• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    CSG Systems International Reports Third Quarter 2024 Results

    11/6/24 4:01:00 PM ET
    $CSGS
    EDP Services
    Technology
    Get the next $CSGS alert in real time by email

    CSG (NASDAQ:CSGS) today reported results for the quarter ended September 30, 2024.

    Announced Watershed Contract Renewal with Comcast through Year-End 2030

    Raising 2024 Profitability and Non-GAAP EPS Guidance Targets for Second Consecutive Quarter

    Commitment to Return $100+ Million to Shareholders via Dividends and Buybacks in 2024 and 2025

    Financial Results:

    Third quarter 2024 financial results:

    • Total revenue was $295.1 million.
    • GAAP operating income was $31.8 million, or an operating margin of 10.8%, and non-GAAP operating income was $50.1 million, or a non-GAAP adjusted operating margin of 18.4%.
    • GAAP earnings per diluted share (EPS) was $0.67 and non-GAAP EPS was $1.06.
    • Cash flows from operations were $39.5 million, with non-GAAP free cash flow of $32.0 million.

    Shareholder Returns:

    • CSG declared its quarterly cash dividend of $0.30 per share of common stock, or a total of approximately $9 million, to shareholders.
    • During the third quarter of 2024, CSG repurchased under its stock repurchase program, approximately 313,000 shares of its common stock for approximately $15 million.

    "We were excited to announce earlier this week a fantastic win-win contract expansion with Comcast that will extend our contract term through year-end 2030," said Brian Shepherd, President and Chief Executive Officer of CSG. "Regarding Q3 earnings, team CSG posted good operating results in the first nine months of 2024 and we are pleased to raise our 2024 profitability and non-GAAP EPS guidance targets for a second consecutive quarter while reiterating all other guidance metrics. From a shareholder return perspective, we plan on returning $100+ million to shareholders via dividends and share repurchases in each of 2024 and 2025. Returning capital to shareholders remains a cornerstone commitment as we have returned nearly $500 million to shareholders since 2020."

    Financial Overview (unaudited)

    (in thousands, except per share amounts and percentages):

     

     

    Quarter Ended September 30,

     

     

    Nine Months Ended September 30,

     

     

     

    2024

     

     

    2023

     

     

    Percent Changed

     

     

    2024

     

     

    2023

     

     

    Percent Changed

     

    GAAP Results:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    295,143

     

     

    $

    286,868

     

     

     

    2.9

    %

     

    $

    880,596

     

     

    $

    871,934

     

     

     

    1.0

    %

    Operating Income

     

     

    31,822

     

     

     

    32,731

     

     

     

    (2.8

    %)

     

     

    89,039

     

     

     

    99,130

     

     

     

    (10.2

    %)

    Operating Margin Percentage

     

     

    10.8

    %

     

     

    11.4

    %

     

     

     

     

     

     

    10.1

    %

     

     

    11.4

    %

     

     

     

     

    EPS

     

    $

    0.67

     

     

    $

    0.62

     

     

     

    8.1

    %

     

    $

    1.83

     

     

    $

    1.75

     

     

     

    4.6

    %

    Non-GAAP Results:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Income

     

    $

    50,076

     

     

    $

    45,203

     

     

     

    10.8

    %

     

    $

    141,085

     

     

    $

    141,664

     

     

     

    (0.4

    %)

    Adjusted Operating Margin Percentage

     

     

    18.4

    %

     

     

    17.0

    %

     

     

     

     

     

     

    17.4

    %

     

     

    17.5

    %

     

     

     

     

    EPS

     

    $

    1.06

     

     

    $

    0.92

     

     

     

    15.2

    %

     

    $

    3.08

     

     

    $

    2.76

     

     

     

    11.6

    %

    For additional information and reconciliations regarding CSG's use of non-GAAP financial measures, please refer to the attached Exhibit 2 and the Investor Relations section of CSG's website at csgi.com.

    Results of Operations

    GAAP Results: Total revenue for the third quarter of 2024 was $295.1 million, a 2.9% increase when compared to revenue of $286.9 million for the third quarter of 2023. The increase in revenue can be attributed to the continued growth of our SaaS and related solutions revenue, to include approximately $6 million of revenue generated from the businesses acquired in the second quarter of 2024, which more than offset lower software and services revenue for the quarter.

    GAAP operating income for the third quarter of 2024 was $31.8 million, or 10.8% of total revenue, compared to $32.7 million, or 11.4% of total revenue, for the third quarter of 2023. The decrease in operating income is mainly attributed to the increase in acquisition-related expenses in the third quarter of 2024, to include earn-out compensation and amortization of acquired intangible assets.

    GAAP EPS for the third quarter of 2024 was $0.67, compared to $0.62 for the third quarter of 2023, with the third quarter of 2024 benefiting from a lower effective income tax rate and a lower share count, partially offset by foreign currency movements.

    Non-GAAP Results: Non-GAAP operating income for the third quarter of 2024 was $50.1 million, or a non-GAAP adjusted operating margin of 18.4%, compared to $45.2 million, or a non-GAAP adjusted operating margin of 17.0% for the third quarter of 2023. The increase in non-GAAP operating income and non-GAAP adjusted operating margin can be primarily attributed to the higher revenue discussed above.

    Non-GAAP EPS for the third quarter of 2024 was $1.06 compared to $0.92 for the third quarter of 2023. The increase in non-GAAP EPS is mainly due to the higher non-GAAP operating income, discussed above, and the lower share count, partially offset by foreign currency movements.

    Balance Sheet and Cash Flows

    Cash and cash equivalents as of September 30, 2024 were $118.4 million compared to $110.4 million as of June 30, 2024 and $186.3 million as of December 31, 2023. CSG had net cash flows provided by operations for the third quarters ended September 30, 2024 and 2023 of $39.5 million and $24.6 million, respectively, and non-GAAP free cash flow of $32.0 million and $18.1 million, respectively.

    Summary of Financial Guidance

    CSG is revising its financial guidance for the full year 2024, as follows:

     

     

    As of November 6, 2024

     

    Previous

    GAAP Measures:

     

     

     

     

    Revenue

     

    No change

     

    $1,200 - $1,240 million

    Non-GAAP Measures:

     

     

     

     

    Adjusted Operating Margin Percentage

     

    17.7% - 18.1%

     

    17.3% - 17.7%

    EPS

     

    $4.25 - $4.55

     

    $4.05 - $4.35

    Adjusted EBITDA

     

    $251 - $261 million

     

    $247 - $257 million

    Free Cash Flow

     

    No change

     

    $95 - $135 million

    For additional information and reconciliations regarding CSG's use of non-GAAP financial measures, please refer to the attached Exhibit 2 and the Investor Relations section of CSG's website at csgi.com.

    Conference Call

    CSG will host a conference call on Wednesday, November 6, 2024 at 5:00 p.m. ET, to discuss CSG's third quarter of 2024 earnings results. The call will be carried live and archived on the Internet. A link to the conference call is available at http://ir.csgi.com. In addition, to reach the conference by phone, call 1-888-412-4131 and use the passcode 2327393.

    Additional Information

    For information about CSG, please visit CSG's web site at csgi.com. Additional information can be found in the Investor Relations section of the website.

    About CSG

    CSG empowers companies to build unforgettable experiences, making it easier for people and businesses to connect with, use and pay for the services they value most. Our customer experience, billing and payments solutions help companies of any size make money and make a difference. With our SaaS solutions, company leaders can take control of their future and tap into guidance along the way from our fiercely committed and forward-thinking CSGers around the world.

    Want to be future-ready and a change-maker like the global brands that trust CSG? Visit csgi.com to learn more.

    Forward-Looking Statements

    This news release contains forward-looking statements as defined under the Securities Act of 1933, as amended, that are based on assumptions about a number of important factors and involve risks and uncertainties that could cause actual results to differ materially from what appears in this news release. Some of these key factors include, but are not limited to the following items:

    • CSG derives a significant portion of its revenue from a limited number of customers, with approximately forty percent of its revenue from its two largest customers;
    • Fluctuations in credit market conditions, general global economic and political conditions, and foreign currency exchange rates;
    • CSG's ability to maintain a reliable, secure computing environment;
    • Continued market acceptance of CSG's products and services;
    • CSG's ability to continuously develop and enhance products in a timely, cost-effective, technically advanced and competitive manner;
    • CSG's ability to deliver its solutions in a timely fashion within budget, particularly large and complex software implementations;
    • CSG's dependency on the global telecommunications industry, and in particular, the North American telecommunications industry;
    • CSG's ability to meet its financial expectations;
    • Increasing competition in CSG's market from companies of greater size and with broader presence;
    • CSG's ability to successfully integrate and manage acquired businesses or assets to achieve expected strategic, operating and financial goals;
    • CSG's ability to protect its intellectual property rights;
    • CSG's ability to conduct business in the international marketplace;
    • CSG's ability to comply with applicable U.S. and International laws and regulations; and
    • CSG's business may be disrupted, and its results of operations and cash flows adversely affected by a global pandemic.

    This list is not exhaustive, and readers are encouraged to review the additional risks and important factors described in CSG's reports on Forms 10-K and 10-Q and other filings made with the SEC.

     

    CSG SYSTEMS INTERNATIONAL, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS-UNAUDITED

    (in thousands)

     

     

     

    September 30, 2024

     

     

    December 31, 2023

     

    ASSETS

     

     

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    118,444

     

     

    $

    186,264

     

    Settlement and merchant reserve assets

     

     

    240,755

     

     

     

    274,699

     

    Trade accounts receivable:

     

     

     

     

     

     

     

     

    Billed, net of allowance of $4,810 and $5,432

     

     

    279,930

     

     

     

    267,680

     

    Unbilled

     

     

    82,585

     

     

     

    82,163

     

    Income taxes receivable

     

     

    13,992

     

     

     

    1,345

     

    Other current assets

     

     

    51,534

     

     

     

    50,075

     

    Total current assets

     

     

    787,240

     

     

     

    862,226

     

    Non-current assets:

     

     

     

     

     

     

     

     

    Property and equipment, net of depreciation of $136,641 and $121,816

     

     

    58,353

     

     

     

    65,545

     

    Operating lease right-of-use assets

     

     

    25,842

     

     

     

    34,283

     

    Software, net of amortization of $168,808 and $157,601

     

     

    22,953

     

     

     

    14,224

     

    Goodwill

     

     

    323,449

     

     

     

    308,596

     

    Acquired customer contracts, net of amortization of $134,742 and $126,469

     

     

    42,786

     

     

     

    35,879

     

    Customer contract costs, net of amortization of $46,641 and $42,094

     

     

    60,490

     

     

     

    54,421

     

    Deferred income taxes

     

     

    57,831

     

     

     

    57,855

     

    Other assets

     

     

    8,502

     

     

     

    10,017

     

    Total non-current assets

     

     

    600,206

     

     

     

    580,820

     

    Total assets

     

    $

    1,387,446

     

     

    $

    1,443,046

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

     

    Current portion of long-term debt

     

    $

    7,500

     

     

    $

    7,500

     

    Operating lease liabilities

     

     

    14,002

     

     

     

    15,946

     

    Customer deposits

     

     

    37,716

     

     

     

    41,035

     

    Trade accounts payable

     

     

    51,907

     

     

     

    46,406

     

    Accrued employee compensation

     

     

    57,704

     

     

     

    84,380

     

    Settlement and merchant reserve liabilities

     

     

    238,783

     

     

     

    273,817

     

    Deferred revenue

     

     

    62,797

     

     

     

    54,199

     

    Income taxes payable

     

     

    937

     

     

     

    4,104

     

    Other current liabilities

     

     

    28,163

     

     

     

    33,449

     

    Total current liabilities

     

     

    499,509

     

     

     

    560,836

     

    Non-current liabilities:

     

     

     

     

     

     

     

     

    Long-term debt, net of unamortized discounts of $13,014 and $15,628

     

     

    531,986

     

     

     

    534,997

     

    Operating lease liabilities

     

     

    24,427

     

     

     

    34,360

     

    Deferred revenue

     

     

    22,968

     

     

     

    23,447

     

    Income taxes payable

     

     

    2,684

     

     

     

    3,041

     

    Deferred income taxes

     

     

    120

     

     

     

    123

     

    Other non-current liabilities

     

     

    17,341

     

     

     

    12,916

     

    Total non-current liabilities

     

     

    599,526

     

     

     

    608,884

     

    Total liabilities

     

     

    1,099,035

     

     

     

    1,169,720

     

    Stockholders' equity:

     

     

     

     

     

     

     

     

    Preferred stock, par value $.01 per share; 10,000 shares authorized; zero shares issued and

    outstanding

     

     

    -

     

     

     

    -

     

    Common stock, par value $.01 per share; 100,000 shares authorized; 29,292 and 29,541 shares

    outstanding

     

     

    717

     

     

     

    713

     

    Additional paid-in capital

     

     

    509,294

     

     

     

    490,947

     

    Treasury stock, at cost; 41,115 and 40,398 shares

     

     

    (1,170,118

    )

     

     

    (1,136,055

    )

    Accumulated other comprehensive income (loss):

     

     

     

     

     

     

     

     

    Unrealized gain on short-term investments, net of tax

     

     

    -

     

     

     

    1

     

    Cumulative foreign currency translation adjustments

     

     

    (45,562

    )

     

     

    (50,414

    )

    Accumulated earnings

     

     

    994,080

     

     

     

    968,134

     

    Total stockholders' equity

     

     

    288,411

     

     

     

    273,326

     

    Total liabilities and stockholders' equity

     

    $

    1,387,446

     

     

    $

    1,443,046

     

     

    CSG SYSTEMS INTERNATIONAL, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME-UNAUDITED

    (in thousands, except per share amounts)

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

    September 30, 2024

     

     

    September 30, 2023

     

     

    September 30, 2024

     

     

    September 30, 2023

     

    Revenue

    $

    295,143

     

     

    $

    286,868

     

     

    $

    880,596

     

     

    $

    871,934

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenue (exclusive of depreciation, shown separately below)

     

    149,487

     

     

     

    152,734

     

     

     

    460,266

     

     

     

    458,897

     

    Other operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Research and development

     

    41,665

     

     

     

    35,292

     

     

     

    116,171

     

     

     

    107,401

     

    Selling, general and administrative

     

    63,913

     

     

     

    59,097

     

     

     

    186,794

     

     

     

    180,930

     

    Depreciation

     

    5,313

     

     

     

    5,862

     

     

     

    16,286

     

     

     

    17,155

     

    Restructuring and reorganization charges

     

    2,943

     

     

     

    1,152

     

     

     

    12,040

     

     

     

    8,421

     

    Total operating expenses

     

    263,321

     

     

     

    254,137

     

     

     

    791,557

     

     

     

    772,804

     

    Operating income

     

    31,822

     

     

     

    32,731

     

     

     

    89,039

     

     

     

    99,130

     

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

    (7,778

    )

     

     

    (8,036

    )

     

     

    (22,982

    )

     

     

    (23,092

    )

    Interest income

     

    1,922

     

     

     

    1,175

     

     

     

    6,641

     

     

     

    2,516

     

    Other, net

     

    (2,187

    )

     

     

    813

     

     

     

    (1,455

    )

     

     

    (3,047

    )

    Total other

     

    (8,043

    )

     

     

    (6,048

    )

     

     

    (17,796

    )

     

     

    (23,623

    )

    Income before income taxes

     

    23,779

     

     

     

    26,683

     

     

     

    71,243

     

     

     

    75,507

     

    Income tax provision

     

    (4,691

    )

     

     

    (7,989

    )

     

     

    (18,859

    )

     

     

    (21,931

    )

    Net income

    $

    19,088

     

     

    $

    18,694

     

     

    $

    52,384

     

     

    $

    53,576

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted-average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    28,362

     

     

     

    30,097

     

     

     

    28,475

     

     

     

    30,381

     

    Diluted

     

    28,468

     

     

     

    30,284

     

     

     

    28,621

     

     

     

    30,540

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per common share:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

    $

    0.67

     

     

    $

    0.62

     

     

    $

    1.84

     

     

    $

    1.76

     

    Diluted

     

    0.67

     

     

     

    0.62

     

     

     

    1.83

     

     

     

    1.75

     

    CSG SYSTEMS INTERNATIONAL, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS-UNAUDITED

    (in thousands)

     

     

     

     

    Nine Months Ended

     

     

    September 30, 2024

     

     

    September 30, 2023

     

    Cash flows from operating activities:

     

     

     

     

     

     

     

    Net income

    $

    52,384

     

     

    $

    53,576

     

    Adjustments to reconcile net income to net cash provided by operating activities-

     

     

     

     

     

     

     

    Depreciation

     

    16,724

     

     

     

    17,549

     

    Amortization

     

    37,467

     

     

     

    34,543

     

    Asset impairment

     

    -

     

     

     

    1,689

     

    Gain on lease modifications

     

    -

     

     

     

    (4,349

    )

    Unrealized foreign currency transaction (gain) loss, net

     

    225

     

     

     

    (442

    )

    Deferred income taxes

     

    (189

    )

     

     

    (12,504

    )

    Stock-based compensation

     

    25,023

     

     

     

    21,253

     

    Subtotal

     

    131,634

     

     

     

    111,315

     

    Changes in operating assets and liabilities, net of acquired amounts:

     

     

     

     

     

     

     

    Trade accounts receivable, net

     

    (7,873

    )

     

     

    (33,351

    )

    Other current and non-current assets and liabilities

     

    (12,771

    )

     

     

    (11,449

    )

    Income taxes payable/receivable

     

    (16,194

    )

     

     

    (4,650

    )

    Trade accounts payable and accrued liabilities

     

    (48,658

    )

     

     

    (24,158

    )

    Deferred revenue

     

    7,075

     

     

     

    14,658

     

    Net cash provided by operating activities

     

    53,213

     

     

     

    52,365

     

     

     

     

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

     

     

     

     

    Purchases of software, property, and equipment

     

    (16,528

    )

     

     

    (22,940

    )

    Proceeds from sale/maturity of short-term investments

     

    -

     

     

     

    71

     

    Business combinations, net of cash and settlement assets acquired of $46,432 and zero

     

    17,293

     

     

     

    -

     

    Net cash provided by (used in) investing activities

     

    765

     

     

     

    (22,869

    )

     

     

     

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

     

     

     

     

    Proceeds from issuance of common stock

     

    2,416

     

     

     

    2,541

     

    Payment of cash dividends

     

    (26,598

    )

     

     

    (26,231

    )

    Repurchase of common stock

     

    (42,439

    )

     

     

    (116,418

    )

    Deferred acquisition payments

     

    (2,488

    )

     

     

    (3,220

    )

    Proceeds from long-term debt

     

    15,000

     

     

     

    470,000

     

    Payments on long-term debt

     

    (20,625

    )

     

     

    (310,625

    )

    Purchase of capped call transactions related to convertible notes

     

    -

     

     

     

    (34,298

    )

    Payments of deferred financing costs

     

    -

     

     

     

    (13,518

    )

    Payments on financing obligations

     

    (2,191

    )

     

     

    -

     

    Settlement and merchant reserve activity

     

    (79,606

    )

     

     

    (46,196

    )

    Net cash used in financing activities

     

    (156,531

    )

     

     

    (77,965

    )

    Effect of exchange rate fluctuations on cash, cash equivalents, and restricted cash

     

    (337

    )

     

     

    (448

    )

     

     

     

     

     

     

     

     

    Net decrease in cash, cash equivalents, and restricted cash

     

    (102,890

    )

     

     

    (48,917

    )

     

     

     

     

     

     

     

     

    Cash, cash equivalents, and restricted cash, beginning of period

     

    463,876

     

     

     

    389,018

     

    Cash, cash equivalents, and restricted cash, end of period

    $

    360,986

     

     

    $

    340,101

     

     

     

     

     

     

     

     

     

    Supplemental disclosures of cash flow information:

     

     

     

     

     

     

     

    Cash paid during the period for-

     

     

     

     

     

     

     

    Interest

    $

    24,592

     

     

    $

    21,772

     

    Income taxes

     

    35,292

     

     

     

    39,136

     

     

     

     

     

     

     

     

     

    Non-cash investing and financing activities-

     

     

     

     

     

     

     

    Software, property, and equipment included in current and noncurrent liabilities

     

    9,830

     

     

     

    -

     

     

     

     

     

     

     

     

     

    Reconciliation of cash, cash equivalents, and restricted cash:

     

     

     

     

     

     

     

    Cash and cash equivalents

    $

    118,444

     

     

    $

    146,730

     

    Settlement and merchant reserve assets

     

    240,755

     

     

     

    193,371

     

    Restricted cash included in current and non-current assets

     

    1,787

     

     

     

    -

     

    Total cash, cash equivalents, and restricted cash

    $

    360,986

     

     

    $

    340,101

     

     

    EXHIBIT 1

    CSG SYSTEMS INTERNATIONAL, INC.

    SUPPLEMENTAL REVENUE ANALYSIS

    Revenue by Significant Customers: 10% or more of Revenue

     

     

     

    Quarter Ended

     

     

    Quarter Ended

     

     

    Quarter Ended

     

     

     

    September 30, 2024

     

     

    June 30, 2024

     

     

    September 30, 2023

     

     

     

    Amount

     

     

    % of Revenue

     

     

    Amount

     

     

    % of Revenue

     

     

    Amount

     

     

    % of Revenue

     

    Charter

     

    $

    59,070

     

     

     

    20

    %

     

    $

    60,629

     

     

     

    21

    %

     

    $

    59,432

     

     

     

    21

    %

    Comcast

     

     

    58,688

     

     

     

    20

    %

     

     

    54,576

     

     

     

    19

    %

     

     

    53,653

     

     

     

    19

    %

    Revenue by Vertical

     

     

     

    Quarter Ended

     

     

    Quarter Ended

     

     

    Quarter Ended

     

     

     

    September 30, 2024

     

     

    June 30, 2024

     

     

    September 30, 2023

     

    Broadband/Cable/Satellite

     

     

    53

    %

     

     

    53

    %

     

     

    53

    %

    Telecommunications

     

     

    18

    %

     

     

    16

    %

     

     

    20

    %

    All other

     

     

    29

    %

     

     

    31

    %

     

     

    27

    %

    Total revenue

     

     

    100

    %

     

     

    100

    %

     

     

    100

    %

    Revenue by Geography

     

     

     

    Quarter Ended

     

     

    Quarter Ended

     

     

    Quarter Ended

     

     

     

    September 30, 2024

     

     

    June 30, 2024

     

     

    September 30, 2023

     

    Americas

     

     

    88

    %

     

     

    89

    %

     

     

    86

    %

    Europe, Middle East and Africa

     

     

    9

    %

     

     

    6

    %

     

     

    9

    %

    Asia Pacific

     

     

    3

    %

     

     

    5

    %

     

     

    5

    %

    Total revenue

     

     

    100

    %

     

     

    100

    %

     

     

    100

    %

    EXHIBIT 2

    CSG SYSTEMS INTERNATIONAL, INC.

    DISCLOSURES FOR NON-GAAP FINANCIAL MEASURES

    Use of Non-GAAP Financial Measures and Limitations

    To supplement its condensed consolidated financial statements presented in accordance with generally accepted accounting principles (GAAP), CSG uses non-GAAP operating income, non-GAAP adjusted operating margin percentage, non-GAAP EPS, non-GAAP adjusted EBITDA, and non-GAAP free cash flow. CSG believes that these non-GAAP financial measures, when reviewed in conjunction with its GAAP financial measures, provide investors with greater transparency to the information used by CSG's management in its financial and operational decision making. CSG uses these non-GAAP financial measures for the following purposes:

    • Certain internal financial planning, reporting, and analysis;
    • Forecasting and budgeting;
    • Certain management compensation incentives; and
    • Communications with CSG's Board of Directors, stockholders, financial analysts, and investors.

    These non-GAAP financial measures are provided with the intent of providing investors with the following information:

    • A more complete understanding of CSG's underlying operational results, trends, and cash generating capabilities;
    • Consistency and comparability with CSG's historical financial results; and
    • Comparability to similar companies, many of which present similar non-GAAP financial measures to investors.

    Non-GAAP financial measures are not measures of performance under GAAP, and therefore should not be considered in isolation or as a substitute for GAAP financial information. Limitations with the use of non-GAAP financial measures include the following items:

    • Non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles;
    • The way in which CSG calculates non-GAAP financial measures may differ from the way in which other companies calculate similar non-GAAP financial measures;
    • Non-GAAP financial measures do not include all items of income and expense that affect CSG's operations and that are required by GAAP to be included in financial statements;
    • Certain adjustments to CSG's non-GAAP financial measures result in the exclusion of items that are recurring and will be reflected in CSG's financial statements in future periods; and
    • Certain charges excluded from CSG's non-GAAP financial measures are cash expenses, and therefore do impact CSG's cash position.

    CSG compensates for these limitations by relying primarily on its GAAP results and using non-GAAP financial measures as a supplement only. Additionally, CSG provides specific information regarding the treatment of GAAP amounts considered in preparing the non-GAAP financial measures and reconciles each non-GAAP financial measure to the most directly comparable GAAP measure.

    Non-GAAP Financial Measures: Basis of Presentation

    The table below outlines the exclusions from CSG's non-GAAP financial measures:

    Non-GAAP Exclusions

     

    Operating Income

     

    Adjusted Operating Margin Percentage

     

    EPS

    Transaction fees

     

    —

     

    X

     

    —

    Restructuring and reorganization charges

     

    X

     

    X

     

    X

    Executive transition costs

     

    X

     

    X

     

    X

    Acquisition-related expenses:

     

     

     

     

     

     

    Amortization of acquired intangible assets

     

    X

     

    X

     

    X

    Earn-out compensation

     

    X

     

    X

     

    X

    Transaction-related costs

     

    X

     

    X

     

    X

    Stock-based compensation

     

    X

     

    X

     

    X

    Gain (loss) on debt extinguishment/conversion

     

    —

     

    —

     

    X

    Gain (loss) on acquisitions or dispositions

     

    —

     

    —

     

    X

    Unusual income tax matters

     

    —

     

    —

     

    X

    CSG believes that excluding certain items in calculating its non-GAAP financial measures provides meaningful supplemental information regarding CSG's performance and these items are excluded for the following reasons:

    • Transaction fees are primarily comprised of fees paid to third-party payment processors and financial institutions and interchange fees under CSG's payment services contracts. Transaction fees are included in revenue in CSG's Income Statement (and not netted against revenue) because CSG maintains control and acts as principal over the integrated service provided under its payment services customer contracts. However, CSG excludes expense associated with transaction fees from the numerator and denominator in calculating its non-GAAP adjusted operating margin percentage in order to provide comparability with historical and future periods and with its peer group and competitors.
    • Restructuring and reorganization charges are expenses that result from cost reduction initiatives and/or significant changes to CSG's business, to include such things as involuntary employee terminations, changes in management structure, divestitures of businesses, facility consolidations and abandonments, and fundamental reorganizations impacting operational focus and direction. These charges are not considered reflective of CSG's recurring business operating results. The exclusion of these items in calculating CSG's non-GAAP financial measures allows management and investors an additional means to compare CSG's current financial results with historical and future periods.
    • Executive transition costs include expenses incurred related to a departure of a CSG executive officer under the terms of the related separation agreement. These types of costs are not considered reflective of CSG's recurring business operating results. The exclusion of these costs in calculating CSG's non-GAAP financial measures allows management and investors an additional means to compare CSG's current financial results with historical and future periods.
    • Acquisition-related expenses include amortization of acquired intangible assets, earn-out compensation, and transaction-related costs. Transaction-related costs, which typically include expenses related to legal, accounting, and other professional services, are direct and incremental expenses related to business acquisitions, and thus, are not considered reflective of CSG's recurring business operating results. The total amount of acquisition-related expenses can vary significantly between periods based on the number and size of acquisition activities, previously acquired intangible assets becoming fully amortized, and ultimate realization of earn-out compensation. In addition, the timing of these expenses may not directly correlate with underlying performance of the CSG's operations. Therefore, the exclusion of acquisition-related expenses in calculating CSG's non-GAAP financial measures allows management and investors an additional means to compare CSG's current financial results with historical and future periods.
    • Stock-based compensation results from CSG's issuance of equity awards to its employees under incentive compensation programs. The amount of this incentive compensation in any period is not generally linked to the level of performance by employees or CSG. The exclusion of these expenses in calculating CSG's non-GAAP financial measures allows management and investors an additional means to evaluate the non-cash expense related to compensation included in CSG's results of operations, and therefore, the exclusion of this item allows investors to further evaluate the cash generating capabilities of CSG's business.
    • Gains and losses related to the extinguishment/conversion of debt can be as a result of the refinancing of CSG's credit agreement and/or repurchase, conversion, or settlement of CSG's convertible notes. These activities, to include any derivative activity related to debt conversions, are not considered reflective of CSG's recurring business operating results. Any resulting gain or loss is generally non-cash income or expense, and therefore, the exclusion of these items allows investors to further evaluate the cash impact of these activities for cash flow and liquidity purposes. In addition, the exclusion of these gains and losses in calculating CSG's non-GAAP EPS allows management and investors an additional means to compare CSG's current operating results with historical and future periods.
    • Gains or losses related to the acquisition or disposition of certain of CSG's business activities are not considered reflective of CSG's recurring business operating results. Any resulting gain or loss is generally non-cash income or expense, and therefore, the exclusion of these items allows investors to further evaluate the cash impact of these activities for cash flow and liquidity purposes. In addition, the exclusion of these gains and losses in calculating CSG's non-GAAP EPS allows management and investors an additional means to compare CSG's current operating results with historical and future periods.
    • Unusual items within CSG's quarterly and/or annual income tax expense can occur from such things as income tax accounting timing matters, income taxes related to unusual events, or as a result of different treatment of certain items for book accounting and income tax purposes. Consideration of such items in calculating CSG's non-GAAP financial measures allows management and investors an additional means to compare CSG's current financial results with historical and future periods

    CSG also reports non-GAAP adjusted EBITDA and non-GAAP free cash flow. Management believes non-GAAP adjusted EBITDA is a useful measure to investors in evaluating CSG's operating performance, debt servicing capabilities, and enterprise valuation. CSG defines non-GAAP adjusted EBITDA as income before interest, income taxes, depreciation, amortization, stock-based compensation, foreign currency transaction adjustments, acquisition-related expenses, and unusual items, such as restructuring and reorganization charges, executive transition costs, gains and losses related to the extinguishment of debt, and gains and losses on acquisitions or dispositions, as discussed above. Additionally, management uses non-GAAP free cash flow, among other measures, to assess its financial performance and cash generating capabilities, and believes that it is useful to investors because it shows CSG's cash available to service debt, make strategic acquisitions and investments, repurchase its common stock, pay cash dividends, and fund ongoing operations. CSG defines non-GAAP free cash flow as net cash flows from operating activities less the purchases of software, property and equipment.

    Non-GAAP Financial Measures

    Non-GAAP Operating Income and Non-GAAP Adjusted Operating Margin Percentage:

    The reconciliation of GAAP operating income to non-GAAP operating income, and calculation of CSG's non-GAAP adjusted operating margin percentage, for the indicated periods are as follows (in thousands, except percentages):

     

     

    Quarter Ended September 30,

     

     

    Nine Months Ended September 30,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Non-GAAP Operating Income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP operating income

     

    $

    31,822

     

     

    $

    32,731

     

     

    $

    89,039

     

     

    $

    99,130

     

    Restructuring and reorganization charges (1)

     

     

    2,943

     

     

     

    1,152

     

     

     

    12,040

     

     

     

    8,421

     

    Executive transition costs

     

     

    -

     

     

     

    1,148

     

     

     

    352

     

     

     

    1,148

     

    Acquisition-related expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of acquired intangible assets

     

     

    3,929

     

     

     

    2,996

     

     

     

    10,174

     

     

     

    9,203

     

    Earn-out compensation

     

     

    2,591

     

     

     

    -

     

     

     

    3,416

     

     

     

    (14

    )

    Transaction-related costs

     

     

    32

     

     

     

    (40

    )

     

     

    243

     

     

     

    2,136

     

    Stock-based compensation (1)

     

     

    8,759

     

     

     

    7,216

     

     

     

    25,821

     

     

     

    21,640

     

    Non-GAAP operating income

     

    $

    50,076

     

     

    $

    45,203

     

     

    $

    141,085

     

     

    $

    141,664

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Adjusted Operating Margin Percentage

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    295,143

     

     

    $

    286,868

     

     

    $

    880,596

     

     

    $

    871,934

     

    Less: Transaction fees (2)

     

     

    (22,524

    )

     

     

    (20,314

    )

     

     

    (71,793

    )

     

     

    (63,463

    )

    Revenue less transaction fees

     

    $

    272,619

     

     

    $

    266,554

     

     

    $

    808,803

     

     

    $

    808,471

     

    Non-GAAP adjusted operating margin percentage

     

     

    18.4

    %

     

     

    17.0

    %

     

     

    17.4

    %

     

     

    17.5

    %

    (1)

    Restructuring and reorganization charges include stock-based compensation, which is not included in the stock-based compensation line in the tables above and following, and depreciation, which has not been recorded to the depreciation line item on CSG's Income Statement.

     

    (2)

    Transaction fees are primarily comprised of fees paid to third-party payment processors and financial institutions and interchange fees under CSG's payment services contracts. Transaction fees are included in revenue in CSG's Income Statement (and not netted against revenue) because CSG maintains control and acts as principal over the integrated service provided under its payment services customer contracts. However, CSG excludes expense associated with transaction fees from the numerator and denominator in calculating its non-GAAP adjusted operating margin percentage in order to provide comparability with historical and future periods and with its peer group and competitors.

    Non-GAAP EPS:

    The reconciliations of GAAP EPS to non-GAAP EPS for the indicated periods are as follows (in thousands, except per share amounts):

     

     

    Quarter Ended

     

     

    Quarter Ended

     

     

     

    September 30, 2024

     

     

    September 30, 2023

     

     

     

    Amounts

     

     

    EPS (4)

     

     

    Amounts

     

     

    EPS (4)

     

    GAAP net income

     

    $

    19,088

     

     

    $

    0.67

     

     

    $

    18,694

     

     

    $

    0.62

     

    GAAP income tax provision (3)

     

     

    4,691

     

     

     

     

     

     

     

    7,989

     

     

     

     

     

    GAAP income before income taxes

     

     

    23,779

     

     

     

     

     

     

     

    26,683

     

     

     

     

     

    Restructuring and reorganization charges (1)

     

     

    2,943

     

     

     

     

     

     

     

    1,152

     

     

     

     

     

    Executive transition costs

     

     

    -

     

     

     

     

     

     

     

    1,148

     

     

     

     

     

    Acquisition-related costs:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of acquired intangible assets

     

     

    3,929

     

     

     

     

     

     

     

    2,996

     

     

     

     

     

    Earn-out compensation

     

     

    2,591

     

     

     

     

     

     

     

    -

     

     

     

     

     

    Transaction-related costs

     

     

    32

     

     

     

     

     

     

     

    (40

    )

     

     

     

     

    Stock-based compensation (1)

     

     

    8,759

     

     

     

     

     

     

     

    7,216

     

     

     

     

     

    Non-GAAP income before income taxes

     

     

    42,033

     

     

     

     

     

     

     

    39,155

     

     

     

     

     

    Non-GAAP income tax provision (3)

     

     

    (11,979

    )

     

     

     

     

     

     

    (11,159

    )

     

     

     

     

    Non-GAAP net income

     

    $

    30,054

     

     

    $

    1.06

     

     

    $

    27,996

     

     

    $

    0.92

     

     

     

    Nine Months Ended

     

     

    Nine Months Ended

     

     

     

    September 30, 2024

     

     

    September 30, 2023

     

     

     

    Amounts

     

     

    EPS (4)

     

     

    Amounts

     

     

    EPS (4)

     

    GAAP net income

     

    $

    52,384

     

     

    $

    1.83

     

     

    $

    53,576

     

     

    $

    1.75

     

    GAAP income tax provision (3)

     

     

    18,859

     

     

     

     

     

     

     

    21,931

     

     

     

     

     

    GAAP income before income taxes

     

     

    71,243

     

     

     

     

     

     

     

    75,507

     

     

     

     

     

    Restructuring and reorganization charges (1)

     

     

    12,040

     

     

     

     

     

     

     

    8,421

     

     

     

     

     

    Executive transition costs

     

     

    352

     

     

     

     

     

     

     

    1,148

     

     

     

     

     

    Acquisition-related expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of acquired intangible assets

     

     

    10,174

     

     

     

     

     

     

     

    9,203

     

     

     

     

     

    Earn-out compensation

     

     

    3,416

     

     

     

     

     

     

     

    (14

    )

     

     

     

     

    Transaction-related costs

     

     

    243

     

     

     

     

     

     

     

    2,136

     

     

     

     

     

    Stock-based compensation (1)

     

     

    25,821

     

     

     

     

     

     

     

    21,640

     

     

     

     

     

    Non-GAAP income before income taxes

     

     

    123,289

     

     

     

     

     

     

     

    118,041

     

     

     

     

     

    Non-GAAP income tax provision (3)

     

     

    (35,137

    )

     

     

     

     

     

     

    (33,642

    )

     

     

     

     

    Non-GAAP net income

     

    $

    88,152

     

     

    $

    3.08

     

     

    $

    84,399

     

     

    $

    2.76

     

    (3)

    The GAAP effective income tax rates for the third quarters of 2024 and 2023 were approximately 20% and 30%, respectively, and for the nine months ended September 30, 2024 and 2023 were approximately 26% and 29%, respectively. The year-over-year decreases in the GAAP effective income tax rates is due primarily to the revaluation of deferred taxes in the third quarter of 2024.

     

    The non-GAAP effective income tax rates for the third quarters of 2024 and 2023 were 28.5% for both periods, and for the nine months ended September 30, 2024 and 2023 were 28.5% for both periods.

     

    (4)

    The outstanding diluted shares for the third quarter and nine months ended September 30, 2024 were 28.5 million and 28.6 million, respectively, and for the third quarter and nine months ended September 30, 2023 were 30.3 and 30.5 million, respectively.

    Non-GAAP Adjusted EBITDA:

    CSG's calculation of non-GAAP adjusted EBITDA and the reconciliation of CSG's non-GAAP adjusted EBITDA measure to GAAP net income is provided below for the indicated periods (in thousands, except percentages):

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

     

    September 30,

     

     

    September 30,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    GAAP net income

     

    $

    19,088

     

     

    $

    18,694

     

     

    $

    52,384

     

     

    $

    53,576

     

    GAAP income tax provision

     

     

    4,691

     

     

     

    7,989

     

     

     

    18,859

     

     

     

    21,931

     

    Interest expense (5)

     

     

    7,778

     

     

     

    8,036

     

     

     

    22,982

     

     

     

    23,092

     

    Interest and investment income and other, net

     

     

    265

     

     

     

    (1,988

    )

     

     

    (5,186

    )

     

     

    531

     

    GAAP operating income

     

     

    31,822

     

     

     

    32,731

     

     

     

    89,039

     

     

     

    99,130

     

    Restructuring and reorganization charges (1)

     

     

    2,943

     

     

     

    1,152

     

     

     

    12,040

     

     

     

    8,421

     

    Executive transition costs

     

     

    -

     

     

     

    1,148

     

     

     

    352

     

     

     

    1,148

     

    Acquisition-related expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of acquired intangible assets (6)

     

     

    3,929

     

     

     

    2,996

     

     

     

    10,174

     

     

     

    9,203

     

    Earn-out compensation

     

     

    2,591

     

     

     

    -

     

     

     

    3,416

     

     

     

    (14

    )

    Transaction-related costs

     

     

    32

     

     

     

    (40

    )

     

     

    243

     

     

     

    2,136

     

    Stock-based compensation (1)

     

     

    8,759

     

     

     

    7,216

     

     

     

    25,821

     

     

     

    21,640

     

    Amortization of other intangible assets (6)

     

     

    3,139

     

     

     

    3,438

     

     

     

    8,584

     

     

     

    10,274

     

    Amortization of customer contract costs (6)

     

     

    5,373

     

     

     

    4,997

     

     

     

    16,095

     

     

     

    14,390

     

    Depreciation (1)

     

     

    5,313

     

     

     

    5,862

     

     

     

    16,286

     

     

     

    17,155

     

    Non-GAAP adjusted EBITDA

     

    $

    63,901

     

     

    $

    59,500

     

     

    $

    182,050

     

     

    $

    183,483

     

    Non-GAAP adjusted EBITDA as a percentage of revenue less transaction fees (2)

     

     

    23.4

    %

     

     

    22.3

    %

     

     

    22.5

    %

     

     

    22.7

    %

    (5)

    Interest expense includes amortization of deferred financing costs as provided in Note 6 below.

     
    (6)

    Amortization on the statement of cash flows is made up of the following items for the indicated periods (in thousands):

     

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

     

     

    September 30,

     

     

    September 30,

     

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     

    Amortization of acquired intangible assets

     

    $

    3,929

     

     

    $

    2,996

     

     

    $

    10,174

     

     

    $

    9,203

     

     

    Amortization of other intangible assets

     

     

    3,139

     

     

     

    3,438

     

     

     

    8,584

     

     

     

    10,274

     

     

    Amortization of customer contract costs

     

     

    5,373

     

     

     

    4,997

     

     

     

    16,095

     

     

     

    14,390

     

     

    Amortization of deferred financing costs

     

     

    879

     

     

     

    304

     

     

     

    2,614

     

     

     

    676

     

     

    Total amortization

     

    $

    13,320

     

     

    $

    11,735

     

     

    $

    37,467

     

     

    $

    34,543

     

    Non-GAAP Free Cash Flow:

    CSG's calculation of non-GAAP free cash flow and the reconciliation of CSG's non-GAAP free cash flow measure to cash flows from operating activities are provided below for the indicated periods (in thousands):

     

     

    Quarter Ended

     

     

    Nine Months Ended

     

     

     

    September 30,

     

     

    September 30,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Cash flows from operating activities

     

    $

    39,459

     

     

    $

    24,582

     

     

    $

    53,213

     

     

    $

    52,365

     

    Purchases of software, property and equipment

     

     

    (7,455

    )

     

     

    (6,512

    )

     

     

    (16,528

    )

     

     

    (22,940

    )

    Non-GAAP free cash flow

     

    $

    32,004

     

     

    $

    18,070

     

     

    $

    36,685

     

     

    $

    29,425

     

    Non-GAAP Financial Measures – 2024 Financial Guidance

    Non-GAAP Operating Income and Non-GAAP Adjusted Operating Margin Percentage:

    The reconciliation of GAAP operating income to non-GAAP operating income, and calculation of non-GAAP adjusted operating margin percentage, as included in CSG's 2024 full year financial guidance, is as follows (in thousands, except percentages):

     

     

    2024 Guidance Range

     

     

     

    Low Range

     

     

    High Range

     

    Non-GAAP Operating Income

     

     

     

     

     

     

     

     

    GAAP operating income

     

    $

    129,300

     

     

    $

    139,300

     

    Restructuring and reorganization charges

     

     

    12,000

     

     

     

    12,000

     

    Executive transition costs

     

     

    400

     

     

     

    400

     

    Acquisition-related expenses:

     

     

     

     

     

     

     

     

    Amortization of acquired intangible assets

     

     

    14,000

     

     

     

    14,000

     

    Earn-out compensation

     

     

    5,600

     

     

     

    5,600

     

    Transaction-related costs

     

     

    400

     

     

     

    400

     

    Stock-based compensation

     

     

    33,600

     

     

     

    33,600

     

    Non-GAAP operating income

     

    $

    195,300

     

     

    $

    205,300

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Operating Margin Percentage

     

     

     

     

     

     

     

     

    Revenue

     

    $

    1,200,000

     

     

    $

    1,240,000

     

    Less: Transaction fees

     

     

    (98,000

    )

     

     

    (103,000

    )

    Revenue less transaction fees

     

    $

    1,102,000

     

     

    $

    1,137,000

     

    Non-GAAP adjusted operating margin percentage

     

     

    17.7

    %

     

     

    18.1

    %

    Non-GAAP EPS:

    The reconciliation of GAAP EPS to non-GAAP EPS as included in CSG's 2024 full year financial guidance is as follows (in thousands, except per share amounts):

     

     

    2024 Guidance Range

     

     

     

    Low Range

     

     

    High Range

     

     

     

    Amounts

     

     

    EPS (8)

     

     

    Amounts

     

     

    EPS (8)

     

    GAAP net income

     

    $

    76,500

     

     

    $

    2.64

     

     

    $

    83,700

     

     

    $

    2.91

     

    GAAP income tax provision (7)

     

     

    30,400

     

     

     

     

     

     

     

    33,200

     

     

     

     

     

    GAAP income before income taxes

     

     

    106,900

     

     

     

     

     

     

     

    116,900

     

     

     

     

     

    Restructuring and reorganization charges

     

     

    12,000

     

     

     

     

     

     

     

    12,000

     

     

     

     

     

    Executive transition costs

     

     

    400

     

     

     

     

     

     

     

    400

     

     

     

     

     

    Acquisition-related expenses:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of acquired intangible assets

     

     

    14,000

     

     

     

     

     

     

     

    14,000

     

     

     

     

     

    Earn-out compensation

     

     

    5,600

     

     

     

     

     

     

     

    5,600

     

     

     

     

     

    Transaction-related costs

     

     

    400

     

     

     

     

     

     

     

    400

     

     

     

     

     

    Stock-based compensation

     

     

    33,600

     

     

     

     

     

     

     

    33,600

     

     

     

     

     

    Non-GAAP income before income taxes

     

     

    172,900

     

     

     

     

     

     

     

    182,900

     

     

     

     

     

    Non-GAAP income tax provision (7)

     

     

    (49,300

    )

     

     

     

     

     

     

    (52,200

    )

     

     

     

     

    Non-GAAP net income

     

    $

    123,600

     

     

    $

    4.25

     

     

    $

    130,700

     

     

    $

    4.55

     

    (7) 

    For 2024, the estimated effective income tax rates for GAAP and non-GAAP purposes are expected to be approximately 28% and 29%, respectively.

     

    (8) 

    The weighted-average diluted shares outstanding are expected to be approximately 29 million.

     Non-GAAP Adjusted EBITDA:

    CSG's calculation of non-GAAP adjusted EBITDA and the reconciliation of CSG's non-GAAP adjusted EBITDA measure to GAAP net income is provided below for CSG's 2024 full year financial guidance (in thousands, except percentages):

     

     

    2024 Guidance Range

     

     

     

    Low Range

     

     

    High Range

     

    GAAP net income

     

    $

    76,500

     

     

    $

    83,700

     

    GAAP income tax provision (7)

     

     

    30,400

     

     

     

    33,200

     

    Interest expense

     

     

    30,700

     

     

     

    30,700

     

    Interest and investment income

     

     

    (8,300

    )

     

     

    (8,300

    )

    GAAP operating income

     

     

    129,300

     

     

     

    139,300

     

    Restructuring and reorganization charges

     

     

    12,000

     

     

     

    12,000

     

    Executive transition costs

     

     

    400

     

     

     

    400

     

    Acquisition-related expenses:

     

     

     

     

     

     

     

     

    Amortization of acquired intangible assets

     

     

    14,000

     

     

     

    14,000

     

    Earn-out compensation

     

     

    5,600

     

     

     

    5,600

     

    Transaction-related costs

     

     

    400

     

     

     

    400

     

    Stock-based compensation

     

     

    33,600

     

     

     

    33,600

     

    Amortization of other intangible assets

     

     

    11,400

     

     

     

    11,400

     

    Amortization of client contract costs

     

     

    22,000

     

     

     

    22,000

     

    Depreciation

     

     

    22,300

     

     

     

    22,300

     

    Non-GAAP adjusted EBITDA

     

    $

    251,000

     

     

    $

    261,000

     

    Non-GAAP adjusted EBITDA as a percentage of revenue less transaction fees (2)

     

     

    22.8

    %

     

     

    23.0

    %

    Non-GAAP Free Cash Flow:

    CSG's calculation of non-GAAP free cash flow and the reconciliation of CSG's non-GAAP free cash flow measure to cash flows from operating activities is provided below for CSG's 2024 full year financial guidance (in thousands):

     

     

    2024 Guidance Range

     

     

     

    Low Range

     

     

    High Range

     

    Cash flows from operating activities

     

    $

    120,000

     

     

    $

    170,000

     

    Purchases of software, property and equipment

     

     

    (25,000

    )

     

     

    (35,000

    )

    Non-GAAP free cash flow

     

    $

    95,000

     

     

    $

    135,000

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241106240535/en/

    Get the next $CSGS alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $CSGS

    DatePrice TargetRatingAnalyst
    2/21/2025$75.00Buy
    Jefferies
    3/27/2024$61.00Outperform
    RBC Capital Mkts
    12/1/2023$60.00Buy
    Jefferies
    11/9/2023$49.00Equal Weight
    Wells Fargo
    8/3/2023$56.00 → $60.00Hold → Buy
    Stifel
    6/21/2023$82.00Outperform
    Northland Capital
    4/4/2023$65.00Overweight
    Cantor Fitzgerald
    3/9/2023$60.00Hold
    Stifel
    More analyst ratings

    $CSGS
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • CSG Systems International Reports First Quarter 2025 Results

      CSG (NASDAQ:CSGS) today reported results for the quarter ended March 31, 2025. Raising 2025 Non-GAAP Profitability and EPS Guidance Targets; Reiterating All Others Strong Cash Flow from Operations; Highest First Quarter Non-GAAP Adjusted Free Cash Flow Since 2018 Record High Revenue Diversification with 33% of Revenue Coming from Industry Verticals Outside of CSPs Exciting Customer Wins and Contract Extensions including Mediacom, Liberty Latin America, and PLDT Financial Results: First quarter 2025 financial results: Total revenue was $299.5 million. GAAP operating income was $29.4 million, or an operating margin of 9.8%, and non-GAAP operating income was $51.5 million, or a non-G

      5/7/25 4:01:00 PM ET
      $CSGS
      EDP Services
      Technology
    • Mediacom Communications and CSG Usher in the Next Era of Customer Retention, Celebrating Nearly 30 Years Together

      Showcases CSG's broadband technology leadership and success in helping operators elevate customer engagement, strengthen loyalty and accelerate revenue growth Mediacom Communications, the fifth largest cable provider in the United States, leads with a customer-centric approach, meeting market needs with future-ready solutions. To continue to deliver empathetic, effortless experiences, Mediacom and CSG® (NASDAQ:CSGS) today extend their nearly 30-year relationship by five years. This extension enables Mediacom to swiftly bring new innovations to the market, grow customer lifetime value and build sustainable growth momentum. "Today's consumers and businesses expect faster and more reliable c

      5/6/25 8:30:00 AM ET
      $CSGS
      EDP Services
      Technology
    • CSG and NetLync Drive MNO and MVNO eSIM Transformation

      Launch next-generation Entitlement SaaS platform that helps operators accelerate eSIM-only innovation and navigate the rapidly evolving telecom landscape With eSIM set to become the standard for all new phones this year, mobile network operators (MNOs) and mobile virtual network operators (MVNOs) face mounting pressure to modernize their entitlement infrastructure. To address this market need, CSG® (NASDAQ:CSGS) today announced a new partnership with leading entitlement server provider NetLync and launched CSG Entitlements-as-a-Service, powered by NetLync. This new SaaS platform gives operators the speed and agility they need to power seamless iOS and Android experiences in weeks, not mont

      4/29/25 3:30:00 AM ET
      $CSGS
      EDP Services
      Technology

    $CSGS
    Financials

    Live finance-specific insights

    See more
    • CSG Systems International Reports First Quarter 2025 Results

      CSG (NASDAQ:CSGS) today reported results for the quarter ended March 31, 2025. Raising 2025 Non-GAAP Profitability and EPS Guidance Targets; Reiterating All Others Strong Cash Flow from Operations; Highest First Quarter Non-GAAP Adjusted Free Cash Flow Since 2018 Record High Revenue Diversification with 33% of Revenue Coming from Industry Verticals Outside of CSPs Exciting Customer Wins and Contract Extensions including Mediacom, Liberty Latin America, and PLDT Financial Results: First quarter 2025 financial results: Total revenue was $299.5 million. GAAP operating income was $29.4 million, or an operating margin of 9.8%, and non-GAAP operating income was $51.5 million, or a non-G

      5/7/25 4:01:00 PM ET
      $CSGS
      EDP Services
      Technology
    • CSG Systems International to Hold First Quarter 2025 Earnings Conference Call on May 7

      CSG® (NASDAQ:CSGS) invites you to participate in a conference call on Wednesday, May 7, 2025, at 5:00 p.m. ET to discuss the company's first quarter earnings results. The conference call will feature CSG president and chief executive officer Brian Shepherd and CSG chief financial officer Hai Tran. To reach the conference, call 1-888-412-4131 and use the passcode 2327393. Click here to join a webcast of CSG's earnings call in live or archived format. About CSG CSG empowers companies to build unforgettable experiences, making it easier for people and businesses to connect with, use and pay for the services they value most. Our customer experience, billing and payments solutions help compa

      3/12/25 8:30:00 AM ET
      $CSGS
      EDP Services
      Technology
    • CSG Systems International Reports Fourth Quarter and Full Year 2024 Results

      Reported Record Quarterly Revenue of $317 Million in Q4 2024, up 7% YoY Achieved or Exceeded All Profitability and Cash Flow Guidance Targets in 2024 2024 Operating Cash Flow of $136 Million; $113 Million of Non-GAAP Adjusted Free Cash Flow, up 9% YoY Dividend Payout Increased 7% in 2025; Marks 12th Consecutive Year of Increased Payout $100+ Million Shareholder Remuneration Target via Dividends and Buybacks in 2025 CSG (NASDAQ:CSGS) today reported results for the quarter and year ended December 31, 2024. Financial Results: Fourth quarter 2024 financial results: Total revenue was $316.7 million. GAAP operating income was $42.3 million, or an operating margin of 13.4%, and

      2/5/25 4:00:00 PM ET
      $CSGS
      EDP Services
      Technology

    $CSGS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by CSG Systems International Inc. (Amendment)

      SC 13G/A - CSG SYSTEMS INTERNATIONAL INC (0001005757) (Subject)

      2/13/24 5:02:36 PM ET
      $CSGS
      EDP Services
      Technology
    • SEC Form SC 13G/A filed by CSG Systems International Inc. (Amendment)

      SC 13G/A - CSG SYSTEMS INTERNATIONAL INC (0001005757) (Subject)

      2/9/23 11:16:31 AM ET
      $CSGS
      EDP Services
      Technology
    • SEC Form SC 13G/A filed by CSG Systems International Inc. (Amendment)

      SC 13G/A - CSG SYSTEMS INTERNATIONAL INC (0001005757) (Subject)

      2/9/22 3:43:33 PM ET
      $CSGS
      EDP Services
      Technology

    $CSGS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Jefferies resumed coverage on CSG Systems with a new price target

      Jefferies resumed coverage of CSG Systems with a rating of Buy and set a new price target of $75.00

      2/21/25 8:30:24 AM ET
      $CSGS
      EDP Services
      Technology
    • RBC Capital Mkts initiated coverage on CSG Systems with a new price target

      RBC Capital Mkts initiated coverage of CSG Systems with a rating of Outperform and set a new price target of $61.00

      3/27/24 8:09:15 AM ET
      $CSGS
      EDP Services
      Technology
    • Jefferies initiated coverage on CSG Systems with a new price target

      Jefferies initiated coverage of CSG Systems with a rating of Buy and set a new price target of $60.00

      12/1/23 8:10:47 AM ET
      $CSGS
      EDP Services
      Technology

    $CSGS
    SEC Filings

    See more
    • SEC Form 10-Q filed by CSG Systems International Inc.

      10-Q - CSG SYSTEMS INTERNATIONAL INC (0001005757) (Filer)

      5/8/25 11:34:30 AM ET
      $CSGS
      EDP Services
      Technology
    • CSG Systems International Inc. filed SEC Form 8-K: Results of Operations and Financial Condition

      8-K - CSG SYSTEMS INTERNATIONAL INC (0001005757) (Filer)

      5/7/25 4:06:15 PM ET
      $CSGS
      EDP Services
      Technology
    • SEC Form DEFA14A filed by CSG Systems International Inc.

      DEFA14A - CSG SYSTEMS INTERNATIONAL INC (0001005757) (Filer)

      4/1/25 1:01:25 PM ET
      $CSGS
      EDP Services
      Technology

    $CSGS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SVP, Chief Accounting Officer Szwanek Lori covered exercise/tax liability with 332 shares and was granted 6,237 shares, increasing direct ownership by 51% to 17,429 units (SEC Form 4)

      4 - CSG SYSTEMS INTERNATIONAL INC (0001005757) (Issuer)

      3/11/25 6:55:42 PM ET
      $CSGS
      EDP Services
      Technology
    • EVP Product & Strategy Officer Dunavant Chad covered exercise/tax liability with 1,347 shares and was granted 14,033 shares, increasing direct ownership by 35% to 48,810 units (SEC Form 4)

      4 - CSG SYSTEMS INTERNATIONAL INC (0001005757) (Issuer)

      3/11/25 6:54:34 PM ET
      $CSGS
      EDP Services
      Technology
    • EVP Pres NA Comm, Media & Tech Woods Michael Joseph covered exercise/tax liability with 1,638 shares and was granted 30,403 shares, increasing direct ownership by 106% to 55,986 units (SEC Form 4)

      4 - CSG SYSTEMS INTERNATIONAL INC (0001005757) (Issuer)

      3/11/25 6:53:02 PM ET
      $CSGS
      EDP Services
      Technology

    $CSGS
    Leadership Updates

    Live Leadership Updates

    See more
    • CSG Announces Board of Directors' Chair Transition

      CSG® (NASDAQ:CSGS) today announced as part of the Board of Directors' long-term succession planning process that Ron Cooper, the current Board Chair, will step down from the role at the end of his term on May 14, 2025. Marwan Fawaz, a current board member and industry veteran, has been selected by the Board to succeed Mr. Cooper as Chair following the May 2025 Annual Shareholders Meeting. Mr. Fawaz has served as a CSG Board Member since 2016. A 25+ year technology, media and telecommunications industry veteran, he served as Executive Advisor at Google and Alphabet, was the CEO at Nest and Google/Motorola Home and served in executive positions at Charter Communications, Adelphia Communicat

      1/21/25 8:19:00 PM ET
      $CSGS
      $NRG
      EDP Services
      Technology
      Electric Utilities: Central
      Utilities
    • CSG Appoints Finance Veteran Samantha Greenberg to Board of Directors

      CSG® (NASDAQ:CSGS) today announced the addition of finance veteran Samantha Greenberg to its board of directors. Her appointment adds deep financial market and capital allocation expertise that has helped both public and private technology companies create meaningful shareholder value. "As CSG strives to grow and diversify our revenue faster, Samantha's invaluable expertise will strengthen our board room governance and decision-making," said Ron Cooper, chair of the board of directors, CSG. "Her proven track record of driving financial excellence and value creation for technology companies across public and private markets is unmatched. She also shares our commitment to fostering a divers

      5/16/24 8:30:00 AM ET
      $CSGS
      EDP Services
      Technology

    $CSGS
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Tran Hai bought $100 worth of shares (2 units at $43.81), increasing direct ownership by 0.00% to 107,517 units (SEC Form 4)

      4 - CSG SYSTEMS INTERNATIONAL INC (0001005757) (Issuer)

      4/3/24 5:56:00 PM ET
      $CSGS
      EDP Services
      Technology
    • Woods Michael Joseph bought $500 worth of shares (11 units at $43.81), increasing direct ownership by 0.07% to 16,559 units (SEC Form 4)

      4 - CSG SYSTEMS INTERNATIONAL INC (0001005757) (Issuer)

      4/3/24 5:54:49 PM ET
      $CSGS
      EDP Services
      Technology
    • Woods Michael Joseph covered exercise/tax liability with 1,066 shares, was granted 13,078 shares and bought $1,000 worth of shares (22 units at $46.38), increasing direct ownership by 267% to 16,547 units (SEC Form 4)

      4 - CSG SYSTEMS INTERNATIONAL INC (0001005757) (Issuer)

      3/12/24 7:57:15 PM ET
      $CSGS
      EDP Services
      Technology