• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    COPT Defense Reports First Quarter 2024 Results

    4/25/24 4:16:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate
    Get the next $CDP alert in real time by email

    EPS of $0.29

    FFO per Share, as Adjusted for Comparability, of $0.62

    Exceeded High-End of Guidance

    Increased Midpoint of 2024 FFO per Share Guidance by 3-cents to $2.54

    Implies 5% FFO per Share Growth at the Midpoint for the Year

    Defense/IT Portfolio 95.6% Occupied and 96.8% Leased

    Same Property Cash NOI Increased 6.1%

    Raised Same Property Cash NOI Guidance for the Year by 50 Basis Points, to 6.0%-7.0%

    Committed $91 Million of Capital to New Investments

    Placed 73,000 SF of Developments into Service that are 100% Leased

    $381 Million of Active Developments (959,000 SF) are 74% Leased

    Excellent Leasing to Start the Year

    Total Leasing of 721,000 SF

    160,000 SF of Vacancy Leasing

    On Track to Achieve Annual Target of 400,000 SF

    Tenant Retention of 78%

    On Track to Achieve Annual Goal of 75%-85%

    COPT Defense Properties ("COPT Defense" or the "Company") (NYSE:CDP) announced results for the first quarter ended March 31, 2024.

    Management Comments

    Stephen E. Budorick, COPT Defense's President & Chief Executive Officer, commented, "Our Defense/IT investment strategy, which concentrates our portfolio near priority U.S. defense installations, generated strong results in the first quarter with FFO per share exceeding the midpoint of our guidance range by $0.02. Based on this outperformance and our forecast over the remainder of the year, we increased the midpoint of 2024 FFO per share guidance by $0.03 to $2.54, which implies 5% year-over-year growth.

    In terms of internal growth, the strength of demand for our portfolio is evidenced by our same property cash NOI growth of 6.1% for our Total Portfolio and 7.6% for our Defense/IT Portfolio on a year-over-year basis, which led us to increase our 2024 guidance by 50 basis points at the midpoint. Our Defense/IT Portfolio was 95.6% occupied and 96.8% leased at quarter-end, while our tenant retention rate was 78%, all of which we believe compare favorably to other leading REIT sectors.

    In terms of external growth, we committed $91 million of capital to new investments which includes two development projects totaling $76 million at The National Business Park and Redstone Gateway, two of our highest occupancy markets. We also acquired Franklin Center in Columbia Gateway for $15 million, which marks our first acquisition since 2015. This transaction is an excellent opportunity to acquire high quality inventory at a deeply discounted basis, and leverage our Defense/IT franchise and strong demand from defense contractors, to create significant shareholder value.

    Our actual and expected performance led our Board of Trustees to approve a 3.5% increase in our quarterly dividend in February, which marks our second consecutive annual increase, following the 3.6% raise in 2023. Looking forward, we continue to anticipate compound annual FFO per share growth of roughly 4% between 2023 to 2026."

    Financial Highlights

    1st Quarter Financial Results:

    • Diluted earnings per share ("EPS") was $0.29 for the quarter ended March 31, 2024 as compared to $0.70 for the quarter ended March 31, 2023.
    • Diluted funds from operations per share ("FFOPS"), as calculated in accordance with Nareit's definition and as adjusted for comparability, was $0.62 for the quarter ended March 31, 2024 compared to $0.59 for the quarter ended March 31, 2023.

    Operating Performance Highlights

    Operating Portfolio Summary:

    • At March 31, 2024, the Company's 24.1 million square foot Total Portfolio was 93.6% occupied and 94.9% leased, which includes the 22.0 million square foot Defense/IT Portfolio that was 95.6% occupied and 96.8% leased.
    • During the quarter ended March 31, 2024, the Company placed into service $32.3 million of developments totaling 73,000 square feet that were 100% leased.

    Same Property Performance:

    • At March 31, 2024, the Company's 22.2 million square foot same property portfolio was 93.5% occupied and 95.0% leased.
    • The Company's same property cash NOI increased 6.1% for the three months ended March 31, 2024 compared to the same period in 2023.

    Leasing:

    • Total Square Feet Leased: For the quarter ended March 31, 2024, the Company leased 721,000 square feet, including 551,000 square feet of renewals, 160,000 square feet of vacancy leasing, and 10,000 square feet in development projects.
    • Tenant Retention Rates: During the quarter ended March 31, 2024, the Company renewed 78% of expiring square feet in its Total Portfolio and 82.9% in its Defense/IT Portfolio.
    • Rent Spreads & Average Escalations on Renewing Leases: For the quarter ended March 31, 2024, straight-line rents on renewals increased 3.7% and cash rents on renewed space decreased 2.5%. For the same time period, annual escalations on renewing leases averaged 2.4%.
    • Lease Terms: In the quarter ended March 31, 2024, lease terms averaged 4.1 years on renewing leases, 8.2 years on vacancy leasing, and 5.3 years on development projects.

    Investment Activity Highlights

    • Development Pipeline: The Company's development pipeline consists of six properties totaling 959,000 square feet that were 74% leased as of March 31, 2024. These projects represent a total estimated investment of $381.4 million, of which $89.1 million has been spent.
    • Acquisition: During the quarter, the Company acquired 6841 Benjamin Franklin Center Drive, a 7-story LEED-Gold office building containing 202,000 square feet in Columbia, Maryland for $15 million.
      • Please see the Company's Franklin Center acquisition press release dated April 25, 2024 for further details and pages 8-14 of the Company's 1Q24 Results Presentation (refer to the ‘Associated Supplemental Presentation' section below).

    Balance Sheet and Capital Transaction Highlights

    • For the quarter ended March 31, 2024, the Company's adjusted EBITDA fixed charge coverage ratio was 4.5x.
    • At March 31, 2024, the Company's net debt to in-place adjusted EBITDA ratio was 6.1x and its net debt adjusted for fully-leased development to in-place adjusted EBITDA ratio was 6.0x.
    • At March 31, 2024, and including the effect of interest rate swaps, the Company's weighted average effective interest rate on its consolidated debt portfolio was 3.3% with a weighted average maturity of 5.4 years, and 100% of the Company's debt was subject to fixed interest rates.

    Associated Supplemental Presentation

    Prior to the call, the Company will post a slide presentation to accompany management's prepared remarks for its first quarter 2024 conference call; the presentation can be viewed and downloaded from the ‘Financial Info – Financial Results' section of COPT Defense's Investors website: https://investors.copt.com/financial-information/financial-results

    2024 Guidance

    Management is revising its full-year guidance for diluted EPS and diluted FFOPS, per Nareit and as adjusted for comparability, from the prior range of $1.15-$1.23, and $2.47-$2.55, respectively, to new ranges of $1.19-$1.25, and $2.51-$2.57, respectively. Management is establishing second quarter guidance for diluted EPS and diluted FFOPS per Nareit and as adjusted for comparability at $0.29-$0.31 and $0.62-$0.64, respectively. Reconciliations of projected diluted EPS to projected diluted FFOPS, in accordance with Nareit and as adjusted for comparability are as follows:

    Reconciliation of Diluted EPS to FFOPS, per Nareit,

    and As Adjusted for Comparability

     

    Quarter Ending June 30, 2024

     

    Year Ending December 31, 2024

     

     

    Low

     

    High

     

    Low

     

    High

    Diluted EPS

     

    $

    0.29

     

    $

    0.31

     

    $

    1.19

     

    $

    1.25

    Real estate-related depreciation and amortization

     

     

    0.33

     

     

     

    0.33

     

     

     

    1.32

     

     

     

    1.32

     

    Diluted FFOPS, Nareit definition and as adjusted for comparability

     

    $

    0.62

     

     

    $

    0.64

     

     

    $

    2.51

     

     

    $

    2.57

     

    Conference Call Information

    Management will discuss first quarter 2024 results on its conference call tomorrow at 12:00 p.m. Eastern Time, details of which are listed below:

    Conference Call Date:

    Friday, April 26, 2024

    Time:

    12:00 p.m. Eastern Time

    Participants must register for the conference call at the link below to receive the dial-in number and personal pin. Registering only takes a few moments and provides direct access to the conference call without waiting for an operator. You may register at any time, including up to and after the call start time: https://register.vevent.com/register/BI45e0b73633dc499fa57ffc62af57efd2

    The conference call will also be available via live webcast in the ‘News & Events – IR Calendar' section of COPT Defense's Investors website: https://investors.copt.com/news-events/ir-calendar

    Replay Information

    A replay of the conference call will be immediately available via webcast only on COPT Defense's Investors website and will be maintained on the website for approximately 90 days after the conference call.

    Definitions

    For definitions of certain terms used in this press release, please refer to the information furnished in the Company's Supplemental Information Package furnished on a Form 8-K which can be found on its website (www.copt.com). Reconciliations of non-GAAP measures to the most directly comparable GAAP measures are included in the attached tables.

    About COPT Defense

    COPT Defense, an S&P MidCap 400 Company, is a self-managed REIT focused on owning, operating and developing properties in locations proximate to, or sometimes containing, key U.S. Government ("USG") defense installations and missions (referred to as its Defense/IT Portfolio). The Company's tenants include the USG and their defense contractors, who are primarily engaged in priority national security activities, and who generally require mission-critical and high security property enhancements. As of March 31, 2024, the Company's Defense/IT Portfolio of 193 properties, including 24 owned through unconsolidated joint ventures, encompassed 22.0 million square feet and was 96.8% leased.

    Forward-Looking Information

    This press release may contain "forward-looking" statements, as defined in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, that are based on the Company's current expectations, estimates and projections about future events and financial trends affecting the Company. Forward-looking statements can be identified by the use of words such as "may," "will," "should," "could," "believe," "anticipate," "expect," "estimate," "plan" or other comparable terminology. Forward-looking statements are inherently subject to risks and uncertainties, many of which the Company cannot predict with accuracy and some of which the Company might not even anticipate. Although the Company believes that the expectations, estimates and projections reflected in such forward-looking statements are based on reasonable assumptions at the time made, the Company can give no assurance that these expectations, estimates and projections will be achieved. Future events and actual results may differ materially from those discussed in the forward-looking statements and the Company undertakes no obligation to update or supplement any forward-looking statements.

    The areas of risk that may affect these expectations, estimates and projections include, but are not limited to, those risks described in Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2023.

    Source: COPT Defense Properties

    COPT Defense Properties

    Summary Financial Data

    (unaudited)

    (in thousands)

     

     

    For the Three Months Ended March 31,

     

    2024

     

    2023

    Revenues

     

     

     

    Lease revenue

    $

    165,433

     

     

    $

    150,560

     

    Other property revenue

     

    1,230

     

     

     

    1,121

     

    Construction contract and other service revenues

     

    26,603

     

     

     

    15,820

     

    Total revenues

     

    193,266

     

     

     

    167,501

     

    Operating expenses

     

     

     

    Property operating expenses

     

    66,746

     

     

     

    59,420

     

    Depreciation and amortization associated with real estate operations

     

    38,351

     

     

     

    36,995

     

    Construction contract and other service expenses

     

    26,007

     

     

     

    15,201

     

    General and administrative expenses

     

    8,378

     

     

     

    7,996

     

    Leasing expenses

     

    2,187

     

     

     

    1,999

     

    Business development expenses and land carry costs

     

    1,182

     

     

     

    495

     

    Total operating expenses

     

    142,851

     

     

     

    122,106

     

    Interest expense

     

    (20,767

    )

     

     

    (16,442

    )

    Interest and other income, net

     

    4,122

     

     

     

    2,256

     

    Gain on sales of real estate

     

    —

     

     

     

    49,378

     

    Income before equity in income (loss) of unconsolidated entities and income taxes

     

    33,770

     

     

     

    80,587

     

    Equity in income (loss) of unconsolidated entities

     

    69

     

     

     

    (64

    )

    Income tax expense

     

    (168

    )

     

     

    (125

    )

    Net income

     

    33,671

     

     

     

    80,398

     

    Net income attributable to noncontrolling interests:

     

     

     

    Common units in the Operating Partnership ("OP")

     

    (608

    )

     

     

    (1,293

    )

    Other consolidated entities

     

    (454

    )

     

     

    (326

    )

    Net income attributable to common shareholders

    $

    32,609

     

     

    $

    78,779

     

     

     

     

     

    Earnings per share ("EPS") computation:

     

     

     

    Numerator for diluted EPS:

     

     

     

    Net income attributable to common shareholders

    $

    32,609

     

     

    $

    78,779

     

    Amount allocable to share-based compensation awards

     

    (129

    )

     

     

    (248

    )

    Redeemable noncontrolling interests

     

    —

     

     

     

    (64

    )

    Numerator for diluted EPS

    $

    32,480

     

     

    $

    78,467

     

    Denominator:

     

     

     

    Weighted average common shares - basic

     

    112,231

     

     

     

    112,127

     

    Dilutive effect of share-based compensation awards

     

    509

     

     

     

    410

     

    Dilutive effect of redeemable noncontrolling interests

     

    —

     

     

     

    91

     

    Weighted average common shares - diluted

     

    112,740

     

     

     

    112,628

     

    Diluted EPS

    $

    0.29

     

     

    $

    0.70

     

    COPT Defense Properties

    Summary Financial Data

    (unaudited)

    (in thousands, except per share data)

     

     

    For the Three Months Ended March 31,

     

    2024

     

    2023

    Net income

    $

    33,671

     

     

    $

    80,398

     

    Real estate-related depreciation and amortization

     

    38,351

     

     

     

    36,995

     

    Gain on sales of real estate

     

    —

     

     

     

    (49,378

    )

    Depreciation and amortization on unconsolidated real estate JVs

     

    777

     

     

     

    801

     

    Funds from operations ("FFO")

     

    72,799

     

     

     

    68,816

     

    FFO allocable to other noncontrolling interests

     

    (836

    )

     

     

    (708

    )

    Basic FFO allocable to share-based compensation awards

     

    (587

    )

     

     

    (466

    )

    Basic FFO available to common share and common unit holders ("Basic FFO")

     

    71,376

     

     

     

    67,642

     

    Redeemable noncontrolling interests

     

    469

     

     

     

    (30

    )

    Diluted FFO adjustments allocable to share-based compensation awards

     

    47

     

     

     

    39

     

    Diluted FFO available to common share and common unit holders ("Diluted FFO")

     

    71,892

     

     

     

    67,651

     

    Executive transition costs

     

    77

     

     

     

    —

     

    Diluted FFO available to common share and common unit holders, as adjusted for comparability

     

    71,969

     

     

     

    67,651

     

    Straight line rent adjustments and lease incentive amortization

     

    3,473

     

     

     

    (3,516

    )

    Amortization of intangibles and other assets included in net operating income ("NOI")

     

    122

     

     

     

    (19

    )

    Share-based compensation, net of amounts capitalized

     

    2,645

     

     

     

    1,733

     

    Amortization of deferred financing costs

     

    685

     

     

     

    632

     

    Amortization of net debt discounts, net of amounts capitalized

     

    1,014

     

     

     

    618

     

    Replacement capital expenditures

     

    (20,776

    )

     

     

    (28,210

    )

    Other

     

    137

     

     

     

    (273

    )

    Diluted adjusted funds from operations available to common share and common unit holders ("Diluted AFFO")

    $

    59,269

     

     

    $

    38,616

     

    Diluted FFO per share

    $

    0.62

     

     

    $

    0.59

     

    Diluted FFO per share, as adjusted for comparability

    $

    0.62

     

     

    $

    0.59

     

    Dividends/distributions per common share/unit

    $

    0.295

     

     

    $

    0.285

     

     

    March 31,

    2024

     

    December 31,

    2023

    Balance Sheet Data

     

     

     

    Properties, net of accumulated depreciation

    $

    3,517,878

     

     

    $

    3,503,678

     

    Total assets

    $

    4,232,895

     

     

    $

    4,246,966

     

    Debt per balance sheet

    $

    2,416,873

     

     

    $

    2,416,287

     

    Total liabilities

    $

    2,683,883

     

     

    $

    2,699,631

     

    Redeemable noncontrolling interests

    $

    22,966

     

     

    $

    23,580

     

    Total equity

    $

    1,526,046

     

     

    $

    1,523,755

     

    Debt to assets

     

    57.1

    %

     

     

    56.9

    %

    Net debt to adjusted book

     

    40.9

    %

     

     

    40.6

    %

     

     

     

     

    Defense/IT Portfolio Data (as of period end)

     

     

     

    Number of operating properties

     

    193

     

     

     

    190

     

    Total operational square feet (in thousands)

     

    21,993

     

     

     

    21,719

     

    % Occupied

     

    95.6

    %

     

     

    96.2

    %

    % Leased

     

    96.8

    %

     

     

    97.2

    %

     

    For the Three Months Ended March 31,

    2024

     

    2023

    GAAP

     

     

     

    Payout ratio:

     

     

     

    Net income

    100.7

    %

     

    40.6

    %

    Debt ratios:

     

     

     

    Net income to interest expense ratio

    1.6x

     

    4.9x

    Debt to net income ratio

    17.9x

     

    6.6x

    Non-GAAP

     

     

     

    Payout ratios:

     

     

     

    Diluted FFO

    46.8

    %

     

    47.9

    %

    Diluted FFO, as adjusted for comparability

    46.7

    %

     

    47.9

    %

    Diluted AFFO

    56.8

    %

     

    83.9

    %

    Debt ratios:

     

     

     

    Adjusted EBITDA fixed charge coverage ratio

    4.5x

     

    5.0x

    Net debt to in-place adjusted EBITDA ratio

    6.1x

     

    6.2x

    Net debt adj. for fully-leased development to in-place adj. EBITDA ratio

    6.0x

     

    5.8x

     

     

     

     

    Reconciliation of denominators for per share measures

     

     

    Denominator for diluted EPS

    112,740

     

     

    112,628

     

    Weighted average common units

    1,625

     

     

    1,489

     

    Redeemable noncontrolling interests

    947

     

     

    —

     

    Denominator for diluted FFO per share and as adjusted for comparability

    115,312

     

     

    114,117

     

    COPT Defense Properties

    Summary Financial Data

    (unaudited)

    (in thousands)

     

     

    For the Three Months Ended March 31,

     

    2024

     

    2023

    Numerators for Payout Ratios

     

     

     

    Dividends on unrestricted common and deferred shares

    $

    33,143

     

     

    $

    31,989

     

    Distributions on unrestricted common units

     

    500

     

     

     

    430

     

    Dividends and distributions on restricted shares and units

     

    267

     

     

     

    215

     

    Total dividends and distributions for GAAP payout ratio

     

    33,910

     

     

     

    32,634

     

    Dividends and distributions on antidilutive shares and units

     

    (266

    )

     

     

    (216

    )

    Dividends and distributions for non-GAAP payout ratios

    $

    33,644

     

     

    $

    32,418

     

     

     

     

     

    Reconciliation of net income to earnings before interest, income taxes, depreciation and amortization for real estate ("EBITDAre"), adjusted EBITDA and in-place adjusted EBITDA

     

     

     

    Net income

    $

    33,671

     

     

    $

    80,398

     

    Interest expense

     

    20,767

     

     

     

    16,442

     

    Income tax expense

     

    168

     

     

     

    125

     

    Real estate-related depreciation and amortization

     

    38,351

     

     

     

    36,995

     

    Other depreciation and amortization

     

    608

     

     

     

    602

     

    Gain on sales of real estate

     

    —

     

     

     

    (49,378

    )

    Adjustments from unconsolidated real estate JVs

     

    1,671

     

     

     

    1,704

     

    EBITDAre

     

    95,236

     

     

     

    86,888

     

    Credit loss expense

     

    22

     

     

     

    67

     

    Business development expenses

     

    630

     

     

     

    241

     

    Executive transition costs

     

    430

     

     

     

    247

     

    Net gain on other investments

     

    (477

    )

     

     

    —

     

    Adjusted EBITDA

     

    95,841

     

     

     

    87,443

     

    Pro forma NOI adjustment for property changes within period

     

    813

     

     

     

    (318

    )

    Change in collectability of deferred rental revenue

     

    —

     

     

     

    899

     

    In-place adjusted EBITDA

    $

    96,654

     

     

    $

    88,024

     

     

     

     

     

    Reconciliations of tenant improvements and incentives, building improvements and leasing costs for operating properties to replacement capital expenditures

     

     

     

    Tenant improvements and incentives

    $

    12,776

     

     

    $

    19,986

     

    Building improvements

     

    4,953

     

     

     

    2,141

     

    Leasing costs

     

    3,590

     

     

     

    1,750

     

    Net additions to tenant improvements and incentives

     

    316

     

     

     

    4,839

     

    Excluded building improvements and leasing costs

     

    (859

    )

     

     

    (506

    )

    Replacement capital expenditures

    $

    20,776

     

     

    $

    28,210

    COPT Defense Properties

    Summary Financial Data

    (unaudited)

    (in thousands)

     

     

    For the Three Months Ended March 31,

     

    2024

     

    2023

    Reconciliation of interest expense to the denominator for fixed charge coverage-Adjusted EBITDA

     

     

     

    Interest expense

    $

    20,767

     

     

    $

    16,442

     

    Less: Amortization of deferred financing costs

     

    (685

    )

     

     

    (632

    )

    Less: Amortization of net debt discounts, net of amounts capitalized

     

    (1,014

    )

     

     

    (618

    )

    COPT Defense's share of interest expense of unconsolidated real estate JVs, excluding amortization of deferred financing costs and net debt premium and gain or loss on interest rate derivatives

     

    804

     

     

     

    773

     

    Scheduled principal amortization

     

    769

     

     

     

    790

     

    Capitalized interest

     

    589

     

     

     

    770

     

    Denominator for fixed charge coverage-Adjusted EBITDA

    $

    21,230

     

     

    $

    17,525

     

     

     

     

     

    Reconciliation of net income to NOI from real estate operations, same property NOI from real estate operations and same property cash NOI from real estate operations

     

     

     

    Net income

    $

    33,671

     

     

    $

    80,398

     

    Construction contract and other service revenues

     

    (26,603

    )

     

     

    (15,820

    )

    Depreciation and other amortization associated with real estate operations

     

    38,351

     

     

     

    36,995

     

    Construction contract and other service expenses

     

    26,007

     

     

     

    15,201

     

    General and administrative expenses

     

    8,378

     

     

     

    7,996

     

    Leasing expenses

     

    2,187

     

     

     

    1,999

     

    Business development expenses and land carry costs

     

    1,182

     

     

     

    495

     

    Interest expense

     

    20,767

     

     

     

    16,442

     

    Interest and other income, net

     

    (4,122

    )

     

     

    (2,256

    )

    Gain on sales of real estate

     

    —

     

     

     

    (49,378

    )

    Equity in (income) loss of unconsolidated entities

     

    (69

    )

     

     

    64

     

    Unconsolidated real estate JVs NOI allocable to COPT Defense included in equity in income (loss) of unconsolidated entities

     

    1,740

     

     

     

    1,642

     

    Income tax expense

     

    168

     

     

     

    125

     

    NOI from real estate operations

     

    101,657

     

     

     

    93,903

     

    Non-Same Property NOI from real estate operations

     

    (6,254

    )

     

     

    (1,180

    )

    Same Property NOI from real estate operations

     

    95,403

     

     

     

    92,723

     

    Straight line rent adjustments and lease incentive amortization

     

    5,367

     

     

     

    (3,570

    )

    Amortization of acquired above- and below-market rents

     

    (69

    )

     

     

    (166

    )

    Lease termination fees, net

     

    (775

    )

     

     

    (1,221

    )

    Tenant funded landlord assets and lease incentives

     

    (8,190

    )

     

     

    (1,222

    )

    Cash NOI adjustments in unconsolidated real estate JVs

     

    (117

    )

     

     

    (153

    )

    Same Property Cash NOI from real estate operations

    $

    91,619

     

     

    $

    86,391

     

    COPT Defense Properties

    Summary Financial Data

    (unaudited)

    (in thousands)

     

     

     

    March 31,

    2024

     

    December 31,

    2023

    Reconciliation of total assets to adjusted book

     

     

     

     

    Total assets

     

    $

    4,232,895

     

     

    $

    4,246,966

     

    Accumulated depreciation

     

     

    1,434,621

     

     

     

    1,400,162

     

    Accumulated amortization of intangibles on property acquisitions and deferred leasing costs

     

     

    225,443

     

     

     

    228,484

     

    COPT Defense's share of liabilities of unconsolidated real estate JVs

     

     

    60,904

     

     

     

    60,583

     

    COPT Defense's share of accumulated depreciation and amortization of unconsolidated real estate JVs

     

     

    10,364

     

     

     

    9,528

     

    Less: Property - operating lease liabilities

     

     

    (33,141

    )

     

     

    (33,931

    )

    Less: Property - finance lease liabilities

     

     

    (409

    )

     

     

    (415

    )

    Less: Cash and cash equivalents

     

     

    (123,144

    )

     

     

    (167,820

    )

    Less: COPT Defense's share of cash of unconsolidated real estate JVs

     

     

    (1,159

    )

     

     

    (852

    )

    Adjusted book

     

    $

    5,806,374

     

     

    $

    5,742,705

     

     

     

    March 31,

    2024

     

    December 31,

    2023

     

    March 31,

    2023

    Reconciliation of debt to net debt and net debt adjusted for fully-leased development

     

     

     

     

     

     

    Debt per balance sheet

     

    $

    2,416,873

     

     

    $

    2,416,287

     

     

    $

    2,123,012

     

    Net discounts and deferred financing costs

     

     

    27,358

     

     

     

    28,713

     

     

     

    22,250

     

    COPT Defense's share of unconsolidated JV gross debt

     

     

    52,819

     

     

     

    52,613

     

     

     

    52,226

     

    Gross debt

     

     

    2,497,050

     

     

     

    2,497,613

     

     

     

    2,197,488

     

    Less: Cash and cash equivalents

     

     

    (123,144

    )

     

     

    (167,820

    )

     

     

    (15,199

    )

    Less: COPT Defense's share of cash of unconsolidated real estate JVs

     

     

    (1,159

    )

     

     

    (852

    )

     

     

    (881

    )

    Net debt

     

     

    2,372,747

     

     

     

    2,328,941

     

     

     

    2,181,408

     

    Costs incurred on fully-leased development properties

     

     

    (43,034

    )

     

     

    (53,914

    )

     

     

    (137,309

    )

    Net debt adjusted for fully-leased development

     

    $

    2,329,713

     

     

    $

    2,275,027

     

     

    $

    2,044,099

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240425738167/en/

    Get the next $CDP alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $CDP

    DatePrice TargetRatingAnalyst
    10/1/2025$35.00Overweight
    Cantor Fitzgerald
    3/17/2025$31.00Buy
    Jefferies
    3/22/2024$29.00 → $25.00Buy → Neutral
    Citigroup
    2/21/2024$26.00 → $28.00Hold → Buy
    Jefferies
    2/12/2024$27.00 → $28.00In-line → Outperform
    Evercore ISI
    12/18/2023$26.00Overweight → Neutral
    JP Morgan
    10/3/2023$27.00Outperform
    Wedbush
    More analyst ratings

    $CDP
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    COPT Defense Establishes 2026 Guidance

    FFO per Share to Increase 1.1% at Midpoint COPT Defense Properties (NYSE:CDP) ("COPT Defense" or the "Company") is establishing the following guidance for the year ending December 31, 2026: 2026 Guidance Diluted earnings per share ("EPS") in the range of $1.21−$1.29; and Diluted FFO per share ("FFOPS") - Nareit and as adjusted for comparability, in the range of $2.71−$2.79. 1Q26 Guidance For the quarter ending March 31, 2026, the Company is establishing the following guidance: EPS in the range of $0.30−$0.32; and FFOPS - Nareit and as adjusted for comparability, in the range of $0.67−$0.69. 2026 Guidance Reconciliation Tables Reconciliations of projected EPS to pro

    2/5/26 4:18:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    COPT Defense Reports Strong Full Year 2025 Results

    EPS of $1.34 for Full Year FFO per Share, as Adjusted for Comparability, of $2.72 Increased 5.8% Over 2024 Results 7th Consecutive Year of FFO per Share Growth For the year, Same Property Cash NOI Increased 4.1% Solid Occupancy and Leased Levels Total Portfolio 94.0% Occupied and 95.3% Leased Defense/IT Portfolio 95.5% Occupied and 96.5% Leased Excellent Leasing Performance in 2025 Total Leasing of 3.1 million SF Vacancy Leasing of 557,000 SF Exceeded Initial Annual Target by Nearly 40% Tenant Retention of 78% Investment Leasing of 477,000 SF Exceeded Capital Deployment Guidance in 2025 Committed $278 million of Capital to 5 New Investments that are 81% Pre-Lea

    2/5/26 4:17:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    COPT Defense Executes Full Building Lease with Top 10 U.S. Defense Contractor at 400 National Business Parkway

    COPT Defense Properties (NYSE:CDP) ("COPT Defense" or the "Company") executed a 148,000 square foot lease with a top 10 U.S. Defense contractor at 400 National Business Parkway for a lease term of nearly 11 years, at The National Business Park ("NBP"), adjacent to Fort George G. Meade in Annapolis Junction, Maryland. This lease, which is expected to commence in the fourth quarter of 2026, brings the Company's 882,000 square foot development pipeline to 86% leased. About COPT Defense COPT Defense, an S&P MidCap 400 Company, is a self-managed REIT focused on owning, operating and developing properties in locations proximate to, or sometimes containing, key U.S. Government ("USG") defens

    2/5/26 4:16:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    $CDP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by EVP AND CFO Mifsud Anthony

    4 - COPT DEFENSE PROPERTIES (0000860546) (Issuer)

    2/6/26 11:49:01 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    SEC Form 4 filed by PRESIDENT/CEO Budorick Stephen E

    4 - COPT DEFENSE PROPERTIES (0000860546) (Issuer)

    2/6/26 11:47:34 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    SEC Form 4 filed by Director Denton Robert L

    4 - COPT DEFENSE PROPERTIES (0000860546) (Issuer)

    12/29/25 9:09:35 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    $CDP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Cantor Fitzgerald initiated coverage on COPT Defense Properties with a new price target

    Cantor Fitzgerald initiated coverage of COPT Defense Properties with a rating of Overweight and set a new price target of $35.00

    10/1/25 8:47:38 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    Jefferies initiated coverage on COPT Defense Properties with a new price target

    Jefferies initiated coverage of COPT Defense Properties with a rating of Buy and set a new price target of $31.00

    3/17/25 7:26:22 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    COPT Defense Properties downgraded by Citigroup with a new price target

    Citigroup downgraded COPT Defense Properties from Buy to Neutral and set a new price target of $25.00 from $29.00 previously

    3/22/24 7:28:23 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    $CDP
    SEC Filings

    View All

    COPT Defense Properties filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - COPT DEFENSE PROPERTIES (0000860546) (Filer)

    2/5/26 4:24:44 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    SEC Form SCHEDULE 13G filed by COPT Defense Properties

    SCHEDULE 13G - COPT DEFENSE PROPERTIES (0000860546) (Subject)

    2/5/26 12:52:43 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    COPT Defense Properties filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

    8-K - COPT DEFENSE PROPERTIES (0000860546) (Filer)

    2/4/26 4:21:45 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    $CDP
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    EVP & COO Snider Britt A. bought $26,930 worth of shares (1,000 units at $26.93), increasing direct ownership by 50% to 3,000 units (SEC Form 4)

    4 - COPT DEFENSE PROPERTIES (0000860546) (Issuer)

    2/26/25 4:14:01 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    EVP & COO Snider Britt A. bought $29,407 worth of shares (1,000 units at $29.41), increasing direct ownership by 100% to 2,000 units (SEC Form 4)

    4 - COPT DEFENSE PROPERTIES (0000860546) (Issuer)

    9/11/24 9:08:32 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    $CDP
    Leadership Updates

    Live Leadership Updates

    View All

    COPT Defense Appoints Britt A. Snider as Chief Operating Officer

    COPT Defense Properties (NYSE:CDP) ("COPT Defense" or the "Company") announces the appointment of Britt A. Snider as Executive Vice President and Chief Operating Officer, effective December 1, 2023. Mr. Snider is an established commercial real estate executive with nearly 20 years of experience in development, asset management, property management and leasing, corporate operations, and corporate strategy. Prior to joining COPT Defense, he served as Principal of Redbrick LMD, a diversified real estate investment and development company based in Washington, D.C., where he was a member of the senior leadership team overseeing the company's development, asset management and leasing activities

    11/13/23 6:00:00 PM ET
    $CDP
    $JBGS
    Real Estate Investment Trusts
    Real Estate

    $CDP
    Financials

    Live finance-specific insights

    View All

    COPT Defense Establishes 2026 Guidance

    FFO per Share to Increase 1.1% at Midpoint COPT Defense Properties (NYSE:CDP) ("COPT Defense" or the "Company") is establishing the following guidance for the year ending December 31, 2026: 2026 Guidance Diluted earnings per share ("EPS") in the range of $1.21−$1.29; and Diluted FFO per share ("FFOPS") - Nareit and as adjusted for comparability, in the range of $2.71−$2.79. 1Q26 Guidance For the quarter ending March 31, 2026, the Company is establishing the following guidance: EPS in the range of $0.30−$0.32; and FFOPS - Nareit and as adjusted for comparability, in the range of $0.67−$0.69. 2026 Guidance Reconciliation Tables Reconciliations of projected EPS to pro

    2/5/26 4:18:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    COPT Defense Reports Strong Full Year 2025 Results

    EPS of $1.34 for Full Year FFO per Share, as Adjusted for Comparability, of $2.72 Increased 5.8% Over 2024 Results 7th Consecutive Year of FFO per Share Growth For the year, Same Property Cash NOI Increased 4.1% Solid Occupancy and Leased Levels Total Portfolio 94.0% Occupied and 95.3% Leased Defense/IT Portfolio 95.5% Occupied and 96.5% Leased Excellent Leasing Performance in 2025 Total Leasing of 3.1 million SF Vacancy Leasing of 557,000 SF Exceeded Initial Annual Target by Nearly 40% Tenant Retention of 78% Investment Leasing of 477,000 SF Exceeded Capital Deployment Guidance in 2025 Committed $278 million of Capital to 5 New Investments that are 81% Pre-Lea

    2/5/26 4:17:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    COPT Defense Announces Tax Treatment of 2025 Distributions

    COPT Defense Properties (NYSE:CDP) ("COPT Defense" or the "Company") announced the 2025 tax treatment of its common share distributions as described below. Shareholders are encouraged to consult with their tax advisors as to their specific tax treatment of COPT Defense common share distributions. Please note that the common share distributions with a record date of December 31, 2025, and payment date of January 15, 2026, are allocated to 2025 for income tax purposes. The table below summarizes the income tax treatment of 2025 distributions: Common Shares (CUSIP #22002T108) Record Date Payment Date TotalDistributionper Share TotalDistributionAllocable to2025 2025 TaxableOrdina

    1/28/26 4:16:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate