• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    COPT Defense Reports Strong Second Quarter 2024 Results

    7/29/24 4:18:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate
    Get the next $CDP alert in real time by email

    _______________________________________________________________

    EPS of $0.31

    FFO per Share, as Adjusted for Comparability, of $0.64

    1-cent above the Midpoint of Guidance

    Increased Midpoint of 2024 FFO per Share Guidance by 2-cents to $2.56

    Implies 5.8% FFO per Share Growth for the Year

    Defense/IT Portfolio 95.5% Occupied and 96.7% Leased

    Same Property Cash NOI Increased 10.9% in 2Q24 and 8.5% Year-to-Date

    Raised Midpoint of Same Property Cash NOI Guidance for the Year by 150 Basis Points to 8.0%

    Raised Midpoint of Same Property Year-End 2024 Occupancy Guidance by 25 Basis Points to 93.75%

    959,000 SF of Active Developments are 74% Leased

    _______________________________________________________________

    Strong Leasing in 1H24; Well Positioned to Achieve 2024 Goals

    Total Leasing of 1.0 million SF in 2Q24 and 1.7 million SF Year-to-Date

    104,000 SF in 2Q24 and 264,000 SF Year-to-Date of Vacancy Leasing

    On Track to Achieve or Exceed Annual Target of 400,000 SF

    Tenant Retention of 86% in 2Q24 and 83% Year-to-Date

    Raised Midpoint of Guidance for the Year by 250 Basis Points to 82.5%

    _______________________________________________________________

    COPT Defense Properties ("COPT Defense" or the "Company") (NYSE:CDP) announced results for the second quarter ended June 30, 2024.

    Management Comments

    Stephen E. Budorick, COPT Defense's President & Chief Executive Officer, commented, "Our Defense/IT investment strategy, which concentrates our portfolio near priority U.S. defense installations, continued to generate strong results during the second quarter, with FFO per share exceeding the midpoint of our guidance range. Based on this outperformance, and our forecast for the remainder of the year, we increased the midpoint of 2024 FFO per share guidance by $0.02 to $2.56, which implies nearly 6% year-over-year growth. This marks our second increase for the year and a total of $0.05 of outperformance compared to our initial guidance. The growth off the midpoint of our 2024 FFO per share guidance is one of the highest growth rates in the Nareit-defined Office REIT sector, and ranks in the 75th percentile for the entire REIT sector.

    We are exceeding our plan in several areas and raised 2024 guidance on a group of key metrics. We increased the midpoint of 2024 guidance for same property cash NOI growth by 150 basis points to 8%, increased same property year-end occupancy by 25 basis points to 93.75%, and increased tenant retention by 250 basis points to 82.5%.

    During the quarter, the year-over-year increase in same property cash NOI for our Total Portfolio was the highest level in over a decade, while the increase in our Defense/IT Portfolio was the highest level since we began reporting the segment.

    Taken together, our solid performance during the first half of 2024, coupled with our strong full year outlook, illustrates the strength of demand we are seeing in our portfolio for tenants serving priority defense missions. Looking forward, we continue to anticipate compound annual FFO per share growth of at least 4% between 2023 and 2026."

    Financial Highlights

    2nd Quarter Financial Results:

    • Diluted earnings per share ("EPS") was $0.31 for the quarter ended June 30, 2024, compared to $0.27 for the quarter ended June 30, 2023.
    • Diluted funds from operations per share ("FFOPS"), as calculated in accordance with Nareit's definition and as adjusted for comparability, was $0.64 for the quarter ended June 30, 2024, compared to $0.60 for the quarter ended June 30, 2023.

    Operating Performance Highlights

    Operating Portfolio Summary:

    • At June 30, 2024, the Company's 24.1 million square foot Total Portfolio was 93.6% occupied and 94.9% leased, which includes the 22.0 million square foot Defense/IT Portfolio that was 95.5% occupied and 96.7% leased.

    Same Property Performance:

    • At June 30, 2024, the Company's 22.2 million square foot same property portfolio was 93.5% occupied and 95.0% leased.
    • The Company's same property cash NOI increased 10.9% for the three months ended June 30, 2024 compared to the same period in 2023.

    Leasing:

    • Total Square Feet Leased: For the quarter ended June 30, 2024, the Company leased 985,000 square feet, including 881,000 square feet of renewals and 104,000 square feet of vacancy leasing. For the six months ended June 30, 2024, the Company executed 1.7 million square feet of total leasing, including 1.4 million square feet of renewals, 264,000 square feet of vacancy leasing, and 10,000 square feet in development projects.
    • Tenant Retention Rates: During the quarter ended June 30, 2024, the Company renewed 86.3% of expiring square feet in its Total Portfolio and 87.4% in its Defense/IT Portfolio. During the six months ended June 30, 2024, the Company renewed 82.9% of expiring square feet in its Total Portfolio and 85.7% in its Defense/IT Portfolio.
    • Rent Spreads & Average Escalations on Renewing Leases: For the quarter and six months ended June 30, 2024, straight-line rents on renewals increased 7.7% and 6.4%, respectively, and cash rents on renewed space increased 0.6% and decreased 0.4%, respectively, while annual escalations on renewing leases averaged 2.2% and 2.3%, respectively.
    • Lease Terms: In the quarter ended June 30, 2024, lease terms averaged 3.9 years on renewing leases and 8.1 years on vacancy leasing. For the six months ended June 30, 2024, lease terms averaged 4.0 years on renewing leases, 8.2 years on vacancy leasing, and 5.3 years on development leasing.

    Investment Activity Highlights

    • Development Pipeline: The Company's development pipeline consists of six properties totaling 959,000 square feet that were 74% leased as of June 30, 2024. These projects represent a total estimated investment of $381.4 million, of which $119.0 million has been spent.

    Balance Sheet and Capital Transaction Highlights

    • For the quarter ended June 30, 2024, the Company's adjusted EBITDA fixed charge coverage ratio was 4.7x.
    • At June 30, 2024, the Company's net debt to in-place adjusted EBITDA ratio was 6.0x and its net debt adjusted for fully-leased development to in-place adjusted EBITDA ratio was 5.9x.
    • At June 30, 2024, and including the effect of interest rate swaps, the Company's weighted average effective interest rate on its consolidated debt portfolio was 3.3% with a weighted average maturity of 5.2 years, and 100% of the Company's debt was subject to fixed interest rates.

    Associated Supplemental Presentation

    Prior to the call, the Company will post a slide presentation to accompany management's prepared remarks for its second quarter 2024 conference call; the presentation can be viewed and downloaded from the ‘Financial Info – Financial Results' section of COPT Defense's Investors website: https://investors.copt.com/financial-information/financial-results

    2024 Guidance

    Management is revising its full-year guidance for diluted EPS and diluted FFOPS, per Nareit and as adjusted for comparability, from the prior range of $1.19-$1.25, and $2.51-$2.57, respectively, to new ranges of $1.22-$1.26, and $2.54-$2.58, respectively. Management is establishing third quarter guidance for diluted EPS and diluted FFOPS per Nareit and as adjusted for comparability at $0.30-$0.32 and $0.63-$0.65, respectively. Reconciliations of projected diluted EPS to projected diluted FFOPS, in accordance with Nareit and as adjusted for comparability are as follows:

    Reconciliation of Diluted EPS to FFOPS, per Nareit,

    and As Adjusted for Comparability

     

    Quarter Ending

    September 30, 2024

     

    Year Ending

    December 31, 2024

     

    Low

     

    High

     

    Low

     

    High

    Diluted EPS

     

    $

    0.30

     

    $

    0.32

     

    $

    1.22

     

    $

    1.26

    Real estate-related depreciation and amortization

     

     

    0.33

     

     

    0.33

     

     

    1.32

     

     

    1.32

    Diluted FFOPS, Nareit definition and as adjusted for comparability

     

    $

    0.63

     

    $

    0.65

     

    $

    2.54

     

    $

    2.58

    Conference Call Information

    Management will discuss second quarter 2024 results on its conference call tomorrow at 12:00 p.m. Eastern Time, details of which are listed below:

    Conference Call Date:

    Tuesday, July 30, 2024

    Time:

    12:00 p.m. Eastern Time

    Participants must register for the conference call at the link below to receive the dial-in number and personal pin. Registering only takes a few moments and provides direct access to the conference call without waiting for an operator. You may register at any time, including up to and after the call start time: https://register.vevent.com/register/BI51bd912e5a264e098e9d8c72a60cdb2c

    The conference call will also be available via live webcast in the ‘News & Events – IR Calendar' section of COPT Defense's Investors website: https://investors.copt.com/news-events/ir-calendar

    Replay Information

    A replay of the conference call will be immediately available via webcast only on COPT Defense's Investors website and will be maintained on the website for approximately 90 days after the conference call.

    Definitions

    For definitions of certain terms used in this press release, please refer to the information furnished in the Company's Supplemental Information Package furnished on a Form 8-K which can be found on its website (www.copt.com). Reconciliations of non-GAAP measures to the most directly comparable GAAP measures are included in the attached tables.

    About COPT Defense

    COPT Defense, an S&P MidCap 400 Company, is a self-managed REIT focused on owning, operating and developing properties in locations proximate to, or sometimes containing, key U.S. Government ("USG") defense installations and missions (referred to as its Defense/IT Portfolio). The Company's tenants include the USG and their defense contractors, who are primarily engaged in priority national security activities, and who generally require mission-critical and high security property enhancements. As of June 30, 2024, the Company's Defense/IT Portfolio of 193 properties, including 24 owned through unconsolidated joint ventures, encompassed 22.0 million square feet and was 96.7% leased.

    Forward-Looking Information

    This press release may contain "forward-looking" statements, as defined in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, that are based on the Company's current expectations, estimates and projections about future events and financial trends affecting the Company. Forward-looking statements can be identified by the use of words such as "may," "will," "should," "could," "believe," "anticipate," "expect," "estimate," "plan" or other comparable terminology. Forward-looking statements are inherently subject to risks and uncertainties, many of which the Company cannot predict with accuracy and some of which the Company might not even anticipate. Although the Company believes that the expectations, estimates and projections reflected in such forward-looking statements are based on reasonable assumptions at the time made, the Company can give no assurance that these expectations, estimates and projections will be achieved. Future events and actual results may differ materially from those discussed in the forward-looking statements and the Company undertakes no obligation to update or supplement any forward-looking statements.

    The areas of risk that may affect these expectations, estimates and projections include, but are not limited to, those risks described in Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2023.

    Source: COPT Defense Properties

    COPT Defense Properties

    Summary Financial Data

    (unaudited)

    (in thousands)

     

     

    For the Three Months Ended

    June 30,

     

    For the Six Months Ended

    June 30,

     

    2024

     

    2023

     

    2024

     

    2023

    Revenues

     

     

     

     

     

     

     

    Lease revenue

    $

    165,619

     

     

    $

    153,682

     

     

    $

    331,052

     

     

    $

    304,242

     

    Other property revenue

     

    1,466

     

     

     

    1,271

     

     

     

    2,696

     

     

     

    2,392

     

    Construction contract and other service revenues

     

    20,258

     

     

     

    14,243

     

     

     

    46,861

     

     

     

    30,063

     

    Total revenues

     

    187,343

     

     

     

    169,196

     

     

     

    380,609

     

     

     

    336,697

     

    Operating expenses

     

     

     

     

     

     

     

    Property operating expenses

     

    63,410

     

     

     

    61,600

     

     

     

    130,156

     

     

     

    121,020

     

    Depreciation and amortization associated with real estate operations

     

    38,161

     

     

     

    37,600

     

     

     

    76,512

     

     

     

    74,595

     

    Construction contract and other service expenses

     

    19,612

     

     

     

    13,555

     

     

     

    45,619

     

     

     

    28,756

     

    General and administrative expenses

     

    8,591

     

     

     

    7,287

     

     

     

    16,969

     

     

     

    15,283

     

    Leasing expenses

     

    2,462

     

     

     

    2,345

     

     

     

    4,649

     

     

     

    4,344

     

    Business development expenses and land carry costs

     

    979

     

     

     

    726

     

     

     

    2,161

     

     

     

    1,221

     

    Total operating expenses

     

    133,215

     

     

     

    123,113

     

     

     

    276,066

     

     

     

    245,219

     

    Interest expense

     

    (20,617

    )

     

     

    (16,519

    )

     

     

    (41,384

    )

     

     

    (32,961

    )

    Interest and other income, net

     

    2,884

     

     

     

    2,143

     

     

     

    7,006

     

     

     

    4,399

     

    Gain on sales of real estate

     

    —

     

     

     

    14

     

     

     

    —

     

     

     

    49,392

     

    Income before equity in income of unconsolidated entities and income taxes

     

    36,395

     

     

     

    31,721

     

     

     

    70,165

     

     

     

    112,308

     

    Equity in income of unconsolidated entities

     

    26

     

     

     

    111

     

     

     

    95

     

     

     

    47

     

    Income tax expense

     

    (14

    )

     

     

    (190

    )

     

     

    (182

    )

     

     

    (315

    )

    Net income

     

    36,407

     

     

     

    31,642

     

     

     

    70,078

     

     

     

    112,040

     

    Net income attributable to noncontrolling interests:

     

     

     

     

     

     

     

    Common units in the Operating Partnership ("OP")

     

    (694

    )

     

     

    (516

    )

     

     

    (1,302

    )

     

     

    (1,809

    )

    Other consolidated entities

     

    (599

    )

     

     

    (839

    )

     

     

    (1,053

    )

     

     

    (1,165

    )

    Net income attributable to common shareholders

    $

    35,114

     

     

    $

    30,287

     

     

    $

    67,723

     

     

    $

    109,066

     

     

     

     

     

     

     

     

     

    Earnings per share ("EPS") computation:

     

     

     

     

     

     

     

    Numerator for diluted EPS:

     

     

     

     

     

     

     

    Net income attributable to common shareholders

    $

    35,114

     

     

    $

    30,287

     

     

    $

    67,723

     

     

    $

    109,066

     

    Amount allocable to share-based compensation awards

     

    (92

    )

     

     

    (98

    )

     

     

    (215

    )

     

     

    (349

    )

    Redeemable noncontrolling interests

     

    —

     

     

     

    (51

    )

     

     

    —

     

     

     

    (115

    )

    Numerator for diluted EPS

    $

    35,022

     

     

    $

    30,138

     

     

    $

    67,508

     

     

    $

    108,602

     

    Denominator:

     

     

     

     

     

     

     

    Weighted average common shares - basic

     

    112,293

     

     

     

    112,188

     

     

     

    112,261

     

     

     

    112,157

     

    Dilutive effect of share-based compensation awards

     

    492

     

     

     

    426

     

     

     

    501

     

     

     

    418

     

    Dilutive effect of redeemable noncontrolling interests

     

    —

     

     

     

    62

     

     

     

    —

     

     

     

    77

     

    Weighted average common shares - diluted

     

    112,785

     

     

     

    112,676

     

     

     

    112,762

     

     

     

    112,652

     

    Diluted EPS

    $

    0.31

     

     

    $

    0.27

     

     

    $

    0.60

     

     

    $

    0.96

     

    COPT Defense Properties

    Summary Financial Data

    (unaudited)

    (in thousands, except per share data)

     

    For the Three Months Ended

    June 30,

     

    For the Six Months Ended

    June 30,

     

    2024

     

    2023

     

    2024

     

    2023

    Net income

    $

    36,407

     

     

    $

    31,642

     

     

    $

    70,078

     

     

    $

    112,040

     

    Real estate-related depreciation and amortization

     

    38,161

     

     

     

    37,600

     

     

     

    76,512

     

     

     

    74,595

     

    Gain on sales of real estate

     

    —

     

     

     

    (14

    )

     

     

    —

     

     

     

    (49,392

    )

    Depreciation and amortization on unconsolidated real estate JVs

     

    778

     

     

     

    805

     

     

     

    1,555

     

     

     

    1,606

     

    Funds from operations ("FFO")

     

    75,346

     

     

     

    70,033

     

     

     

    148,145

     

     

     

    138,849

     

    FFO allocable to other noncontrolling interests

     

    (984

    )

     

     

    (1,239

    )

     

     

    (1,820

    )

     

     

    (1,947

    )

    Basic FFO allocable to share-based compensation awards

     

    (599

    )

     

     

    (480

    )

     

     

    (1,186

    )

     

     

    (946

    )

    Basic FFO available to common share and common unit holders ("Basic FFO")

     

    73,763

     

     

     

    68,314

     

     

     

    145,139

     

     

     

    135,956

     

    Redeemable noncontrolling interests

     

    471

     

     

     

    (28

    )

     

     

    940

     

     

     

    (58

    )

    Diluted FFO adjustments allocable to share-based compensation awards

     

    46

     

     

     

    37

     

     

     

    94

     

     

     

    76

     

    Diluted FFO available to common share and common unit holders ("Diluted FFO")

     

    74,280

     

     

     

    68,323

     

     

     

    146,173

     

     

     

    135,974

     

    Executive transition costs

     

    81

     

     

     

    248

     

     

     

    158

     

     

     

    248

     

    Diluted FFO comparability adjustments allocable to share-based compensation awards

     

    (1

    )

     

     

    (2

    )

     

     

    (1

    )

     

     

    (2

    )

    Diluted FFO available to common share and common unit holders, as adjusted for comparability

     

    74,360

     

     

     

    68,569

     

     

     

    146,330

     

     

     

    136,220

     

    Straight line rent adjustments and lease incentive amortization

     

    3,788

     

     

     

    (3,161

    )

     

     

    7,261

     

     

     

    (6,677

    )

    Amortization of intangibles and other assets included in net operating income ("NOI")

     

    211

     

     

     

    17

     

     

     

    333

     

     

     

    (2

    )

    Share-based compensation, net of amounts capitalized

     

    2,564

     

     

     

    2,213

     

     

     

    5,209

     

     

     

    3,946

     

    Amortization of deferred financing costs

     

    681

     

     

     

    628

     

     

     

    1,366

     

     

     

    1,260

     

    Amortization of net debt discounts, net of amounts capitalized

     

    1,023

     

     

     

    622

     

     

     

    2,037

     

     

     

    1,240

     

    Replacement capital expenditures

     

    (21,250

    )

     

     

    (22,664

    )

     

     

    (42,026

    )

     

     

    (50,874

    )

    Other

     

    58

     

     

     

    (221

    )

     

     

    195

     

     

     

    (494

    )

    Diluted adjusted funds from operations available to common share and common unit holders ("Diluted AFFO")

    $

    61,435

     

     

    $

    46,003

     

     

    $

    120,705

     

     

    $

    84,619

     

    Diluted FFO per share

    $

    0.64

     

     

    $

    0.60

     

     

    $

    1.27

     

     

    $

    1.19

     

    Diluted FFO per share, as adjusted for comparability

    $

    0.64

     

     

    $

    0.60

     

     

    $

    1.27

     

     

    $

    1.19

     

    Dividends/distributions per common share/unit

    $

    0.295

     

     

    $

    0.285

     

     

    $

    0.59

     

     

    $

    0.57

     

    COPT Defense Properties

    Summary Financial Data

    (unaudited)

    (Dollars and shares in thousands, except per share data)

     

    June 30,

    2024

     

    December 31,

    2023

    Balance Sheet Data

     

     

     

    Properties, net of accumulated depreciation

    $

    3,535,593

     

     

    $

    3,503,678

     

    Total assets

    $

    4,219,338

     

     

    $

    4,246,966

     

    Debt per balance sheet

    $

    2,389,925

     

     

    $

    2,416,287

     

    Total liabilities

    $

    2,666,067

     

     

    $

    2,699,631

     

    Redeemable noncontrolling interests

    $

    22,765

     

     

    $

    23,580

     

    Total equity

    $

    1,530,506

     

     

    $

    1,523,755

     

    Debt to assets

     

    56.6

    %

     

     

    56.9

    %

    Net debt to adjusted book

     

    40.5

    %

     

     

    40.6

    %

     

     

     

     

    Defense/IT Portfolio Data (as of period end)

     

     

     

    Number of operating properties

     

    193

     

     

     

    190

     

    Total operational square feet (in thousands)

     

    21,993

     

     

     

    21,719

     

    % Occupied

     

    95.5

    %

     

     

    96.2

    %

    % Leased

     

    96.7

    %

     

     

    97.2

    %

     

    For the Three Months Ended

    June 30,

     

    For the Six Months Ended

    June 30,

    2024

     

    2023

     

    2024

     

    2023

    GAAP

     

     

     

     

     

     

     

    Payout ratio:

     

     

     

     

     

     

     

    Net income

    93.1

    %

     

    103.1

    %

     

    96.8

    %

     

    58.3

    %

    Debt ratios:

     

     

     

     

     

     

     

    Net income to interest expense ratio

    1.8x

     

    1.9x

     

    1.7x

     

    3.4x

    Debt to net income ratio

    16.4x

     

    17.2x

     

    N/A

     

    N/A

    Non-GAAP

     

     

     

     

     

     

     

    Payout ratios:

     

     

     

     

     

     

     

    Diluted FFO

    45.3

    %

     

    47.5

    %

     

    46.0

    %

     

    47.7

    %

    Diluted FFO, as adjusted for comparability

    45.3

    %

     

    47.3

    %

     

    46.0

    %

     

    47.6

    %

    Diluted AFFO

    54.8

    %

     

    70.5

    %

     

    55.8

    %

     

    76.6

    %

    Debt ratios:

     

     

     

     

     

     

     

    Adjusted EBITDA fixed charge coverage ratio

    4.7x

     

    4.9x

     

    4.6x

     

    5.0x

    Net debt to in-place adjusted EBITDA ratio

    6.0x

     

    6.3x

     

    N/A

     

    N/A

    Net debt adj. for fully-leased development to in-place adj. EBITDA ratio

    5.9x

     

    5.7x

     

    N/A

     

    N/A

     

     

     

     

     

     

     

     

    Reconciliation of denominators for per share measures

     

     

     

     

     

     

    Denominator for diluted EPS

    112,785

     

     

    112,676

     

     

    112,762

     

     

    112,652

     

    Weighted average common units

    1,703

     

     

    1,514

     

     

    1,664

     

     

    1,502

     

    Redeemable noncontrolling interests

    926

     

     

    —

     

     

    937

     

     

    —

     

    Denominator for diluted FFO per share and as adjusted for comparability

    115,414

     

     

    114,190

     

     

    115,363

     

     

    114,154

     

    COPT Defense Properties

    Summary Financial Data

    (unaudited)

    (in thousands)

     

    For the Three Months Ended

    June 30,

     

    For the Six Months Ended

    June 30,

     

    2024

     

    2023

     

    2024

     

    2023

    Numerators for Payout Ratios

     

     

     

     

     

     

     

    Dividends on unrestricted common and deferred shares

    $

    33,153

     

     

    $

    31,995

     

     

    $

    66,296

     

     

    $

    63,984

     

    Distributions on unrestricted common units

     

    505

     

     

     

    433

     

     

     

    1,005

     

     

     

    863

     

    Dividends and distributions on restricted shares and units

     

    238

     

     

     

    204

     

     

     

    505

     

     

     

    419

     

    Total dividends and distributions for GAAP payout ratio

     

    33,896

     

     

     

    32,632

     

     

     

    67,806

     

     

     

    65,266

     

    Dividends and distributions on antidilutive shares and units

     

    (241

    )

     

     

    (205

    )

     

     

    (507

    )

     

     

    (421

    )

    Dividends and distributions for non-GAAP payout ratios

    $

    33,655

     

     

    $

    32,427

     

     

    $

    67,299

     

     

    $

    64,845

     

     

     

     

     

     

     

     

     

    Reconciliation of net income to earnings before interest, income taxes, depreciation and amortization for real estate ("EBITDAre"), adjusted EBITDA and in-place adjusted EBITDA

     

     

     

     

     

     

     

    Net income

    $

    36,407

     

     

    $

    31,642

     

     

    $

    70,078

     

     

    $

    112,040

     

    Interest expense

     

    20,617

     

     

     

    16,519

     

     

     

    41,384

     

     

     

    32,961

     

    Income tax expense

     

    14

     

     

     

    190

     

     

     

    182

     

     

     

    315

     

    Real estate-related depreciation and amortization

     

    38,161

     

     

     

    37,600

     

     

     

    76,512

     

     

     

    74,595

     

    Other depreciation and amortization

     

    564

     

     

     

    609

     

     

     

    1,172

     

     

     

    1,211

     

    Gain on sales of real estate

     

    —

     

     

     

    (14

    )

     

     

    —

     

     

     

    (49,392

    )

    Adjustments from unconsolidated real estate JVs

     

    1,709

     

     

     

    1,559

     

     

     

    3,380

     

     

     

    3,263

     

    EBITDAre

     

    97,472

     

     

     

    88,105

     

     

     

    192,708

     

     

     

    174,993

     

    Credit loss expense

     

    436

     

     

     

    238

     

     

     

    458

     

     

     

    305

     

    Business development expenses

     

    603

     

     

     

    394

     

     

     

    1,233

     

     

     

    635

     

    Executive transition costs

     

    81

     

     

     

    307

     

     

     

    511

     

     

     

    554

     

    Net gain on other investments

     

    —

     

     

     

    —

     

     

     

    (477

    )

     

     

    —

     

    Adjusted EBITDA

     

    98,592

     

     

     

    89,044

     

     

    $

    194,433

     

     

    $

    176,487

     

    Pro forma NOI adjustment for property changes within period

     

    —

     

     

     

    56

     

     

     

     

     

    Change in collectability of deferred rental revenue

     

    27

     

     

     

    28

     

     

     

     

     

    In-place adjusted EBITDA

    $

    98,619

     

     

    $

    89,128

     

     

     

     

     

     

     

     

     

     

     

     

     

    Reconciliations of tenant improvements and incentives, building improvements and leasing costs for operating properties to replacement capital expenditures

     

     

     

     

     

     

     

    Tenant improvements and incentives

    $

    15,045

     

     

    $

    32,619

     

     

    $

    27,821

     

     

    $

    52,605

     

    Building improvements

     

    5,705

     

     

     

    2,766

     

     

     

    10,658

     

     

     

    4,907

     

    Leasing costs

     

    3,110

     

     

     

    3,542

     

     

     

    6,700

     

     

     

    5,292

     

    Net exclusions from tenant improvements and incentives

     

    (1,040

    )

     

     

    (16,007

    )

     

     

    (724

    )

     

     

    (11,168

    )

    Excluded building improvements and leasing costs

     

    (1,570

    )

     

     

    (256

    )

     

     

    (2,429

    )

     

     

    (762

    )

    Replacement capital expenditures

    $

    21,250

     

     

    $

    22,664

     

     

    $

    42,026

     

     

    $

    50,874

    COPT Defense Properties

    Summary Financial Data

    (unaudited)

    (in thousands)

     

    For the Three Months Ended

    June 30,

     

    For the Six Months Ended

    June 30,

     

    2024

     

    2023

     

    2024

     

    2023

    Reconciliation of interest expense to the denominator for fixed charge coverage-Adjusted EBITDA

     

     

     

     

     

     

     

    Interest expense

    $

    20,617

     

     

    $

    16,519

     

     

    $

    41,384

     

     

    $

    32,961

     

    Less: Amortization of deferred financing costs

     

    (681

    )

     

     

    (628

    )

     

     

    (1,366

    )

     

     

    (1,260

    )

    Less: Amortization of net debt discounts, net of amounts capitalized

     

    (1,023

    )

     

     

    (622

    )

     

     

    (2,037

    )

     

     

    (1,240

    )

    COPT Defense's share of interest expense of unconsolidated real estate JVs, excluding amortization of deferred financing costs and net debt premium and gain or loss on interest rate derivatives

     

    808

     

     

     

    791

     

     

     

    1,612

     

     

     

    1,564

     

    Scheduled principal amortization

     

    662

     

     

     

    746

     

     

     

    1,431

     

     

     

    1,536

     

    Capitalized interest

     

    643

     

     

     

    1,194

     

     

     

    1,232

     

     

     

    1,964

     

    Denominator for fixed charge coverage-Adjusted EBITDA

    $

    21,026

     

     

    $

    18,000

     

     

    $

    42,256

     

     

    $

    35,525

     

     

     

     

     

     

     

     

     

    Reconciliation of net income to NOI from real estate operations, same property NOI from real estate operations and same property cash NOI from real estate operations

     

     

     

     

     

     

     

    Net income

    $

    36,407

     

     

    $

    31,642

     

     

    $

    70,078

     

     

    $

    112,040

     

    Construction contract and other service revenues

     

    (20,258

    )

     

     

    (14,243

    )

     

     

    (46,861

    )

     

     

    (30,063

    )

    Depreciation and other amortization associated with real estate operations

     

    38,161

     

     

     

    37,600

     

     

     

    76,512

     

     

     

    74,595

     

    Construction contract and other service expenses

     

    19,612

     

     

     

    13,555

     

     

     

    45,619

     

     

     

    28,756

     

    General and administrative expenses

     

    8,591

     

     

     

    7,287

     

     

     

    16,969

     

     

     

    15,283

     

    Leasing expenses

     

    2,462

     

     

     

    2,345

     

     

     

    4,649

     

     

     

    4,344

     

    Business development expenses and land carry costs

     

    979

     

     

     

    726

     

     

     

    2,161

     

     

     

    1,221

     

    Interest expense

     

    20,617

     

     

     

    16,519

     

     

     

    41,384

     

     

     

    32,961

     

    Interest and other income, net

     

    (2,884

    )

     

     

    (2,143

    )

     

     

    (7,006

    )

     

     

    (4,399

    )

    Gain on sales of real estate

     

    —

     

     

     

    (14

    )

     

     

    —

     

     

     

    (49,392

    )

    Equity in income of unconsolidated entities

     

    (26

    )

     

     

    (111

    )

     

     

    (95

    )

     

     

    (47

    )

    Unconsolidated real estate JVs NOI allocable to COPT Defense included in equity in income of unconsolidated entities

     

    1,735

     

     

     

    1,671

     

     

     

    3,475

     

     

     

    3,313

     

    Income tax expense

     

    14

     

     

     

    190

     

     

     

    182

     

     

     

    315

     

    NOI from real estate operations

     

    105,410

     

     

     

    95,024

     

     

     

    207,067

     

     

     

    188,927

     

    Non-Same Property NOI from real estate operations

     

    (6,738

    )

     

     

    (801

    )

     

     

    (12,992

    )

     

     

    (1,981

    )

    Same Property NOI from real estate operations

     

    98,672

     

     

     

    94,223

     

     

     

    194,075

     

     

     

    186,946

     

    Straight line rent adjustments and lease incentive amortization

     

    2,501

     

     

     

    (2,696

    )

     

     

    7,868

     

     

     

    (6,266

    )

    Amortization of acquired above- and below-market rents

     

    (69

    )

     

     

    (129

    )

     

     

    (138

    )

     

     

    (295

    )

    Lease termination fees, net

     

    (881

    )

     

     

    (1,059

    )

     

     

    (1,656

    )

     

     

    (2,280

    )

    Tenant funded landlord assets and lease incentives

     

    (2,498

    )

     

     

    (2,213

    )

     

     

    (10,688

    )

     

     

    (3,435

    )

    Cash NOI adjustments in unconsolidated real estate JVs

     

    (111

    )

     

     

    (137

    )

     

     

    (228

    )

     

     

    (290

    )

    Same Property Cash NOI from real estate operations

    $

    97,614

     

     

    $

    87,989

     

     

    $

    189,233

     

     

    $

    174,380

     

    COPT Defense Properties

    Summary Financial Data

    (unaudited)

    (in thousands)

     

     

    June 30,

    2024

     

    December 31,

    2023

    Reconciliation of total assets to adjusted book

     

     

     

     

    Total assets

     

    $

    4,219,338

     

     

    $

    4,246,966

     

    Accumulated depreciation

     

     

    1,468,595

     

     

     

    1,400,162

     

    Accumulated amortization of intangibles on property acquisitions and deferred leasing costs

     

     

    226,739

     

     

     

    228,484

     

    COPT Defense's share of liabilities of unconsolidated real estate JVs

     

     

    60,922

     

     

     

    60,583

     

    COPT Defense's share of accumulated depreciation and amortization of unconsolidated real estate JVs

     

     

    11,199

     

     

     

    9,528

     

    Less: Property - operating lease liabilities

     

     

    (33,818

    )

     

     

    (33,931

    )

    Less: Property - finance lease liabilities

     

     

    (403

    )

     

     

    (415

    )

    Less: Cash and cash equivalents

     

     

    (100,443

    )

     

     

    (167,820

    )

    Less: COPT Defense's share of cash of unconsolidated real estate JVs

     

     

    (1,278

    )

     

     

    (852

    )

    Adjusted book

     

    $

    5,850,851

     

     

    $

    5,742,705

     

     

    June 30,

    2024

     

    December 31,

    2023

     

    June 30,

    2023

    Reconciliation of debt to net debt and net debt adjusted for fully-leased development

     

     

     

     

     

    Debt per balance sheet

    $

    2,389,925

     

     

    $

    2,416,287

     

     

    $

    2,176,174

     

    Net discounts and deferred financing costs

     

    25,995

     

     

     

    28,713

     

     

     

    21,342

     

    COPT Defense's share of unconsolidated JV gross debt

     

    52,981

     

     

     

    52,613

     

     

     

    52,364

     

    Gross debt

     

    2,468,901

     

     

     

    2,497,613

     

     

     

    2,249,880

     

    Less: Cash and cash equivalents

     

    (100,443

    )

     

     

    (167,820

    )

     

     

    (14,273

    )

    Less: COPT Defense's share of cash of unconsolidated real estate JVs

     

    (1,278

    )

     

     

    (852

    )

     

     

    (974

    )

    Net debt

     

    2,367,180

     

     

     

    2,328,941

     

     

     

    2,234,633

     

    Costs incurred on fully-leased development properties

     

    (56,646

    )

     

     

    (53,914

    )

     

     

    (189,407

    )

    Net debt adjusted for fully-leased development

    $

    2,310,534

     

     

    $

    2,275,027

     

     

    $

    2,045,226

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240729687185/en/

    Get the next $CDP alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $CDP

    DatePrice TargetRatingAnalyst
    10/1/2025$35.00Overweight
    Cantor Fitzgerald
    3/17/2025$31.00Buy
    Jefferies
    3/22/2024$29.00 → $25.00Buy → Neutral
    Citigroup
    2/21/2024$26.00 → $28.00Hold → Buy
    Jefferies
    2/12/2024$27.00 → $28.00In-line → Outperform
    Evercore ISI
    12/18/2023$26.00Overweight → Neutral
    JP Morgan
    10/3/2023$27.00Outperform
    Wedbush
    More analyst ratings

    $CDP
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    COPT Defense Establishes 2026 Guidance

    FFO per Share to Increase 1.1% at Midpoint COPT Defense Properties (NYSE:CDP) ("COPT Defense" or the "Company") is establishing the following guidance for the year ending December 31, 2026: 2026 Guidance Diluted earnings per share ("EPS") in the range of $1.21−$1.29; and Diluted FFO per share ("FFOPS") - Nareit and as adjusted for comparability, in the range of $2.71−$2.79. 1Q26 Guidance For the quarter ending March 31, 2026, the Company is establishing the following guidance: EPS in the range of $0.30−$0.32; and FFOPS - Nareit and as adjusted for comparability, in the range of $0.67−$0.69. 2026 Guidance Reconciliation Tables Reconciliations of projected EPS to pro

    2/5/26 4:18:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    COPT Defense Reports Strong Full Year 2025 Results

    EPS of $1.34 for Full Year FFO per Share, as Adjusted for Comparability, of $2.72 Increased 5.8% Over 2024 Results 7th Consecutive Year of FFO per Share Growth For the year, Same Property Cash NOI Increased 4.1% Solid Occupancy and Leased Levels Total Portfolio 94.0% Occupied and 95.3% Leased Defense/IT Portfolio 95.5% Occupied and 96.5% Leased Excellent Leasing Performance in 2025 Total Leasing of 3.1 million SF Vacancy Leasing of 557,000 SF Exceeded Initial Annual Target by Nearly 40% Tenant Retention of 78% Investment Leasing of 477,000 SF Exceeded Capital Deployment Guidance in 2025 Committed $278 million of Capital to 5 New Investments that are 81% Pre-Lea

    2/5/26 4:17:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    COPT Defense Executes Full Building Lease with Top 10 U.S. Defense Contractor at 400 National Business Parkway

    COPT Defense Properties (NYSE:CDP) ("COPT Defense" or the "Company") executed a 148,000 square foot lease with a top 10 U.S. Defense contractor at 400 National Business Parkway for a lease term of nearly 11 years, at The National Business Park ("NBP"), adjacent to Fort George G. Meade in Annapolis Junction, Maryland. This lease, which is expected to commence in the fourth quarter of 2026, brings the Company's 882,000 square foot development pipeline to 86% leased. About COPT Defense COPT Defense, an S&P MidCap 400 Company, is a self-managed REIT focused on owning, operating and developing properties in locations proximate to, or sometimes containing, key U.S. Government ("USG") defens

    2/5/26 4:16:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    $CDP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by EVP AND CFO Mifsud Anthony

    4 - COPT DEFENSE PROPERTIES (0000860546) (Issuer)

    2/6/26 11:49:01 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    SEC Form 4 filed by PRESIDENT/CEO Budorick Stephen E

    4 - COPT DEFENSE PROPERTIES (0000860546) (Issuer)

    2/6/26 11:47:34 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    SEC Form 4 filed by Director Denton Robert L

    4 - COPT DEFENSE PROPERTIES (0000860546) (Issuer)

    12/29/25 9:09:35 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    $CDP
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    EVP & COO Snider Britt A. bought $26,930 worth of shares (1,000 units at $26.93), increasing direct ownership by 50% to 3,000 units (SEC Form 4)

    4 - COPT DEFENSE PROPERTIES (0000860546) (Issuer)

    2/26/25 4:14:01 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    EVP & COO Snider Britt A. bought $29,407 worth of shares (1,000 units at $29.41), increasing direct ownership by 100% to 2,000 units (SEC Form 4)

    4 - COPT DEFENSE PROPERTIES (0000860546) (Issuer)

    9/11/24 9:08:32 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    $CDP
    SEC Filings

    View All

    COPT Defense Properties filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - COPT DEFENSE PROPERTIES (0000860546) (Filer)

    2/5/26 4:24:44 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    SEC Form SCHEDULE 13G filed by COPT Defense Properties

    SCHEDULE 13G - COPT DEFENSE PROPERTIES (0000860546) (Subject)

    2/5/26 12:52:43 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    COPT Defense Properties filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

    8-K - COPT DEFENSE PROPERTIES (0000860546) (Filer)

    2/4/26 4:21:45 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    $CDP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Cantor Fitzgerald initiated coverage on COPT Defense Properties with a new price target

    Cantor Fitzgerald initiated coverage of COPT Defense Properties with a rating of Overweight and set a new price target of $35.00

    10/1/25 8:47:38 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    Jefferies initiated coverage on COPT Defense Properties with a new price target

    Jefferies initiated coverage of COPT Defense Properties with a rating of Buy and set a new price target of $31.00

    3/17/25 7:26:22 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    COPT Defense Properties downgraded by Citigroup with a new price target

    Citigroup downgraded COPT Defense Properties from Buy to Neutral and set a new price target of $25.00 from $29.00 previously

    3/22/24 7:28:23 AM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    $CDP
    Financials

    Live finance-specific insights

    View All

    COPT Defense Establishes 2026 Guidance

    FFO per Share to Increase 1.1% at Midpoint COPT Defense Properties (NYSE:CDP) ("COPT Defense" or the "Company") is establishing the following guidance for the year ending December 31, 2026: 2026 Guidance Diluted earnings per share ("EPS") in the range of $1.21−$1.29; and Diluted FFO per share ("FFOPS") - Nareit and as adjusted for comparability, in the range of $2.71−$2.79. 1Q26 Guidance For the quarter ending March 31, 2026, the Company is establishing the following guidance: EPS in the range of $0.30−$0.32; and FFOPS - Nareit and as adjusted for comparability, in the range of $0.67−$0.69. 2026 Guidance Reconciliation Tables Reconciliations of projected EPS to pro

    2/5/26 4:18:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    COPT Defense Reports Strong Full Year 2025 Results

    EPS of $1.34 for Full Year FFO per Share, as Adjusted for Comparability, of $2.72 Increased 5.8% Over 2024 Results 7th Consecutive Year of FFO per Share Growth For the year, Same Property Cash NOI Increased 4.1% Solid Occupancy and Leased Levels Total Portfolio 94.0% Occupied and 95.3% Leased Defense/IT Portfolio 95.5% Occupied and 96.5% Leased Excellent Leasing Performance in 2025 Total Leasing of 3.1 million SF Vacancy Leasing of 557,000 SF Exceeded Initial Annual Target by Nearly 40% Tenant Retention of 78% Investment Leasing of 477,000 SF Exceeded Capital Deployment Guidance in 2025 Committed $278 million of Capital to 5 New Investments that are 81% Pre-Lea

    2/5/26 4:17:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    COPT Defense Announces Tax Treatment of 2025 Distributions

    COPT Defense Properties (NYSE:CDP) ("COPT Defense" or the "Company") announced the 2025 tax treatment of its common share distributions as described below. Shareholders are encouraged to consult with their tax advisors as to their specific tax treatment of COPT Defense common share distributions. Please note that the common share distributions with a record date of December 31, 2025, and payment date of January 15, 2026, are allocated to 2025 for income tax purposes. The table below summarizes the income tax treatment of 2025 distributions: Common Shares (CUSIP #22002T108) Record Date Payment Date TotalDistributionper Share TotalDistributionAllocable to2025 2025 TaxableOrdina

    1/28/26 4:16:00 PM ET
    $CDP
    Real Estate Investment Trusts
    Real Estate

    $CDP
    Leadership Updates

    Live Leadership Updates

    View All

    COPT Defense Appoints Britt A. Snider as Chief Operating Officer

    COPT Defense Properties (NYSE:CDP) ("COPT Defense" or the "Company") announces the appointment of Britt A. Snider as Executive Vice President and Chief Operating Officer, effective December 1, 2023. Mr. Snider is an established commercial real estate executive with nearly 20 years of experience in development, asset management, property management and leasing, corporate operations, and corporate strategy. Prior to joining COPT Defense, he served as Principal of Redbrick LMD, a diversified real estate investment and development company based in Washington, D.C., where he was a member of the senior leadership team overseeing the company's development, asset management and leasing activities

    11/13/23 6:00:00 PM ET
    $CDP
    $JBGS
    Real Estate Investment Trusts
    Real Estate