• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Cooper Standard Reports Third Quarter Results; Continuing Lean Initiatives Delivering Cost Savings as Planned

    10/31/24 4:30:00 PM ET
    $CPS
    Auto Parts:O.E.M.
    Consumer Discretionary
    Get the next $CPS alert in real time by email

    NORTHVILLE, Mich., Oct. 31, 2024 /PRNewswire/ -- Cooper-Standard Holdings Inc. (NYSE:CPS) today reported results for the third quarter 2024.

    Cooper Standard (PRNewsfoto/Cooper Standard)

    Third Quarter 2024 Summary

    • Savings of $24.5 million realized from lean operations and cost initiatives
    • Net loss of $11.1 million, or $(0.63) per diluted share
    • Adjusted net loss of $12.0 million, or $(0.68) per diluted share
    • Adjusted EBITDA of $46.1 million, or 6.7% of sales
    • Net new business awards totaled $44.0 million

    "Our intense focus on lean initiatives and operating efficiency is driving cost savings as planned," said Jeffrey Edwards, chairman and CEO, Cooper Standard. "This is helping to offset the headwinds from lower production volume and unfavorable foreign exchange that have persisted during the first nine months of the year. We are pleased that continued operational excellence has enabled us to keep our full year outlook for profit and cash flow essentially in line with our original expectations, despite the weaker market conditions."

    Consolidated Results



    Three Months Ended September 30,



    Nine Months Ended September 30,



    2024



    2023



    2024



    2023



    (dollar amounts in millions except per share amounts)

    Sales

    $                    685.4



    $                    736.0



    $                2,070.1



    $                2,142.2

    Net (loss) income

    $                    (11.1)



    $                      11.4



    $                  (119.0)



    $                  (146.8)

    Adjusted net (loss) income

    $                    (12.0)



    $                      15.0



    $                    (53.9)



    $                    (51.2)

    (Loss) income per diluted share

    $                    (0.63)



    $                      0.65



    $                    (6.78)



    $                    (8.47)

    Adjusted (loss) income per diluted share

    $                    (0.68)



    $                      0.85



    $                    (3.07)



    $                    (2.95)

    Adjusted EBITDA

    $                      46.1



    $                      79.1



    $                    126.4



    $                    139.5

    The year-over-year change in third quarter sales was primarily attributable to the timing of commercial settlements that occurred in the third quarter of 2023, including approximately $30 million of settlements that were related to the first and second quarters of 2023, that did not recur at the same level in the third quarter of 2024. Other factors included unfavorable foreign exchange and lower production volume and mix.

    Net loss for the third quarter 2024 was $11.1 million, including restructuring charges of $1.5 million and a pension settlement credit of $2.2 million. Net income for the third quarter 2023 was $11.4 million, including restructuring charges of $2.0 million and other special items. Excluding these special items and their related tax impact, adjusted net loss was $12.0 million in the third quarter 2024 compared to adjusted net income of $15.0 million in the third quarter of 2023. The year-over-year change was primarily due to the timing of commercial settlements in the third quarter of 2023, unfavorable foreign exchange, continuing general inflation and lower overall production volumes. These negative factors were partially offset by the savings generated from lean manufacturing and purchasing initiatives, and implemented restructuring actions.

    Adjusted EBITDA for the third quarter of 2024 was $46.1 million compared to $79.1 million in the third quarter of 2023. The year-over-year change was primarily due to the timing of commercial settlements in the third quarter of 2023, unfavorable foreign exchange, continuing general inflation and lower overall production volumes. These negative factors were partially offset by the savings generated from lean manufacturing and purchasing initiatives, and implemented restructuring actions.

    Adjusted net (loss) income, adjusted EBITDA and adjusted (loss) income per diluted share are non-GAAP measures. Reconciliations to the most directly comparable financial measures, calculated and presented in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"), are provided in the attached supplemental schedules.

    New Business Awards

    The Company continues to leverage its world-class engineering and manufacturing capabilities, its innovation programs and its reputation for quality and service to win new business awards with its OEM customers and capitalize on positive trends associated with hybrid and battery electric vehicles. During the third quarter of 2024, the Company received net new business awards totaling $44.0 million in anticipated future annualized sales. This included $32.3 million of net new business awards on battery electric vehicle platforms and $7.9 million of net new business awards on hybrid vehicle platforms.

    Segment Results of Operations

    Sales



    Three Months Ended September 30,





    Variance Due To:



    2024



    2023



    Change





    Volume/Mix*



    Foreign Exchange



    Divestitures



    (dollar amounts in thousands)

    Sales to external customers

























    Sealing systems

    $      353,365



    $      370,958



    $     (17,593)





    $      (15,279)



    $        (2,314)



    $                —

    Fluid handling systems

    313,739



    341,817



    (28,078)





    (26,795)



    (1,283)



    —

    Total for reportable segments

    $      667,104



    $      712,775



    $     (45,671)





    $      (42,074)



    $        (3,597)



    $                —

    Corporate, eliminations and other

    18,249



    23,263



    (5,014)





    62



    —



    (5,076)

    Consolidated

    $      685,353



    $      736,038



    $     (50,685)





    $      (42,012)



    $        (3,597)



    $        (5,076)

    * Net of customer price adjustments, including recoveries.

    Adjusted EBITDA



    Three Months Ended September 30,





    Variance Due To:



    2024



    2023



    Change





    Volume/Mix*



    Foreign Exchange



    Cost Decreases/

    (Increases)**



    (dollar amounts in thousands)

    Segment adjusted EBITDA

























    Sealing systems

    $       29,904



    $       39,620



    $       (9,716)





    $     (16,863)



    $       (6,578)



    $          13,725

    Fluid handling systems

    23,089



    41,292



    (18,203)





    (25,670)



    (2,746)



    10,213

    Total for reportable segments

    $       52,993



    $       80,912



    $     (27,919)





    $     (42,533)



    $       (9,324)



    $          23,938

    Corporate, eliminations and other

    (6,848)



    (1,809)



    (5,039)





    92



    (1,687)



    (3,444)

    Consolidated

    $       46,145



    $       79,103



    $     (32,958)





    $     (42,441)



    $     (11,011)



    $          20,494



    * Net of customer price adjustments, including recoveries.

    ** Net of divestitures and restructuring savings.

    Additional detail on our quarterly segment variance analyses is available in our periodic filings with the Securities and Exchange Commission.

    Cash and Liquidity

    As of September 30, 2024, Cooper Standard had cash and cash equivalents totaling $107.7 million. Total liquidity, including availability under the Company's amended senior asset-based revolving credit facility, was $280.8 million at the end of the third quarter of 2024.

    Based on current expectations for light vehicle production and customer demand for our products, the Company believes it has sufficient financial resources to support ongoing operations and the execution of planned strategic initiatives for the foreseeable future. These financial resources include current cash on hand, continuing access to flexible credit facilities, and expected future positive cash generation.

    Outlook

    Industry projections for full-year global light vehicle production in 2024 have been softening since the beginning of the year and are now slightly lower than levels realized in 2023. While the Company expects to continue leveraging new program launches and enhanced commercial agreements to drive growth, inflation and unfavorable foreign exchange are expected to continue as headwinds. Despite this continued slow growth environment, the Company expects the savings from implemented aggressive lean cost structure initiatives will help drive improvements in profit margins and cash flow in the fourth quarter of 2024 and continuing into 2025.

    Reflecting these market dynamics, the Company has updated its full-year 2024 guidance as follows:



    Initial 2024 Guidance1

    Current 2024 Guidance1

    Sales

    $2.8 - $2.9 billion

    $2.70 - $2.75 billion

    Adjusted EBITDA2

    $180 - $210 million

    $180 - $195 million

    Capital Expenditures

    $75 - $85 million

    $45 - $50 million

    Cash Restructuring

    $15 - $20 million

    $25 - $30 million

    Net Cash Interest

    $70 - $75 million

    $95 - $100 million

    Net Cash Taxes

    $20 - $25 million

    $20 - $25 million

    Key Light Vehicle Productions Assumptions (Units)





      North America

                                 15.8 million

                                 15.5 million

      Europe

                                 17.4 million

                                 17.1 million

      Greater China

                                 28.9 million

                                 29.3 million

      South America

                                   3.0 million

                                   2.9 million



    1 Guidance is representative of management's estimates and expectations as of the date it is published. Initial guidance was first presented in our earnings press release published on February 15, 2024. Current guidance as presented in this press release considers October 2024 S&P Global (IHS Markit) production forecasts for relevant light vehicle platforms and models, customers' planned production schedules and other internal assumptions.

    2 Adjusted EBITDA is a non-GAAP financial measure. The Company has not provided a reconciliation of projected adjusted EBITDA to projected net income (loss) because full-year net income (loss) will include special items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end. Due to this uncertainty, the Company cannot reconcile projected adjusted EBITDA to U.S. GAAP net income (loss) without unreasonable effort.

    Conference Call Details

    Cooper Standard management will host a conference call and webcast on November 1, 2024 at 9 a.m. ET to discuss its third quarter 2024 results, provide a general business update and respond to investor questions. Investors and other interested parties may listen to the call by accessing the online, real-time webcast at https://ir.cooperstandard.com/events.

    To participate by phone, callers in the United States and Canada can dial toll-free at 800-836-8184 (international callers dial 646-357-8785) and ask to be connected to the Cooper Standard conference call. Representatives of the investment community will have the opportunity to ask questions during Q&A. Participants should dial-in at least five minutes prior to the start of the call.

    A replay of the webcast will be available on the investors' portion of the Cooper Standard website (https://ir.cooperstandard.com) shortly after the live event.

    About Cooper Standard

    Cooper Standard, headquartered in Northville, Mich., with locations in 21 countries, is a leading global supplier of sealing and fluid handling systems and components. Utilizing our materials science and manufacturing expertise, we create innovative and sustainable engineered solutions for diverse transportation and industrial markets. Cooper Standard's approximately 22,000 employees are at the heart of our success, continuously improving our business and surrounding communities. Learn more at www.cooperstandard.com or follow us on LinkedIn, X, Facebook, Instagram or YouTube.

    Forward Looking Statements

    This press release includes "forward-looking statements" within the meaning of U.S. federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. Our use of words "estimate," "expect," "anticipate," "project," "plan," "intend," "believe," "outlook," "guidance," "forecast," or future or conditional verbs, such as "will," "should," "could," "would," or "may," and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, we cannot assure you that these expectations, beliefs and projections will be achieved. Forward-looking statements are not guarantees of future performance and are subject to significant risks and uncertainties that may cause actual results or achievements to be materially different from the future results or achievements expressed or implied by the forward-looking statements. Among other items, such factors may include: volatility or decline of the Company's stock price, or absence of stock price appreciation; impacts and disruptions related to the wars in Ukraine and the Middle East; our ability to achieve commercial recoveries and to offset the adverse impact of higher commodity and other costs through pricing and other negotiations with our customers; work stoppages or other labor disruptions with our employees or our customers' employees; prolonged or material contractions in automotive sales and production volumes; our inability to realize sales represented by awarded business; escalating pricing pressures; loss of large customers or significant platforms; our ability to successfully compete in the automotive parts industry; availability and increasing volatility in costs of manufactured components and raw materials; disruption in our supply base; competitive threats and commercial risks associated with our diversification strategy; possible variability of our working capital requirements; risks associated with our international operations, including changes in laws, regulations, and policies governing the terms of foreign trade such as increased trade restrictions and tariffs; foreign currency exchange rate fluctuations; our ability to control the operations of our joint ventures for our sole benefit; our substantial amount of indebtedness and variable rates of interest; our ability to obtain adequate financing sources in the future; operating and financial restrictions imposed on us under our debt instruments; the underfunding of our pension plans; significant changes in discount rates and the actual return on pension assets; effectiveness of continuous improvement programs and other cost savings plans; significant costs related to manufacturing facility closings or consolidation; our ability to execute new program launches; our ability to meet customers' needs for new and improved products; the possibility that our acquisitions and divestitures may not be successful; product liability, warranty and recall claims brought against us; laws and regulations, including environmental, health and safety laws and regulations; legal and regulatory proceedings, claims or investigations against us; the potential impact of any future public health events on our financial condition and results of operations; the ability of our intellectual property to withstand legal challenges; cyber-attacks, data privacy concerns, other disruptions in, or the inability to implement upgrades to, our information technology systems; the possible volatility of our annual effective tax rate; the possibility of a failure to maintain effective controls and procedures; the possibility of future impairment charges to our goodwill and long-lived assets; our ability to identify, attract, develop and retain a skilled, engaged and diverse workforce; our ability to procure insurance at reasonable rates; and our dependence on our subsidiaries for cash to satisfy our obligations.; and other risks and uncertainties, including those detailed from time to time in the Company's periodic reports filed with the Securities and Exchange Commission.

    You should not place undue reliance on these forward-looking statements. Our forward-looking statements speak only as of the date of this press release and we undertake no obligation to publicly update or otherwise revise any forward-looking statement, whether as a result of new information, future events or otherwise, except where we are expressly required to do so by law.

    This press release also contains estimates and other information that is based on industry publications, surveys and forecasts. This information involves a number of assumptions and limitations, and we have not independently verified the accuracy or completeness of the information.

    Contact for Analysts:

    Contact for Media:

    Roger Hendriksen

    Chris Andrews

    Cooper Standard

    Cooper Standard

    (248) 596-6465

    (248) 596-6217

    [email protected] 

    [email protected] 

    Financial statements and related notes follow:

    COOPER-STANDARD HOLDINGS INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited)

    (Dollar amounts in thousands except per share and share amounts) 



















    Three Months Ended September 30,



    Nine Months Ended September 30,



    2024



    2023



    2024



    2023

    Sales

    $              685,353



    $              736,038



    $          2,070,140



    $          2,142,236

    Cost of products sold

    609,041



    629,504



    1,849,245



    1,916,160

    Gross profit

    76,312



    106,534



    220,895



    226,076

    Selling, administration & engineering expenses

    49,698



    49,834



    157,472



    156,528

    Loss on sale of businesses, net

    —



    334



    —



    334

    Amortization of intangibles

    1,628



    1,662



    4,894



    5,141

    Restructuring charges

    1,516



    2,046



    20,430



    12,924

    Impairment charges

    —



    —



    —



    654

    Operating income

    23,470



    52,658



    38,099



    50,495

    Interest expense, net of interest income

    (29,125)



    (33,803)



    (87,041)



    (98,057)

    Equity in earnings of affiliates

    1,258



    682



    4,830



    1,140

    Loss on refinancing and extinguishment of debt

    —



    —



    —



    (81,885)

    Pension settlement credit (charge)

    2,216



    —



    (44,571)



    —

    Other expense, net

    (5,851)



    (3,816)



    (14,629)



    (10,381)

    (Loss) income before income taxes

    (8,032)



    15,721



    (103,312)



    (138,688)

    Income tax expense

    2,861



    4,338



    15,072



    9,461

    Net (loss) income

    (10,893)



    11,383



    (118,384)



    (148,149)

    Net (income) loss attributable to noncontrolling interests

    (164)



    (20)



    (576)



    1,316

    Net (loss) income attributable to Cooper-Standard Holdings Inc.

    $              (11,057)



    $                11,363



    $            (118,960)



    $            (146,833)

















    Weighted average shares outstanding:















    Basic

    17,612,001



    17,427,082



    17,546,292



    17,331,199

    Diluted

    17,612,001



    17,560,221



    17,546,292



    17,331,199

















    (Loss) income per share:















    Basic

    $                  (0.63)



    $                    0.65



    $                  (6.78)



    $                  (8.47)

    Diluted

    $                  (0.63)



    $                    0.65



    $                  (6.78)



    $                  (8.47)

                                                                                                                                                                                                                                   

    COOPER-STANDARD HOLDINGS INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Dollar amounts in thousands except share amounts)











    September 30, 2024



    December 31, 2023



     (unaudited)





    Assets







    Current assets:







    Cash and cash equivalents

    $                        107,734



    $                        154,801

    Accounts receivable, net

    386,225



    380,562

    Tooling receivable, net

    72,712



    80,225

    Inventories

    177,245



    146,846

    Prepaid expenses

    33,253



    28,328

    Value added tax receivable

    54,753



    69,684

    Other current assets

    40,114



    40,140

    Total current assets

    872,036



    900,586

    Property, plant and equipment, net

    565,380



    608,431

    Operating lease right-of-use assets, net

    90,244



    91,126

    Goodwill

    140,727



    140,814

    Intangible assets, net

    35,758



    40,568

    Other assets

    93,393



    90,774

    Total assets

    $                     1,797,538



    $                     1,872,299









    Liabilities and Equity







    Current liabilities:







    Debt payable within one year

    $                          49,167



    $                          50,712

    Accounts payable

    332,233



    334,578

    Payroll liabilities

    111,453



    132,422

    Accrued liabilities

    135,904



    116,954

    Current operating lease liabilities

    19,433



    18,577

    Total current liabilities

    648,190



    653,243

    Long-term debt

    1,058,004



    1,044,736

    Pension benefits

    100,882



    100,578

    Postretirement benefits other than pensions

    28,147



    28,940

    Long-term operating lease liabilities

    74,437



    76,482

    Other liabilities

    50,928



    58,053

    Total liabilities

    1,960,588



    1,962,032

    Equity:







    Common stock, $0.001 par value, 190,000,000 shares authorized; 19,392,340 shares issued and 17,326,531 shares outstanding as of September 30, 2024, and 19,263,288 shares issued and 17,197,479 shares outstanding as of December 31, 2023

    17



    17

    Additional paid-in capital

    515,927



    512,164

    Retained deficit

    (510,776)



    (391,816)

    Accumulated other comprehensive loss

    (160,272)



    (201,665)

    Total Cooper-Standard Holdings Inc. equity

    (155,104)



    (81,300)

    Noncontrolling interests

    (7,946)



    (8,433)

    Total equity

    (163,050)



    (89,733)

    Total liabilities and equity

    $                     1,797,538



    $                     1,872,299

     

    COOPER-STANDARD HOLDINGS INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited)

    (Dollar amounts in thousands) 











    Nine Months Ended September 30,



    2024



    2023

    Operating activities:







    Net loss

    $              (118,384)



    $              (148,149)

    Adjustments to reconcile net loss to net cash provided by operating activities:





    Depreciation

    73,358



    77,876

    Amortization of intangibles

    4,894



    5,141

    Loss on sale of businesses, net

    —



    334

    Impairment charges

    —



    654

    Pension settlement charge

    44,571



    —

    Share-based compensation expense

    7,057



    4,071

    Equity in (earnings) losses of affiliates, net of dividends related to earnings

    (1,199)



    1,159

    Loss on refinancing and extinguishment of debt

    —



    81,885

    Payment-in-kind interest

    12,367



    44,019

    Deferred income taxes

    1,889



    (586)

    Other

    4,036



    3,606

    Changes in operating assets and liabilities

    (26,942)



    (32,394)

    Net cash provided by operating activities

    1,647



    37,616

    Investing activities:







    Capital expenditures

    (39,014)



    (63,184)

    Proceeds from sale of businesses, net of cash divested

    —



    15,351

    Other

    287



    358

    Net cash used in investing activities

    (38,727)



    (47,475)

    Financing activities:







    Proceeds from issuance of long-term debt, net of debt issuance costs

    —



    924,299

    Repayment and refinancing of long-term debt

    —



    (927,046)

    Principal payments on long-term debt

    (1,901)



    (1,613)

    Borrowings on revolving credit facility, net

    —



    120,000

    Decrease in short-term debt, net

    (2,356)



    (1,241)

    Debt issuance costs and other fees

    (1,921)



    (74,376)

    Taxes withheld and paid on employees' share-based payment awards

    (612)



    (214)

    Other

    —



    (439)

    Net cash (used in) provided by financing activities

    (6,790)



    39,370

    Effects of exchange rate changes on cash, cash equivalents and restricted cash

    (2,569)



    (8,307)

    Changes in cash, cash equivalents and restricted cash

    (46,439)



    21,204

    Cash, cash equivalents and restricted cash at beginning of period

    163,061



    192,807

    Cash, cash equivalents and restricted cash at end of period

    $                116,622



    $                214,011









    Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets:



    Balance as of



    September 30, 2024



    December 31, 2023

    Cash and cash equivalents

    $                107,734



    $                154,801

    Restricted cash included in other current assets

    7,176



    7,244

    Restricted cash included in other assets

    1,712



    1,016

    Total cash, cash equivalents and restricted cash

    $                116,622



    $                163,061

    Non-GAAP Financial Measures

    EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share and free cash flow are measures not recognized under U.S. GAAP and which exclude certain non-cash and special items that may obscure trends and operating performance not indicative of the Company's core financial activities. Net new business is a measure not recognized under U.S. GAAP which is a representation of potential incremental future revenue but which may not fully reflect all external impacts to future revenue. Management considers EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business to be key indicators of the Company's operating performance and believes that these and similar measures are widely used by investors, securities analysts and other interested parties in evaluating the Company's performance. In addition, similar measures are utilized in the calculation of the financial covenants and ratios contained in the Company's financing arrangements and management uses these measures for developing internal budgets and forecasting purposes. EBITDA is defined as net income (loss) adjusted to reflect income tax expense (benefit), interest expense net of interest income, depreciation and amortization, and adjusted EBITDA is defined as EBITDA further adjusted to reflect certain items that management does not consider to be reflective of the Company's core operating performance. Adjusted net income (loss) is defined as net income (loss) adjusted to reflect certain items that management does not consider to be reflective of the Company's core operating performance. Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of sales. Adjusted basic and diluted earnings (loss) per share is defined as adjusted net income (loss) divided by the weighted average number of basic and diluted shares, respectively, outstanding during the period. Free cash flow is defined as net cash provided by operating activities minus capital expenditures and is useful to both management and investors in evaluating the Company's ability to service and repay its debt. Net new business reflects anticipated sales from formally awarded programs, less lost business, discontinued programs and replacement programs and is based on S&P Global (IHS Markit) forecast production volumes. The calculation of "net new business" does not reflect customer price reductions on existing programs and may be impacted by various assumptions embedded in the respective calculation, including actual vehicle production levels on new programs, foreign exchange rates and the timing of major program launches.

    When analyzing the Company's operating performance, investors should use EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business as supplements to, and not as alternatives for, net income (loss), operating income, or any other performance measure derived in accordance with U.S. GAAP, and not as an alternative to cash flow from operating activities as a measure of the Company's liquidity. EBITDA, adjusted EBITDA, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of the Company's results of operations as reported under U.S. GAAP. Other companies may report EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business differently and therefore the Company's results may not be comparable to other similarly titled measures of other companies. In addition, in evaluating adjusted EBITDA and adjusted net income (loss), it should be noted that in the future the Company may incur expenses similar to or in excess of the adjustments in the below presentation. This presentation of adjusted EBITDA and adjusted net income (loss) should not be construed as an inference that the Company's future results will be unaffected by special items. Reconciliations of EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss) and free cash flow follow.

    Reconciliation of Non-GAAP Financial Measures

    EBITDA and Adjusted EBITDA

    (Unaudited)

    (Dollar amounts in thousands)



    The following table provides a reconciliation of EBITDA and adjusted EBITDA from net (loss) income:





    Three Months Ended September 30,



    Nine Months Ended September 30,



    2024



    2023



    2024



    2023

    Net (loss) income attributable to Cooper-Standard Holdings Inc.

    $       (11,057)



    $        11,363



    $    (118,960)



    $    (146,833)

    Income tax expense

    2,861



    4,338



    15,072



    9,461

    Interest expense, net of interest income

    29,125



    33,803



    87,041



    98,057

    Depreciation and amortization

    25,916



    27,219



    78,252



    83,017

    EBITDA

    $        46,845



    $        76,723



    $        61,405



    $        43,702

    Restructuring charges

    1,516



    2,046



    20,430



    12,924

    Impairment charges (1)

    —



    —



    —



    654

    Loss on sale of businesses, net (2)

    —



    334



    —



    334

    Loss on refinancing and extinguishment of debt (3)

    —



    —



    —



    81,885

    Pension settlement (credit) charge (4)

    (2,216)



    —



    44,571



    —

    Adjusted EBITDA

    $        46,145



    $        79,103



    $      126,406



    $      139,499

















    Sales

    $      685,353



    $      736,038



    $   2,070,140



    $   2,142,236

    Net (loss) income margin

    (1.6) %



    1.5 %



    (5.7) %



    (6.9) %

    Adjusted EBITDA margin

    6.7 %



    10.7 %



    6.1 %



    6.5 %





    (1)

    Non-cash impairment charges in 2023 related to certain assets in Asia Pacific.

    (2)

    Loss on sale of businesses related to divestitures in 2023.

    (3)

    Loss on refinancing and extinguishment of debt relating to refinancing transactions in 2023.

    (4)

    Pension credit and one-time, non-cash pension settlement charge and administrative fees incurred related to the termination of the Company's  U.S. pension plan.

     

    Adjusted Net (Loss) Income and Adjusted (Loss) Income Per Share

    (Unaudited)

    (Dollar amounts in thousands except per share and share amounts)



    The following table provides a reconciliation of net (loss) income to adjusted net (loss) income and the respective (loss) income per share amounts:





    Three Months Ended September 30,



    Nine Months Ended September 30,



    2024



    2023



    2024



    2023

    Net (loss) income attributable to Cooper-Standard Holdings Inc.

    $          (11,057)



    $            11,363



    $        (118,960)



    $        (146,833)

    Restructuring charges

    1,516



    2,046



    20,430



    12,924

    Impairment charges (1)

    —



    —



    —



    654

    Loss on sale of businesses, net (2)

    —



    334



    —



    334

    Loss on refinancing and extinguishment of debt (3)

    —



    —



    —



    81,885

    Pension settlement (credit) charge (4)

    (2,216)



    —



    44,571



    —

    Tax impact of adjusting items (5)

    (255)



    1,210



    68



    (145)

    Adjusted net (loss) income

    $          (12,012)



    $            14,953



    $          (53,891)



    $          (51,181)

















    Weighted average shares outstanding:















    Basic

    17,612,001



    17,427,082



    17,546,292



    17,331,199

    Diluted

    17,612,001



    17,560,221



    17,546,292



    17,331,199

















    (Loss) income per share:















    Basic

    $              (0.63)



    $                0.65



    $               (6.78)



    $               (8.47)

    Diluted

    $              (0.63)



    $                0.65



    $               (6.78)



    $               (8.47)

















    Adjusted (loss) income per share:















    Basic

    $              (0.68)



    $                0.86



    $               (3.07)



    $               (2.95)

    Diluted

    $              (0.68)



    $                0.85



    $               (3.07)



    $               (2.95)





    (1)

    Non-cash impairment charges in 2023 related to certain assets in Asia Pacific.

    (2)

    Loss on sale of businesses related to divestitures in 2023.

    (3)

    Loss on refinancing and extinguishment of debt relating to refinancing transactions in 2023.

    (4)

    Pension credit and one-time, non-cash pension settlement charge and administrative fees incurred related to the termination of the Company's  U.S. pension plan.

    (5)

    Represents the elimination of the income tax impact of the above adjustments by calculating the income tax impact of these adjusting items using the appropriate tax rate for the jurisdiction where the charges were incurred and other discrete tax expense.

     

    Free Cash Flow

    (Unaudited)

    (Dollar amounts in thousands)



     The following table defines free cash flow:





    Three Months Ended September 30,



    Nine Months Ended September 30,



    2024



    2023



    2024



    2023

    Net cash provided by operating activities

    $                  27,859



    $                  20,466



    $                    1,647



    $                  37,616

    Capital expenditures

    (10,937)



    (16,424)



    (39,014)



    (63,184)

    Free cash flow

    $                  16,922



    $                    4,042



    $                (37,367)



    $                (25,568)

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/cooper-standard-reports-third-quarter-results-continuing-lean-initiatives-delivering-cost-savings-as-planned-302293376.html

    SOURCE Cooper Standard

    Get the next $CPS alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CPS

    DatePrice TargetRatingAnalyst
    4/23/2025$12.00Neutral
    Citigroup
    2/18/2022Buy → Hold
    The Benchmark Company
    2/18/2022Buy → Hold
    Benchmark
    More analyst ratings

    $CPS
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Cooper Standard Reports Robust Operating Performance and Significant Margin Improvement in the First Quarter of 2025

      NORTHVILLE, Mich., May 1, 2025 /PRNewswire/ -- Cooper-Standard Holdings Inc. (NYSE:CPS) today reported results for the first quarter 2025. First Quarter 2025 Highlights Gross profit of $77.2 million, an increase of 25.2% vs. the first quarter of 2024Operating income of $22.3 million, an increase of 539.2% vs. the first quarter of 2024Net income of $1.6 million, or $0.09 per diluted share, an increase of $33.2 million vs. the first quarter of 2024Adjusted net income of $3.5 million, or $0.19 per diluted share, an increase of $34.1 million vs. the first quarter of 2024Adjusted E

      5/1/25 4:30:00 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Cooper Standard Named to the USA TODAY America's Climate Leaders 2025 List

      NORTHVILLE, Mich., April 28, 2025 /PRNewswire/ -- Cooper Standard (NYSE:CPS) has been named to USA TODAY's list of America's Climate Leaders 2025. This prestigious award is presented by USA TODAY and Statista, the world-leading statistics portal and industry ranking provider. The award list was announced on April 22 and can be viewed on usatoday.com. "From improving energy efficiency to reducing emissions and waste, Cooper Standard is continuously advancing sustainable solutions through innovation and collaboration," said Jeffrey Edwards, chairman and CEO of Cooper Standard. "

      4/28/25 8:30:00 AM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Cooper Standard Receives 2025 Automotive News PACE Pilot Recognition

      NORTHVILLE, Mich., April 25, 2025 /PRNewswire/ -- Cooper Standard (NYSE:CPS) is pleased to announce that its new eCoFlow™ Switch Pump technology was named a 2025 Automotive News PACE Pilot Award winner in a ceremony held on April 15th. This prestigious award recognizes "Innovations to Watch" in the post-pilot and pre-commercial automotive and future mobility space. Cooper Standard's eCoFlow™ Switch Pump, created in partnership with Saleri Group, offers the features of both an electric water pump and an electrically driven valve in a single integrated coolant control module. Th

      4/25/25 8:30:00 AM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary

    $CPS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Citigroup initiated coverage on Cooper-Standard with a new price target

      Citigroup initiated coverage of Cooper-Standard with a rating of Neutral and set a new price target of $12.00

      4/23/25 9:15:28 AM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Cooper-Standard downgraded by The Benchmark Company

      The Benchmark Company downgraded Cooper-Standard from Buy to Hold

      2/18/22 7:23:33 AM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Cooper-Standard Holdings downgraded by Benchmark

      Benchmark downgraded Cooper-Standard Holdings from Buy to Hold

      2/18/22 7:02:11 AM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary

    $CPS
    SEC Filings

    See more
    • SEC Form 10-Q filed by Cooper-Standard Holdings Inc.

      10-Q - Cooper-Standard Holdings Inc. (0001320461) (Filer)

      5/2/25 4:05:21 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Cooper-Standard Holdings Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Cooper-Standard Holdings Inc. (0001320461) (Filer)

      5/2/25 7:02:20 AM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Amendment: SEC Form SCHEDULE 13G/A filed by Cooper-Standard Holdings Inc.

      SCHEDULE 13G/A - Cooper-Standard Holdings Inc. (0001320461) (Subject)

      4/30/25 8:46:09 AM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary

    $CPS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Cooper-Standard Holdings Inc. (Amendment)

      SC 13G/A - Cooper-Standard Holdings Inc. (0001320461) (Subject)

      2/14/24 2:00:52 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • SEC Form SC 13G filed by Cooper-Standard Holdings Inc.

      SC 13G - Cooper-Standard Holdings Inc. (0001320461) (Subject)

      2/13/24 5:02:40 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Cooper-Standard Holdings Inc. (Amendment)

      SC 13G/A - Cooper-Standard Holdings Inc. (0001320461) (Subject)

      2/9/24 2:18:22 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary

    $CPS
    Leadership Updates

    Live Leadership Updates

    See more

    $CPS
    Financials

    Live finance-specific insights

    See more

    $CPS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $CPS
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Cooper Standard Appoints Quinn to President, Industrial and Specialty Group

      NORTHVILLE, Mich., June 11, 2024 /PRNewswire/ -- Cooper Standard (NYSE:CPS) today announced the appointment of Shannon B. Quinn to president of the Industrial and Specialty Group (ISG). In this position, Quinn will work to progress the Company's diversification strategy to accelerate growth and maximize the value of Cooper Standard's products and technologies in industrial and specialty markets. She replaces Ramsey Changoo who is departing the Company to pursue other career opportunities. "Shannon's extensive experience in business development, strategy and engineering will be

      6/11/24 4:30:00 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Calumet Announces Additions to Board of Directors

      INDIANAPOLIS, Aug. 3, 2022 /PRNewswire/ -- Calumet Specialty Products Partners, L.P. (NASDAQ:CLMT) ("Calumet", "the Partnership", "we", "us", "our") announced today the appointment of Karen Twitchell and John (Jack) Boss to the Board of Directors effective August 2, 2022.  Concurrently, Calumet announced that Robert (Bob) Funk has elected to retire from the Board of Directors. "On behalf of everyone at Calumet, I'd like to thank Bob for his many years of service and significant contributions to the Partnership.  We'll particularly miss his operational expertise, wisdom and commitment to the success of Calumet," said Steve Mawer, Executive Chairman. "When Bob notified us of his intent to reti

      8/3/22 4:16:00 PM ET
      $CLMT
      $CPS
      $TREC
      $WNC
      Integrated oil Companies
      Energy
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Solid Power Appoints Former Cooper-Standard Holdings SVP, Chief Transformation Officer and General Counsel, Aleksandra Miziolek to Board of Directors

      Miziolek strengthens Solid Power's board by adding extensive experience in the automotive industry and expertise in strategic growth initiatives, executive leadership and corporate governance LOUISVILLE, Colo., Feb. 14, 2022 (GLOBE NEWSWIRE) -- Solid Power, Inc. ("Solid Power") (NASDAQ:SLDP), an industry-leading developer of all-solid-state battery cells for electric vehicles, today announced its board of directors appointed Aleksandra (Aleks) Miziolek to the board, effective February 10, 2022, bringing the total number of board members to nine. Ms. Miziolek brings to the Solid Power board more than 35 years of legal and executive experience, primarily in the automotive and transport

      2/14/22 8:00:00 AM ET
      $CPS
      $SLDP
      $TEN
      Auto Parts:O.E.M.
      Consumer Discretionary
      Industrial Machinery/Components
      Miscellaneous
    • Cooper Standard Reports Robust Operating Performance and Significant Margin Improvement in the First Quarter of 2025

      NORTHVILLE, Mich., May 1, 2025 /PRNewswire/ -- Cooper-Standard Holdings Inc. (NYSE:CPS) today reported results for the first quarter 2025. First Quarter 2025 Highlights Gross profit of $77.2 million, an increase of 25.2% vs. the first quarter of 2024Operating income of $22.3 million, an increase of 539.2% vs. the first quarter of 2024Net income of $1.6 million, or $0.09 per diluted share, an increase of $33.2 million vs. the first quarter of 2024Adjusted net income of $3.5 million, or $0.19 per diluted share, an increase of $34.1 million vs. the first quarter of 2024Adjusted E

      5/1/25 4:30:00 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Cooper Standard to Discuss First Quarter 2025 Results; Provides Details for Management Conference Call

      NORTHVILLE, Mich., April 15, 2025 /PRNewswire/ -- Cooper-Standard Holdings Inc. (NYSE:CPS) expects to release its financial results for the first quarter 2025 on Thursday, May 1 after market close. The Company's earnings results will be posted to the Cooper Standard website (https://ir.cooperstandard.com/) once released. Cooper Standard will host a conference call on Friday, May 2 at 9 a.m. ET. The Company's Chairman and Chief Executive Officer Jeffrey Edwards and Chief Financial Officer Jonathan Banas will discuss the financial results, provide a general business update and r

      4/15/25 9:45:00 AM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Improved Operating Income and Positive Cash Flow Highlight Cooper Standard's Fourth Quarter and Full Year 2024 Results

      NORTHVILLE, Mich., Feb. 13, 2025 /PRNewswire/ -- Cooper-Standard Holdings Inc. (NYSE:CPS) today reported results for the fourth quarter and full year 2024. Fourth Quarter 2024 Summary Sales totaled $660.8 million, a decrease of 1.9% vs. the fourth quarter 2023Operating income totaled $31.7 million, an increase of $36.2 million vs. the fourth quarter of 2023Net income of $40.2 million, or $2.24 per diluted share, reflected an improvement of $95.4 million vs. the fourth quarter of 2023Adjusted EBITDA totaled $54.3 million, or 8.2% of salesNet cash provided by operating activitie

      2/13/25 4:30:00 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Chairman and CEO Edwards Jeffrey S converted options into 87,611 shares and covered exercise/tax liability with 36,346 shares, increasing direct ownership by 19% to 318,742 units (SEC Form 4)

      4 - Cooper-Standard Holdings Inc. (0001320461) (Issuer)

      3/4/25 12:15:36 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Officer Clark Patrick covered exercise/tax liability with 4,706 shares, gifted 11,743 shares, received a gift of 11,743 shares and converted options into 16,449 shares (SEC Form 4)

      4 - Cooper-Standard Holdings Inc. (0001320461) (Issuer)

      3/4/25 12:15:26 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Officer Ott Larry converted options into 11,107 shares and covered exercise/tax liability with 2,945 shares, increasing direct ownership by 23% to 43,532 units (SEC Form 4)

      4 - Cooper-Standard Holdings Inc. (0001320461) (Issuer)

      3/4/25 12:15:15 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • EVP and CFO Banas Jonathan P bought $45,000 worth of shares (3,000 units at $15.00), increasing direct ownership by 8% to 38,513 units (SEC Form 4)

      4 - Cooper-Standard Holdings Inc. (0001320461) (Issuer)

      2/25/25 3:56:28 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary
    • Director Mastrocola David John bought $118,551 worth of shares (8,000 units at $14.82), increasing direct ownership by 99% to 16,115 units (SEC Form 4)

      4 - Cooper-Standard Holdings Inc. (0001320461) (Issuer)

      2/21/25 2:04:45 PM ET
      $CPS
      Auto Parts:O.E.M.
      Consumer Discretionary