply chain resources, including raw materials, packaging, energy, and transportation, weather conditions, health pandemics or outbreaks of disease, actual or threatened hostilities or war, or other geopolitical uncertainty; risks related to our ability to respond to changing consumer preferences and the success of our innovation and marketing investments; risks associated with actions by our customers, including changes in distribution and purchasing terms; risks related to the effectiveness of our hedging activities and ability to respond to volatility in commodities; disruptions or inefficiencies in our supply chain and/or operations; risks related to the ultimate impact of, including reputational harm caused by, any product recalls and product liability or labeling litigation, including litigation related to lead-based paint and pigment and cooking spray; risks related to the seasonality of our business; risks associated with our co-manufacturing arrangements and other third-party service provider dependencies; risks associated with actions of governments and regulatory bodies that affect our businesses, including the ultimate impact of new or revised regulations or interpretations including to address climate change or implement changes to taxes and tariffs; risks related to the Company's ability to execute on its strategies or achieve expectations related to environmental, social, and governance matters, including as a result of evolving legal, regulatory, and other standards, processes, and assumptions, the pace of scientific and technological developments, increased costs, the availability of requisite financing, and changes in carbon pricing or carbon taxes; risks related to a material failure in or breach of our or our vendors' information technology systems and other cybersecurity incidents; risks related to our ability to identify, attract, hire, train, retain and develop qualified personnel; risk of increased pension, labor or people-related expenses; risks and uncertainties associated with intangible assets, including any future goodwill or intangible assets impairment charges; risk relating to our ability to protect our intellectual property rights; risks relating to acquisition, divestiture, joint venture or investment activities; the amount and timing of future dividends, which remain subject to Board approval and depend on market and other conditions; the amount and timing of future stock repurchases; and other risks described in our reports filed from time to time with the Securities and Exchange Commission.

    We caution readers not to place undue reliance on any forward-looking statements included in this document, which speak only as of the date of this document. We undertake no responsibility to update these statements, except as required by law.

    Note on Non-GAAP Financial Measures

    This document includes certain non-GAAP financial measures, including adjusted EPS, organic net sales, adjusted gross profit, adjusted operating profit, adjusted SG&A, adjusted corporate expenses, adjusted gross margin, adjusted operating margin, adjusted effective tax rate, adjusted net income attributable to Conagra Brands, free cash flow, net debt, net leverage ratio, and adjusted EBITDA. Management considers GAAP financial measures as well as such non-GAAP financial information in its evaluation of the company's financial statements and believes these non-GAAP financial measures provide useful supplemental information to assess the company's operating performance and financial position. These measures should be viewed in addition to, and not in lieu of, the company's diluted earnings per share, operating performance and financial measures as calculated in accordance with GAAP.

    Organic net sales excludes, from reported net sales, the impacts of foreign exchange, divested businesses and acquisitions, as well as the impact of any 53rd week. All references to changes in volume and price/mix throughout this release are on an organic net sales basis.

    References to adjusted items throughout this release refer to measures computed in accordance with GAAP less the impact of items impacting comparability. Items impacting comparability are income or expenses (and related tax impacts) that management believes have had, or are likely to have, a significant impact on the earnings of the applicable business segment or on the total corporation for the period in which the item is recognized, and are not indicative of the company's core operating results. These items thus affect the comparability of underlying results from period to period.

    References to earnings before interest, taxes, depreciation, and amortization (EBITDA) refer to net income attributable to Conagra Brands before the impacts of discontinued operations, income tax expense (benefit), interest expense, depreciation, and amortization. References to adjusted EBITDA refer to EBITDA before the impacts of items impacting comparability.

    Hedge gains and losses are generally aggregated, and net amounts are reclassified from unallocated corporate expense to the operating segments when the underlying commodity or foreign currency being hedged is expensed in segment cost of goods sold. The net change in the derivative gains (losses) included in unallocated corporate expense during the period is reflected as a comparability item, Corporate hedging derivate gains (losses).

    Note on Forward-Looking Non-GAAP Financial Measures

    Our fiscal 2025 guidance includes certain non-GAAP financial measures (organic net sales growth, adjusted operating margin, adjusted EPS, net leverage ratio, and adjusted effective tax rate) that are presented on a forward-looking basis. Historically, the company has calculated these non-GAAP financial measures excluding the impact of certain items such as, but not limited to, foreign exchange, acquisitions, divestitures, restructuring expenses, the extinguishment of debt, hedging gains and losses, impairment charges, legacy legal contingencies, and unusual tax items. Reconciliations of these forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures are not provided because the company is unable to provide such reconciliations without unreasonable effort, due to the uncertainty and inherent difficulty of predicting the timing and financial impact of such items. For the same reasons, the company is unable to address the probable significance of the unavailable information, which could be material to future results.

    Conagra Brands, Inc.

    Consolidated Statements of Operations

    (in millions)

    (unaudited)





























    FOURTH QUARTER







    Thirteen Weeks Ended



    Thirteen Weeks Ended











    May 26, 2024



    May 28, 2023



      Percent Change



    Net sales



    $

    2,905.9



    $

    2,973.3



    (2.3)

    %

    Costs and expenses:



















    Cost of goods sold





    2,101.0





    2,189.9



    (4.1)

    %

    Selling, general and administrative expenses





    1,361.0





    726.4



    87.4

    %

    Pension and postretirement non-service income





    12.4





    6.0



    105.1

    %

    Interest expense, net





    104.7





    108.0



    (3.1)

    %

    Equity method investment earnings





    46.6





    63.0



    (26.1)

    %

    Income (loss) before income taxes



    $

    (601.8)



    $

    18.0



    N/A



    Income tax benefit





    (34.6)





    (18.3)



    88.7

    %

    Net income (loss)



    $

    (567.2)



    $

    36.3



    N/A



    Less: Net income (loss) attributable to noncontrolling interests





    0.1





    (1.2)



    N/A



    Net income (loss) attributable to Conagra Brands, Inc.



    $

    (567.3)



    $

    37.5



    N/A























    Earnings (loss) per share - basic



















    Net income (loss) attributable to Conagra Brands, Inc.



    $

    (1.18)



    $

    0.08



    N/A



    Weighted average shares outstanding





    478.8





    477.7



    0.2

    %





















    Earnings (loss) per share - diluted



















    Net income (loss) attributable to Conagra Brands, Inc.



    $

    (1.18)



    $

    0.08



    N/A



    Weighted average share and share equivalents outstanding1





    478.8





    479.7



    (0.2)

    %



    1 In Q4 FY24, we reported a GAAP net loss. In periods when we recognize a net loss, we exclude the impact of outstanding stock awards from the diluted loss per share calculation, as their inclusion would have an anti-dilutive effect. The weighted average diluted share count was 480 million shares.

     

    Conagra Brands, Inc.

    Consolidated Statements of Earnings

    (in millions)

    (unaudited)



























    FISCAL YEAR







    Fifty-

    Two Weeks Ended



    Fifty-

    Two Weeks Ended











    May 26, 2024



    May 28, 2023



    Percent Change



    Net sales



    $

    12,050.9



    $

    12,277.0



    (1.8)

    %

    Costs and expenses:



















    Cost of goods sold





    8,717.5





    9,012.2



    (3.3)

    %

    Selling, general and administrative expenses





    2,480.6





    2,189.5



    13.3

    %

    Pension and postretirement non-service income





    10.3





    24.2



    (57.5)

    %

    Interest expense, net





    430.5





    409.6



    5.1

    %

    Equity method investment earnings





    177.6





    212.0



    (16.2)

    %

    Income before income taxes



    $

    610.2



    $

    901.9



    (32.3)

    %

    Income tax expense





    262.5





    218.7



    20.0

    %

    Net income



    $

    347.7



    $

    683.2



    (49.1)

    %

    Less: Net income (loss) attributable to noncontrolling interests





    0.5





    (0.4)



    N/A



    Net income attributable to Conagra Brands, Inc.



    $

    347.2



    $

    683.6



    (49.2)

    %





















    Earnings per share - basic



















    Net income attributable to Conagra Brands, Inc.



    $

    0.73



    $

    1.43



    (49.0)

    %

    Weighted average shares outstanding





    478.6





    478.9



    (0.1)

    %





















    Earnings per share - diluted



















    Net income attributable to Conagra Brands, Inc.



    $

    0.72



    $

    1.42



    (49.3)

    %

    Weighted average share and share equivalents outstanding





    480.0





    480.7



    (0.1)

    %

     

    Conagra Brands, Inc.

    Consolidated Balance Sheets

    (in millions)

    (unaudited)



























    May 26, 2024



    May 28, 2023

    ASSETS





















    Current assets













    Cash and cash equivalents



    $

    77.7



    $

    93.3

    Receivables, less allowance for doubtful accounts of $3.0 and $2.7





    871.8





    952.8

    Inventories





    2,083.0





    2,212.2

    Prepaids and other current assets





    85.0





    92.4

       Current assets held for sale





    32.0





    34.3

    Total current assets





    3,149.5





    3,385.0

    Property, plant and equipment





    6,574.5





    6,134.8

    Less: Accumulated depreciation





    (3,677.6)





    (3,398.4)

    Property, plant and equipment, net





    2,896.9





    2,736.4

    Goodwill





    10,582.7





    11,109.4

    Brands, trademarks and other intangibles, net





    2,708.4





    3,192.3

    Other assets





    1,435.6





    1,506.2

    Noncurrent assets held for sale





    89.2





    123.3





    $

    20,862.3



    $

    22,052.6

    LIABILITIES AND STOCKHOLDERS' EQUITY













    Current liabilities













    Notes payable



    $

    928.4



    $

    636.3

    Current installments of long-term debt





    20.3





    1,516.0

    Accounts and other payables





    1,493.7





    1,525.5

    Accrued payroll





    193.3





    163.5

    Other accrued liabilities





    591.3





    583.3

       Current liabilities held for sale





    14.8





    16.1

    Total current liabilities





    3,241.8





    4,440.7

    Senior long-term debt, excluding current installments





    7,492.6





    7,081.3

    Other noncurrent liabilities





    1,614.7





    1,718.0

    Noncurrent liabilities held for sale





    1.9





    5.3

    Total liabilities





    12,351.0





    13,245.3

    Common stockholders' equity













    Common stock of $5 par value, authorized 1,200,000,000 shares; issued 584,219,229





    2,921.2





    2,921.2

    Additional paid-in capital





    2,363.2





    2,376.9

    Retained earnings





    6,276.3





    6,599.4

    Accumulated other comprehensive income (loss)





    (35.5)





    (44.4)

    Less treasury stock, at cost, common shares 106,050,133 and 107,196,446





    (3,084.8)





    (3,116.3)

    Total Conagra Brands common stockholders' equity





    8,440.4





    8,736.8

    Noncontrolling interests





    70.9





    70.5

    Total stockholders' equity





    8,511.3





    8,807.3





    $

    20,862.3



    $

    22,052.6

     

    Conagra Brands, Inc. and Subsidiaries

    Consolidated Statements of Cash Flows

    (in millions)

    (unaudited)



















    Fifty-Two Weeks Ended



    Fifty-Two Weeks Ended





    May 26, 2024



    May 28, 2023

    Cash flows from operating activities:













    Net income



    $

    347.7



    $

    683.2

    Adjustments to reconcile net income to net cash flows from operating activities:













    Depreciation and amortization





    400.9





    369.9

    Asset impairment charges





    1,035.5





    771.1

    Equity method investment earnings less than (in excess of) distributions





    74.0





    (73.6)

    Stock-settled share-based payments expense





    30.8





    79.2

    Contributions to pension plans





    (12.2)





    (12.5)

    Pension benefit





    (0.6)





    (13.9)

    Other items





    8.8





    8.4

    Change in operating assets and liabilities:













    Receivables





    70.1





    (102.1)

    Inventories





    131.9





    (265.3)

    Deferred income taxes and income taxes payable, net





    (81.1)





    (188.5)

    Prepaid expenses and other current assets





    (2.2)





    23.5

    Accounts and other payables





    (22.7)





    (248.9)

    Accrued payroll





    29.7





    12.5

    Other accrued liabilities





    (20.0)





    (7.3)

    Litigation accruals





    25.0





    (14.8)

    Deferred employer payroll taxes





    —





    (25.5)

    Net cash flows from operating activities





    2,015.6





    995.4

    Cash flows from investing activities:













    Additions to property, plant and equipment





    (388.1)





    (362.2)

    Sale of property, plant and equipment





    0.8





    3.2

    Purchase of marketable securities





    (10.3)





    (5.2)

    Sale of marketable securities





    10.3





    5.2

    Proceeds from insurance recoveries





    11.9





    —

    Other items





    0.4





    4.1

    Net cash flows from investing activities





    (375.0)





    (354.9)

    Cash flows from financing activities:













    Issuances of short-term borrowings, maturities greater than 90 days





    466.6





    286.8

    Repayment of short-term borrowings, maturities greater than 90 days





    (185.9)





    (330.0)

    Net issuance of other short-term borrowings, maturities less than or equal to 90 days





    9.9





    394.6

    Issuance of long-term debt





    500.0





    500.0

    Repayment of long-term debt





    (1,772.6)





    (712.4)

    Debt issuance costs





    (3.3)





    (4.1)

    Repurchase of Conagra Brands, Inc. common shares





    —





    (150.0)

    Cash dividends paid





    (659.3)





    (623.8)

    Exercise of stock options and issuance of other stock awards, including tax withholdings





    (13.8)





    2.3

    Other items





    1.7





    5.0

    Net cash flows from financing activities





    (1,656.7)





    (631.6)

    Effect of exchange rate changes on cash and cash equivalents





    1.2





    1.7

    Net change in cash and cash equivalents, including cash balances classified as assets held for sale





    (14.9)





    10.6

    Less: Net change in cash balances classified as assets held for sale





    0.7





    (0.5)

    Net change in cash and cash equivalents





    (15.6)





    11.1

    Cash and cash equivalents at beginning of period





    93.3





    82.2

    Cash and cash equivalents at end of period



    $

    77.7



    $

    93.3

     

    Conagra Brands, Inc.

    Reconciliation of Q4 FY24 and FY24 Organic Net Sales by Segment - YOY Change

    (in millions)











































    Refrigerated &















    Total Conagra

    Q4 FY24



    Grocery & Snacks



    Frozen



    International



    Foodservice



    Brands

    Net Sales



    $

    1,174.7



    $

    1,173.0



    $

    266.8



    $

    291.4



    $

    2,905.9

    Impact of foreign exchange





    —





    —





    (5.3)





    —





    (5.3)

    Organic Net Sales



    $

    1,174.7



    $

    1,173.0



    $

    261.5



    $

    291.4



    $

    2,900.6

































    Year-over-year change - Net Sales





    (2.1) %





    (3.8) %





    6.4 %





    (3.9) %





    (2.3) %

    Impact of foreign exchange (pp)





    —





    —





    (2.1)





    —





    (0.1)

    Organic Net Sales





    (2.1) %





    (3.8) %





    4.3 %





    (3.9) %





    (2.4) %

































    Volume (Organic)





    (3.6) %





    0.9 %





    4.1 %





    (10.3) %





    (1.8) %

    Price/Mix





    1.5 %





    (4.7) %





    0.2 %





    6.4 %





    (0.6) %











































    Refrigerated &















    Total Conagra

    Q4 FY23



    Grocery & Snacks



    Frozen



    International



    Foodservice



    Brands

    Net Sales



    $

    1,200.0



    $

    1,219.4



    $

    250.6



    $

    303.3



    $

    2,973.3

    Net sales from divested businesses





    —





    —





    —





    —





    —

    Organic Net Sales



    $

    1,200.0



    $

    1,219.4



    $

    250.6



    $

    303.3



    $

    2,973.3











































    Refrigerated &















    Total Conagra

    FY24



    Grocery & Snacks



    Frozen



    International



    Foodservice



    Brands

    Net Sales



    $

    4,958.7



    $

    4,865.5



    $

    1,078.3



    $

    1,148.4



    $

    12,050.9

    Impact of foreign exchange





    —





    —





    (28.6)





    —





    (28.6)

    Organic Net Sales



    $

    4,958.7



    $

    4,865.5



    $

    1,049.7



    $

    1,148.4



    $

    12,022.3

































    Year-over-year change - Net Sales





    (0.5) %





    (5.6) %





    7.6 %





    1.0 %





    (1.8) %

    Impact of foreign exchange (pp)





    —





    —





    (2.9)





    —





    (0.3)

    Organic Net Sales





    (0.5) %





    (5.6) %





    4.7 %





    1.0 %





    (2.1) %

































    Volume (Organic)





    (3.1) %





    (4.1) %





    2.6 %





    (5.7) %





    (3.3) %

    Price/Mix





    2.6 %





    (1.5) %





    2.1 %





    6.7 %





    1.2 %











































    Refrigerated &















    Total Conagra

    FY23



    Grocery & Snacks



    Frozen



    International



    Foodservice



    Brands

    Net Sales



    $

    4,981.9



    $

    5,156.2



    $

    1,002.5



    $

    1,136.4



    $

    12,277.0

    Net sales from divested businesses





    —





    —





    —





    —





    —

    Organic Net Sales



    $

    4,981.9



    $

    5,156.2



    $

    1,002.5



    $

    1,136.4



    $

    12,277.0

     

    Conagra Brands, Inc.

    Reconciliation of Q4 FY24 Adj. Operating Profit by Segment - YOY Change

    (in millions)













































    Grocery &



    Refrigerated &















    Corporate



    Total Conagra



    Q4 FY24



    Snacks



    Frozen



    International



    Foodservice



    Expense



    Brands



    Operating Profit (Loss)



    $

    175.2



    $

    (713.4)



    $

    26.1



    $

    39.7



    $

    (83.7)



    $

    (556.1)



    Restructuring plans





    2.6





    30.5





    0.6





    —





    3.3





    37.0



    Goodwill and brand impairment charges





    77.6





    879.1





    —





    —





    —





    956.7



    Legal matters, net of recoveries





    —





    —





    —





    —





    2.9





    2.9



    Fire related insurance recoveries, net





    —





    (6.5)





    —





    —





    —





    (6.5)



    Impairment of business held for sale





    —





    —





    2.2





    —





    —





    2.2



    Corporate hedging derivative losses (gains)





    —





    —





    —





    —





    (6.5)





    (6.5)



    Adjusted Operating Profit



    $

    255.4



    $

    189.7



    $

    28.9



    $

    39.7



    $

    (84.0)



    $

    429.7











































    Operating Profit Margin





    14.9 %





    (60.8) %





    9.7 %





    13.6 %











    (19.1) %



    Adjusted Operating Profit Margin





    21.8 %





    16.2 %





    10.8 %





    13.6 %











    14.8 %



    Year-over-year % change - Operating Profit





    12.6 %





    1573.1 %





    26.7 %





    25.9 %





    (22.6) %





    N/A



    Year-over year % change - Adjusted Operating Profit





    8.9 %





    (13.1) %





    (15.6) %





    39.9 %





    2.4 %





    (0.8) %



    Year-over-year bps change - Operating Profit





    195 bps





    (5732) bps





    156 bps





    323 bps











    N/A



    Year-over-year bps change - Adjusted Operating Profit





    220 bps





    (172) bps





    (283) bps





    427 bps











    22 bps















































    Grocery &



    Refrigerated &















    Corporate



    Total Conagra



    Q4 FY23



    Snacks



    Frozen



    International



    Foodservice



    Expense



    Brands



    Operating Profit (Loss)



    $

    155.6



    $

    (42.6)



    $

    20.5



    $

    31.5



    $

    (108.0)



    $

    57.0



    Restructuring plans





    0.1





    1.8





    —





    —





    2.0





    3.9



    Brand impairment charges





    78.9





    252.6





    13.7





    —





    —





    345.2



    Acquisitions and divestitures





    —





    —





    —





    —





    7.6





    7.6



    Legal matters





    —





    —





    —





    —





    3.8





    3.8



    Third-party vendor cybersecurity incident





    —





    4.2





    —





    0.2





    —





    4.4



    Fire related costs (insurance recoveries), net





    —





    2.2





    —





    (3.3)





    —





    (1.1)



    Corporate hedging derivative losses (gains)





    —





    —





    —





    —





    12.5





    12.5



    Adjusted Operating Profit



    $

    234.6



    $

    218.2



    $

    34.2



    $

    28.4



    $

    (82.1)



    $

    433.3











































    Operating Profit Margin





    13.0 %





    (3.5) %





    8.2 %





    10.4 %











    1.9 %



    Adjusted Operating Profit Margin





    19.6 %





    17.9 %





    13.6 %





    9.4 %











    14.6 %



     

    Conagra Brands, Inc.

    Reconciliation of FY24 Adj. Operating Profit by Segment - YOY Change

    (in millions)













































    Grocery &



    Refrigerated &















    Corporate



    Total Conagra



    FY24



    Snacks



    Frozen



    International



    Foodservice



    Expense



    Brands



    Operating Profit (Loss)



    $

    1,012.4



    $

    (92.5)



    $

    97.9



    $

    157.2



    $

    (322.2)



    $

    852.8



    Restructuring plans





    10.3





    32.1





    20.8





    —





    3.4





    66.6



    Impairment of business held for sale





    —





    —





    36.4





    —





    —





    36.4



    Acquisitions and divestitures





    —





    —





    —





    —





    0.2





    0.2



    Goodwill and brand impairment charges





    77.6





    879.1





    —





    —





    —





    956.7



    Legal matters, net of recoveries





    —





    —





    —





    —





    34.8





    34.8



    Fire related insurance recoveries, net





    —





    (2.8)





    —





    (5.9)





    —





    (8.7)



    Corporate hedging derivative losses (gains)





    —





    —





    —





    —





    (16.1)





    (16.1)



    Adjusted Operating Profit



    $

    1,100.3



    $

    815.9



    $

    155.1



    $

    151.3



    $

    (299.9)



    $

    1,922.7











































    Operating Profit Margin





    20.4 %





    (1.9) %





    9.1 %





    13.7 %











    7.1 %



    Adjusted Operating Profit Margin





    22.2 %





    16.8 %





    14.4 %





    13.2 %











    16.0 %



    Year-over-year % change - Operating Profit





    1.0 %





    N/A





    (19.4) %





    84.8 %





    (17.2) %





    (20.7) %



    Year-over year % change - Adjusted Operating Profit





    1.3 %





    (11.7) %





    14.9 %





    45.7 %





    (9.7) %





    0.3 %



    Year-over-year bps change - Operating Profit





    29 bps





    N/A





    (304) bps





    621 bps











    (168) bps



    Year-over-year bps change - Adjusted Operating Profit





    38 bps





    (115) bps





    91 bps





    404 bps











    34 bps















































    Grocery &



    Refrigerated &















    Corporate



    Total Conagra



    FY23



    Snacks



    Frozen



    International



    Foodservice



    Expense



    Brands



    Operating Profit



    $

    1,002.8



    $

    255.0



    $

    121.4



    $

    85.0



    $

    (388.9)



    $

    1,075.3



    Restructuring plans





    0.6





    5.1





    (0.1)





    —





    7.5





    13.1



    Impairment of businesses held for sale





    0.5





    5.7





    —





    20.5





    —





    26.7



    Acquisitions and divestitures





    —





    —





    —





    —





    8.4





    8.4



    Goodwill and brand impairment charges





    78.9





    638.3





    13.7





    —





    —





    730.9



    Legal matters





    —





    —





    —





    —





    3.8





    3.8



    Fire related costs (insurance recoveries), net





    —





    15.3





    —





    (1.9)





    —





    13.4



    Third-party vendor cybersecurity incident





    —





    4.2





    —





    0.2





    —





    4.4



    Municipal water break costs





    3.5





    —





    —





    —





    —





    3.5



    Corporate hedging derivative losses (gains)





    —





    —





    —





    —





    37.1





    37.1



    Adjusted Operating Profit



    $

    1,086.3



    $

    923.6



    $

    135.0



    $

    103.8



    $

    (332.1)



    $

    1,916.6











































    Operating Profit Margin





    20.1 %





    4.9 %





    12.1 %





    7.5 %











    8.8 %



    Adjusted Operating Profit Margin





    21.8 %





    17.9 %





    13.5 %





    9.1 %











    15.6 %



     

    Conagra Brands, Inc.

    Reconciliation of Q4 FY24 Adj. Gross Margin, Adj. Gross Profit, Adj. SG&A, Adj. Net Income, and Adj. EPS - YOY

    (in millions)



































































































    Diluted EPS















































    from income















































    attributable to













    Selling, general

























    Net income (loss)



    Conagra













    and









    Income (loss)



    Income tax









    attributable to



    Brands, Inc













    administrative



    Operating



    before income



    expense









    Conagra



    common



    Q4 FY24



    Gross profit



    expenses



    profit (loss) 1



    taxes



    (benefit)



    Income tax rate



    Brands, Inc.



    stockholders



    Reported



    $

    804.9



    $

    1,361.0



    $

    (556.1)



    $

    (601.8)



    $

    (34.6)



    $

    5.8 %



    $

    (567.3)



    $

    (1.18)



    % of Net Sales





    27.7 %





    46.8 %





    (19.1) %

































    Restructuring plans





    10.9





    26.1





    37.0





    37.0





    9.1











    27.9





    0.06



    Goodwill and brand impairment charges





    —





    956.7





    956.7





    956.7





    109.0











    847.7





    1.77



    Corporate hedging derivative losses (gains)





    (6.5)





    —





    (6.5)





    (6.5)





    (1.6)











    (4.9)





    (0.01)



    Advertising and promotion expenses 2





    —





    72.8





    —





    —





    —











    —





    —



    Legal matters, net of recoveries





    —





    2.9





    2.9





    2.9





    0.7











    2.2





    —



    Fire related insurance recoveries, net





    (6.5)





    —





    (6.5)





    (6.5)





    (1.6)











    (4.9)





    (0.01)



    Impairment of business held for sale





    —





    2.2





    2.2





    2.2





    0.5











    1.7





    —



    Pension valuation adjustment





    —





    —





    —





    (11.5)





    (2.8)











    (8.7)





    (0.02)



    Adjusted



    $

    802.8



    $

    300.3



    $

    429.7



    $

    372.5



    $

    78.7





    21.1 %



    $

    293.7



    $

    0.61



    % of Net Sales





    27.6 %





    10.3 %





    14.8 %

































    Year-over-year % of net sales change - reported





    135 bps





    2241 bps





    N/A

































    Year-over-year % of net sales change - adjusted





    62 bps





    22 bps





    22 bps





















































































    Year-over-year change - reported





    2.7 %





    87.4 %





    N/A





    N/A





    88.7 %











    N/A





    N/A



    Year-over-year change - adjusted





    (0.0) %





    (0.2) %





    (0.8) %





    (5.5) %





    (17.7) %











    (1.6) %





    (2.0) %





































































































    Diluted EPS















































    from income















































    attributable to













    Selling, general

























    Net income



    Conagra













    and









    Income



    Income tax









    attributable to



    Brands, Inc













    administrative



    Operating



    before income



    expense









    Conagra



    common



    Q4 FY23



    Gross profit



    expenses



    profit 1



    taxes



    (benefit)



    Income tax rate



    Brands, Inc.



    stockholders



    Reported



    $

    783.4



    $

    726.4



    $

    57.0



    $

    18.0



    $

    (18.3)



    $

    (102.0) %



    $

    37.5



    $

    0.08



    % of Net Sales





    26.3 %





    24.4 %





    1.9 %

































    Restructuring plans





    0.6





    3.3





    3.9





    3.9





    0.9











    3.0





    0.01



    Acquisitions and divestitures





    —





    7.6





    7.6





    7.6





    1.5











    6.1





    0.01



    Corporate hedging losses (gains)





    12.5





    —





    12.5





    12.5





    3.1











    9.4





    0.02



    Advertising and promotion expenses 2





    —





    68.9





    —





    —





    —











    —





    —



    Third-party vendor cybersecurity incident





    4.4





    —





    4.4





    4.4





    1.1











    3.3





    0.01



    Fire related costs (insurance recoveries), net





    2.2





    (3.3)





    (1.1)





    (1.1)





    (0.3)











    (0.8)





    —



    Brand impairment charges3





    —





    345.2





    345.2





    345.2





    78.6











    265.4





    0.55



    Legal matters





    —





    3.8





    3.8





    3.8





    1.0











    2.8





    0.01



    Valuation allowance adjustment





    —























    28.1











    (28.1)





    (0.06)



    Rounding





    —





    —





    —





    —























    (0.01)



    Adjusted



    $

    803.1



    $

    300.9



    $

    433.3



    $

    394.3



    $

    95.7



    $

    24.3 %



    $

    298.6



    $

    0.62



    % of Net Sales





    27.0 %





    10.1 %





    14.6 %



































    1 Operating profit is derived from taking Income before income taxes, adding back Interest expense, net and removing Pension and postretirement non-service income and Equity method investment earnings.

    2 Advertising and promotion expense (A&P) has been removed from adjusted selling, general and administrative expense because this metric is used in reporting to management, and management believes this adjusted measure provides useful supplemental information to assess the company's operating performance. Please note that A&P is not removed from adjusted profit measures.

    3 Includes charges related to consolidated joint ventures. These charges are recorded at 100% for all line items before Net income attributable to Conagra Brands, Inc. Net income attributable to Conagra Brands, Inc. excludes Net income (loss) attributable to noncontrolling interests.

    4 In Q4 FY24, we reported a GAAP net loss. In periods when we recognize a net loss, we exclude the impact of outstanding stock awards from the diluted loss per share calculation, as their inclusion would have an anti-dilutive effect. The adjusted diluted earnings per share calculation includes the impact of outstanding stock awards.

     

    Conagra Brands, Inc.

    Reconciliation of FY24 Adj. Gross Margin, Adj. Gross Profit, Adj. SG&A, Adj. Net Income, and Adj. EPS - YOY Change

    (in millions)



































































































    Diluted EPS from

















































    income













    Selling, general



























    Net income



    attributable to













    and



























    attributable to



    Conagra Brands,













    administrative



    Operating





    Income before





    Income tax









    Conagra



    Inc common



    FY24



    Gross profit



    expenses



    profit 1





    income taxes





    expense



    Income tax rate



    Brands, Inc.



    stockholders



    Reported



    $

    3,333.4



    $

    2,480.6



    $

    852.8



    $

    610.2



    $

    262.5



    $

    43.0 %



    $

    347.2



    $

    0.72



    % of Net Sales





    27.7 %





    20.6 %





    7.1 %

































    Restructuring plans





    19.1





    47.5





    66.6





    66.6





    16.7











    49.9





    0.10



    Acquisitions and divestitures





    —





    0.2





    0.2





    0.2





    —











    0.2





    —



    Corporate hedging derivative losses (gains)





    (16.1)





    —





    (16.1)





    (16.1)





    (4.1)











    (12.0)





    (0.03)



    Advertising and promotion expenses 2





    —





    289.6





    —





    —





    —











    —





    —



    Fire related insurance recoveries, net





    (0.6)





    (8.1)





    (8.7)





    (8.7)





    (2.1)











    (6.6)





    (0.01)



    Pension valuation adjustment





    —





    —





    —





    (11.5)





    (2.8)











    (8.7)





    (0.02)



    Impairment of business held for sale





    —





    36.4





    36.4





    36.4





    0.4











    36.0





    0.08



    Goodwill and brand impairment charges





    —





    956.7





    956.7





    956.7





    109.0











    847.7





    1.77



    Legal matters, net of recoveries





    —





    34.8





    34.8





    34.8





    8.6











    26.2





    0.05



    Rounding





    —





    —





    —





    —





    —











    —





    0.01



    Adjusted



    $

    3,335.8



    $

    1,123.5



    $

    1,922.7



    $

    1,668.6



    $

    388.2



    $

    23.3 %



    $

    1,279.9



    $

    2.67



    % of Net Sales





    27.7 %





    9.3 %





    16.0 %

































    Year-over-year % of net sales change - reported





    107 bps





    275 bps





    (168) bps

































    Year-over-year % of net sales change - adjusted





    58 bps





    20 bps





    34 bps





















































































    Year-over-year change - reported





    2.1 %





    13.3 %





    (20.7) %





    (32.3) %





    20.0 %











    (49.2) %





    (49.3) %



    Year-over-year change - adjusted





    0.3 %





    0.3 %





    0.3 %





    (4.3) %





    (5.6) %











    (3.9) %





    (3.6) %





































































































    Diluted EPS from

















































    income















































    attributable













    Selling, general

























    Net income



    to Conagra













    and

























    attributable to



    Brands, Inc













    administrative



    Operating



    Income before



    Income tax









    Conagra



    common



    FY23



    Gross profit



    expenses



    profit 1



    income taxes



    expense



    Income tax rate



    Brands, Inc.



    stockholders



    Reported



    $

    3,264.8



    $

    2,189.5



    $

    1,075.3



    $

    901.9



    $

    218.7



    $

    24.2 %



    $

    683.6



    $

    1.42



    % of Net Sales





    26.6 %





    17.8 %





    8.8 %

































    Restructuring plans





    1.4





    11.7





    13.1





    13.1





    3.2











    9.9





    0.02



    Acquisitions and divestitures





    —





    8.4





    8.4





    8.4





    1.7











    6.7





    0.01



    Corporate hedging losses (gains)





    37.1





    —





    37.1





    37.1





    9.2











    27.9





    0.06



    Advertising and promotion expenses 2





    —





    290.1





    —





    —





    —











    —





    —



    Municipal water break costs





    3.5





    —





    3.5





    3.5





    0.8











    2.7





    0.01



    Fire related costs (insurance recoveries), net





    16.0





    (2.6)





    13.4





    13.4





    3.3











    10.1





    0.02



    Impairment of businesses held for sale





    —





    26.7





    26.7





    26.7





    6.6











    20.1





    0.04



    Third-party vendor cybersecurity incident





    4.4





    —





    4.4





    4.4





    1.1











    3.3





    0.01



    Goodwill and brand impairment charges3





    —





    730.9





    730.9





    730.9





    137.5











    592.2





    1.23



    Legal matters





    —





    3.8





    3.8





    3.8





    1.0











    2.8





    0.01



    Valuation allowance adjustment





    —





    —





    —





    —





    28.1











    (28.1)





    (0.06)



    Adjusted



    $

    3,327.2



    $

    1,120.5



    $

    1,916.6



    $

    1,743.2



    $

    411.2



    $

    23.6 %



    $

    1,331.2



    $

    2.77



    % of Net Sales





    27.1 %





    9.1 %





    15.6 %



































    1 Operating profit is derived from taking Income before income taxes, adding back Interest expense, net and removing Pension and postretirement non-service income and Equity method investment earnings.

    2 Advertising and promotion expense (A&P) has been removed from adjusted selling, general and administrative expense because this metric is used in reporting to management, and management believes this adjusted measure provides useful supplemental information to assess the company's operating performance. Please note that A&P is not removed from adjusted profit measures.

    3 Includes charges related to consolidated joint ventures. These charges are recorded at 100% for all line items before Net income attributable to Conagra Brands, Inc. Net income attributable to Conagra Brands, Inc. excludes Net income (loss) attributable to noncontrolling interests.

     

    Conagra Brands, Inc.

    Reconciliation of Q4 FY24 and FY24 Adj. Pension and Postretirement Non-service Income

    (in millions)

























    Q4 FY24



    Q4 FY23



    % Change 



    Pension and postretirement non-service income



    $

    12.4



    $

    6.0



    105.1 %



    Pension valuation adjustment





    (11.5)





    —



    (100.0) %



    Adjusted pension and postretirement non-service income



    $

    0.9



    $

    6.0



    (85.0) %



























    FY24



    FY23



    % Change



    Pension and postretirement non-service income



    $

    10.3



    $

    24.2



    (57.5) %



    Pension valuation adjustment





    (11.5)





    —



    (100.0) %



    Adjusted pension and postretirement non-service income



    $

    (1.2)



    $

    24.2



    N/A



     

    Conagra Brands, Inc.

    Reconciliation of FY24 Free Cash Flow, Net Debt, and Net Leverage Ratio

    (in millions)























    FY24



    FY23



    % Change 

    Net cash flows from operating activities



    $

    2,015.6



    $

    995.4



    102.5 %

    Additions to property, plant and equipment





    (388.1)





    (362.2)



    7.2 %

    Free cash flow



    $

    1,627.5



    $

    633.2



    157.0 %



















    May 26, 2024



    May 28, 2023

    Notes payable



    $

    928.4



    $

    636.3

    Current installments of long-term debt





    20.3





    1,516.0

    Senior long-term debt, excluding current installments              





    7,492.6





    7,081.3

    Total Debt



    $

    8,441.3



    $

    9,233.6

    Less: Cash





    77.7





    93.3

    Net Debt



    $

    8,363.6



    $

    9,140.3













    FY24

    Net Debt 1



    $

    8,363.6









    Net income attributable to Conagra Brands, Inc.



    $

    347.2

    Add Back: Income tax expense





    262.5

    Income tax expense attributable to noncontrolling interests





    (0.2)

    Interest expense, net





    430.5

    Depreciation





    347.3

    Amortization





    53.6

    Earnings before interest, taxes, depreciation, and amortization (EBITDA)        



    $

    1,440.9

    Restructuring plans 2





    51.5

    Acquisitions and divestitures





    0.2

    Corporate hedging derivative losses (gains)





    (16.1)

    Fire related costs (insurance recoveries), net





    (8.7)

    Impairment of business held for sale





    36.4

    Legal matters, net of recoveries





    34.8

    Goodwill and brand impairment charges





    956.7

    Pension valuation adjustment





    (11.5)

    Adjusted EBITDA



    $

    2,484.2









    Net Debt to Adjusted EBITDA 3





    3.37



    1 As of May 26, 2024

    2 Excludes comparability items related to depreciation.

    3 The Company defines its net debt leverage ratio as net debt divided by adjusted EBITDA for the trailing twelve month period.

     

    Conagra Brands, Inc.

    Reconciliation of Q4 FY24 and FY24 EBITDA - YOY Change

    (in millions)



























    Q4 FY24



    Q4 FY23



    % Change



    Net income (loss) attributable to Conagra Brands, Inc.



    $

    (567.3)



    $

    37.5



    N/A



    Add Back: Income tax benefit





    (34.6)





    (18.3)







    Income tax expense attributable to noncontrolling interests





    (0.1)





    (0.2)







    Interest expense, net





    104.7





    108.0







    Depreciation





    95.8





    79.4







    Amortization





    13.4





    13.5







    Earnings (loss) before interest, taxes, depreciation, and amortization



    $

    (388.1)



    $

    219.9



    N/A



    Restructuring plans 1





    28.2





    3.5







    Acquisitions and divestitures





    —





    7.6







    Corporate hedging derivative losses (gains)





    (6.5)





    12.5







    Fire related insurance recoveries, net





    (6.5)





    (1.1)







    Pension valuation adjustment





    (11.5)





    —







    Third-party vendor cybersecurity incident





    —





    4.4







    Impairment of business held for sale





    2.2





    —







    Legal matters, net of recoveries





    2.9





    3.8







    Goodwill and brand impairment charges2





    956.7





    343.6







    Adjusted Earnings before interest, taxes, depreciation, and amortization



    $

    577.4



    $

    594.2



    (2.8) %



























    FY24



    FY23



    % Change



    Net income attributable to Conagra Brands, Inc.



    $

    347.2



    $

    683.6



    (49.2) %



    Add Back: Income tax expense





    262.5





    218.7







    Income tax expense attributable to noncontrolling interests





    (0.2)





    (0.5)







    Interest expense, net





    430.5





    409.6







    Depreciation





    347.3





    313.1







    Amortization





    53.6





    56.8







    Earnings before interest, taxes, depreciation, and amortization



    $

    1,440.9



    $

    1,681.3



    (14.3) %



    Restructuring plans 1





    51.5





    12.3







    Acquisitions and divestitures





    0.2





    8.4







    Corporate hedging derivative losses (gains)





    (16.1)





    37.1







    Fire related costs (insurance recoveries), net





    (8.7)





    13.4







    Municipal water break costs





    —





    3.5







    Third-party vendor cybersecurity incident





    —





    4.4







    Impairment of businesses held for sale





    36.4





    26.7







    Legal matters, net of recoveries





    34.8





    3.8







    Goodwill and brand impairment charges2





    956.7





    729.3







    Pension valuation adjustment





    (11.5)





    —







    Adjusted Earnings before interest, taxes, depreciation, and amortization



    $

    2,484.2



    $

    2,520.2



    (1.4) %





    1 Excludes comparability items related to depreciation.

    2 Excludes comparability items attributable to noncontrolling interests.

    For more information, please contact: 

    MEDIA: Mike Cummins

    312-549-5257

    [email protected]

    INVESTORS: Melissa Napier

    312-549-5738

    [email protected] 

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/conagra-brands-reports-fourth-quarter-results-and-quarterly-dividend-302194111.html

    SOURCE Conagra Brands, Inc.

    Get the next $CAG alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CAG

    DatePrice TargetRatingAnalyst
    3/24/2025$27.00Equal-Weight
    Morgan Stanley
    2/24/2025$33.00 → $26.00Buy → Neutral
    Goldman
    8/12/2024$36.00Buy
    Goldman
    2/1/2024$30.00Neutral
    Citigroup
    12/12/2023$31.00Equal Weight
    Wells Fargo
    12/11/2023Outperform → In-line
    Evercore ISI
    9/13/2023$32.00Market Perform
    TD Cowen
    7/17/2023$46.00 → $37.00Overweight → Equal-Weight
    Morgan Stanley
    More analyst ratings

    $CAG
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Hometown Food Company, a Brynwood Partners Portfolio Company, Agrees to Acquire the Chef Boyardee® Brand from Conagra Brands, Inc.

      GREENWICH, Conn., May 1, 2025 /PRNewswire/ -- Brynwood Partners IX L.P. announced today that its portfolio company, Hometown Food Company, has entered into a definitive agreement to acquire the Chef Boyardee® brand for $600 million from Conagra Brands, Inc. (NYSE:CAG). The transaction includes the 820,000 square foot facility in Milton, PA, as well as all assets and operations dedicated to the Chef Boyardee brand. The transaction is expected to close in the second quarter of 2025, subject to customary U.S. regulatory review. Chef Boyardee is an iconic American brand and catego

      5/1/25 8:35:00 AM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • Conagra Brands Enters Into Definitive Agreement with Hometown Food Company, a Brynwood Partners Portfolio Company, to Divest the Chef Boyardee® Brand

      Divestiture Supports Conagra's Efforts to Reshape its Portfolio   CHICAGO, May 1, 2025 /PRNewswire/ -- Today Conagra Brands, Inc. (NYSE:CAG) announced that it has entered into a definitive agreement with Hometown Food Company, a portfolio company of Brynwood Partners, to divest its iconic line of Chef Boyardee® brand shelf-stable products including its classic, convenient, ready-to-eat pasta meals. The transaction includes the manufacturing facility in Milton, Pa., as well as all assets and operations dedicated to the Chef Boyardee shelf-stable products with the exception of frozen skillet meals, which will be licensed by Hometown Food Company to Conagra. The Chef Boyardee products that are

      5/1/25 8:30:00 AM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • Conagra Brands to Participate in the Goldman Sachs Global Staples Forum

      CHICAGO, April 29, 2025 /PRNewswire/ -- Conagra Brands, Inc. (NYSE:CAG) will attend the Goldman Sachs Global Staples Forum on Tuesday, May 13. Sean Connolly, president and chief executive officer of Conagra Brands, and Dave Marberger, executive vice president and chief financial officer, will participate in a fireside chat beginning at 8:55 a.m. ET. A live video webcast of the discussion will be available on conagrabrands.com/investor-relations under Events & Presentations. A replay of the webcast will be available until Nov. 13, 2025.     About Conagra Brands Conagra Brands,

      4/29/25 7:30:00 AM ET
      $CAG
      Packaged Foods
      Consumer Staples

    $CAG
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by ConAgra Brands Inc.

      SC 13G/A - CONAGRA BRANDS INC. (0000023217) (Subject)

      11/14/24 1:22:34 PM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • SEC Form SC 13G filed by ConAgra Brands Inc.

      SC 13G - CONAGRA BRANDS INC. (0000023217) (Subject)

      2/14/24 10:02:59 AM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • SEC Form SC 13G/A filed by ConAgra Brands Inc. (Amendment)

      SC 13G/A - CONAGRA BRANDS INC. (0000023217) (Subject)

      2/13/24 5:02:29 PM ET
      $CAG
      Packaged Foods
      Consumer Staples

    $CAG
    SEC Filings

    See more
    • ConAgra Brands Inc. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - CONAGRA BRANDS INC. (0000023217) (Filer)

      5/1/25 8:37:57 AM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • ConAgra Brands Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation, Financial Statements and Exhibits

      8-K - CONAGRA BRANDS INC. (0000023217) (Filer)

      4/30/25 4:39:12 PM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • SEC Form 10-Q filed by ConAgra Brands Inc.

      10-Q - CONAGRA BRANDS INC. (0000023217) (Filer)

      4/3/25 4:30:37 PM ET
      $CAG
      Packaged Foods
      Consumer Staples

    $CAG
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Morgan Stanley initiated coverage on Conagra with a new price target

      Morgan Stanley initiated coverage of Conagra with a rating of Equal-Weight and set a new price target of $27.00

      3/24/25 8:38:05 AM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • Conagra downgraded by Goldman with a new price target

      Goldman downgraded Conagra from Buy to Neutral and set a new price target of $26.00 from $33.00 previously

      2/24/25 7:05:34 AM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • Goldman initiated coverage on Conagra with a new price target

      Goldman initiated coverage of Conagra with a rating of Buy and set a new price target of $36.00

      8/12/24 7:31:27 AM ET
      $CAG
      Packaged Foods
      Consumer Staples

    $CAG
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Marshall Ruth Ann was granted 1,200 shares, increasing direct ownership by 0.68% to 178,577 units (SEC Form 4)

      4 - CONAGRA BRANDS INC. (0000023217) (Issuer)

      3/4/25 6:04:20 PM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • Director Marshall Ruth Ann was granted 1,123 shares, increasing direct ownership by 0.65% to 175,061 units (SEC Form 4)

      4 - CONAGRA BRANDS INC. (0000023217) (Issuer)

      12/3/24 5:34:59 PM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • Director Marshall Ruth Ann was granted 979 shares, increasing direct ownership by 0.57% to 171,821 units (SEC Form 4)

      4 - CONAGRA BRANDS INC. (0000023217) (Issuer)

      9/5/24 5:38:35 PM ET
      $CAG
      Packaged Foods
      Consumer Staples

    $CAG
    Financials

    Live finance-specific insights

    See more
    • Conagra Brands Reports Third Quarter Results

      CHICAGO, April 3, 2025 /PRNewswire/ -- Today Conagra Brands, Inc. (NYSE:CAG) reported results for the third quarter of fiscal year 2025, which ended on February 23, 2025. All comparisons are against the prior year fiscal period, unless otherwise noted. Highlights Reported net sales decreased 6.3%; organic net sales decreased 5.2%.Reported operating margin was 8.4% representing a 712 basis point decrease. Adjusted operating margin was 12.7% representing a 369 basis point decrease.Reported diluted earnings per share (EPS) was $0.30, a 53.1% decrease. Adjusted EPS was $0.51, a 26

      4/3/25 7:30:00 AM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • Conagra Brands Announces Quarterly Dividend Payment

      CHICAGO, April 2, 2025 /PRNewswire/ -- Conagra Brands, Inc. (NYSE:CAG) today announced that its Board of Directors approved a quarterly dividend payment of $0.35 per share of CAG common stock to be paid on May 29, 2025 to stockholders of record as of the close of business on April 28, 2025.  Conagra Brands, Inc. has paid consecutive quarterly dividends since January 1976. About Conagra Brands Conagra Brands, Inc. (NYSE:CAG), is one of North America's leading branded food companies. We combine a 100-year history of making quality food with agility and a relentless focus on coll

      4/2/25 7:30:00 AM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • Conagra Brands to Unveil New Innovations and Discuss Updated 2025 Outlook at CAGNY Conference

      Updated Fiscal 2025 Outlook Reflects Temporary Service Constraints and Impact of Foreign Exchange; Long-Term Targets Unchanged CHICAGO, Feb. 17, 2025 /PRNewswire/ -- Conagra Brands, Inc. (NYSE:CAG) announced that its upcoming presentation at the annual Consumer Analyst Group of New York (CAGNY) Conference will detail Conagra's advantaged market position, perspective on the evolving consumer environment, and unique focus on the science of growth. Conagra will also preview a series of new innovations expected to launch in calendar year 2025 and provide detail on its updated fiscal 2025 financial guidance. 

      2/17/25 9:00:00 AM ET
      $CAG
      Packaged Foods
      Consumer Staples

    $CAG
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Lenny Richard H bought $252,290 worth of shares (9,238 units at $27.31), increasing direct ownership by 6% to 165,205 units (SEC Form 4)

      4 - CONAGRA BRANDS INC. (0000023217) (Issuer)

      10/10/23 5:45:04 PM ET
      $CAG
      Packaged Foods
      Consumer Staples

    $CAG
    Leadership Updates

    Live Leadership Updates

    See more
    • Vlasic Pickles Launches Playful Pickleball Collaborations with Sprints and Tervis

      Limited-Edition Pickleball Gear Now Available While Supplies Last CHICAGO, May 7, 2024 /PRNewswire/ -- Pickleball season is here and Vlasic® Pickles, a brand of Conagra Brands, Inc. (NYSE:CAG), is teaming up with Sprints®, the fun-loving performance accessories brand, and Tervis®, the iconic insulated tumbler brand, in a limited-edition collaboration that will make your pickleball game look as good as it tastes. The collection includes a range of pickleball equipment and accessories that will make you the envy of your playing partners. "America's fastest growing sport – pickle

      5/7/24 7:00:00 AM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • Noelle O'Mara Named Executive Vice President of Conagra Brands

      CHICAGO, April 29, 2024 /PRNewswire/ -- Conagra Brands, Inc. (NYSE:CAG) today announced the appointment of Noelle O'Mara as executive vice president & president, New Platforms and Acquisitions effective May 6. In this role, O'Mara will have responsibility for identifying and scaling new organic growth platforms and acquisitions. This work will span strategy, product innovation, commercialization, synergy capture, and in-market execution. "Noelle's leadership and track record of delivering results will be instrumental in advancing Conagra's ambition to further scale emerging br

      4/29/24 4:45:00 PM ET
      $CAG
      Packaged Foods
      Consumer Staples
    • Celebrate National Popcorn Day with a POP of Fun and Flavour

      TORONTO, Jan. 16, 2024 (GLOBE NEWSWIRE) -- Iconic popcorn snacks from Conagra Brands, Inc., Orville Redenbacher® and Angie's® BOOMCHICKAPOP®, are here to help Canadians break up the winter doldrums by embracing fun with popcorn during this year's National Popcorn Day on January 19th. Arriving during the cold, dark days of January when Canadians need a pop of fun the most, this year's National Popcorn Day theme has been designated "Top Your Pop" by Orville Redenbacher® and Angie's® BOOMCHICKAPOP®. Canadians are invited to find even more fun and joy in one of their favourite snacks by experimenting with delicious, trending, and imaginative popcorn toppings and flavour combinations. Tangy p

      1/16/24 11:01:43 AM ET
      $CAG
      Packaged Foods
      Consumer Staples