• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    CrowdStrike Reports First Quarter Fiscal Year 2025 Financial Results

    6/4/24 4:05:00 PM ET
    $CRWD
    Computer Software: Prepackaged Software
    Technology
    Get the next $CRWD alert in real time by email
    • Ending ARR grows 33% year-over-year to reach $3.65 billion
    • Net new ARR grows 22% year-over-year to $212 million
    • Delivers record operating cash flow of $383 million and record free cash flow of $322 million, 35% of revenue

    CrowdStrike Holdings, Inc. (NASDAQ:CRWD), today announced financial results for the first quarter fiscal year 2025, ended April 30, 2024.

    "CrowdStrike started the fiscal year from a position of momentum and exceptional strength, with net new ARR of $212 million growing 22% year-over-year and ending ARR growing 33% year-over-year to reach $3.65 billion," said George Kurtz, CrowdStrike's president, chief executive officer and co-founder. "The Falcon platform's differentiated architecture creates a wide competitive moat and uniquely enables CrowdStrike to solve the industry's biggest cybersecurity, IT and data problems. Customers of all sizes are standardizing on the Falcon platform to achieve better security outcomes and lower their TCO."

    Commenting on the company's financial results, Burt Podbere, CrowdStrike's chief financial officer, added, "The CrowdStrike team delivered another exceptional quarter driven by strong execution and platform adoption as customers increasingly consolidate on the Falcon platform. In addition to our strong top-line performance, financial highlights included record gross margin, significant year-over-year operating leverage, record free cash flow of $322 million or 35% of revenue and a rule of 68 on a free cash flow basis, showcasing our focus on profitably scaling the business to $10 billion ending ARR and beyond."

    First Quarter Fiscal 2025 Financial Highlights

    • Revenue: Total revenue was $921.0 million, a 33% increase, compared to $692.6 million in the first quarter of fiscal 2024. Subscription revenue was $872.2 million, a 34% increase, compared to $651.2 million in the first quarter of fiscal 2024.
    • Annual Recurring Revenue (ARR) grew 33% year-over-year to $3.65 billion as of April 30, 2024, of which $211.7 million was net new ARR added in the quarter.
    • Subscription Gross Margin: GAAP subscription gross margin was 78% for the first quarter of both fiscal 2025 and 2024. Non-GAAP subscription gross margin was 80% for the first quarter of both fiscal 2025 and 2024.
    • Income/Loss from Operations: GAAP income from operations was $6.9 million, compared to a loss of $19.5 million in the first quarter of fiscal 2024. Non-GAAP income from operations was $198.7 million, compared to $115.9 million in the first quarter of fiscal 2024.
    • Net Income Attributable to CrowdStrike: GAAP net income attributable to CrowdStrike was $42.8 million, compared to $0.5 million in the first quarter of fiscal 2024. GAAP net income per share attributable to CrowdStrike, diluted, was $0.17, compared to $0.00 in the first quarter of fiscal 2024. Non-GAAP net income attributable to CrowdStrike was $231.7 million, compared to $136.4 million in the first quarter of fiscal 2024. Non-GAAP net income attributable to CrowdStrike per share, diluted, was $0.93, compared to $0.57 in the first quarter of fiscal 2024.
    • Cash Flow: Net cash generated from operations was $383.2 million, compared to $300.9 million in the first quarter of fiscal 2024. Free cash flow was $322.5 million, compared to $227.4 million in the first quarter of fiscal 2024.
    • Cash and Cash Equivalents was $3.70 billion as of April 30, 2024.

    Recent Highlights

    • CrowdStrike's module adoption rates were 65%, 44% and 28% for five or more, six or more and seven or more modules, respectively, as of April 30, 20241.
    • Delivered the next generation of SIEM to power the AI-native SOC with Falcon Next-Gen SIEM. Falcon Next-Gen SIEM supports the largest ecosystem of ISV data sources of any pure-play cybersecurity vendor as well as expanded partnerships and alliances with global system integrators (GSIs), managed service providers (MSPs) and managed security service providers (MSSPs).
    • Announced the general availability of Falcon Application Security Posture Management (ASPM) as an integrated part of Falcon Cloud Security and unveiled new Cloud Detection and Response (CDR) innovations.
    • Launched Falcon for Defender augmenting Microsoft Defender deployments to stop missed attacks.
    • Expanded partnership with Amazon Web Services (AWS) to accelerate cybersecurity consolidation and cloud transformation.
    • Expanded strategic partnership with Google Cloud to stop breaches across multi-cloud and multi-vendor environments and to power Mandiant's Incident Response (IR) and Managed Detection and Response (MDR) services.
    • Announced a strategic collaboration with NVIDIA to deliver NVIDIA's AI computing services on the CrowdStrike Falcon XDR platform.
    • Partnered with Tata Consultancy Services (TCS) to power TCS' extended managed detection and response (XMDR) services with the Falcon platform.
    • Launched a partnership to power HCLTech's managed detection and response (MDR) solutions with the AI-native CrowdStrike Falcon XDR platform.
    • Named a leader in The Forrester Wave™: Extended Detection And Response Platforms, Q2 2024 report2.
    • Positioned as a Leader in the IDC MarketScape: Worldwide Managed Detection and Response Services (MDR) 2024 Vendor Assessment3.
    • Recognized as an Overall Leader in the KuppingerCole Leadership Compass, Identity Threat Detection and Response (ITDR) 2024: IAM Meets the SOC4.
    • Recognized by Frost & Sullivan with its 2024 Global Customer Value Leadership Award for Best Practices in Cloud Security5.

    Financial Outlook

    CrowdStrike is providing the following guidance for the second quarter of fiscal 2025 (ending July 31, 2024) and increasing its guidance for fiscal year 2025 (ending January 31, 2025).

    Guidance for non-GAAP financial measures excludes stock-based compensation expense, amortization expense of acquired intangible assets (including purchased patents), amortization of debt issuance costs and discount, mark-to-market adjustments on deferred compensation liabilities, legal reserve and settlement charges or benefits, acquisition-related provision (benefit) for income taxes, losses (gains) and other income from strategic investments, acquisition-related expenses (credits), net, and losses (gains) from deferred compensation assets. The company has not provided the most directly comparable GAAP measures because certain items are out of the company's control or cannot be reasonably predicted. Accordingly, a reconciliation for non-GAAP income from operations, non-GAAP net income attributable to CrowdStrike, and non-GAAP net income per share attributable to CrowdStrike common stockholders is not available without unreasonable effort.

     

    Q2 FY25

    Guidance

     

    Full Year FY25

    Guidance

    Total revenue

    $958.3 - $961.2 million

     

    $3,976.3 - $4,010.7 million

    Non-GAAP income from operations

    $208.3 - $210.5 million

     

    $890.1 - $916.5 million

    Non-GAAP net income attributable to CrowdStrike

    $245.7 - $247.8 million

     

    $985.6 - $1,012.0 million

    Non-GAAP net income per share attributable to CrowdStrike common stockholders, diluted

    $0.98 - $0.99

     

    $3.93 - $4.03

    Weighted average shares used in computing Non-GAAP net income per share attributable to common stockholders, diluted

    250 million

     

    251 million

    These statements are forward-looking and actual results may differ materially as a result of many factors. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause the company's actual results to differ materially from these forward-looking statements.

    Conference Call Information

    CrowdStrike will host a conference call for analysts and investors to discuss its earnings results for the first quarter of fiscal 2025 and outlook for its fiscal second quarter and fiscal year 2025 today at 2:00 p.m. Pacific time (5:00 p.m. Eastern time). A recorded webcast of the event will also be available for one year on the CrowdStrike Investor Relations website ir.crowdstrike.com.

    Date:

    June 4, 2024

    Time:

    2:00 p.m. Pacific time / 5:00 p.m. Eastern time

    Pre-registration link for dial-in access:

    register.vevent.com/register/BI4e800a230c5444d690ced92841e6b072

    Webcast:

    ir.crowdstrike.com

    Forward-Looking Statements

    This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding CrowdStrike's future growth, and future financial and operating performance, including CrowdStrike's financial outlook for the second quarter fiscal 2025, fiscal year 2025, and beyond. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: risks associated with managing CrowdStrike's rapid growth; CrowdStrike's ability to identify and effectively implement necessary changes to address execution challenges; risks associated with new products and subscription and support offerings, including the risk of defects, errors, or vulnerabilities; CrowdStrike's ability to respond to an intensely competitive market; length and unpredictability of sales cycles; CrowdStrike's ability to attract new and retain existing customers; CrowdStrike's ability to successfully integrate acquisitions; the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing products and subscriptions and support; CrowdStrike's ability to collaborate and integrate its products with offerings from other parties to deliver benefits to customers; industry trends; rapidly evolving technological developments in the market for security products and subscription and support offerings; and general market, political, economic, and business conditions, including those related to a deterioration in macroeconomic conditions, inflation, geopolitical uncertainty and conflicts, public health crises and volatility in the banking and financial services sector.

    Additional risks and uncertainties that could affect CrowdStrike's financial results are included in the filings CrowdStrike makes with the Securities and Exchange Commission ("SEC") from time to time, particularly under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations", including CrowdStrike's most recently filed Annual Report on Form 10-K, most recently filed Quarterly Report on Form 10-Q and subsequent filings.

    You should not rely on these forward-looking statements, as actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of such risks and uncertainties. All forward-looking statements in this press release are based on information available to CrowdStrike as of the date hereof, and CrowdStrike does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

    Use of Non-GAAP Financial Information

    CrowdStrike believes that the presentation of non-GAAP financial information provides important supplemental information to management and investors regarding financial and business trends relating to CrowdStrike's financial condition and results of operations. For further information regarding these non-GAAP measures, including the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, please refer to the financial tables below, as well as the "Explanation of Non-GAAP Financial Measures" section of this press release.

    Channels for Disclosure of Information

    CrowdStrike intends to announce material information to the public through the CrowdStrike Investor Relations website ir.crowdstrike.com, SEC filings, press releases, public conference calls, and public webcasts. CrowdStrike uses these channels, as well as social media and its blog, to communicate with its investors, customers, and the public about the company, its offerings, and other issues. It is possible that the information CrowdStrike posts on social media and its blog could be deemed to be material information. As such, CrowdStrike encourages investors, the media, and others to follow the channels listed above, including the social media channels listed on CrowdStrike's investor relations website, and to review the information disclosed through such channels. Any updates to the list of disclosure channels through which CrowdStrike will announce information will be posted on the investor relations page on CrowdStrike's website.

    Definition of Module Adoption Rates

    1.

    Module adoption rates are calculated by taking the total number of customers with five or more, six or more, and seven or more modules, respectively, divided by the total number of subscription customers (excluding Falcon Go customers). Falcon Go customers are defined as customers who have subscribed with the Falcon Go bundle, a package designed for organizations with 100 endpoints or less.

    Reports Referenced

    2.

    The Forrester Wave(TM): Extended Detection And Response Platforms, Q2 2024.

    3.

    IDC MarketScape: Worldwide Managed Detection and Response Services (MDR) 2024 Vendor Assessment (Doc #US49006922, April 2024).

    4.

    KuppingerCole Leadership Compass, Identity Threat Detection and Response (ITDR) 2024: IAM Meets the SOC (April 2024).

    5.

    2024 Frost & Sullivan Global Customer Value Leadership Award: The Global Cloud Security Industry Excellence In Best Practices in Cloud Security (May 2024).

    About CrowdStrike Holdings

    CrowdStrike (NASDAQ:CRWD), a global cybersecurity leader, has redefined modern security with the world's most advanced cloud-native platform for protecting critical areas of enterprise risk – endpoints and cloud workloads, identity and data.

    Powered by the CrowdStrike Security Cloud and world-class AI, the CrowdStrike Falcon® platform leverages real-time indicators of attack, threat intelligence, evolving adversary tradecraft and enriched telemetry from across the enterprise to deliver hyper-accurate detections, automated protection and remediation, elite threat hunting and prioritized observability of vulnerabilities.

    Purpose-built in the cloud with a single lightweight-agent architecture, the Falcon platform delivers rapid and scalable deployment, superior protection and performance, reduced complexity and immediate time-to-value.

    CrowdStrike: We stop breaches.

    For more information, please visit: ir.crowdstrike.com

    CrowdStrike, the CrowdStrike logo, and other CrowdStrike marks are trademarks and/or registered trademarks of CrowdStrike, Inc., or its affiliates or licensors. Other words, symbols, and company product names may be trademarks of the respective companies with which they are associated.

     

    CROWDSTRIKE HOLDINGS, INC.

     

    Condensed Consolidated Statements of Operations

    (in thousands, except per share amounts)

    (unaudited)

     

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    Revenue

     

     

     

    Subscription

    $

    872,172

     

     

    $

    651,175

     

    Professional services

     

    48,864

     

     

     

    41,405

     

    Total revenue

     

    921,036

     

     

     

    692,580

     

    Cost of revenue

     

     

     

    Subscription (1)(2)

     

    189,657

     

     

     

    142,100

     

    Professional services (1)

     

    35,346

     

     

     

    27,130

     

    Total cost of revenue

     

    225,003

     

     

     

    169,230

     

     

     

     

     

    Gross profit

     

    696,033

     

     

     

    523,350

     

     

     

     

     

    Operating expenses

     

     

     

    Sales and marketing (1)(2)(4)

     

    350,114

     

     

     

    281,107

     

    Research and development (1)(3)(4)

     

    235,249

     

     

     

    179,065

     

    General and administrative (1)(2)(3)(4)

     

    103,734

     

     

     

    82,634

     

    Total operating expenses

     

    689,097

     

     

     

    542,806

     

     

     

     

     

    Income (loss) from operations

     

    6,936

     

     

     

    (19,456

    )

    Interest expense(5)

     

    (6,511

    )

     

     

    (6,387

    )

    Interest income

     

    45,850

     

     

     

    30,521

     

    Other income, net(6)(7)

     

    7,656

     

     

     

    230

     

    Income before provision for income taxes

     

    53,931

     

     

     

    4,908

     

    Provision for income taxes

     

    7,667

     

     

     

    4,409

     

    Net income

     

    46,264

     

     

     

    499

     

    Net income attributable to non-controlling interest

     

    3,444

     

     

     

    8

     

    Net income attributable to CrowdStrike

    $

    42,820

     

     

    $

    491

     

    Net income per share attributable to CrowdStrike common stockholders:

     

     

     

    Basic

    $

    0.18

     

     

    $

    0.00

     

    Diluted

    $

    0.17

     

     

    $

    0.00

     

    Weighted-average shares used in computing net income per share attributable to CrowdStrike common stockholders:

     

     

     

    Basic

     

    242,389

     

     

     

    236,414

     

    Diluted

     

    250,164

     

     

     

    240,598

     

    ____________________________

    (1) Includes stock-based compensation expense as follows (in thousands):

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    Subscription cost of revenue

    $

    13,916

     

    $

    8,966

    Professional services cost of revenue

     

    6,273

     

     

     

    4,630

     

    Sales and marketing

     

    52,258

     

     

     

    35,739

     

    Research and development

     

    66,742

     

     

     

    44,381

     

    General and administrative

     

    43,936

     

     

     

    37,140

     

    Total stock-based compensation expense

    $

    183,125

     

     

    $

    130,856

     

    (2) Includes amortization of acquired intangible assets, including purchased patents, as follows (in thousands):

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    Subscription cost of revenue

    $

    5,045

     

    $

    3,580

    Sales and marketing

     

    603

     

     

     

    531

     

    General and administrative

     

    347

     

     

     

    63

     

    Total amortization of acquired intangible assets

    $

    5,995

     

     

    $

    4,174

     

    (3) Includes acquisition-related expenses (credit), net as follows (in thousands):

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    Research and development

    $

    477

     

    $

    371

     

    General and administrative

     

    2,147

     

     

     

    (70

    )

    Total acquisition-related expenses, net

    $

    2,624

     

     

    $

    301

     

    (4) Includes mark-to-market adjustments on deferred compensation liabilities as follows (in thousands):

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    Sales and marketing

    $

    35

     

    $

    3

    Research and development

     

    12

     

     

     

    1

     

    General and administrative

     

    13

     

     

     

    —

     

    Total mark-to-market adjustments on deferred compensation liabilities

    $

    60

     

     

    $

    4

     

    (5) Includes amortization of debt issuance costs and discount as follows (in thousands):

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    Interest expense

    $

    546

     

    $

    546

    Total amortization of debt issuance costs and discount

    $

    546

     

     

    $

    546

     

    (6) Includes gains and other income from strategic investments as follows (in thousands):

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    Other income, net

    $

    6,888

     

    $

    16

    Total gains and other income from strategic investments

    $

    6,888

     

     

    $

    16

     

    (7) Includes gains on deferred compensation assets as follows (in thousands):

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    Other income, net

    $

    60

     

    $

    4

    Total gains on deferred compensation assets

    $

    60

     

     

    $

    4

     

     

    CROWDSTRIKE HOLDINGS, INC.

     

    Condensed Consolidated Balance Sheets

    (in thousands)

    (unaudited)

     

     

    April 30, 2024

     

    January 31, 2024

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    3,702,437

     

     

    $

    3,375,069

     

    Short-term investments

     

    —

     

     

     

    99,591

     

    Accounts receivable, net of allowance for credit losses

     

    702,856

     

     

     

    853,105

     

    Deferred contract acquisition costs, current

     

    244,651

     

     

     

    246,370

     

    Prepaid expenses and other current assets

     

    191,678

     

     

     

    183,172

     

    Total current assets

     

    4,841,622

     

     

     

    4,757,307

     

    Strategic investments

     

    58,419

     

     

     

    56,244

     

    Property and equipment, net

     

    627,381

     

     

     

    620,172

     

    Operating lease right-of-use assets

     

    48,598

     

     

     

    48,211

     

    Deferred contract acquisition costs, noncurrent

     

    330,004

     

     

     

    335,933

     

    Goodwill

     

    721,973

     

     

     

    638,041

     

    Intangible assets, net

     

    122,024

     

     

     

    114,518

     

    Other long-term assets

     

    91,964

     

     

     

    76,094

     

    Total assets

    $

    6,841,985

     

     

    $

    6,646,520

     

    Liabilities and Stockholders' Equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    21,299

     

     

    $

    28,180

     

    Accrued expenses

     

    102,116

     

     

     

    125,896

     

    Accrued payroll and benefits

     

    216,695

     

     

     

    234,624

     

    Operating lease liabilities, current

     

    16,020

     

     

     

    14,150

     

    Deferred revenue

     

    2,309,329

     

     

     

    2,270,757

     

    Other current liabilities

     

    18,227

     

     

     

    23,672

     

    Total current liabilities

     

    2,683,686

     

     

     

    2,697,279

     

    Long-term debt

     

    742,866

     

     

     

    742,494

     

    Deferred revenue, noncurrent

     

    760,050

     

     

     

    783,342

     

    Operating lease liabilities, noncurrent

     

    34,090

     

     

     

    36,230

     

    Other liabilities, noncurrent

     

    52,511

     

     

     

    50,086

     

    Total liabilities

     

    4,273,203

     

     

     

    4,309,431

     

    Commitments and contingencies

     

     

     

    Stockholders' Equity

     

     

     

    Common stock, Class A and Class B

     

    122

     

     

     

    121

     

    Additional paid-in capital

     

    3,556,194

     

     

     

    3,364,328

     

    Accumulated deficit

     

    (1,016,016

    )

     

     

    (1,058,836

    )

    Accumulated other comprehensive loss

     

    (4,760

    )

     

     

    (1,663

    )

    Total CrowdStrike Holdings, Inc. stockholders' equity

     

    2,535,540

     

     

     

    2,303,950

     

    Non-controlling interest

     

    33,242

     

     

     

    33,139

     

    Total stockholders' equity

     

    2,568,782

     

     

     

    2,337,089

     

    Total liabilities and stockholders' equity

    $

    6,841,985

     

     

    $

    6,646,520

     

     

    CROWDSTRIKE HOLDINGS, INC.

     

    Condensed Consolidated Statements of Cash Flows

    (in thousands)

    (unaudited)

     

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    Operating activities

     

     

     

    Net income

    $

    46,264

     

     

    $

    499

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    42,689

     

     

     

    26,409

     

    Amortization of intangible assets

     

    5,995

     

     

     

    4,174

     

    Amortization of deferred contract acquisition costs

     

    74,128

     

     

     

    55,322

     

    Non-cash operating lease cost

     

    3,372

     

     

     

    3,092

     

    Stock-based compensation expense

     

    183,125

     

     

     

    130,856

     

    Deferred income taxes

     

    (255

    )

     

     

    (255

    )

    Realized gains on strategic investments

     

    (6,881

    )

     

     

    —

     

    Non-cash interest expense

     

    874

     

     

     

    754

     

    Accretion of short-term investments purchased at a discount

     

    2,285

     

     

     

    —

     

    Changes in operating assets and liabilities, net of impact of acquisitions

     

     

     

    Accounts receivable, net

     

    150,249

     

     

     

    165,089

     

    Deferred contract acquisition costs

     

    (66,480

    )

     

     

    (49,532

    )

    Prepaid expenses and other assets

     

    (28,602

    )

     

     

    (8,542

    )

    Accounts payable

     

    276

     

     

     

    (18,596

    )

    Accrued expenses and other liabilities

     

    (16,629

    )

     

     

    (36,576

    )

    Accrued payroll and benefits

     

    (17,692

    )

     

     

    (17,281

    )

    Operating lease liabilities

     

    (4,531

    )

     

     

    (3,199

    )

    Deferred revenue

     

    15,041

     

     

     

    48,678

     

    Net cash provided by operating activities

     

    383,228

     

     

     

    300,892

     

    Investing activities

     

     

     

    Purchases of property and equipment

     

    (49,683

    )

     

     

    (62,264

    )

    Capitalized internal-use software and website development costs

     

    (10,479

    )

     

     

    (10,902

    )

    Purchases of strategic investments

     

    (1,658

    )

     

     

    (10,513

    )

    Proceeds from sales of strategic investments

     

    10,407

     

     

     

    —

     

    Business acquisitions, net of cash acquired

     

    (96,376

    )

     

     

    —

     

    Proceeds from maturities and sales of short-term investments

     

    97,300

     

     

     

    150,000

     

    Purchases of deferred compensation investments

     

    (609

    )

     

     

    (290

    )

    Net cash (used in) provided by investing activities

     

    (51,098

    )

     

     

    66,031

     

    Financing activities

     

     

     

    Proceeds from issuance of common stock upon exercise of stock options

     

    823

     

     

     

    2,651

     

    Distributions to non-controlling interest holders

     

    (3,841

    )

     

     

    —

     

    Capital contributions from non-controlling interest holders

     

    500

     

     

     

    5,257

     

    Net cash (used in) provided by financing activities

     

    (2,518

    )

     

     

    7,908

     

     

     

     

     

    Effect of foreign exchange rates on cash, cash equivalents and restricted cash

     

    (1,917

    )

     

     

    (190

    )

     

     

     

     

    Net increase in cash, cash equivalents and restricted cash

     

    327,695

     

     

     

    374,641

     

     

     

     

     

    Cash, cash equivalents and restricted cash, at beginning of period

     

    3,377,597

     

     

     

    2,456,924

     

    Cash, cash equivalents and restricted cash, at end of period

    $

    3,705,292

     

     

    $

    2,831,565

     

     

    CROWDSTRIKE HOLDINGS, INC.

     

    GAAP to Non-GAAP Reconciliations

    (in thousands, except percentages)

    (unaudited)

     

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    GAAP subscription revenue

    $

    872,172

     

     

    $

    651,175

     

    GAAP professional services revenue

     

    48,864

     

     

     

    41,405

     

    GAAP total revenue

    $

    921,036

     

     

    $

    692,580

     

     

     

     

     

    GAAP subscription gross profit

    $

    682,515

     

     

    $

    509,075

     

    Stock based compensation expense

     

    13,916

     

     

     

    8,966

     

    Amortization of acquired intangible assets

     

    5,045

     

     

     

    3,580

     

    Non-GAAP subscription gross profit

    $

    701,476

     

     

    $

    521,621

     

     

     

     

     

    GAAP subscription gross margin

     

    78

    %

     

     

    78

    %

    Non-GAAP subscription gross margin

     

    80

    %

     

     

    80

    %

     

     

     

     

    GAAP professional services gross profit

    $

    13,518

     

     

    $

    14,275

     

    Stock based compensation expense

     

    6,273

     

     

     

    4,630

     

    Non-GAAP professional services gross profit

    $

    19,791

     

     

    $

    18,905

     

     

     

     

     

    GAAP professional services gross margin

     

    28

    %

     

     

    34

    %

    Non-GAAP professional services gross margin

     

    41

    %

     

     

    46

    %

     

     

     

     

    Total GAAP gross margin

     

    76

    %

     

     

    76

    %

    Total Non-GAAP gross margin

     

    78

    %

     

     

    78

    %

     

     

     

     

    GAAP sales and marketing operating expenses

    $

    350,114

     

     

    $

    281,107

     

    Stock based compensation expense

     

    (52,258

    )

     

     

    (35,739

    )

    Amortization of acquired intangible assets

     

    (603

    )

     

     

    (531

    )

    Mark-to-market adjustments on deferred compensation liabilities

     

    (35

    )

     

     

    (3

    )

    Non-GAAP sales and marketing operating expenses

    $

    297,218

     

     

    $

    244,834

     

     

     

     

     

    GAAP sales and marketing operating expenses as a percentage of revenue

     

    38

    %

     

     

    41

    %

    Non-GAAP sales and marketing operating expenses as a percentage of revenue

     

    32

    %

     

     

    35

    %

     

     

     

     

    GAAP research and development operating expenses

    $

    235,249

     

     

    $

    179,065

     

    Stock based compensation expense

     

    (66,742

    )

     

     

    (44,381

    )

    Acquisition-related expenses, net

     

    (477

    )

     

     

    (371

    )

    Mark-to-market adjustments on deferred compensation liabilities

     

    (12

    )

     

     

    (1

    )

    Non-GAAP research and development operating expenses

    $

    168,018

     

     

    $

    134,312

     

     

     

     

     

    GAAP research and development operating expenses as a percentage of revenue

     

    26

    %

     

     

    26

    %

    Non-GAAP research and development operating expenses as a percentage of revenue

     

    18

    %

     

     

    19

    %

     

    CROWDSTRIKE HOLDINGS, INC.

     

    GAAP to Non-GAAP Reconciliations (continued)

    (in thousands, except per share amounts)

    (unaudited)

     

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    GAAP general and administrative operating expenses

    $

    103,734

     

     

    $

    82,634

     

    Stock based compensation expense

     

    (43,936

    )

     

     

    (37,140

    )

    Acquisition-related credits (expenses), net

     

    (2,147

    )

     

     

    70

     

    Amortization of acquired intangible assets

     

    (347

    )

     

     

    (63

    )

    Mark-to-market adjustments on deferred compensation liabilities

     

    (13

    )

     

     

    —

     

    Non-GAAP general and administrative operating expenses

    $

    57,291

     

     

    $

    45,501

     

     

     

     

     

    GAAP general and administrative operating expenses as a percentage of revenue

     

    11

    %

     

     

    12

    %

    Non-GAAP general and administrative operating expenses as a percentage of revenue

     

    6

    %

     

     

    7

    %

     

     

     

     

    GAAP income (loss) from operations

    $

    6,936

     

     

    $

    (19,456

    )

    Stock based compensation expense

     

    183,125

     

     

     

    130,856

     

    Amortization of acquired intangible assets

     

    5,995

     

     

     

    4,174

     

    Acquisition-related expenses, net

     

    2,624

     

     

     

    301

     

    Mark-to-market adjustments on deferred compensation liabilities

     

    60

     

     

     

    4

     

    Non-GAAP income from operations

    $

    198,740

     

     

    $

    115,879

     

     

     

     

     

    GAAP operating margin

     

    1

    %

     

     

    (3

    )%

    Non-GAAP operating margin

     

    22

    %

     

     

    17

    %

     

     

     

     

    GAAP net income attributable to CrowdStrike

    $

    42,820

     

     

    $

    491

     

    Stock based compensation expense

     

    183,125

     

     

     

    130,856

     

    Amortization of acquired intangible assets

     

    5,995

     

     

     

    4,174

     

    Acquisition-related expenses, net

     

    2,624

     

     

     

    301

     

    Amortization of debt issuance costs and discount

     

    546

     

     

     

    546

     

    Mark-to-market adjustments on deferred compensation liabilities

     

    60

     

     

     

    4

     

    Gains and other income from strategic investments attributable to CrowdStrike

     

    (3,444

    )

     

     

    (8

    )

    Gains on deferred compensation assets

     

    (60

    )

     

     

    (4

    )

    Non-GAAP net income attributable to CrowdStrike

    $

    231,666

     

     

    $

    136,360

     

    Weighted-average shares used in computing GAAP basic net income per share attributable to CrowdStrike common stockholders

     

    242,389

     

     

     

    236,414

     

     

    CROWDSTRIKE HOLDINGS, INC.

     

    GAAP to Non-GAAP Reconciliations (continued)

    (in thousands, except per share amounts)

    (unaudited)

     

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    GAAP basic net income per share attributable to CrowdStrike common stockholders

    $

    0.18

     

     

    $

    0.00

     

     

     

     

    GAAP diluted net income per share attributable to CrowdStrike common stockholders

    $

    0.17

     

     

    $

    0.00

     

    Stock-based compensation

     

    0.73

     

     

     

    0.54

     

    Amortization of acquired intangible assets

     

    0.02

     

     

     

    0.02

     

    Acquisition-related expenses, net

     

    0.01

     

     

     

    —

     

    Amortization of debt issuance costs and discount

     

    —

     

     

     

    —

     

    Mark-to-market adjustments on deferred compensation liabilities

     

    —

     

     

     

    —

     

    Gains and other income from strategic investments attributable to CrowdStrike

     

    (0.01

    )

     

     

    —

     

    Gains on deferred compensation assets

     

    —

     

     

     

    —

     

    Other (1)

     

    0.01

     

     

     

    0.01

     

    Non-GAAP diluted net income per share attributable to CrowdStrike common stockholders

    $

    0.93

     

     

    $

    0.57

     

     

     

     

     

    Weighted-average shares used to calculate Non-GAAP diluted net income per share attributable to CrowdStrike common stockholders

     

    250,164

     

     

     

    240,598

     

    __________________________

    (1) For periods in which we had diluted non-GAAP net income per share attributable to CrowdStrike common stockholders, the sum of the impact of individual reconciling items may not total to diluted Non-GAAP net income per share attributable to CrowdStrike common stockholders because of rounding differences.

     

     

    CROWDSTRIKE HOLDINGS, INC.

     

    GAAP to Non-GAAP Reconciliations (continued)

    (in thousands, except percentages)

    (unaudited)

     

     

    Three Months Ended April 30,

     

     

    2024

     

     

     

    2023

     

    GAAP net cash provided by operating activities

    $

    383,228

     

     

    $

    300,892

     

    Purchases of property and equipment

     

    (49,683

    )

     

     

    (62,264

    )

    Capitalized internal-use software and website development costs

     

    (10,479

    )

     

     

    (10,902

    )

    Purchases of deferred compensation investments

     

    (609

    )

     

     

    (290

    )

    Free cash flow

    $

    322,457

     

     

    $

    227,436

     

     

     

     

     

    GAAP net cash (used in) provided by investing activities

    $

    (51,098

    )

     

    $

    66,031

     

    GAAP net cash (used in) provided by financing activities

    $

    (2,518

    )

     

    $

    7,908

     

     

     

     

     

    GAAP net cash provided by operating activities as a percentage of revenue

     

    42

    %

     

     

    43

    %

    Purchases of property and equipment as a percentage of revenue

     

    (5

    )%

     

     

    (9

    )%

    Capitalized internal-use software and website development costs as a percentage of revenue

     

    (1

    )%

     

     

    (2

    )%

    Purchases of deferred compensation investments as a percentage of revenue

     

    —

    %

     

     

    —

    %

    Free cash flow margin

     

    35

    %

     

     

    33

    %

    ###

    Explanation of Non-GAAP Financial Measures

    In addition to determining results in accordance with U.S. generally accepted accounting principles ("GAAP"), CrowdStrike believes the following non-GAAP measures are useful in evaluating its operating performance. CrowdStrike uses the following non-GAAP financial information to evaluate its ongoing operations and for internal planning and forecasting purposes. CrowdStrike believes that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance and facilitates period-to-period comparisons of operations, as these measures eliminate the effects of certain variables unrelated to CrowdStrike's overall operating performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.

    Other companies, including companies in CrowdStrike's industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of CrowdStrike's non-GAAP financial measures as tools for comparison.

    Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate CrowdStrike's business.

    Non-GAAP Subscription Gross Profit and Non-GAAP Subscription Gross Margin

    CrowdStrike defines non-GAAP subscription gross profit and non-GAAP subscription gross margin as GAAP subscription gross profit and GAAP subscription gross margin, respectively, excluding stock-based compensation expense and amortization of acquired intangible assets.

    Non-GAAP Income from Operations

    CrowdStrike defines non-GAAP income from operations as GAAP income (loss) from operations excluding stock-based compensation expense, amortization of acquired intangible assets (including purchased patents), acquisition-related expenses (credits), net, mark-to-market adjustments on deferred compensation liabilities, and legal reserve and settlement charges or benefits.

    Non-GAAP Net Income Attributable to CrowdStrike

    The company defines non-GAAP net income attributable to CrowdStrike as GAAP net income attributable to CrowdStrike excluding stock-based compensation expense, amortization of acquired intangible assets (including purchased patents), acquisition-related expenses (credits), net, amortization of debt issuance costs and discount, mark-to-market adjustments on deferred compensation liabilities, legal reserve and settlement charges or benefits, acquisition-related provision (benefit) for income taxes, losses (gains) and other income from strategic investments, and losses (gains) on deferred compensation assets.

    Non-GAAP Net Income per Share Attributable to CrowdStrike Common Stockholders, Diluted

    CrowdStrike defines non-GAAP net income per share attributable to CrowdStrike common stockholders, as non-GAAP net income attributable to CrowdStrike divided by the weighted-average shares outstanding, which includes the dilutive effect of potentially dilutive common stock equivalents outstanding during the period.

    Free Cash Flow

    Free cash flow is a non-GAAP financial measure that CrowdStrike defines as net cash provided by operating activities less purchases of property and equipment, capitalized internal-use software and website development costs, and purchases of deferred compensation investments. CrowdStrike monitors free cash flow as one measure of its overall business performance, which enables CrowdStrike to analyze its future performance without the effects of non-cash items and allow CrowdStrike to better understand the cash needs of its business. While CrowdStrike believes that free cash flow is useful in evaluating its business, free cash flow is a non-GAAP financial measure that has limitations as an analytical tool, and free cash flow should not be considered as an alternative to, or substitute for, net cash provided by operating activities in accordance with GAAP. The utility of free cash flow as a measure of CrowdStrike's liquidity is further limited as it does not represent the total increase or decrease in CrowdStrike's cash balance for any given period. In addition, other companies, including companies in CrowdStrike's industry, may calculate free cash flow differently or not at all, which reduces the usefulness of free cash flow as a tool for comparison.

    Explanation of Operational Measures

    Annual Recurring Revenue

    ARR is calculated as the annualized value of CrowdStrike's customer subscription contracts as of the measurement date, assuming any contract that expires during the next 12 months is renewed on its existing terms. To the extent that CrowdStrike is negotiating a renewal with a customer after the expiration of the subscription, CrowdStrike continues to include that revenue in ARR if CrowdStrike is actively in discussion with such an organization for a new subscription or renewal, or until such organization notifies CrowdStrike that it is not renewing its subscription.

    Magic Number

    Magic Number is calculated by performing the following calculation for the most recent four quarters and taking the average: annualizing the difference between a quarter's Subscription Revenue and the prior quarter's Subscription Revenue, and then dividing the resulting number by the previous quarter's Non-GAAP Sales & Marketing Expense. Magic Number = Average of previous four quarters: ((Quarter Subscription Revenue – Prior Quarter Subscription Revenue) x 4) / Prior Quarter Non-GAAP Sales & Marketing Expense.

    Free Cash Flow Rule of 40

    Free cash flow rule of 40 is calculated by taking the current quarter total revenue year over year growth rate percentage and summing it with the current quarter free cash flow margin percentage.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240604686291/en/

    Get the next $CRWD alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CRWD

    DatePrice TargetRatingAnalyst
    6/6/2025$371.00Outperform → Mkt Perform
    Bernstein
    6/4/2025$405.00 → $500.00Outperform
    BMO Capital Markets
    6/4/2025$440.00Outperform → In-line
    Evercore ISI
    6/4/2025$475.00Buy → Hold
    Canaccord Genuity
    6/4/2025$470.00Buy → Neutral
    BofA Securities
    5/22/2025$370.00Buy → Sell
    DZ Bank
    5/15/2025$425.00Outperform → Neutral
    Mizuho
    4/23/2025$410.00Buy
    Roth Capital
    More analyst ratings