• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    CrowdStrike Reports Fourth Quarter and Fiscal Year 2025 Financial Results

    3/4/25 4:10:00 PM ET
    $CRWD
    Computer Software: Prepackaged Software
    Technology
    Get the next $CRWD alert in real time by email
    • Ending ARR grows 23% year-over-year to reach $4.24 billion, adding $224 million in net new ARR in Q4
    • Achieves full year subscription revenue of $3.76 billion, growing 31% year-over-year
    • Delivers record full year operating cash flow of $1.38 billion and record full year free cash flow of $1.07 billion

    CrowdStrike Holdings, Inc. (NASDAQ:CRWD), today announced financial results for the fourth quarter and fiscal year 2025, ended January 31, 2025.

    "Delivering $224 million of net new ARR, which brings our ending ARR to $4.24 billion, places us firmly on the flight path to our $10 billion ending ARR goal," said George Kurtz, CrowdStrike's Founder and CEO. "As businesses of all sizes rapidly adopt AI, stopping the breach necessitates cybersecurity's AI-native platform. We are seeing strong momentum in our Next-Gen SIEM, Cloud Security, and Identity Protection businesses, surpassing $1.3 billion in combined ending ARR. With 97% gross retention and accounts adopting Falcon Flex adding over $1 billion of in-quarter deal value, customers are increasingly consolidating on the Falcon platform as their AI-native SOC for today and tomorrow."

    Commenting on the company's financial results, Burt Podbere, CrowdStrike's chief financial officer, added, "We achieved fourth quarter results above all guided metrics. The fundamental strengths of our business reflected in our strong customer retention, accelerating module adoption, and multiple large growth opportunities, give us confidence in our ability to achieve our target model by fiscal year 2029 and deliver long-term profitable growth."

    Fourth Quarter Fiscal 2025 Financial Highlights

    • Revenue: Total revenue was $1.06 billion, a 25% increase, compared to $845.3 million in the fourth quarter of fiscal 2024. Subscription revenue was $1.01 billion, a 27% increase, compared to $795.9 million in the fourth quarter of fiscal 2024.
    • Annual Recurring Revenue (ARR) grew 23% year-over-year to $4.24 billion as of January 31, 2025, of which $224.3 million was net new ARR added in the quarter.
    • Subscription Gross Margin: GAAP subscription gross margin was 77%, compared to 78% for the fourth quarter of fiscal 2024. Non-GAAP subscription gross margin was 80% for both the fourth quarter of fiscal 2025 and 2024.
    • Income/Loss from Operations: GAAP loss from operations was $85.3 million, compared to income of $29.7 million in the fourth quarter of fiscal 2024. Non-GAAP income from operations was $217.3 million, compared to $213.1 million in the fourth quarter of fiscal 2024.
    • Net Income/Loss Attributable to CrowdStrike: GAAP net loss attributable to CrowdStrike was $92.3 million, compared to net income of $53.7 million in the fourth quarter of fiscal 2024. GAAP net loss per share attributable to CrowdStrike, diluted was $0.37, compared to income of $0.22 in the fourth quarter of fiscal 2024. Non-GAAP net income attributable to CrowdStrike was $260.9 million, compared to $236.2 million in the fourth quarter of fiscal 2024. Non-GAAP net income attributable to CrowdStrike per share, diluted, was $1.03, compared to $0.95 in the fourth quarter of fiscal 2024.
    • Cash Flow: Net cash generated from operations was $345.7 million, compared to $347.0 million in the fourth quarter of fiscal 2024. Free cash flow was $239.8 million, compared to $283.0 million in the fourth quarter of fiscal 2024.
    • Cash and Cash Equivalents was $4.32 billion as of January 31, 2025.

    Full Year Fiscal 2025 Financial Highlights

    • Revenue: Total revenue was $3.95 billion, a 29% increase, compared to $3.06 billion in fiscal 2024. Subscription revenue was $3.76 billion, a 31% increase, compared to $2.87 billion in fiscal 2024.
    • Subscription Gross Margin: GAAP subscription gross margin was 78% for both fiscal 2025 and 2024. Non-GAAP subscription gross margin was 80% for both fiscal 2025 and 2024.
    • Income/Loss from Operations: GAAP loss from operations was $120.4 million, compared to $2.0 million in fiscal 2024. Non-GAAP income from operations was $837.7 million, compared to $660.3 million in fiscal 2024.
    • Net Income/Loss Attributable to CrowdStrike: GAAP net loss attributable to CrowdStrike was $19.3 million, compared to income of $89.3 million in fiscal 2024. GAAP net loss per share attributable to CrowdStrike, diluted, was $0.08, compared to income of $0.37 in fiscal 2024. Non-GAAP net income attributable to CrowdStrike was $987.6 million, compared to $751.8 million in fiscal 2024. Non-GAAP net income attributable to CrowdStrike per share, diluted, was $3.93, compared to $3.09 in fiscal 2024.
    • Cash Flow: Net cash generated from operations was $1.38 billion, compared to $1.17 billion in fiscal 2024. Free cash flow was $1.07 billion, compared to $938.2 million in fiscal 2024.

    Recent Highlights

    • CrowdStrike's module adoption rates grew to 67%, 48%, 32%, and 21% for five or more, six or more, seven or more and eight or more modules, respectively, as of January 31, 20251.
    • Announced the general availability of Charlotte AI Detection Triage, a major breakthrough in agentic AI-driven security operations.
    • Launched CrowdStrike Insider Risk Services, a comprehensive set of offerings designed to help organizations detect and prevent insider threats from negligent employees, malicious insiders and sophisticated adversaries.
    • Expanded leadership in hybrid identity protection with Falcon Identity Protection for Microsoft Entra ID.
    • Recognized as a Customers' Choice in the 2024 Gartner Peer Insights™ ‘Voice of the Customer for Managed Detection and Response' report2.
    • Achieved 100% detection, 100% protection and 100% accuracy in the 2024 SE Labs Enterprise Advanced Security (EDR) Ransomware Test3.
    • Announced the findings of a Total Economic Impact™ (TEI) study4 conducted by Forrester Consulting, in which it was found using Falcon Identity Protection achieved a 310% return on investment, with a payback period of under six months and $1.26 million in total benefits over three years.
    • Named a Leader in The Forrester Wave™: Managed Detection And Response Services, Q1 20255.
    • Announced CrowdStrike's leadership across multiple Frost & Sullivan reports, with Adaptive Shield named the Leader in the 2024 Frost Radar™ for SaaS Security Posture Management (SSPM)6, recognized as a Leader in the 2024 Frost Radar™ for Cloud-Native Application Protection Platforms (CNAPP)7 for the third consecutive year, and awarded Frost & Sullivan's Best Practice Company of the Year award in the MDR market.
    • Named a Leader in the 2024 GigaOm Radar Report for Container Security8 and named a Leader and Outperformer in the 2024 GigaOm Radar Report for Ransomware Prevention9.
    • Named an Overall Leader in KuppingerCole's 2024 Leadership Compass for MDR10.
    • Achieved Federal Risk and Authorization Management Program (FedRAMP) authorization for Falcon Next-Gen SIEM, Falcon for IT, Falcon Data Protection and Falcon Exposure Management.
    • Achieved the C5 (Cloud Computing Compliance Criteria Catalogue) certification, established by the German Federal Office for Information Security (BSI).
    • Became the first cloud-native cybersecurity ISV to exceed $1 billion in annual AWS Marketplace sales, named the Amazon Web Services (AWS) 2024 Global Security Partner of the Year and announced an expanded integration with AWS, helping to secure end-to-end AI innovation in the cloud.
    • Announced partnership with Oracle Cloud Infrastructure.

    Changes in Presentation of Non-GAAP Measures

    Effective in presenting periods starting on and after February 1, 2025, the beginning of CrowdStrike's fiscal year ending January 31, 2026, CrowdStrike will present employer payroll taxes related to employee stock-based award transactions as part of stock-based compensation expense in the GAAP to Non-GAAP Reconciliation. These payroll taxes will be excluded from CrowdStrike's non-GAAP results as they are tied to the timing and size of the vesting or exercise of the underlying stock-based awards and the price of CrowdStrike's common stock at the time of vesting or exercise, which may vary from period to period independent of the operating performance of CrowdStrike's business. Employer payroll taxes related to employee stock-based award transactions amounted to $42.2 million in fiscal 2025.

    Also effective in presenting periods starting on and after February 1, 2025, CrowdStrike will use a long-term projected non-GAAP tax rate of 22.5% for the purpose of determining non-GAAP net income attributable to CrowdStrike and non-GAAP net income attributable to CrowdStrike per share to provide better consistency across interim reporting periods in fiscal 2026 and beyond. Given the significant growth of the company's business and non-GAAP operating income, CrowdStrike believes this change is necessary to better reflect the performance of its business. CrowdStrike will continue to assess the appropriateness of the non-GAAP tax rate on a regular basis, which could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in the company's geographic earnings mix, or other changes to its strategy or business operations. The estimated impact of the non-GAAP tax rate of 22.5% to the outlook for non-GAAP net income per share attributable to CrowdStrike common stockholders, diluted, is $(0.19) and $(0.98) at the midpoint for Q1 FY26 and full year FY26, respectively.

    Please refer to the "Financial Outlook" section of this press release below for the company's Q1 FY26 and full year FY26 guidance.

    Financial Outlook

    CrowdStrike is providing the following guidance for the first quarter of fiscal 2026 (ending April 30, 2025) and guidance for fiscal year 2026 (ending January 31, 2026).

    Guidance for non-GAAP financial measures excludes stock-based compensation expense and related employer payroll taxes, amortization expense of acquired intangible assets (including purchased patents), amortization of debt issuance costs and discount, mark-to-market adjustments on deferred compensation liabilities, legal reserve and settlement charges or benefits, July 19 Incident related costs and (recoveries), net, acquisition-related provision (benefit) for income taxes, losses (gains) and other income from strategic investments, acquisition-related expenses (credits), net, and losses (gains) from deferred compensation assets. The company has not provided the most directly comparable GAAP measures because certain items are out of the company's control or cannot be reasonably predicted. Accordingly, a reconciliation for non-GAAP income from operations, non-GAAP net income attributable to CrowdStrike, and non-GAAP net income per share attributable to CrowdStrike common stockholders is not available without unreasonable effort.

     

    Q1 FY26

    Guidance

     

    Full Year FY26

    Guidance

    Total revenue

    $1,100.6 - $1,106.4 million

     

    $4,743.5 - $4,805.5 million

    Non-GAAP income from operations

    $173.1 - $180.0 million

     

    $944.2 - $985.1 million

    Non-GAAP net income attributable to CrowdStrike

    $162.1 - $167.5 million

     

    $851.2 - $883.0 million

    Non-GAAP net income per share attributable to CrowdStrike common stockholders, diluted

    $0.64 - $0.66

     

    $3.33 - $3.45

    Weighted average shares used in computing non-GAAP net income per share attributable to common stockholders, diluted

    254 million

     

    256 million

    Please refer to the "Changes in Presentation of Non-GAAP Measures" section of this press release above for information regarding changes to the methodologies used to calculate Q1 FY26 and full year FY26 guidance.

    These statements are forward-looking and actual results may differ materially as a result of many factors. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause the company's actual results to differ materially from these forward-looking statements.

    Conference Call Information

    CrowdStrike will host a conference call for analysts and investors to discuss its earnings results for the fourth quarter and fiscal year 2025 and outlook for its fiscal first quarter and fiscal year 2026 today at 2:00 p.m. Pacific time (5:00 p.m. Eastern time). A recorded webcast of the event will also be available for one year on the CrowdStrike Investor Relations website ir.crowdstrike.com.

    Date:

    March 4, 2025

    Time:

    2:00 p.m. Pacific time / 5:00 p.m. Eastern time

    Webcast link:

    crowdstrike-q4-and-fy25-financial-results-conference-call.open-exchange.net/registration

    Forward-Looking Statements

    This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding CrowdStrike's future growth, and future financial and operating performance, including CrowdStrike's financial outlook for the fiscal first quarter and fiscal year 2026, and beyond. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: risks associated with the content configuration update CrowdStrike released on July 19, 2024 for its Falcon sensor that resulted in system crashes for certain Windows systems (the "July 19 Incident"); risks associated with managing CrowdStrike's rapid growth; CrowdStrike's ability to identify and effectively implement necessary changes to address execution challenges; risks associated with new products and subscription and support offerings, including the risk of defects, errors, or vulnerabilities; CrowdStrike's ability to respond to an intensely competitive market; length and unpredictability of sales cycles; CrowdStrike's ability to attract new and retain existing customers; CrowdStrike's ability to successfully integrate acquisitions; the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing products and subscriptions and support; CrowdStrike's ability to collaborate and integrate its products with offerings from other parties to deliver benefits to customers; industry trends; rapidly evolving technological developments in the market for security products and subscription and support offerings; and general market, political, economic, and business conditions, including those related to a deterioration in macroeconomic conditions, inflation, geopolitical uncertainty and conflicts, public health crises and volatility in the banking and financial services sector.

    Additional risks and uncertainties that could affect CrowdStrike's financial results are included in the filings CrowdStrike makes with the Securities and Exchange Commission ("SEC") from time to time, particularly under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations," including CrowdStrike's most recently filed Annual Report on Form 10-K, most recently filed Quarterly Report on Form 10-Q, and subsequent filings.

    Actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of such risks and uncertainties. All forward-looking statements in this press release are based on information available to CrowdStrike as of the date hereof, and CrowdStrike does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.

    Use of Non-GAAP Financial Information

    CrowdStrike believes that the presentation of non-GAAP financial information provides important supplemental information to management and investors regarding financial and business trends relating to CrowdStrike's financial condition and results of operations. For further information regarding these non-GAAP measures, including the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, please refer to the financial tables below, as well as the "Explanation of Non-GAAP Financial Measures" section of this press release.

    Channels for Disclosure of Information

    CrowdStrike intends to announce material information to the public through the CrowdStrike Investor Relations website ir.crowdstrike.com, SEC filings, press releases, public conference calls, and public webcasts. CrowdStrike uses these channels, as well as social media and its blog, to communicate with its investors, customers, and the public about the company, its offerings, and other issues. It is possible that the information CrowdStrike posts on social media and its blog could be deemed to be material information. As such, CrowdStrike encourages investors, the media, and others to follow the channels listed above, including the social media channels listed on CrowdStrike's investor relations website, and to review the information disclosed through such channels. Any updates to the list of disclosure channels through which CrowdStrike will announce information will be posted on the investor relations page on CrowdStrike's website.

    Definition of Module Adoption Rates

    1. Module adoption rates are calculated by taking the total number of customers with five or more, six or more, seven or more, and eight or more modules, respectively, divided by the total number of subscription customers (excluding Falcon Go customers). Falcon Go customers are defined as customers who have subscribed with the Falcon Go bundle, a package designed for organizations with 100 endpoints or less.

    Reports Referenced and Disclaimers

    2. Gartner®, Voice of the Customer for Managed Detection and Response (MDR), 28 November 2024, Peer Contributors

    3. SE Labs Enterprise Advanced Security (EDR) Ransomware Test, January 2025

    4. The Total Economic Impact™ (TEI) study conducted by Forrester Consulting on behalf of CrowdStrike. The results are based on a composite organization representative of interviewed customers.

    5. The Forrester Wave™: Managed Detection And Response Services, Q1 2025

    6. Frost Radar™: SaaS Security Posture Management (SSPM), 2024

    7. Frost Radar™ for Cloud-Native Application Protection Platforms (CNAPP), 2024

    8. GigaOm Radar for Container Security, 10 December 2024

    9. GigaOm Radar for Ransomware Prevention, 5 December 2024

    10. KuppingerCole Leadership Compass for Managed Detection & Response (MDR), 4 December 2024

    Gartner Peer Insights content consists of the opinions of individual end users based on their own experiences, and should not be construed as statements of fact, nor do they represent the views of Gartner or its affiliates. Gartner does not endorse any vendor, product or service depicted in this content nor makes any warranties, expressed or implied, with respect to this content, about its accuracy or completeness, including any warranties of merchantability or fitness for a particular purpose.

    The Gartner content described herein (the "Gartner Content") represents research opinion or viewpoints published, as part of a syndicated subscription service, by Gartner, Inc. ("Gartner"), and is not a representation of fact. Gartner Content speaks as of its original publication date (and not as of the date of this earnings release, and the opinions expressed in the Gartner Content are subject to change without notice.

    GARTNER is a registered trademark and service mark of Gartner, Inc. and/or its affiliates in the U.S. and internationally, and PEER INSIGHTS is a registered trademark of Gartner, Inc. and/or its affiliates and are used herein with permission. All rights reserved.

    About CrowdStrike Holdings

    CrowdStrike (NASDAQ:CRWD), a global cybersecurity leader, has redefined modern security with the world's most advanced cloud-native platform for protecting critical areas of enterprise risk – endpoints and cloud workloads, identity, and data.

    Powered by the CrowdStrike Security Cloud and world-class AI, the CrowdStrike Falcon® platform leverages real-time indicators of attack, threat intelligence, evolving adversary tradecraft, and enriched telemetry from across the enterprise to deliver hyper-accurate detections, automated protection and remediation, elite threat hunting, and prioritized observability of vulnerabilities.

    Purpose-built in the cloud with a single lightweight-agent architecture, the Falcon platform delivers rapid and scalable deployment, superior protection and performance, reduced complexity, and immediate time-to-value.

    CrowdStrike: We stop breaches.

    For more information, please visit: ir.crowdstrike.com

    © 2025 CrowdStrike, Inc. All rights reserved. CrowdStrike and CrowdStrike Falcon are marks owned by CrowdStrike, Inc. and are registered in the United States and other countries. CrowdStrike owns other trademarks and service marks and may use the brands of third parties to identify their products and services.

    CROWDSTRIKE HOLDINGS, INC.

    Condensed Consolidated Statements of Operations

    (in thousands, except per share amounts)

    (unaudited)

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Revenue

     

     

     

     

     

     

     

    Subscription

    $

    1,008,316

     

     

    $

    795,947

     

     

    $

    3,761,480

     

     

    $

    2,870,557

    Professional services

     

    50,222

     

     

     

    49,388

     

     

     

    192,144

     

     

     

    184,998

     

    Total revenue

     

    1,058,538

     

     

     

    845,335

     

     

     

    3,953,624

     

     

     

    3,055,555

     

    Cost of revenue

     

     

     

     

     

     

     

    Subscription (1)(2)

     

    229,641

     

     

     

    175,509

     

     

     

    835,509

     

     

     

    630,745

     

    Professional services (1)

     

    44,349

     

     

     

    33,063

     

     

     

    155,972

     

     

     

    124,978

     

    Total cost of revenue

     

    273,990

     

     

     

    208,572

     

     

     

    991,481

     

     

     

    755,723

     

    Gross profit

     

    784,548

     

     

     

    636,763

     

     

     

    2,962,143

     

     

     

    2,299,832

     

    Operating expenses

     

     

     

     

     

     

     

    Sales and marketing (1)(2)(4)(6)

     

    409,504

     

     

     

    290,357

     

     

     

    1,523,356

     

     

     

    1,140,566

     

    Research and development (1)(2)(3)(4)(6)

     

    315,142

     

     

     

    213,998

     

     

     

    1,076,901

     

     

     

    768,497

     

    General and administrative (1)(2)(3)(4)(5)(6)

     

    145,203

     

     

     

    102,737

     

     

     

    482,316

     

     

     

    392,764

     

    Total operating expenses

     

    869,849

     

     

     

    607,092

     

     

     

    3,082,573

     

     

     

    2,301,827

     

    Income (loss) from operations

     

    (85,301

    )

     

     

    29,671

     

     

     

    (120,430

    )

     

     

    (1,995

    )

    Interest expense(7)

     

    (6,664

    )

     

     

    (6,422

    )

     

     

    (26,311

    )

     

     

    (25,756

    )

    Interest income

     

    46,597

     

     

     

    41,685

     

     

     

    196,174

     

     

     

    148,930

     

    Other income (expense),net(8)(9)

     

    (1,095

    )

     

     

    3,616

     

     

     

    5,101

     

     

     

    1,638

     

    Income (loss) before provision for income taxes

     

    (46,463

    )

     

     

    68,550

     

     

     

    54,534

     

     

     

    122,817

     

    Provision for income taxes(10)

     

    46,268

     

     

     

    13,609

     

     

     

    71,130

     

     

     

    32,232

     

    Net income (loss)

     

    (92,731

    )

     

     

    54,941

     

     

     

    (16,596

    )

     

     

    90,585

     

    Net income (loss) attributable to non-controlling interest

     

    (449

    )

     

     

    1,242

     

     

     

    2,675

     

     

     

    1,258

     

    Net income (loss) attributable to CrowdStrike

    $

    (92,282

    )

     

    $

    53,699

     

     

    $

    (19,271

    )

     

    $

    89,327

     

    Net income (loss) per share attributable to CrowdStrike common stockholders:

     

     

     

     

     

     

     

    Basic

    $

    (0.37

    )

     

    $

    0.22

     

     

    $

    (0.08

    )

     

    $

    0.37

     

    Diluted

    $

    (0.37

    )

     

    $

    0.22

     

     

    $

    (0.08

    )

     

    $

    0.37

     

    Weighted-average shares used in computing net income (loss) per share attributable to CrowdStrike common stockholders:

     

     

     

     

     

     

     

    Basic

     

    246,933

     

     

     

    240,856

     

     

     

    244,750

     

     

     

    238,637

     

    Diluted

     

    246,933

     

     

     

    247,936

     

     

     

    244,750

     

     

     

    243,635

     

    _____________________________

    (1) Includes stock-based compensation expense as follows (in thousands):

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

    Subscription cost of revenue

    $

    24,331

     

    $

    13,311

     

    $

    73,592

     

    $

    43,886

    Professional services cost of revenue

     

    10,011

     

     

    6,282

     

     

    31,126

     

     

    22,302

    Sales and marketing

     

    69,585

     

     

    46,083

     

     

    235,499

     

     

    175,808

    Research and development

     

    113,153

     

     

    62,142

     

     

    337,620

     

     

    205,896

    General and administrative

     

    55,451

     

     

    48,454

     

     

    187,584

     

     

    183,627

    Total stock-based compensation expense

    $

    272,531

     

    $

    176,272

     

    $

    865,421

     

    $

    631,519

    (2) Includes amortization of acquired intangible assets, including purchased patents, as follows (in thousands):

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

    Subscription cost of revenue

    $

    6,153

     

    $

    4,819

     

    $

    21,976

     

    $

    15,560

    Sales and marketing

     

    846

     

     

    602

     

     

    2,654

     

     

    2,085

    Research and development

     

    —

     

     

    —

     

     

    —

     

     

    468

    General and administrative

     

    340

     

     

    82

     

     

    1,374

     

     

    303

    Total amortization of acquired intangible assets

    $

    7,339

     

    $

    5,503

     

    $

    26,004

     

    $

    18,416

    (3) Includes acquisition-related expenses, net as follows (in thousands):

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

    Research and development

    $

    —

     

    $

    —

     

    $

    477

     

    $

    750

    General and administrative

     

    1,475

     

     

    428

     

     

    5,550

     

     

    3,632

    Total acquisition-related expenses, net

    $

    1,475

     

    $

    428

     

    $

    6,027

     

    $

    4,382

    (4) Includes mark-to-market adjustments on deferred compensation liabilities as follows (in thousands):

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

    Sales and marketing

    $

    147

     

    $

    125

     

    $

    331

     

    $

    92

    Research and development

     

    51

     

     

    81

     

     

    253

     

     

    61

    General and administrative

     

    —

     

     

    31

     

     

    27

     

     

    23

    Total mark-to-market adjustments on deferred compensation liabilities

    $

    198

     

    $

    237

     

    $

    611

     

    $

    176

    (5) Includes legal reserve and settlement charges as follows (in thousands):

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

    General and administrative

    $

    —

     

    $

    1,000

     

    $

    —

     

    $

    7,797

    Total legal reserve and settlement charges

    $

    —

     

    $

    1,000

     

    $

    —

     

    $

    7,797

    (6) Includes July 19 Incident related costs, net such as legal fees, remediation costs, sensor testing costs, and insurance receivables among others, as follows (in thousands):

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

    Sales and marketing

    $

    3,214

     

    $

    —

     

    $

    21,396

     

    $

    —

    Research and development

     

    2,230

     

     

    —

     

     

    6,780

     

     

    —

    General and administrative

     

    15,564

     

     

    —

     

     

    31,886

     

     

    —

    Total July 19 Incident related costs, net

    $

    21,008

     

    $

    —

     

    $

    60,062

     

    $

    —

    (7) Includes amortization of debt issuance costs and discount as follows (in thousands):

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

    Interest expense

    $

    546

     

    $

    546

     

    $

    2,186

     

    $

    2,186

    Total amortization of debt issuance costs and discount

    $

    546

     

    $

    546

     

    $

    2,186

     

    $

    2,186

    (8) Includes gains (losses) and other income (expense) from strategic investments as follows (in thousands):

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

     

    2024

     

     

    2025

     

     

    2024

    Other income (loss), net

    $

    (898

    )

     

    $

    2,485

     

    $

    5,350

     

    $

    2,516

    Total gains (losses) and other income (expense) from strategic investments

    $

    (898

    )

     

    $

    2,485

     

    $

    5,350

     

    $

    2,516

    (9) Includes gains on deferred compensation assets as follows (in thousands):

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

    Other income, net

    $

    198

     

    $

    237

     

    $

    611

     

    $

    176

    Total gains on deferred compensation assets

    $

    198

     

    $

    237

     

    $

    611

     

    $

    176

    (10) Includes provision (benefit) for income taxes related to acquisitions as follows (in thousands):

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Provision (benefit) for income taxes

    $

    49,883

     

    $

    —

     

    $

    49,883

     

    $

    (615

    )

    Total provision (benefit) for income taxes

    $

    49,883

     

    $

    —

     

    $

    49,883

     

    $

    (615

    )

    CROWDSTRIKE HOLDINGS, INC.

    Condensed Consolidated Balance Sheets

    (in thousands)

    (unaudited)

     

    January 31,

     

    January 31,

     

     

    2025

     

     

     

    2024

     

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    4,323,295

     

     

    $

    3,375,069

     

    Short-term investments

     

    —

     

     

     

    99,591

     

    Accounts receivable, net of allowance for credit losses

     

    1,128,564

     

     

     

    853,105

     

    Deferred contract acquisition costs, current

     

    347,042

     

     

     

    246,370

     

    Prepaid expenses and other current assets

     

    314,444

     

     

     

    183,172

     

    Total current assets

     

    6,113,345

     

     

     

    4,757,307

     

    Strategic investments

     

    72,544

     

     

     

    56,244

     

    Property and equipment, net

     

    788,640

     

     

     

    620,172

     

    Operating lease right-of-use assets

     

    42,763

     

     

     

    48,211

     

    Deferred contract acquisition costs, noncurrent

     

    500,908

     

     

     

    335,933

     

    Goodwill

     

    912,805

     

     

     

    638,041

     

    Intangible assets, net

     

    133,114

     

     

     

    114,518

     

    Other long-term assets

     

    137,459

     

     

     

    76,094

     

    Total assets

    $

    8,701,578

     

     

    $

    6,646,520

     

    Liabilities and Stockholders' Equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    130,887

     

     

    $

    28,180

     

    Accrued expenses

     

    191,349

     

     

     

    125,896

     

    Accrued payroll and benefits

     

    319,243

     

     

     

    234,624

     

    Operating lease liabilities, current

     

    13,811

     

     

     

    14,150

     

    Deferred revenue

     

    2,733,005

     

     

     

    2,270,757

     

    Other current liabilities

     

    72,755

     

     

     

    23,672

     

    Total current liabilities

     

    3,461,050

     

     

     

    2,697,279

     

    Long-term debt

     

    743,983

     

     

     

    742,494

     

    Deferred revenue, noncurrent

     

    995,672

     

     

     

    783,342

     

    Operating lease liabilities, noncurrent

     

    31,107

     

     

     

    36,230

     

    Other liabilities, noncurrent

     

    150,849

     

     

     

    50,086

     

    Total liabilities

     

    5,382,661

     

     

     

    4,309,431

     

    Commitments and contingencies

     

     

     

    Stockholders' Equity

     

     

     

    Common stock, Class A and Class B

     

    124

     

     

     

    121

     

    Additional paid-in capital

     

    4,367,070

     

     

     

    3,364,328

     

    Accumulated deficit

     

    (1,078,107

    )

     

     

    (1,058,836

    )

    Accumulated other comprehensive loss

     

    (9,593

    )

     

     

    (1,663

    )

    Total CrowdStrike Holdings, Inc. stockholders' equity

     

    3,279,494

     

     

     

    2,303,950

     

    Non-controlling interest

     

    39,423

     

     

     

    33,139

     

    Total stockholders' equity

     

    3,318,917

     

     

     

    2,337,089

     

    Total liabilities and stockholders' equity

    $

    8,701,578

     

     

    $

    6,646,520

     

    CROWDSTRIKE HOLDINGS, INC.

    Condensed Consolidated Statements of Cash Flows

    (in thousands)

    (unaudited)

     

    Year Ended January 31,

     

     

    2025

     

     

     

    2024

     

    Operating activities

     

     

     

    Net income (loss)

    $

    (16,596

    )

     

    $

    90,585

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    187,952

     

     

     

    126,838

     

    Amortization of intangible assets

     

    26,004

     

     

     

    18,416

     

    Amortization of deferred contract acquisition costs

     

    318,837

     

     

     

    238,901

     

    Non-cash operating lease cost

     

    15,283

     

     

     

    13,398

     

    Stock-based compensation expense

     

    865,421

     

     

     

    631,519

     

    Deferred income taxes

     

    (9,903

    )

     

     

    (3,387

    )

    Realized gains on strategic investments

     

    (6,321

    )

     

     

    (3,936

    )

    Accretion of short-term investments purchased at a discount

     

    2,285

     

     

     

    (2,285

    )

    Non-cash interest expense

     

    3,763

     

     

     

    3,173

     

    Change in fair value of strategic investments

     

    1,000

     

     

     

    1,459

     

    Changes in operating assets and liabilities, net of impact of acquisitions

     

     

     

    Accounts receivable, net

     

    (274,219

    )

     

     

    (217,699

    )

    Deferred contract acquisition costs

     

    (584,484

    )

     

     

    (371,649

    )

    Prepaid expenses and other assets

     

    (190,232

    )

     

     

    (102,520

    )

    Accounts payable

     

    84,939

     

     

     

    (18,898

    )

    Accrued expenses and other liabilities

     

    218,518

     

     

     

    14,586

     

    Accrued payroll and benefits

     

    85,873

     

     

     

    65,102

     

    Operating lease liabilities

     

    (15,657

    )

     

     

    (14,035

    )

    Deferred revenue

     

    669,264

     

     

     

    696,639

     

    Net cash provided by operating activities

     

    1,381,727

     

     

     

    1,166,207

     

    Investing activities

     

     

     

    Purchases of property and equipment

     

    (254,852

    )

     

     

    (176,529

    )

    Capitalized internal-use software and website development costs

     

    (58,969

    )

     

     

    (49,457

    )

    Purchases of strategic investments

     

    (19,702

    )

     

     

    (17,177

    )

    Proceeds from sales of strategic investments

     

    12,507

     

     

     

    2,000

     

    Business acquisitions, net of cash acquired

     

    (310,257

    )

     

     

    (239,030

    )

    Purchases of intangible assets

     

    —

     

     

     

    (11,126

    )

    Purchases of short-term investments

     

    —

     

     

     

    (195,581

    )

    Proceeds from maturities and sales of short-term investments

     

    97,300

     

     

     

    348,281

     

    Purchases of deferred compensation investments

     

    (2,721

    )

     

     

    (2,031

    )

    Proceeds from the sale of deferred compensation investments

     

    106

     

     

     

    —

     

    Net cash used in investing activities

     

    (536,588

    )

     

     

    (340,650

    )

    Financing activities

     

     

     

    Proceeds from issuance of common stock upon exercise of stock options

     

    3,983

     

     

     

    8,695

     

    Proceeds from issuance of common stock under the employee stock purchase plan

     

    99,616

     

     

     

    76,375

     

    Distributions to non-controlling interest holders

     

    (4,891

    )

     

     

    —

     

    Capital contributions from non-controlling interest holders

     

    8,500

     

     

     

    8,088

     

    Net cash provided by financing activities

     

    107,208

     

     

     

    93,158

     

     

     

     

     

    Effect of foreign exchange rates on cash, cash equivalents and restricted cash

     

    (5,278

    )

     

     

    1,958

     

     

     

     

     

    Net increase in cash, cash equivalents and restricted cash

     

    947,069

     

     

     

    920,673

     

     

     

     

     

    Cash, cash equivalents and restricted cash, at beginning of period

     

    3,377,597

     

     

     

    2,456,924

     

    Cash, cash equivalents and restricted cash, at end of period

    $

    4,324,666

     

     

    $

    3,377,597

     

    CROWDSTRIKE HOLDINGS, INC.

    GAAP to Non-GAAP Reconciliations

    (in thousands, except percentages)

    (unaudited)

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    GAAP subscription revenue

    $

    1,008,316

     

     

    $

    795,947

     

     

    $

    3,761,480

     

     

    $

    2,870,557

     

    GAAP professional services revenue

     

    50,222

     

     

     

    49,388

     

     

     

    192,144

     

     

     

    184,998

     

    GAAP total revenue

    $

    1,058,538

     

     

    $

    845,335

     

     

    $

    3,953,624

     

     

    $

    3,055,555

     

     

     

     

     

     

     

     

     

    GAAP subscription gross profit

    $

    778,675

     

     

    $

    620,438

     

     

    $

    2,925,971

     

     

    $

    2,239,812

     

    Stock based compensation expense

     

    24,331

     

     

     

    13,311

     

     

     

    73,592

     

     

     

    43,886

     

    Amortization of acquired intangible assets

     

    6,153

     

     

     

    4,819

     

     

     

    21,976

     

     

     

    15,560

     

    Non-GAAP subscription gross profit

    $

    809,159

     

     

    $

    638,568

     

     

    $

    3,021,539

     

     

    $

    2,299,258

     

     

     

     

     

     

     

     

     

    GAAP subscription gross margin

     

    77

    %

     

     

    78

    %

     

     

    78

    %

     

     

    78

    %

    Non-GAAP subscription gross margin

     

    80

    %

     

     

    80

    %

     

     

    80

    %

     

     

    80

    %

     

     

     

     

     

     

     

     

    GAAP professional services gross profit

    $

    5,873

     

     

    $

    16,325

     

     

    $

    36,172

     

     

    $

    60,020

     

    Stock based compensation expense

     

    10,011

     

     

     

    6,282

     

     

     

    31,126

     

     

     

    22,302

     

    Non-GAAP professional services gross profit

    $

    15,884

     

     

    $

    22,607

     

     

    $

    67,298

     

     

    $

    82,322

     

     

     

     

     

     

     

     

     

    GAAP professional services gross margin

     

    12

    %

     

     

    33

    %

     

     

    19

    %

     

     

    32

    %

    Non-GAAP professional services gross margin

     

    32

    %

     

     

    46

    %

     

     

    35

    %

     

     

    44

    %

     

     

     

     

     

     

     

     

    Total GAAP gross margin

     

    74

    %

     

     

    75

    %

     

     

    75

    %

     

     

    75

    %

    Total Non-GAAP gross margin

     

    78

    %

     

     

    78

    %

     

     

    78

    %

     

     

    78

    %

     

     

     

     

     

     

     

     

    GAAP sales and marketing operating expenses

    $

    409,504

     

     

    $

    290,357

     

     

    $

    1,523,356

     

     

    $

    1,140,566

     

    Stock based compensation expense

     

    (69,585

    )

     

     

    (46,083

    )

     

     

    (235,499

    )

     

     

    (175,808

    )

    Amortization of acquired intangible assets

     

    (846

    )

     

     

    (602

    )

     

     

    (2,654

    )

     

     

    (2,085

    )

    Mark-to-market adjustments on deferred compensation liabilities

     

    (147

    )

     

     

    (125

    )

     

     

    (331

    )

     

     

    (92

    )

    July 19 Incident related costs, net

     

    (3,214

    )

     

     

    —

     

     

     

    (21,396

    )

     

     

    —

     

    Non-GAAP sales and marketing operating expenses

    $

    335,712

     

     

    $

    243,547

     

     

    $

    1,263,476

     

     

    $

    962,581

     

     

     

     

     

     

     

     

     

    GAAP sales and marketing operating expenses as a percentage of revenue

     

    39

    %

     

     

    34

    %

     

     

    39

    %

     

     

    37

    %

    Non-GAAP sales and marketing operating expenses as a percentage of revenue

     

    32

    %

     

     

    29

    %

     

     

    32

    %

     

     

    32

    %

     

     

     

     

     

     

     

     

    GAAP research and development operating expenses

    $

    315,142

     

     

    $

    213,998

     

     

    $

    1,076,901

     

     

    $

    768,497

     

    Stock based compensation expense

     

    (113,153

    )

     

     

    (62,142

    )

     

     

    (337,620

    )

     

     

    (205,896

    )

    Amortization of acquired intangible assets

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (468

    )

    Acquisition-related expenses, net

     

    —

     

     

     

    —

     

     

     

    (477

    )

     

     

    (750

    )

    Mark-to-market adjustments on deferred compensation liabilities

     

    (51

    )

     

     

    (81

    )

     

     

    (253

    )

     

     

    (61

    )

    July 19 Incident related costs, net

     

    (2,230

    )

     

     

    —

     

     

     

    (6,780

    )

     

     

    —

     

    Non-GAAP research and development operating expenses

    $

    199,708

     

     

    $

    151,775

     

     

    $

    731,771

     

     

    $

    561,322

     

     

     

     

     

     

     

     

     

    GAAP research and development operating expenses as a percentage of revenue

     

    30

    %

     

     

    25

    %

     

     

    27

    %

     

     

    25

    %

    Non-GAAP research and development operating expenses as a percentage of revenue

     

    19

    %

     

     

    18

    %

     

     

    19

    %

     

     

    18

    %

     

     

     

     

     

     

     

     

    GAAP general and administrative operating expenses

    $

    145,203

     

     

    $

    102,737

     

     

    $

    482,316

     

     

    $

    392,764

     

    Stock based compensation expense

     

    (55,451

    )

     

     

    (48,454

    )

     

     

    (187,584

    )

     

     

    (183,627

    )

    Acquisition-related expenses, net

     

    (1,475

    )

     

     

    (428

    )

     

     

    (5,550

    )

     

     

    (3,632

    )

    Amortization of acquired intangible assets

     

    (340

    )

     

     

    (82

    )

     

     

    (1,374

    )

     

     

    (303

    )

    Mark-to-market adjustments on deferred compensation liabilities

     

    —

     

     

     

    (31

    )

     

     

    (27

    )

     

     

    (23

    )

    Legal reserve and settlement charges

     

    —

     

     

     

    (1,000

    )

     

     

    —

     

     

     

    (7,797

    )

    July 19 Incident related costs, net

     

    (15,564

    )

     

     

    —

     

     

     

    (31,886

    )

     

     

    —

     

    Non-GAAP general and administrative operating expenses

    $

    72,373

     

     

    $

    52,742

     

     

    $

    255,895

     

     

    $

    197,382

     

     

     

     

     

     

     

     

     

    GAAP general and administrative operating expenses as a percentage of revenue

     

    14

    %

     

     

    12

    %

     

     

    12

    %

     

     

    13

    %

    Non-GAAP general and administrative operating expenses as a percentage of revenue

     

    7

    %

     

     

    6

    %

     

     

    6

    %

     

     

    6

    %

    CROWDSTRIKE HOLDINGS, INC.

    GAAP to Non-GAAP Reconciliations (continued)

    (in thousands, except per share amounts)

    (unaudited)

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    GAAP income (loss) from operations

    $

    (85,301

    )

     

    $

    29,671

     

     

    $

    (120,430

    )

     

    $

    (1,995

    )

    Stock based compensation expense

     

    272,531

     

     

     

    176,272

     

     

     

    865,421

     

     

     

    631,519

     

    Amortization of acquired intangible assets

     

    7,339

     

     

     

    5,503

     

     

     

    26,004

     

     

     

    18,416

     

    Acquisition-related expenses, net

     

    1,475

     

     

     

    428

     

     

     

    6,027

     

     

     

    4,382

     

    Mark-to-market adjustments on deferred compensation liabilities

     

    198

     

     

     

    237

     

     

     

    611

     

     

     

    176

     

    Legal reserve and settlement charges

     

    —

     

     

     

    1,000

     

     

     

    —

     

     

     

    7,797

     

    July 19 Incident related costs, net

     

    21,008

     

     

     

    —

     

     

     

    60,062

     

     

     

    —

     

    Non-GAAP income from operations

    $

    217,250

     

     

    $

    213,111

     

     

    $

    837,695

     

     

    $

    660,295

     

     

     

     

     

     

     

     

     

    GAAP operating margin

     

    (8

    )%

     

     

    4

    %

     

     

    (3

    )%

     

     

    —

    %

    Non-GAAP operating margin

     

    21

    %

     

     

    25

    %

     

     

    21

    %

     

     

    22

    %

     

     

     

     

     

     

     

     

    GAAP net income (loss) attributable to CrowdStrike

    $

    (92,282

    )

     

    $

    53,699

     

     

    $

    (19,271

    )

     

    $

    89,327

     

    Stock based compensation expense

     

    272,531

     

     

     

    176,272

     

     

     

    865,421

     

     

     

    631,519

     

    Amortization of acquired intangible assets

     

    7,339

     

     

     

    5,503

     

     

     

    26,004

     

     

     

    18,416

     

    Acquisition-related expenses, net

     

    1,475

     

     

     

    428

     

     

     

    6,027

     

     

     

    4,382

     

    Amortization of debt issuance costs and discount

     

    546

     

     

     

    546

     

     

     

    2,186

     

     

     

    2,186

     

    Mark-to-market adjustments on deferred compensation liabilities

     

    198

     

     

     

    237

     

     

     

    611

     

     

     

    176

     

    Legal reserve and settlement charges

     

    —

     

     

     

    1,000

     

     

     

    —

     

     

     

    7,797

     

    July 19 Incident related costs, net

     

    21,008

     

     

     

    —

     

     

     

    60,062

     

     

     

    —

     

    Provision (benefit) for income taxes1

     

    49,883

     

     

     

    —

     

     

     

    49,883

     

     

     

    (615

    )

    Losses (gains) and other income from strategic investments attributable to CrowdStrike

     

    449

     

     

     

    (1,242

    )

     

     

    (2,675

    )

     

     

    (1,258

    )

    Gains on deferred compensation assets

     

    (198

    )

     

     

    (237

    )

     

     

    (611

    )

     

     

    (176

    )

    Non-GAAP net income attributable to CrowdStrike

    $

    260,949

     

     

    $

    236,206

     

     

    $

    987,637

     

     

    $

    751,754

     

    Weighted-average shares used in computing GAAP basic net income (loss) per share attributable to CrowdStrike common stockholders

     

    246,933

     

     

     

    240,856

     

     

     

    244,750

     

     

     

    238,637

     

     

     

     

     

     

     

     

     

    GAAP basic net income (loss) per share attributable to CrowdStrike common stockholders

    $

    (0.37

    )

     

    $

    0.22

     

     

    $

    (0.08

    )

     

    $

    0.37

     

     

     

     

     

     

     

     

     

    GAAP diluted net income (loss) per share attributable to CrowdStrike common stockholders

    $

    (0.37

    )

     

    $

    0.22

     

     

    $

    (0.08

    )

     

    $

    0.37

     

    Stock-based compensation

     

    1.08

     

     

     

    0.71

     

     

     

    3.44

     

     

     

    2.59

     

    Amortization of acquired intangible assets

     

    0.03

     

     

     

    0.02

     

     

     

    0.10

     

     

     

    0.08

     

    Acquisition-related expenses, net

     

    0.01

     

     

     

    —

     

     

     

    0.02

     

     

     

    0.02

     

    Amortization of debt issuance costs and discount

     

    —

     

     

     

    —

     

     

     

    0.01

     

     

     

    0.01

     

    Mark-to-market adjustments on deferred compensation liabilities

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Legal reserve and settlement charges

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.03

     

    July 19 Incident related costs, net

     

    0.08

     

     

     

    —

     

     

     

    0.24

     

     

     

    —

     

    Provision (benefit) for income taxes1

     

    0.20

     

     

     

    —

     

     

     

    0.20

     

     

     

    —

     

    Losses (gains) and other income from strategic investments attributable to CrowdStrike

     

    —

     

     

     

    (0.01

    )

     

     

    (0.01

    )

     

     

    (0.01

    )

    Gains on deferred compensation assets

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Other (2)

     

    —

     

     

     

    0.01

     

     

     

    0.01

     

     

     

    —

     

    Non-GAAP diluted net income per share attributable to CrowdStrike common stockholders

    $

    1.03

     

     

    $

    0.95

     

     

    $

    3.93

     

     

    $

    3.09

     

    Weighted-average shares used to calculate Non-GAAP diluted net income per share attributable to CrowdStrike common stockholders

     

    253,281

     

     

     

    247,936

     

     

     

    251,385

     

     

     

    243,635

     

    ____________________________

    (1)

    CrowdStrike uses its GAAP provision for income taxes for the purpose of determining its non-GAAP income tax expense. The tax costs for intellectual property integration relating to acquisitions are included in the GAAP provision for income taxes. The income tax benefits related to stock-based compensation, amortization of acquired intangibles assets, including purchased patents, acquisition related expenses, amortization of debt issuance costs and discount, gains and other income from strategic investments attributable to CrowdStrike, July 19 Incident related costs and (recoveries), net, and legal reserve and settlement charges or benefits included in the GAAP provision for income taxes were not material for all periods presented. Please refer to the "Changes in Presentation of Non-GAAP Measures" section of this press release above for information regarding changes to the methodologies that will be used to calculate non-GAAP measures for periods starting on and after February 1, 2025.

     

    (2)

    For periods in which CrowdStrike had diluted non-GAAP net income per share attributable to CrowdStrike common stockholders, the sum of the impact of individual reconciling items may not total to diluted Non-GAAP net income per share attributable to CrowdStrike common stockholders because of rounding differences.

    CROWDSTRIKE HOLDINGS, INC.

    GAAP to Non-GAAP Reconciliations (continued)

    (in thousands, except percentages)

    (unaudited)

     

    Three Months Ended January 31,

     

    Year Ended January 31,

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    GAAP net cash provided by operating activities

    $

    345,722

     

     

    $

    347,016

     

     

    $

    1,381,727

     

     

    $

    1,166,207

     

    Purchases of property and equipment

     

    (87,211

    )

     

     

    (52,584

    )

     

     

    (254,852

    )

     

     

    (176,529

    )

    Capitalized internal-use software and website development costs

     

    (17,703

    )

     

     

    (10,852

    )

     

     

    (58,969

    )

     

     

    (49,457

    )

    Purchases of deferred compensation investments

     

    (906

    )

     

     

    (569

    )

     

     

    (2,721

    )

     

     

    (2,031

    )

    Proceeds from the sales of deferred compensation investments

     

    (65

    )

     

     

    —

     

     

     

    (106

    )

     

     

    —

     

    Free cash flow

    $

    239,837

     

     

    $

    283,011

     

     

    $

    1,065,079

     

     

    $

    938,190

     

     

     

     

     

     

     

     

     

    GAAP net cash provided by (used in) investing activities

    $

    (325,019

    )

     

    $

    20,395

     

     

    $

    (536,588

    )

     

    $

    (340,650

    )

    GAAP net cash provided by financing activities

    $

    46,386

     

     

    $

    33,460

     

     

    $

    107,208

     

     

    $

    93,158

     

     

     

     

     

     

     

     

     

    GAAP net cash provided by operating activities as a percentage of revenue

     

    33

    %

     

     

    41

    %

     

     

    35

    %

     

     

    38

    %

    Purchases of property and equipment as a percentage of revenue

     

    (8

    )%

     

     

    (6

    )%

     

     

    (6

    )%

     

     

    (6

    )%

    Capitalized internal-use software and website development costs as a percentage of revenue

     

    (2

    )%

     

     

    (1

    )%

     

     

    (1

    )%

     

     

    (2

    )%

    Purchases of deferred compensation investments as a percentage of revenue

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

    Proceeds from the sale of deferred compensation investments

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

    Free cash flow margin

     

    23

    %

     

     

    33

    %

     

     

    27

    %

     

     

    31

    %

    Explanation of Non-GAAP Financial Measures

    In addition to determining results in accordance with U.S. generally accepted accounting principles ("GAAP"), CrowdStrike believes the following non-GAAP measures are useful in evaluating its operating performance. CrowdStrike uses the following non-GAAP financial information to evaluate its ongoing operations and for internal planning and forecasting purposes. CrowdStrike believes that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance and facilitates period-to-period comparisons of operations, as these measures eliminate the effects of certain variables unrelated to CrowdStrike's overall operating performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.

    Other companies, including companies in CrowdStrike's industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of CrowdStrike's non-GAAP financial measures as tools for comparison.

    Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate CrowdStrike's business.

    Non-GAAP Subscription Gross Profit and Non-GAAP Subscription Gross Margin

    CrowdStrike defines non-GAAP subscription gross profit and non-GAAP subscription gross margin as GAAP subscription gross profit and GAAP subscription gross margin, respectively, excluding stock-based compensation expense, and amortization of acquired intangible assets

    Non-GAAP Income from Operations

    CrowdStrike defines non-GAAP income from operations as GAAP income (loss) from operations excluding stock-based compensation expense, amortization of acquired intangible assets (including purchased patents), acquisition-related expenses (credits), net, mark-to-market adjustments on deferred compensation liabilities, legal reserve and settlement charges or benefits, and July 19 Incident related costs and (recoveries), net.

    Non-GAAP Net Income Attributable to CrowdStrike

    The company defines non-GAAP net income attributable to CrowdStrike as GAAP net income (loss) attributable to CrowdStrike excluding stock-based compensation expense, amortization of acquired intangible assets (including purchased patents), acquisition-related expenses (credits), net, amortization of debt issuance costs and discount, mark-to-market adjustments on deferred compensation liabilities, legal reserve and settlement charges or benefits, July 19 Incident related costs and (recoveries), net, acquisition-related provision (benefit) for income taxes, losses (gains) and other income from strategic investments, and losses (gains) on deferred compensation assets.

    Non-GAAP Net Income per Share Attributable to CrowdStrike Common Stockholders, Diluted

    CrowdStrike defines non-GAAP net income per share attributable to CrowdStrike common stockholders, as non-GAAP net income attributable to CrowdStrike divided by the weighted-average shares outstanding, which includes the dilutive effect of potentially dilutive common stock equivalents outstanding during the period.

    Free Cash Flow

    Free cash flow is a non-GAAP financial measure that CrowdStrike defines as net cash provided by operating activities less purchases of property and equipment, capitalized internal-use software and website development costs, purchases of deferred compensation investments, and proceeds from sale of deferred compensation investments. CrowdStrike monitors free cash flow as one measure of its overall business performance, which enables CrowdStrike to analyze its future performance without the effects of non-cash items and allow CrowdStrike to better understand the cash needs of its business. While CrowdStrike believes that free cash flow is useful in evaluating its business, free cash flow is a non-GAAP financial measure that has limitations as an analytical tool, and free cash flow should not be considered as an alternative to, or substitute for, net cash provided by operating activities in accordance with GAAP. The utility of free cash flow as a measure of CrowdStrike's liquidity is further limited as it does not represent the total increase or decrease in CrowdStrike's cash balance for any given period. In addition, other companies, including companies in CrowdStrike's industry, may calculate free cash flow differently or not at all, which reduces the usefulness of free cash flow as a tool for comparison.

    Explanation of Operational Measures

    Annual Recurring Revenue

    ARR is calculated as the annualized value of CrowdStrike's customer subscription contracts as of the measurement date, assuming any contract that expires during the next 12 months is renewed on its existing terms. To the extent that CrowdStrike is negotiating a renewal with a customer after the expiration of the subscription, CrowdStrike continues to include that revenue in ARR if CrowdStrike is actively in discussion with such an organization for a new subscription or renewal, or until such organization notifies CrowdStrike that it is not renewing its subscription.

    Magic Number

    Magic Number is calculated by performing the following calculation for the most recent four quarters and taking the average: annualizing the difference between a quarter's Subscription Revenue and the prior quarter's Subscription Revenue, and then dividing the resulting number by the previous quarter's Non-GAAP Sales & Marketing Expense. Magic Number = Average of previous four quarters: ((Quarter GAAP Subscription Revenue – Prior Quarter GAAP Subscription Revenue) x 4) / Prior Quarter Non-GAAP Sales & Marketing Expense.

    Free Cash Flow Rule of 40

    Free cash flow rule of 40 is calculated by taking the current quarter total revenue year over year growth rate percentage and summing it with the current quarter free cash flow margin percentage.

    Dollar-Based Gross Retention Rate

    Dollar-based gross retention rate as of the period end is calculated by starting with the ARR from all subscription customers as of 12 months prior to such period, or Prior Period ARR. Then deduct from the Prior Period ARR any ARR from subscription customers who are no longer customers as of the current period end, or Current Period Remaining ARR. Then divide the total Current Period Remaining ARR by the total Prior Period ARR to arrive at our dollar-based gross retention rate, which is the percentage of ARR from all subscription customers as of the year prior that is not lost to customer churn.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250304922628/en/

    Investor Relations Contact

    CrowdStrike Holdings, Inc.

    Maria Riley, Vice President of Investor Relations

    [email protected]

    669-721-0742

    Press Contact

    CrowdStrike Holdings, Inc.

    Jake Schuster, Senior Director, Public Relations & Media Strategy

    [email protected]

    Get the next $CRWD alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CRWD

    DatePrice TargetRatingAnalyst
    6/6/2025$371.00Outperform → Mkt Perform
    Bernstein
    6/4/2025$405.00 → $500.00Outperform
    BMO Capital Markets
    6/4/2025$440.00Outperform → In-line
    Evercore ISI
    6/4/2025$475.00Buy → Hold
    Canaccord Genuity
    6/4/2025$470.00Buy → Neutral
    BofA Securities
    5/22/2025$370.00Buy → Sell
    DZ Bank
    5/15/2025$425.00Outperform → Neutral
    Mizuho
    4/23/2025$410.00Buy
    Roth Capital
    More analyst ratings

    $CRWD
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Austin Roxanne S converted options into 10,000 shares and sold $4,825,000 worth of shares (10,000 units at $482.50) (SEC Form 4)

      4 - CrowdStrike Holdings, Inc. (0001535527) (Issuer)

      6/13/25 9:45:15 PM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • Director Austin Roxanne S sold $4,750,000 worth of shares (10,000 units at $475.00) and converted options into 10,000 shares (SEC Form 4)

      4 - CrowdStrike Holdings, Inc. (0001535527) (Issuer)

      6/11/25 7:00:06 PM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • PRESIDENT Sentonas Michael sold $11,925,000 worth of shares (25,000 units at $477.00), decreasing direct ownership by 6% to 422,204 units (SEC Form 4)

      4 - CrowdStrike Holdings, Inc. (0001535527) (Issuer)

      6/11/25 7:00:08 PM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology

    $CRWD
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • CrowdStrike Falcon for AWS Security Incident Response Strengthens Cyber Resilience for AWS Customers

      New program offers AWS Security Incident Response customers best-in-class Falcon platform protection at preferred rates CrowdStrike (NASDAQ:CRWD) today unveiled Falcon for AWS Security Incident Response at AWS re:Inforce 2025, a new program that provides AWS Security Incident Response customers with industry-leading cyber protection from the AI-native CrowdStrike Falcon® cybersecurity platform at preferred rates in the AWS Marketplace. This program delivers AI-powered incident response to help organizations respond to incidents faster, reduce risk, and strengthen their cloud security posture, while providing joint customers significant cost savings and a seamlessly integrated security wor

      6/16/25 8:09:00 AM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • CrowdStrike Delivers Full Lifecycle Protection for LLMs to Enterprise AI Factories with NVIDIA

      CrowdStrike expands protection for NVIDIA Enterprise AI Factories, integrates Falcon Cloud Security with NVIDIA universal LLM NIM microservices and NeMo Safety for secure cloud deployment CrowdStrike (NASDAQ:CRWD) today announced the integration of Falcon® Cloud Security with NVIDIA universal LLM NIM microservices and NeMo Safety, delivering full lifecycle protection for AI and over 100,000 large language models (LLMs) in collaboration with NVIDIA. Expanding CrowdStrike's protection for Enterprise AI Factories with NVIDIA, this new integration enables customers to safely run and scale diverse LLM applications across hybrid and multi-cloud environments from day one. From build, to runtim

      6/11/25 8:06:00 AM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • CrowdStrike Named a Customers' Choice in the 2025 Gartner® Peer Insights™ 'Voice of the Customer' for User Authentication Report

      CrowdStrike received the most 5-star ratings of any vendor evaluated CrowdStrike (NASDAQ:CRWD) today announced its recognition as a Customers' Choice in the 2025 Gartner Peer Insights™ ‘Voice of the Customer' for User Authentication report. CrowdStrike has the most 5-star ratings of any vendor evaluated in the report and has a 97% Willingness to Recommend rating, based on 206 overall responses as of February 28, 2025. "Today's adversaries aren't breaking in – they're logging in. Attackers use stolen credentials and social engineering to gain initial access, then exploit vulnerabilities and abuse remote access tools to escalate privileges and move laterally across environments," said Eli

      6/4/25 12:57:00 PM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology

    $CRWD
    SEC Filings

    See more
    • SEC Form 144 filed by CrowdStrike Holdings Inc.

      144 - CrowdStrike Holdings, Inc. (0001535527) (Subject)

      6/12/25 5:37:45 PM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 144 filed by CrowdStrike Holdings Inc.

      144 - CrowdStrike Holdings, Inc. (0001535527) (Subject)

      6/11/25 5:18:49 PM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 144 filed by CrowdStrike Holdings Inc.

      144 - CrowdStrike Holdings, Inc. (0001535527) (Subject)

      6/9/25 7:34:44 PM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology

    $CRWD
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • CrowdStrike downgraded by Bernstein with a new price target

      Bernstein downgraded CrowdStrike from Outperform to Mkt Perform and set a new price target of $371.00

      6/6/25 8:32:33 AM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • BMO Capital Markets reiterated coverage on CrowdStrike with a new price target

      BMO Capital Markets reiterated coverage of CrowdStrike with a rating of Outperform and set a new price target of $500.00 from $405.00 previously

      6/4/25 8:07:36 AM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • CrowdStrike downgraded by Evercore ISI with a new price target

      Evercore ISI downgraded CrowdStrike from Outperform to In-line and set a new price target of $440.00

      6/4/25 7:33:18 AM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology

    $CRWD
    Financials

    Live finance-specific insights

    See more
    • CrowdStrike Reports First Quarter Fiscal Year 2026 Financial Results

      Ending ARR surpasses $4.4 billion, adding $194 million in net new ARR Delivers strong Falcon Flex deal momentum with accounts exceeding $3.2 billion in total deal value, growing more than 6x year-over-year Achieves record cash flow from operations of $384 million and robust free cash flow of $279 million Announces share repurchase authorization of up to $1 billion CrowdStrike Holdings, Inc. (NASDAQ:CRWD), today announced financial results for the first quarter fiscal year 2026, ended April 30, 2025. "We started the fiscal year with record Q1 large deal and MSSP momentum alongside sustained 97% gross retention and consistently strong net retention as the market consolidates on

      6/3/25 4:05:00 PM ET
      $CRWD
      $MSFT
      Computer Software: Prepackaged Software
      Technology
    • CrowdStrike Reports Fourth Quarter and Fiscal Year 2025 Financial Results

      Ending ARR grows 23% year-over-year to reach $4.24 billion, adding $224 million in net new ARR in Q4 Achieves full year subscription revenue of $3.76 billion, growing 31% year-over-year Delivers record full year operating cash flow of $1.38 billion and record full year free cash flow of $1.07 billion CrowdStrike Holdings, Inc. (NASDAQ:CRWD), today announced financial results for the fourth quarter and fiscal year 2025, ended January 31, 2025. "Delivering $224 million of net new ARR, which brings our ending ARR to $4.24 billion, places us firmly on the flight path to our $10 billion ending ARR goal," said George Kurtz, CrowdStrike's Founder and CEO. "As businesses of all sizes rapidl

      3/4/25 4:10:00 PM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • CrowdStrike Announces Date of Fourth Quarter and Fiscal Year 2025 Financial Results Conference Call

      CrowdStrike Holdings, Inc. (NASDAQ:CRWD), today announced that it will release financial results for its fourth quarter and fiscal year 2025 ended January 31, 2025 after the U.S. market close on Tuesday, March 4, 2025. CrowdStrike will host a conference call that day at 2:00 p.m. Pacific time (5:00 p.m. Eastern time) to discuss the results. To register for the live event please visit https://crowdstrike-q4-and-fy25-financial-results-conference-call.open-exchange.net/ A live webcast of the conference call and the financial results press release will be accessible from the CrowdStrike investor relations website at ir.crowdstrike.com. An audio webcast replay of the conference call will be

      2/11/25 4:30:00 PM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology

    $CRWD
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by CrowdStrike Holdings Inc.

      SC 13G/A - CrowdStrike Holdings, Inc. (0001535527) (Subject)

      11/14/24 1:22:38 PM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SC 13G/A filed by CrowdStrike Holdings Inc.

      SC 13G/A - CrowdStrike Holdings, Inc. (0001535527) (Subject)

      11/12/24 2:20:24 PM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SC 13G/A filed by CrowdStrike Holdings Inc.

      SC 13G/A - CrowdStrike Holdings, Inc. (0001535527) (Subject)

      11/4/24 11:16:10 AM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology

    $CRWD
    Leadership Updates

    Live Leadership Updates

    See more
    • CrowdStrike Appoints Brad Burns as Chief Communications Officer

      Former Salesforce and Snowflake CCO to drive comms strategy for CrowdStrike's next phase of growth and innovation CrowdStrike (NASDAQ:CRWD) today announced the appointment of Brad Burns as chief communications officer (CCO). Burns will lead the company's global communications strategy, supporting executive leadership as CrowdStrike accelerates its growth and scale as cybersecurity's platform innovator for the AI era. "CrowdStrike's mission to stop breaches has never been more important. As adversaries weaponize AI – lowering the bar to launch and scale attacks – communicating the power of the Falcon platform to defeat modern threats is critical to businesses around the world," said George

      5/13/25 8:01:00 AM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • CrowdStrike Appoints Alex Ionescu as Chief Technology Innovation Officer

      World-renowned cybersecurity expert and founding platform architect rejoins CrowdStrike to advance the Falcon platform's architectural advantage and lead OS vendor technical engagement CrowdStrike (NASDAQ:CRWD), today announced that Alex Ionescu, the company's founding chief architect and former vice president of endpoint engineering, has rejoined the company as chief technology innovation officer (CTIO). Ionescu will lead mission-critical initiatives to advance the architecture, resilience and innovation of the CrowdStrike Falcon® platform, with a strategic focus on deeper technical engagement with Windows, Mac and Linux operating systems. As the founding chief architect of the Falcon pl

      4/3/25 8:00:00 AM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology
    • Fal.Con 2024 Brings Industry Leaders Together for the Cybersecurity Event of the Year

      6,000 in-person attendees from more than 60 countries unite to shape a more secure and resilient future at CrowdStrike's flagship security conference CrowdStrike (NASDAQ:CRWD) today announced another record-setting year for Fal.Con, cybersecurity's premier user conference that brings together leaders from around the world to help shape the future of the industry. Taking place September 16-19 at the ARIA in Las Vegas, Fal.Con 2024 will host a record 6,000 in-person attendees representing 2,300 of the world's leading organizations from 60 countries and nearly 100 partner sponsors from across the cybersecurity ecosystem. Over four days, attendees will have access to more than 200 breakout

      9/4/24 8:00:00 AM ET
      $CRWD
      Computer Software: Prepackaged Software
      Technology